Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Ellomay Capital Reports Results for the Three and Six Months Ended June 30, 2019

      Talasol Project reaches financial closing

      Revenues up 26% and Gross profit up 37% compared to H1 2018


      News provided by

      Ellomay Capital Ltd

      Sep 25, 2019, 07:30 ET

      Share this article

      Share this article


      TEL-AVIV, Israel, Sept. 25, 2019 /PRNewswire/ -- Ellomay Capital Ltd. (NYSE American: ELLO) (TASE: ELLO) ("Ellomay" or the "Company"), a renewable energy and power generator and developer of renewable energy and power projects in Europe and Israel, today reported its unaudited financial results for the three and six months ended June 30, 2019.

      Ran Fridrich, CEO and a board member of Ellomay commented: "The results for first half of 2019 reflect an increase of approximately 26% in revenues and approximately 37% in gross profit compared to the first half of 2018. These results are in line with the company's projections. Project development expenses increased by approximately €1 million compared to the corresponding period last year. An approximate change of €2 million in financing expenses resulted from currency fluctuations (devaluation of the euro against the NIS during this period resulting in expenses in the amount of approximately €1.3 million, compared to a revaluation during the corresponding period last year resulting in income of approximately €0.7 million). Total equity increased from approximately €77 million to approximately €82.6 million, mainly as a result of the premium in connection with the sale of 49% of Talasol's shares. The company generated positive operating cash flow from of approximately €1.1 million. The company continues to intensively develop projects of significant size in the solar energy sector in Italy and Spain, and is vigorously working to promote the Menara cliff project.

      Construction of the Talasol project (300 MWh in Spain) is advancing as planned. Most of the infrastructure work has been completed and the installation of the facilities is expected to begin shortly. Works to construct the high voltage line (22 kilometers long) have also begun. The Talasol project is expected to be operational in Q4 2020.

      The works to construct a drying silo facility in the Netherlands' biogas plant are expected to end shortly and commencing the fourth quarter of 2019 the plants are expected to produce in full capacity. In parallel, we are advancing the issuance of permits that are expected to enable doubling the amount of waste that can be processed at the existing facilities."

      Financial Highlights

      • Revenues were approximately €10.3 million for the six months ended June 30, 2019, compared to approximately €8.2 million for the six months ended June 30, 2018. The increase in revenues is mainly a result of the commencement of operations of the Company's waste-to-energy project in Oude Tonge, the Netherlands in June 2018 and relatively higher levels of radiation in Italy during 2019 compared to 2018.
      • Operating expenses were approximately €3.5 million for the six months ended June 30, 2019, compared to approximately €2.6 million for the six months ended June 30, 2018. The increase in operating expenses is mainly attributable to additional operating expenses resulting from the commencement of operations at the Company's waste-to-energy project in Oude Tonge, the Netherlands. Depreciation expenses were approximately €3 million for the six months ended June 30, 2019, compared to approximately €2.8 million for the six months ended June 30, 2018.
      • Project development costs were approximately €2.7 million for the six months ended June 30, 2019, compared to approximately €1.8 million for the six months ended June 30, 2018. The increase in project development costs is mainly attributable to consultancy expenses in connection with the project to construct a 156 MW pumped storage hydro power plant in the Manara Cliff, Israel, or the Manara Project.
      • General and administrative expenses were approximately €1.9 million for the six months ended June 30, 2019, compared to approximately €2 million for the six months ended June 30, 2018.
      • Company's share of profits of equity accounted investee, after elimination of intercompany transactions, was approximately €0.03 million for the six months ended June 30, 2019, compared to approximately €0.5 million in the six months ended June 30, 2018. The decrease in the Company's share of profit of equity accounted investee is mainly attributable to higher financial expenses incurred by Dorad Energy Ltd., in which the Company indirectly holds 9.375%, as a result of the CPI indexation of loans from banks and related parties.
      • Financing expenses, net was approximately €3.1 million for the six months ended June 30, 2019, compared to approximately €0.9 million for the six months ended June 30, 2018. The increase in financing expenses was mainly due to expenses in connection with exchange rate differences amounting to approximately €1.3 million in the six months ended June 30, 2019, mainly in connection with our NIS denominated Debentures and the loan to an equity accounted investee, caused by the 5.4% devaluation of the euro against the NIS during this period, compared to income in connection with exchange rate differences amounting to approximately €0.7 million in the six months ended June 30, 2018, mainly in connection with our NIS denominated Debentures and the loan to an equity accounted investee, caused by the 2.5% revaluation of the euro against the NIS during this period.
      • Taxes on income was approximately €0.5 million for the six months ended June 30, 2019, compared to a tax benefit of approximately €0.2 million for the six months ended June 30, 2018. The tax benefit for the six months ended June 30, 2018 resulted mainly from deferred tax income included in connection with the application of a tax incentive in the Netherlands claimable upon filing the relevant tax return by reducing the amount of taxable profit.
      • Net loss was approximately €4.4 million for the six months ended June 30, 2019, compared to approximately €1.1 million for the six months ended June 30, 2018.
      • Total other comprehensive loss was approximately €0.5 million for the six months ended June 30, 2019, compared to a profit of approximately €1 million for the six months ended June 30, 2018. The change was mainly due to changes in fair value of cash flow hedges and from foreign currency translation differences on New Israeli Shekel denominated operations, as a result of fluctuations in the euro/NIS exchange rates.
      • Total comprehensive loss was approximately €4.9 million for the six months ended June 30, 2019, compared to approximately €2.2 million for the six months ended June 30, 2018.
      • EBITDA was approximately €2.3 million for the six months ended June 30, 2019, compared to approximately €2.4 million for the six months ended June 30, 2018.
      • Net cash from operating activities was approximately €1.1 million for the six months ended June 30, 2019, compared to approximately €2.3 million for the six months ended June 30, 2018. The decrease in net cash from operating activities is mainly due to a higher interest payment received during 2018 on a loan to an equity accounted investee.
      • On April 30, 2019, the Talasol Project reached financial closing and the Company consummated the sale of 49% of the outstanding shares of Talasol for an aggregate purchase price of approximately €16.1 million. The purchase price represents 49% of our interests in Talasol (approximately €9.8 million) plus a premium of approximately €6.3 million. Such premium, net of approximately €0.7 million associated expenses, was recognized in Equity, as the sale transaction did not result in loss of control.  
      • As of September 1, 2019, the Company held approximately €75.1 million in cash and cash equivalents, approximately €2.2 million in marketable securities and approximately €11.1 million in restricted short-term and long-term cash and marketable securities.

