Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Ellomay Capital Reports Results for the Three Months Ended March 31, 2018

      Revenues up 20% compared to Q1 2017 and strong cash flow from operating activities


      News provided by

      Ellomay Capital Ltd

      Jun 21, 2018, 04:39 ET

      Share this article

      Share this article


      TEL AVIV, Israel, June 21, 2018 /PRNewswire/ -- Ellomay Capital Ltd. (NYSE American: ELLO) (TASE: ELLO) ("Ellomay" or the "Company"), a renewable energy and power generator and developer of renewable energy and power projects in Europe and Israel, today reported its unaudited financial results for the three month period ended March 31, 2018.

      Financial Highlights

      • Revenues were approximately €3 million for the three months ended March 31, 2018, compared to approximately €2.5 million for the three months ended March 31, 2017, representing an increase of 20%. The increase in revenues reflects the commencement of operations of a waste-to-energy project in the Netherlands and the results of the Talmei Yosef project, acquired in October 2017, for the first quarter of 2018. As a result of the accounting treatment of the Talmei Yosef project as a financial asset, out of total proceeds from the sale of electricity of approximately €0.8 million for the first quarter of 2018, only revenues related to the ongoing operation of the plant in the amount of approximately €0.2 million are recognized as revenues.
      • Operating expenses were approximately €0.9 million for the three months ended March 31, 2018, compared to approximately €0.5 million for the three months ended March 31, 2017. The increase in operating expenses is mainly attributable to additional operating expenses resulting from the commencement of operations of a waste-to-energy project in the Netherlands and from the Talmei Yosef project. Depreciation expenses were approximately €1.4 million for the three months ended March 31, 2018, compared to approximately €1.1 million for the three months ended March 31, 2017. The increase reflects the commencement of operations of a waste-to-energy project in the Netherlands and depreciation expenses in connection with the Talmei Yosef project.
      • Project development costs were approximately €0.8 million for the three months ended March 31, 2018, compared to approximately €0.7 million for the three months ended March 31, 2017. The increase in project development expenses is mainly attributable to consultancy expenses in connection with the Talasol project.
      • General and administrative expenses were approximately €1.2 million for the three months ended March 31, 2018, compared to approximately €0.6 million for the three months ended March 31, 2017. The increase in general and administrative expenses resulted mainly from payment of approximately €0.4 million pursuant to a VAT assessment agreement in connection with previous years in Israel and from increased expenses resulting from the commencement of operations of a waste-to-energy project in the Netherlands and from the Talmei Yosef project.
      • Share of profits of equity accounted investee, after elimination of intercompany transactions, was approximately €1.2 million in the three months ended March 31, 2018, compared to approximately €0.8 million in the three months ended March 31, 2017. The increase in the Company's share of profit of equity accounted investee is mainly attributable to an increase in sales of electricity by Dorad due to increased production and lower financing expenses incurred by Dorad for the three months ended March 31, 2018 as a result of the CPI indexation of loans from banks and related parties.
      • Financing expenses, net was approximately €0.4 million for the three months ended March 31, 2018, compared to approximately €2 million for the three months ended March 31, 2017. The decrease in financing expenses was mainly due to income in connection with exchange rate differences amounting to approximately €0.9 million in the three months ended March 31, 2018, mainly in connection with the New Israeli Shekel denominated Series A Debentures and Series B Debentures and the loan to an equity accounted investee, caused by the 4% revaluation of the euro against the NIS during the three months ended March 31, 2018, compared to expenses of approximately €1.3 million for the three months ended March 31, 2017, caused by the 4% devaluation of the euro against the NIS during the three months ended March 31, 2017. This decrease was partially offset by expenses in connection with the reevaluation of the Company's euro/ US$ forward transactions of approximately €0.6 million for the three months ended March 31, 2018, compared to expenses of 0 for the three months ended March 31, 2017.
      • Loss for the three months ended March 31, 2018 was approximately €0.4 million, compared to approximately €1.7 million for the three months ended March 31, 2017.
      • Total other comprehensive loss was approximately €1.5 million for the three months ended March 31, 2018, compared to a profit of approximately €0.7 million in the three months ended March 31, 2017. The change was mainly due to changes in fair value of cash flow hedges and from foreign currency translation differences on New Israeli Shekel denominated operations, as a result of fluctuations in the euro/NIS exchange rates.
      • Total comprehensive loss was approximately €1.9 million in the three months ended March 31, 2018, compared to total comprehensive loss of approximately €1 million in the three months ended March 31, 2017.
      • EBITDA was approximately €1.3 million for the three months ended March 31, 2018, compared to approximately €1.5 million for the three months ended March 31, 2017.
      • Net cash from operating activities was approximately €2.9 million for the three months ended March 31, 2018, compared to approximately €1.8 million for the three months ended March 31, 2017. The increase in net cash from operating activities is mainly due to interest payment received during 2018 on a loan to an equity accounted investee and from increased cash flow resulting from the commencement of operations of a waste-to-energy project in the Netherlands and Talmei Yosef project.
      • In May 2018, several of the Company's Italian subsidiaries (the "Subsidiaries") entered into a €35.9 million project finance Facility Agreement (the "Facility Agreement") with Mediocredito Italiano S.p.A and Intesa Sanpaolo S.p.A. (as account bank). The €35.9 million principal amount is divided into: (i) term loan facilities in the aggregate amount of €33.7 million with terms ending in May 2028, and (ii) revolving facilities, aimed to cover financial needs for the debt service coverage in case of liquidity shortfall, in the aggregate amount of € 2.2 million with terms ending in November 2027. The loans provided under the Facility Agreement bear an annual interest rate equal to the Euribor 6 month rate plus a margin of 185 basis points. The Subsidiaries entered into the swap agreements on May 29, 2018 with respect to approximately €25 million (with a decreasing notional principal amount based on the amortization table) until May 2028 , replacing the Euribor 6 month rate with a fixed 6 month rate of 0.71%, resulting in a fixed annual interest rate of 2.56%.The Subsidiaries partially used the funds borrowed under the Facility Agreement to repay outstanding loans and leasing agreements in the aggregate amount of approximately €13.2 million.
      • As of June 1, 2018, the Company held approximately €49 million in cash and cash equivalents, approximately €2.2 million in marketable securities and approximately €5.6 million in restricted short-term and long-term cash and marketable securities.