      Use of NON-IFRS Financial Measures

      EBITDA is a non-IFRS measure and is defined as earnings before financial expenses, net, taxes, depreciation and amortization. The Company presents this measure in order to enhance the understanding of the Company's historical financial performance and to enable comparability between periods. While the Company considers EBITDA to be an important measure of comparative operating performance, EBITDA should not be considered in isolation or as a substitute for net income or other statement of operations or cash flow data prepared in accordance with IFRS as a measure of profitability or liquidity. EBITDA does not take into account the Company's commitments, including capital expenditures, and restricted cash and, accordingly, is not necessarily indicative of amounts that may be available for discretionary uses. Not all companies calculate EBITDA in the same manner, and the measure as presented may not be comparable to similarly-titled measures presented by other companies. The Company's EBITDA may not be indicative of the historic operating results of the Company; nor is it meant to be predictive of potential future results. A reconciliation between results on an IFRS and non-IFRS basis is provided in the last table of this press release.

      About Ellomay Capital Ltd.

      Ellomay is an Israeli based company whose shares are registered with the NYSE American and with the Tel Aviv Stock Exchange under the trading symbol "ELLO". Since 2009, Ellomay Capital focuses its business in the renewable energy and power sectors in Europe and Israel.

      To date, Ellomay has evaluated numerous opportunities and invested significant funds in the renewable, clean energy and natural resources industries in Israel, Italy and Spain, including:

      • Approximately 22.6MW of photovoltaic power plants in Italy, approximately 7.9MW of photovoltaic power plants in Spain and a photovoltaic power plant of approximately 9 MW in Israel;
      • 9.375% indirect interest in Dorad Energy Ltd., which owns and operates one of Israel's largest private power plants with production capacity of approximately 850MW, representing about 6%-8% of Israel's total current electricity consumption;
      • 75% of Chashgal Elyon Ltd., Agira Sheuva Electra, L.P. and Ellomay Pumped Storage (2014) Ltd., all of which are involved in a project to construct a 156 MW pumped storage hydro power plant in the Manara Cliff, Israel;
      • 100% of Groen Gas Goor B.V. and of Groen Gas Oude-Tonge B.V., project companies developing anaerobic digestion plants with a green gas production capacity of approximately 375 Nm3/h, in Goor, the Netherlands and 475 Nm3/h, in Oude Tonge, the Netherlands, respectively;
      • 51% of Talasol, which is involved in a project to construct a photovoltaic plant with a peak capacity of 300MW in the municipality of Talaván, Cáceres, Spain.