      Ran Fridrich, CEO and a board member of Ellomay commented: "The first quarter results were consistent with our forecasts for 2018. The results reflect an improvement in our profitability and a strong cash flow from operations of approximately € 3 million. We continue promoting our development activities, which include: (i) the 300 MW Talasol project in Spain, that is advancing towards financial closing; (ii) the Manara 156 MW pumped storage plant; and (iii) the Biogas projects in the Netherlands including a potential expansion of the first two biogas projects and possible additional projects."

      Information for the Company's Series A and Series B Debenture Holders

      As of March 31, 2018, the Company's Net Financial Debt (as such term is defined in the Deeds of Trust of the Company's Debentures) was approximately €36.5 million (consisting of approximately €53.2 million of short-term and long-term debt from banks and other interest bearing financial obligations and approximately €55.3 million in connection with the Series A Debentures issuances (in January and September 2014) and the Series B Debentures issuance (in March 2017), net of approximately €28 million of cash and cash equivalents and marketable securities and net of approximately €44 million of project finance and related hedging transactions of the Company's subsidiaries).

      Use of NON-IFRS Financial Measures

      EBITDA is a non-IFRS measure and is defined as earnings before financial expenses, net, taxes, depreciation and amortization. The Company presents this measure in order to enhance the understanding of the Company's historical financial performance and to enable comparability between periods. While the Company considers EBITDA to be an important measure of comparative operating performance, EBITDA should not be considered in isolation or as a substitute for net income or other statement of operations or cash flow data prepared in accordance with IFRS as a measure of profitability or liquidity. EBITDA does not take into account the Company's commitments, including capital expenditures, and restricted cash and, accordingly, is not necessarily indicative of amounts that may be available for discretionary uses. Not all companies calculate EBITDA in the same manner, and the measure as presented may not be comparable to similarly-titled measures presented by other companies. The Company's EBITDA may not be indicative of the historic operating results of the Company; nor is it meant to be predictive of potential future results. A reconciliation between results on an IFRS and non-IFRS basis is provided in the last table of this press release.

      About Ellomay Capital Ltd.

      Ellomay is an Israeli based company whose shares are registered with the NYSE American and with the Tel Aviv Stock Exchange under the trading symbol "ELLO". Since 2009, Ellomay Capital focuses its business in the renewable energy and power sectors in Europe and Israel.