      Ellomay Capital is controlled by Mr. Shlomo Nehama, Mr. Hemi Raphael and Mr. Ran Fridrich. Mr. Nehama is one of Israel's prominent businessmen and the former Chairman of Israel's leading bank, Bank Hapohalim, and Messrs. Raphael and Fridrich both have vast experience in financial and industrial businesses. These controlling shareholders, along with Ellomay's dedicated professional management, accumulated extensive experience in recognizing suitable business opportunities worldwide. Ellomay believes the expertise of Ellomay's controlling shareholders and management enables the Company to access the capital markets, as well as assemble global institutional investors and other potential partners. As a result, we believe Ellomay is capable of considering significant and complex transactions, beyond its immediate financial resources.

      For more information about Ellomay, visit http://www.ellomay.com.

      Information Relating to Forward-Looking Statements

      This press release contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company's management. All statements, other than statements of historical facts, included in this press release regarding the Company's plans and objectives, expectations and assumptions of management are forward-looking statements.  The use of certain words, including the words "estimate," "project," "intend," "expect," "believe" and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company's forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by the Company's forward-looking statements, including weather conditions, regulatory changes, changes in the supply and prices of resources required for the operation of the Company's facilities (such as waste and natural gas), changes in demand and technical and other disruptions in the operations or construction of the power plants owned by the Company. These and other risks and uncertainties associated with the Company's business are described in greater detail in the filings the Company makes from time to time with Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

      Ellomay Capital Ltd. and its Subsidiaries

      Condensed Consolidated Statements of Financial Position


      December 31,
      2018

      June 30,

      2019

      June 30,

      2019


      Audited

      Unaudited

      Unaudited


       

      € in thousands

      Convenience Translation
      into US$ in thousands

      Assets




      Current assets




      Cash and cash equivalents

      36,882

      55,535

      63,253

      Marketable securities

      2,132

      2,204

      2,510

      Restricted cash and marketable securities

      4,653

      1,315

      1,498

      Receivable from concession project

      1,292

      1,390

      1,583

      Financial assets

      1,282

      1,354

      1,542

      Trade and other receivables

      12,623

      11,407

      12,992


      58,864

      73,205

      83,378

      Non-current assets




      Investment in equity accounted investee

      27,746

      29,158

      33,210

      Advances on account of investments

      798

      843

      960

      Receivable from concession project

      25,710

      26,510

      30,194

      Fixed assets

      87,220

      128,766

      146,662

      Right-of-use asset

      -

      4,134

      4,709

      Intangible asset

      4,882

      4,987

      5,680

      Restricted cash and deposits

      2,062

      10,917

      12,434

      Deferred tax

      2,423

      2,903

      3,306

      Long term receivables

      1,455

      6,658

      7,583


      152,296

      214,876

      244,738

      Total assets

      211,160

      288,081

      328,116





      Liabilities and Equity




      Current liabilities




      Current maturities of long term loans

      5,864

      6,932

      7,895

      Debentures

      8,758

      9,266

      10,554

      Trade payables

      2,126

      3,191

      3,632

      Other payables

      3,103

      2,985

      3,400


      19,851

      22,374

      25,481

      Non-current liabilities




      Lease liability

      -

      3,940

      4,488

      Long-term loans

      60,228

      120,818

      137,609

      Debentures

      42,585

      40,542

      46,176

      Deferred tax

      6,219

      6,485

      7,386

      Other long-term liabilities

      5,320

      11,318

      12,891


      114,352

      183,103

      208,550

      Total liabilities

      134,203

      205,477

      234,031





      Equity




      Share capital

      19,980

      19,988

      22,766

      Share premium

      58,344

      58,358

      66,469

      Treasury shares

      (1,736)

      (1,736)

      (1,977)

      Transaction reserve with non-controlling Interests

      -

      5,614

      6,394

      Reserves

      1,169

      1,156

      1,317

      Accumulated deficit

      758

      (1,993)

      (2,270)

      Total equity attributed to shareholders of the Company

      78,515

      81,387

      92,699

      Non-Controlling Interest

      (1,558)

      1,217

      1,386

      Total equity

      76,957

      82,604

      94,085

      Total liabilities and equity

      211,160

      288,081

      328,116


      * Convenience translation into US$ (exchange rate as at June 30, 2019: euro 1 = US$ 1.139)

      Ellomay Capital Ltd. and its Subsidiaries


      Condensed Consolidated Statements of Comprehensive Income (in thousands, except per share data)


      For the year ended December 31,

      For the three months ended  June 30,

      For the six months ended June 30

      For the six months ended June 30,


      2018

      2018

      2019

      2018

      2019

      2019


      Audited

      Unaudited

      Unaudited

      Unaudited


       

      € in thousands

       

      € in thousands

       