      To date, Ellomay has evaluated numerous opportunities and invested significant funds in the renewable, clean energy and natural resources industries in Israel, Italy and Spain, including:

      • Approximately 22.6MW of photovoltaic power plants in Italy, approximately 7.9MW of photovoltaic power plants in Spain and a photovoltaic power plant of approximately 9 MW in Israel;
      • 9.375% indirect interest in Dorad Energy Ltd., which owns and operates one of Israel's largest private power plants with production capacity of approximately 850 MW, representing about 6%-8% of Israel's total current electricity consumption;
      • 75% of Chashgal Elyon Ltd., Agira Sheuva Electra, L.P. and Ellomay Pumped Storage (2014) Ltd., all of which are involved in a project to construct a 156 MW pumped storage hydro power plant in the Manara Cliff, Israel;
      • 51% of Groen Gas Goor B.V. and of Groen Gas Oude-Tonge B.V., project companies developing anaerobic digestion plants with a green gas production capacity of approximately 375 Nm3/h, in Goor, the Netherlands and 475 Nm3/h, in Oude Tonge, the Netherlands, respectively.

      Ellomay Capital is controlled by Mr. Shlomo Nehama, Mr. Hemi Raphael and Mr. Ran Fridrich. Mr. Nehama is one of Israel's prominent businessmen and the former Chairman of Israel's leading bank, Bank Hapohalim, and Messrs. Raphael and Fridrich both have vast experience in financial and industrial businesses. These controlling shareholders, along with Ellomay's dedicated professional management, accumulated extensive experience in recognizing suitable business opportunities worldwide. Ellomay believes the expertise of Ellomay's controlling shareholders and management enables the Company to access the capital markets, as well as assemble global institutional investors and other potential partners. As a result, we believe Ellomay is capable of considering significant and complex transactions, beyond its immediate financial resources.

      For more information about Ellomay, visit http://www.ellomay.com.

      Information Relating to Forward-Looking Statements

      This press release contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company's management. All statements, other than statements of historical facts, included in this press release regarding the Company's plans and objectives, expectations and assumptions of management are forward-looking statements.  The use of certain words, including the words "estimate," "project," "intend," "expect," "believe" and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company's forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by the Company's forward-looking statements, including weather conditions, regulatory changes, changes in the supply and prices of resources required for the operation of our facilities (such as waste and natural gas), changes in demand and technical and other disruptions in the operations or construction of the power plants owned by us. These and other risks and uncertainties associated with the Company's business are described in greater detail in the filings the Company makes from time to time with Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

      Ellomay Capital Ltd. and its Subsidiaries

      Condensed Consolidated Statements of Financial Position


      March 31,

      December 31,

      March 31,


      2018

      2017

      2018


      Unaudited

      Audited

      Unaudited



      Convenience Translation
      into US$ in thousands*

      € in thousands

      Assets




      Current assets:




      Cash and cash equivalents

      25,969

      23,962

      31,990

      Marketable securities

      2,062

      2,162

      2,540

      Restricted cash and marketable securities

      3,162

      3,265

      3,895

      Receivable from concession project

      1,207

      1,286

      1,487

      Financial assets

      1,203

      1,249

      1,482

      Trade and other receivables

      10,058

      10,645

      12,390


      43,661

      42,569

      53,784

      Non-current assets:




      Investment in equity accounted investee

      26,934

      27,655

      33,179

      Advances on account of investments

      8,791

      8,825

      10,829

      Receivable from concession project

      26,382

      27,725

      32,499

      Fixed assets

      79,225

      78,837

      97,595

      Intangible asset

      5,077

      5,505

      6,254

      Restricted cash and deposits 

      3,495

      3,660

      4,305

      Deferred tax

      1,779

      1,777

      2,192

      Long term receivables

      1,337

      1,535

      1,647


      153,020

      155,519

      188,500

      Total assets

      196,681

      198,088

      242,284





      Liabilities and Equity




      Current liabilities:




      Current maturities of long term loans

      3,172

      3,103

      3,907

      Debentures

      4,460

      4,644

      5,494

      Trade payables

      2,244

      1,349

      2,763

      Other payables

      3,117

      2,187

      3,840


      12,993

      11,283

      16,004

      Non-current liabilities:




      Finance lease obligations

      3,605

      3,690

      4,441

      Long-term loans

      41,138

      42,091

      50,667

      Debentures

      50,873

      52,987

      62,669

      Deferred tax

      5,782

      5,982

      7,123

      Other long-term liabilities

      6,667

      4,555

      8,213


      108,065

      109,305

      133,123

      Total liabilities

      121,058

      120,588

      149,127

      Equity:




      Share capital

      19,980

      19,980

      24,613

      Share premium

      58,340

      58,339

      71,867

      Treasury shares

      (1,736)