      € in thousands

      Convenience
      Translation into US$*

      Revenues

      18,117

      5,119

      5,570

      8,151

      10,303

      11,735

      Operating expenses

      (6,342)

      (1,710)

      (1,791)

      (2,610)

      (3,455)

      (3,935)

      Depreciation expenses

      (5,816)

      (1,409)

      (1,465)

      (2,767)

      (3,043)

      (3,466)

      Gross profit

      5,959

      2,000

      2,314

      2,774

      3,805

      4,334








      Project development costs

      (2,878)

      (975)

      (1,840)

      (1,771)

      (2,714)

      (3,091)

      General and administrative expenses

      (3,600)

      (792)

      (982)

      (1,977)

      (1,879)

      (2,140)

      Share of profits of equity accounted investee

      2,545

      (662)

      (1,133)

      501

      31

      35

      Other income, net

      884

      69

      -

      73

      -

      -

      Operating profit (loss)

      2,910

      (360)

      (1,641)

      (400)

      (757)

      (862)








      Financing income

      2,936

      475

      480

      1,588

      870

      991

      Financing expenses in connection with derivatives and
      other assets,
      net

      494

      737

      29

      285

      460

      524

      Financing expenses

      (5,521)

      (1,769)

      (1,972)

      (2,789)

      (4,457)

      (5,076)

      Financing expenses, net

      (2,091)

      (557)

      (1,463)

      (916)

      (3,127)

      (3,561)

      Profit (loss) before taxes on income

      819

      (917)

      (3,104)

      (1,316)

      (3,884)

      (4,423)

      Tax benefit (taxes on income)

      (215)

      193

      (325)

      182

      (514)

      (585)

      Profit (loss) for the period

      604

      (724)

      (3,429)

      (1,134)

      (4,398)

      (5,008)

      Profit (loss) attributable to:







      Owners of the Company

      1,057

      (642)

      (2,040)

      (898)

      (2,751)

      (3,132)

      Non-controlling interests

      (453)

      (82)

      (1,389)

      (236)

      (1,647)

      (1,876)

      Profit (loss) for the period

      604

      (724)

      (3,429)

      (1,134)

      (4,398)

      (5,008)

      Other comprehensive income (loss) items that after







      initial recognition in comprehensive income (loss)







      were or will be transferred to profit or loss:







      Foreign currency translation differences for foreign operations

      (787)

      499

      (250)

      (799)

      982

      1,119








      Effective portion of change in fair value of cash flow hedges

      (1,008)

      202

      (718)

      (724)

      (368)

      (419)

      Net change in fair value of cash flow hedges transferred to
      profit or loss

      643

      (277)

      (94)

      478

      (1,104)

      (1,257)

      Total other comprehensive income (loss)

      (1,152)

      424

      (1,062)

      (1,045)

      (490)

      (557)

      Total comprehensive loss for the period

      (548)

      (300)

      (4,491)

      (2,179)

      (4,888)

      (5,565)








      Basic net earnings (loss) per share

      0.10

      (0.06)

      (0.19)

      (0.08)

      (0.26)

      (0.29)

      Diluted net earnings (loss) per share

      0.10

      (0.06)

      (0.19)

      (0.08)

      (0.26)

      (0.29)



                     * Convenience translation into US$ (exchange rate as at June 30, 2019: euro 1 = US$ 1.139)

      Ellomay Capital Ltd. and its Subsidiaries


      Condensed Consolidated Statements of Changes in Equity (in thousands)










      Attributable to shareholders of the Company

      Non-controlling Interests

      Total Equity


      Share capital

      Share Premium

      Retained earnings (accumulated deficit)

      Treasury shares

      Translation reserve from foreign operations

      Hedging Reserve

      Transaction reserve with non-controlling interests

      Total




      € in thousands

      For the six month ended June 30, 2019:











      Balance as at January 1, 2019

      19,980

      58,344

      758

      (1,736)

      1,396

      (227)

      -

      78,515

      (1,558)

      76,957

      Loss for the period

      -

      -

      (2,751)

      -

      -

      -

      -

      (2,751)

      (1,647)

      (4,398)

      Other comprehensive loss for the period

      -

      -

      -

      -

      1,459

      (1,472)

      -

      (13)

      (477)

      (490)

      Total comprehensive loss for the period

      -

      -

      (2,751)

      -

      1,459

      (1,472)

      -

      (2,764)

      (2,124)

      (4,888)












      Transactions with owners of the











       Company, recognized directly in equity:











      Sale of shares in subsidiaries to











      non-controlling interests

      -

      -

      -

      -

      -

      -

      5,614

      5,614

      4,899

      10,513

      Options exercise

      8

      11

      -

      -

      -

      -

      -

      19

      -

      19

      Share-based payments

      -

      3

      -

      -

      -

      -

      -

      3

      -

      3












      Balance as at June 30, 2019

      19,988

      58,358

      (1,993)

      (1,736)

      2,855

      (1,699)

      5,614

      81,387

      1,217

      82,604


      Attributable to shareholders of the Company

      Non- controlling Interests

      Total Equity


      Share capital

      Share Premium

      Retained earnings (accumulated deficit)

      Treasury Shares

      Translation reserve from foreign operations

      Hedging Reserve

      Transaction reserve with non-controlling Interests

      Total




      US$ in thousands*

      For the six month ended June 30, 2019:











      Balance as at January 1, 2019

      22,757

      66,453

      862

      (1,977)

      1,590

      (259)

      -

      89,426

      (1,775)

      87,651

      Loss for the period

      -

      -

      (3,132)

      -

      -

      -

      -

      (3,132)

      (1,876)

      (5,008)

      Other comprehensive loss for the period

      -

      -

      -

      -

      1,662

      (1,676)

      -

      (14)

      (543)

      (557)

      Total comprehensive loss for the period

      -

      -

      (3,132)

      -

      1,662

      (1,676)

      -

      (3,146)

      (2,419)

      (5,565)












      Transactions with owners of the











       Company, recognized directly in equity:











      Sale of shares in subsidiaries to











      non-controlling interests

      -

      -

      -

      -

      -

      -

      6,394

      6,394

      5,580

      11,974

      Options exercise

      9

      13

      -

      -

      -

      -

      -

      22

      -

      22

      Share-based payments

      -

      3

      -

      -

      -

      -

      -

      3

      -

      3












      Balance as at June 30, 2019

      22,766

      66,469

      (2,270)

      (1,977)

      3,252

      (1,935)

      6,394

      92,699

      1,386

      94,085







      * Convenience translation into US$ (exchange rate as at June 30, 2019: euro 1 = US$ 1.139)

      Ellomay Capital Ltd. and its Subsidiaries


      Condensed Consolidated Statements of Changes in Equity (in thousands)










      Attributable to shareholders of the Company

      Non-controlling Interests

      Total Equity


      Share capital

      Share Premium

      Retained earnings (accumulated deficit)

      Treasury shares

      Translation reserve from foreign operations

      Hedging Reserve

      Transaction reserve with non-controlling interests

      Total




      € in thousands

      For the three month ended June 30, 2019:











      Balance as at March 31, 2019

      19,988

      58,356

      47

      (1,736)

      2,710

      (887)

      -

      78,478

      (1,898)

      76,580

      Loss for the period

      -

      -

      (2,040)

      -

      -

      -

      -

      (2,040)

      (1,389)

      (3,429)

      Other comprehensive loss for the period

      -

      -

      -

      -

      145

      (812)

      -

      (667)

      (395)

      (1,062)

      Total comprehensive loss for the period

      -

      -

      (2,040)

      -

      145

      (812)

      -

      (2,707)

      (1,784)

      (4,491)












      Transactions with owners of the











       Company, recognized directly in equity:











      Sale of shares in subsidiaries to











      non-controlling interests

      -

      -

      -

      -

      -

      -

      5,614

      5,614

      4,899

      10,513

      Options exercise

      -

      -

      -

      -

      -

      -

      -

      -

      -

      -

      Share-based payments

      -

      2

      -

      -

      -

      -

      -

      2

      -

      2












      Balance as at June 30, 2019

      19,988

      58,358

      (1,993)

      (1,736)

      2,855

      (1,699)

      5,614

      81,387

      1,217

      82,604

      Ellomay Capital Ltd. and its Subsidiaries


      Condensed Consolidated Interim Statements of Changes in Equity (in thousands) (cont'd)




      Attributable to shareholders of the Company

      Non-controlling Interests

      Total Equity


      Share capital

      Share premium

      Retained 
      earnings (accumulated deficit)

      Treasury shares

      Translation
      reserve from foreign
      operations

      Hedging Reserve

      Total




      € in thousands











      For the year ended December 31, 2018:




















      Balance as at January 1, 2018

      19,980

      58,339

      (299)

      (1,736)

      2,219

      138

      78,641

      (1,141)

      77,500

      Profit for the year

      -

      -

      1,057

      -

      -

      -

      1,057

      (453)

      604

      Other comprehensive income (loss) for the year

      -

      -

      -

      -

      (823)

      (365)

      (1,188)

      36

      (1,152)

      Total comprehensive income (loss) for the year

      -

      -

      1,057

      -

      (823)

      (365)

      (131)

      (417)

      (548)











      Transactions with owners of the










       Company, recognized directly in equity:










      Share-based payments

      -

      5

      -

      -

      -

      -

      5

      -

      5











      Balance as at December 31, 2018

      19,980

      58,344

      758

      (1,736)

      1,396

      (227)

      78,515

      (1,558)

      76,957

      Ellomay Capital Ltd. and its Subsidiaries


      Condensed Consolidated Interim Statements of Changes in Equity (in thousands) (cont'd)








      Attributable to shareholders of the Company

      Non-controlling Interests

      Total Equity


      Share capital

      Share Premium

      Retained
      earnings (accumulated
      deficit)

      Treasury shares

      Translation reserve from foreign operations

      Hedging Reserve

      Total




      € in thousands











      For the six month ended June 30, 2018:










      Balance as at January 1, 2018

      19,980

      58,339

      (299)

      (1,736)

      2,219

      138

      78,641

      (1,141)

      77,500

      Loss for the period

      -

      -

      (898)

      -

      -

      -

      (898)

      (236)

      (1,134)

      Other comprehensive loss for the period

      -

      -

      -

      -

      (822)

      (246)

      (1,068)

      23

      (1,045)

      Total comprehensive loss for the period

      -

      -

      (898)

      -

      (822)

      (246)

      (1,966)

      (213)

      (2,179)











      Transactions with owners of the Company,










       recognized directly in equity:










      Share-based payments

      -

      2

      -

      -

      -

      -

      2

      -

      2











      Balance as at June 30, 2018

      19,980

      58,341

      (1,197)

      (1,736)

      1,397

      (108)

      76,677

      (1,354)

      75,323

      Ellomay Capital Ltd. and its Subsidiaries


      Condensed Consolidated Interim Statements of Changes in Equity (in thousands) (cont'd)








      Attributable to shareholders of the Company

      Non-controlling Interests

      Total Equity


      Share capital

      Share Premium

      Retained
      earnings (accumulated
      deficit)

      Treasury shares

      Translation reserve from foreign operations

      Hedging Reserve

      Total




      € in thousands











      For the three month ended June 30, 2018:










      Balance as at March 31, 2018

      19,980

      58,340

      (555)

      (1,736)

      877

      (33)

      76,873

      (1,250)

      75,623

      Loss for the period

      -

      -

      (642)

      -

      -

      -

      (642)

      (83)

      (725)

      Other comprehensive loss for the period

      -

      -

      -

      -

      520

      (75)

      445

      (21)

      424

      Total comprehensive loss for the period

      -

      -

      (642)

      -

      520

      (75)

      (197)

      (104)

      (301)











      Transactions with owners of the Company,










       recognized directly in equity:










      Share-based payments

      -

      1

      -

      -

      -

      -

      1

      -

      1











      Balance as at June 30, 2018

      19,980

      58,341

      (1,197)

      (1,736)

      1,397

      (108)

      76,677

      (1,354)

      75,323

      Ellomay Capital Ltd. and its Subsidiaries


      Condensed Consolidated Interim Statements of Cash Flow (in thousands)


      For the year
      ended December 
      31, 2018

      For the three
      months ended June 30, 2018

      For the three
      months ended June 30, 2019

      For the six
      months ended June 30, 2018

      For the six
      months ended June 30, 2019

      For the six
      months ended June 30, 2019


      Audited

      Unaudited

      Unaudited

      Unaudited

      Unaudited

      Unaudited


      € in thousands

      Convenience Translation into US$*

      Cash flows from operating activities







      Loss for the period

      604

      (725)

      (3,429)

      (1,134)

      (4,398)

      (5,008)

      Adjustments for:







      Financing expenses, net

      2,091

      557

      1,463

      916

      3,127

      3,561

      Depreciation

      5,816

      1,409

      1,465

      2,767

      3,043

      3,466

      Share-based payment transactions

      5

      1

      2

      2

      3

      3

      Share of profits of equity accounted investees 

      (2,545)

      662

      1,133

      (501)

      (31)

      (35)

      Payment of interest on loan from an equity accounted investee

      3,036

      -

      370

      1,176

      370

      421

      Change in trade receivables and other receivables

      (17)

      (525)

      (48)

      156

      (1,744)

      (1,986)

      Change in other assets

      37

      (536)

      -

      135

      (708)

      (806)

      Change in receivables from concessions project

      1,431

      372

      475

      622

      646

      736

      Change in accrued severance pay, net

      15

      17

      4

      17

      8

      9

      Change in trade payables

      633

      (21)

      556

      328

      1,065

      1,212

      Change in other payables

      (1,565)

      113

      638

      (310)