      (1,736)

      (2,139)

      Reserves

      844

      2,357

      1,040

      Retained earnings

      (555)

      (299)

      (684)

      Total equity attributed to shareholders of the
      Company

      76,873

      78,641

      94,697

      Non-Controlling Interest

      (1,250)

      (1,141)

      (1,540)

      Total equity

      75,623

      77,500

      93,157

      Total liabilities and equity

      196,681

      198,088

      242,284


      * Convenience translation into US$ (exchange rate as at March 31, 2018: euro 1 = US$ 1.232)

      Ellomay Capital Ltd. and its Subsidiaries


      Condensed Consolidated Statements of Comprehensive Income (in thousands, except per share data)


      For the three
      months ended
      March 31,

      For the year
      ended
      December 31,

      For the three
      months ended
      March 31,


      2017

      2018

      2017

      2018


      Unaudited

      Audited

      Unaudited




      Convenience
      Translation into
      US$*



      € in thousands

      € in thousands

      Revenues

      2,523

      3,032

      13,636

      3,375

      Operating expenses

      (504)

      (900)

      (2,549)

      (1,109)

      Depreciation expenses

      (1,097)

      (1,358)

      (4.518)

      (1,673)

      Gross profit

      922

      774

      6,569

      953






      Project development costs

      **(669)

      (796)

      **(2,739)

      (981)

      General and administrative expenses

      **(590)

      (1,185)

      **(2,420)

      (1,460)

      Share of profits of equity accounted investee

      784

      1,163

      1,531

      1,433

      Other income, net

      5

      4

      18

      5

      Operating profit (loss)

      452

      (40)

      2,959

      50

      Financing income

      88

      1,331

      1,333

      1,640

      Financing expenses in connection with derivatives and other assets, net

      -

      (452)

      (3,156)

      (557)

      Financing expenses

      (2,103)

      (1,237)

      (7,405)

      (1,524)

      Financing expenses, net

      (2,015)

      (358)

      (9,228)

      (441)

      Loss before taxes on income

      (1,563)

      (398)

      (6,269)

      (491)

      Taxes on income

      (116)

      (11)

      (372)

      (14)

      Loss for the period

      (1,679)

      (409)

      (6,641)

      (505)

      Loss attributable to:





      Owners of the Company

      (1,551)

      (256)

      (6,115)

      (316)

      Non-controlling interests

      (128)

      (153)

      (526)

      (189)

      Loss for the period

      (1,679)

      (409)

      (6,641)

      (505)

      Other comprehensive income (loss) items that after





      initial recognition in comprehensive income (loss) 





      were or will be transferred to profit or loss:





      Foreign currency translation differences for foreign
      operations

      (670)

      (1,298)

      (359)


      (1,599)






      Effective portion of change in fair value of cash flow hedges

      -

      (926)

      (1,244)

      (1,141)

      Net change in fair value of cash flow hedges transferred to

      -

      755

      1,382

      930

      profit or loss

      Total other comprehensive loss

      (670)

      (1,469)

      (221)

      (1,810)

      Total comprehensive loss for the period 

      (1,009)

      (1,878)

      (6,862)

      (2,315)

      Basic net loss per share

      (0.15)

      (0.02)

      (0.57)

      (0.03)

      Diluted net loss per share

      (0.15)

      (0.02)

      (0.57)

      (0.03)


      * Convenience translation into US$ (exchange rate as at March 31, 2018: euro 1 = US$ 1.232)

      ** The Company changed the income statement classification of expenses related to project development from general and
      administrative expenses to project development costs to reflect more appropriately their nature and the way in which economic benefits
      are expected to be derived from the use of such costs. Comparative amounts were reclassified for consistency.

      Ellomay Capital Ltd. and its Subsidiaries


      Condensed Consolidated Statements of Changes in Equity (in thousands)








      Attributable to shareholders of the Company

      Non-
      controlling

      Total



      Interests

      Equity
















      Translation






      Share

      Share

      Retained
      earnings
      (accumulated

      Treasury

      reserve

      from

      foreign

      Hedging





      capital

      premium

      deficit)

      shares

      operations

      Reserve

      Total



      € in thousands

      For the three month
      ended March 31,










      2018 (unaudited):










      Balance as at










      January 1, 2018

      19,980

      58,339

      (299)

      (1,736)

      2,219

      138

      78,641

      (1,141)

      77,500

      Loss for the period

      -

      -

      (256)