      1,054

      1,202

      Taxes on income

      215

      (193)

      325

      (182)

      514

      585

      Income taxes paid

      (77)

      (15)

      -

      (16)

      -

      -

      Interest received

      1,835

      493

      420

      888

      835

      951

      Interest paid

      (4,924)

      (2,215)

      (2,450)

      (2,597)

      (2,655)

      (3,024)

      Net cash provided by operating activities

      6,590

      606

      924

      2,267

      1,129

      1,287








      Cash flows from investing activities







      Acquisition of fixed assets

      (3,708)

      (1,494)

      (37,230)

      (2,606)

      (44,519)

      (50,706)

      Acquisition of subsidiary, net of cash acquired

      (1,000)

      -

      -

      -

      (1,000)

      (1,139)

      Repayment of loan from an equity accounted investee

      1,540

      -

      -

      490

      -

      -

      Proceeds from marketable securities

      3,316

      -

      -

      -

      -

      -

      Proceed from settlement of derivatives, net

      664

      208

      -

      223

      532

      606

      Proceed (investment) in restricted cash, net

      (3,107)

      1,525

      (5,306)

      1,604

      (5,219)

      (5,944)

      Repayment (grand) Loan to others

      (3,500)

      -

      3,500

      -

      3,500

      3,986

      Net cash used in investing activities

      (5,795)

      239

      (39,036)

      (289)

      (46,706)

      (53,197)








      Cash flows from financing activities







      Repayment of long-term loans and finance lease obligations

      (17,819)

      (14,550)

      (3,652)

      (14,727)

      (4,158)

      (4,736)

      Repayment of Debentures

      (4,668)

      -

      (4,532)

      -

      (4,532)

      (5,162)

      Proceeds from options

      -

      -

      -

      -

      19

      22

      Sale of shares in subsidiaries to non-controlling
      interests

      -

      34,461

      14,062

      -

      14,062

      16,016

      Proceeds from long term loans, net

      34,745

      -

      41,470

      34,501

      58,894

      67,079

      Net cash provided by financing activities

      12,258

      19,911

      47,348

      19,774

      64,285

      73,219








      Effect of exchange rate fluctuations on cash and cash equivalents

      (133)

      97

      (54)

      (104)

      (55)

      (64)

      Increase in cash and cash equivalents

      12,920

      19,641

      9,182

      21,648

      18,653

      21,245

      Cash and cash equivalents at the beginning of the period

      23,962

      25,969

      -

      23,962

      36,882

      42,008

      Cash and cash equivalents at the end of the period

      36,882

      45,610

      9,182

      45,610

      55,535

      63,253

                        

        * Convenience translation into US$ (exchange rate as at June 30, 2019: euro 1 = US$ 1.139)

      Ellomay Capital Ltd. and its Subsidiaries











      Reconciliation of Loss to EBITDA (in thousands)


      For the year
      ended
      December 31,

      For the three months
      ended June 30,

      For the six months
      ended June 30,

      For the six months
      ended June 30,


      2018

      2018

      2019

      2018

      2019

      2019


      Unaudited


       

      € in thousands

      Convenience
      Translation into
      US$*

      Net loss for the period

      604

      (725)

      (3,429)

      (1,134)

      (4,398)

      (5,008)

      Financing expenses, net

      2,091

      557

      1,463

      916

      3,127

      3,561

      Taxes on income

      215

      (193)

      325

      (182)

      514

      585

      Depreciation

      5,816

      1,409

      1,465

      2,767

      3,043

      3,466

      EBITDA

      8,726

      1,048

      (176)

      2,367

      2,286

      2,604








                     *Convenience translation into US$ (exchange rate as at June 30, 2019: euro 1 = US$ 1.139)

      Information for the Company's Debenture Holders

      Pursuant to the Deeds of Trust governing the Company's Series A, B and C Debentures (together, the "Debentures"), the Company is required to maintain certain financial covenants. For more information, see Item 5.B of the Company's Annual Report on Form 20-F.

      Net Financial Debt

      As of June 30, 2019, the Company's Net Financial Debt (as such term is defined in the Deeds of Trust of the Company's Debentures) was approximately €44.8 million (consisting of approximately €137.8 million of short-term and long-term debt from banks and other interest bearing financial obligations and approximately €49.8 million in connection with the Series A Debentures issuances (in January and September 2014) and the Series B Debentures issuance (in March 2017), net of approximately €57.7 million of cash and cash equivalents and marketable securities and net of approximately €85.1 million of project finance and related hedging transactions of the Company's subsidiaries).