      -

      -

      -

      (256)

      (153)

      (409)

      Other comprehensive
      loss for the period

      -

      -

      -

      -

      (1,342)

      (171)

      (1,513)

      44

      (1,469)

      Total comprehensive
      loss
      for the period

      -

      -

      (256)

      -

      (1,342)

      (171)

      (1,769)

      (109)

      (1,878)

      Transactions with
      owners of the Company, 
      recognized directly in
      equity:










      Share-based payments

      -

      1

      -

      -

      -

      -

      1

      -

      1











      Balance as at










       March 31, 2018

      19,980

      58,340

      (555)

      (1,736)

      877

      (33)

      76,873

      (1,250)

      75,623











      For the year ended










      December 31, 2017
      (audited):










      Balance as at










      January 1, 2017

      19,980

      58,334

      5,816

      (1,722)

      2,664

      -

      85,072

      (701)

      84,37

      1

      Loss for the year

      -

      -

      (6,115)

      -

      -

      -

      (6,115)

      (526)

      (6,641)

      Other comprehensive
      loss for the year

      -

      -

      -

      -

      (445)

      138

      (307)

      86

      (221)

      Total comprehensive
      loss
      for the year

      -

      -

      (6,115)

      -

      (445)

      138

      (6,422)

      (440)

      (6,862)

      Transactions with
      owners of the Company, 
      recognized directly in
      equity:










      Own shares acquired

      -

      -

      -

      (14)

      -

      -

      (14)

      -

      (14)

      Share-based payments

      -

      5

      -

      -

      -

      -

      5

      -

      5

      Balance as at










       December 31, 2017

      19,980

      58,339

      (299)

      (1,736)

      2,219

      138

      78,641

      (1,141)

      77,500

      Ellomay Capital Ltd. and its Subsidiaries






      Condensed Consolidated Interim Statements of Changes in Equity (in thousands) (cont'd)








      Attributable to shareholders of the Company

      Non-
      controlling

      Total



      Interests

      Equity
























      Translation





      Share

      Share

      Retained earnings
      (accumulated

      Treasury

      Reserve from

      foreign





      capital

      premium

      deficit)

      shares

      operations

      Total



      € in thousands










      For the three month
      ended March 31,









      2017 (unaudited):









      Balance as at









      January 1, 2017

      19,980

      58,334

      5,816

      (1,722)

      2,664

      85,072

      (701)

      84,371

      Loss for the period

      -

      -

      (1,551)

      -

      -

      (1,551)

      (128)

      (1,679)

      Other comprehensive
      loss for the period

      -

      -

      -

      -

      701

      701

      (31)

      670

      Total comprehensive
      loss
      for the period

      -

      -

      (1,551)

      -

      701

      (850)

      (159)

      (1,009)

      Transactions with
      owners of the Company, 
      recognized directly in
      equity:









      Own shares acquired

      -

      -

      -

      (13)

      -

      (13)

      -

      (13)

      Balance as at









       March 31, 2017

      19,980

      58,334

      4,265

      (1,735)

      3,365

      84,209

      (860)

      83,349



      Attributable to shareholders of the Company

      Non- controlling

      Total



      Interests

      Equity
















      Translation






      Share

      Share

      Retained
      earnings (accumulated

      Treasury

      reserve

      from

      foreign

      Hedging





      capital

      premium

      deficit)

      shares

      operations

      Reserve

      Total



      Convenience translation into US$ (exchange rate as at March 31, 2018: (euro 1 = US$ 1.232)


      For the three month
      ended March 31,










      2018 (unaudited):










      Balance as at










      January 1, 2018

      24,613

      71,866

      (368)

      (2,139)

      2,734

      170

      96,876

      (1,405)

      95,471

      Loss for the period

      -

      -

      (316)

      -

      -

      -

      (316)

      (189)

      (505)

      Other comprehensive
      loss for the period

      -

      -

      -

      -

      (1,653)

      (211)

      (1,864)

      54

      (1,810)

      Total comprehensive
      loss for the period

      -

      -

      (316)

      -

      (1,653)

      (211)

      (2,180)

      (135)

      (2,315)

      Transactions with
      owners of the Company, 
      recognized directly in
      equity:










      Share-based payments

      -

      1

      -

      -

      -

      -

      1

      -

      1

      Balance as at










      March 31, 2018

      24,613

      71,867

      (684)

      (2,139)

      1,081

      (41)

      94,697

      (1,540)