      Information for the Company's Series B Debenture Holders

      The following is an internal pro forma consolidated statement of financial position of the Company as at June 30, 2019. This information is required under the Series B Deed of Trust in connection with the adoption of IFRS 16 "Leases" by the Company and provides the consolidated statement of financial position of the Company as of the date set forth below after elimination of the effects of adoption of IFRS 16. Based on the pro forma statement of financial position, the ratio of the Company's equity to balance sheet as of June 30, 2019 was 29.2%, triggering a right of the holders of our Series B Debentures to an increase in the annual interest rate applicable to the Series B Debentures of 0.5% until such time as we publish financial results reflecting an increase in such ratio to a minimum of 30%. As a result, the annual interest rate on the Company's Series B Debentures will be 4.19%. The Company will provide further information concerning the updated interest rate in a Form 6-K to be furnished to the Securities and Exchange Commission.


      Unaudited Internal Pro Forma Statement of Financial Position



      June 30,

      2019


      Unaudited


      Pro Forma
      € in thousands

      Assets


      Current assets


      Cash and cash equivalents

      55,535

      Marketable securities

      2,204

      Restricted cash and marketable securities

      1,315

      Receivable from concession project

      1,390

      Financial assets

      1,354

      Trade and other receivables

      11,407


      73,205

      Non-current assets


      Investment in equity accounted investee

      29,158

      Advances on account of investments

      843

      Receivable from concession project

      26,510

      Fixed assets

      128,766

      Intangible asset

      4,987

      Restricted cash and deposits

      10,917

      Deferred tax

      1,872

      Long term receivables

      6,658


      209,711

      Total assets

      282,916



      Liabilities and Equity


      Current liabilities


      Current maturities of long term loans

      6,932

      Debentures

      9,266

      Trade payables

      3,191

      Other payables

      2,759


      22,147

      Non-current liabilities


      Long-term loans

      120,818

      Debentures

      40,542

      Deferred tax

      5,461

      Other long-term liabilities

      11,318


      178,139

      Total liabilities

      200,286



      Equity


      Share capital

      19,988

      Share premium

      58,358

      Treasury shares

      (1,736)

      Transaction reserve with non-controlling Interests

      5,614

      Reserves

      1,156

      Accumulated deficit

      (1,967)

      Total equity attributed to shareholders of the Company

      81,413

      Non-Controlling Interest

      1,217

      Total equity

      82,630

      Total liabilities and equity

      282,916

      Information for the Company's Series C Debenture Holders

      In July 2019, the Company issued NIS 89,065,000 Series C Debentures in a public offering in Israel. The Deed of Trust governing the Series C Debentures includes an undertaking by the Company to maintain certain financial covenants, whereby a breach of such financial covenants for two consecutive quarters is a cause for immediate repayment. As of June 30, 2019, the Company was in compliance with the financial covenants set forth in the Series C Deed of Trust as follows: (i) the Company's shareholders' equity was € 82.6 million, (ii) the ratio of the Company's Net Financial Debt (as set forth above) to the Company's CAP, Net (defined as the Company's consolidated shareholders' equity plus the Net Financial Debt was 35.2% and (iii) the ratio of the Company's Net Financial Debt to the Company's Adjusted EBITDA(1) was 3.8.

      _____________________________

      (1) The term "Adjusted EBITDA" is defined in the Series C Deed of Trust as earnings before financial expenses, net, taxes, depreciation and amortization, where the revenues from the Company's operations, such as the Talmei Yosef project, are calculated based on the fixed asset model and not based on the financial asset model (IFRIC 12), and before share-based payments. The Series C Deed of Trust provides that for purposes of the financial covenant, the Adjusted EBITDA will be calculated based on the four preceding quarters, in the aggregate. The Adjusted EBITDA is presented in this press release as part of the Company's undertakings towards the holders of its Series C Debentures. For a general discussion of the use of non-IFRS measures, such as EBITDA and Adjusted EBITDA see above under "Use of NON-IFRS Financial Measures."

      The following is a reconciliation between our net profit (loss) and the Adjusted EBITDA for the four-
      quarter period ended June 30, 2019:




      For the four
      quarter period
      ended June 30,
      2019


      Unaudited


      € in thousands

      Net loss for the period

      (2,660)

      Financing expenses, net

      4,302

      Taxes on income

      911

      Depreciation

      6,092

      Adjustment to revenues of the Talmei Yosef project due to calculation based on the
      fixed asset model

      3,043

      Share-based payments

      6

      Adjusted EBITDA as defined the Series C Deed of Trust

      11,694

      Contact:
      Kalia Weintraub
      CFO
      Tel: +972 (3) 797-1111
      Email: [email protected]  

      SOURCE Ellomay Capital Ltd

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.