      93,157

      Ellomay Capital Ltd. and its Subsidiaries


      Condensed Consolidated Interim Statements of Cash Flow (in thousands)


      For the three
      months ended
      March 31,
      2017

      For the three
      months ended
      March 31,
      2018

      For the year
      ended
      December 31,
      2017

      For the three
      months ended
      March 31,
      2017


      Unaudited

      Unaudited

      Audited

      Unaudited


      € in thousands

      Convenience
      Translation
      into US$*

      Cash flows from operating activities





      Loss for the period

      (1,679)

      (409)

      (6,641)

      (505)

      Adjustments for:





      Financing expenses, net

      2,015

      358

      9,228

      441

      Depreciation

      1,097

      1,358

      4,518

      1,673

      Share-based payment transactions

      -

      1

      5

      1

      Share of profits of equity accounted investees 

      (784)

      (1,163)

      (1,531)

      (1,433)

      Payment of interest on loan from an equity accounted investee

      -

      1,176

      407

      1,449

      Change in trade receivables and other receivables

      (78)

      681

      2,012

      839

      Change in other assets

      364

      671

      126

      827

      Change in receivables from concessions project

      -

      250

      (84)

      308

      Change in accrued severance pay, net

      1

      -

      2

      -

      Change in trade payables

      327

      349

      (258)

      430

      Change in other payables

      466

      (423)

      (2,655)

      (521)

      Taxes on income

      116

      11

      372

      14

      Income taxes paid

      -

      (1)

      (42)

      (1)

      Interest received

      88

      395

      505

      487

      Interest paid

      (155)

      (382)

      (3,659)

      (471)

      Net cash provided by operating activities

      3,457

      2,872

      2,305

      3,538






      Cash flows from investing activities





      Acquisition of fixed assets

      (1,364)

      (1,112)

      (7,576)

      (1,370)

      Acquisition of subsidiary, net of cash acquired

      -

      -

      (9,851)

      -

      Repayment of loan to an equity accounted investee

      -

      490

      -

      604

      Advances on account of investments

      (36)

      -

      (8,000)

      -

      Acquisition of marketable securities

      (1,966)

      -

      (6,677)

      -

      Proceeds from marketable securities

      -

      -

      1,277

      -

      Proceed from (invest in) settlement of derivatives, net

      (2,027)

      15

      620

      18

      Decrease in restricted cash, net

      3,329

      79

      3,225

      97

      Loans to others

      -

      -

      (361)

      -

      Net cash used in investing activities

      (2,064)

      (528)

      (27,343)

      (651)






      Cash flows from financing activities





      Repayment of long-term loans and finance lease obligations

      (82)

      (177)

      (2,224)

      (218)

      Repayment of Debentures

      -

      -

      (4,842)

      -

      Repurchase of own shares

      (13)

      -

      (14)

      -

      Proceeds from long-term loans

      1,969

      40

      5,575

      49

      Proceeds from issuance of debentures, net

      31,175

      -

      31,175

      -

      Net cash provided by (used in) financing activities

      35,049

      (137)

      29,670

      (169)






      Effect of exchange rate fluctuations on cash and cash
      equivalents

      (149)

      (200)

      (3,156)

      572

      Increase in cash and cash equivalents

      32,616

      2,007

      1,476

      3,290

      Cash and cash equivalents at the beginning of the period

      22,486

      23,962

      22,486

      28,700

      Cash and cash equivalents at the end of the period

      55,102

      25,969

      23,962

      31,990

      * Convenience translation into US$ (exchange rate as at March 31, 2018: euro 1 = US$ 1.232)

      Ellomay Capital Ltd. and its Subsidiaries


      Reconciliation of Loss to EBITDA (in thousands)



      For the three months
      ended March 31,

      For the year
      ended
      December 31,

      For the three
      months ended
      March 31,


      2017

      2018

      2017

      2018


      Unaudited


      € in thousands

      Convenience
      Translation into US$*

      Net loss for the period

      (1,679)

      (409)

      (6,641)

      (505)

      Financing expenses, net

      2,015

      358

      9,228

      441

      Taxes on income

      116

      11

      372

      14

      Depreciation

      1,097

      1,358

      4,518

      1,673

      EBITDA

      1,549

      1,318

      7,477

      1,623

      * Convenience translation into US$ (exchange rate as at March 31, 2018: euro 1 = US$ 1.232)

      Contact:
      Kalia Weintraub
      CFO
      Tel: +972(3)797-1111
      Email: [email protected]

      SOURCE Ellomay Capital Ltd

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.