Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

eLong Reports First Quarter 2011 Unaudited Financial Results

eLong Logo. (PRNewsFoto/eLong, Inc.) (PRNewsFoto/)

News provided by

eLong, Inc.

May 16, 2011, 06:30 ET

Share this article

Share toX

Share this article

Share toX

BEIJING, May 16, 2011 /PRNewswire-Asia/ -- eLong, Inc. (Nasdaq: LONG), a leading online travel service provider in China, today reported unaudited financial results for the first quarter ended March 31, 2011.

(Logo: http://photos.prnewswire.com/prnh/20041118/ELONGLOGO )

Highlights - First Quarter 2011

  • Net revenues for the first quarter increased 23% to RMB124.5 million (US$19.0 million), compared to RMB101.1 million (US$14.8 million) in the first quarter of 2010.
  • Income from operations for the first quarter increased 111% to RMB13.2 million (US$2.0 million), compared to RMB6.3 million (US$0.9 million) in the prior year period. Operating margin was 10.6% compared to 6.2% in the first quarter of 2010.
  • Net income for the first quarter increased 30% to RMB7.7 million (US$1.2 million), compared to RMB5.9 million (US$0.9 million) in the first quarter of 2010.
  • Hotel room nights booked through eLong in the first quarter increased 41% to 1.7 million room nights compared to 1.2 million in the prior year period.
  • Domestic hotel coverage network expanded 71% to 19,200 domestic hotels as of March 31, 2011, compared to 11,200 as of March 31, 2010. In addition, eLong offers more than 135,000 international hotels through our direct connection with Expedia.
  • Released second generation eLong iPhone application, currently ranked in Top 10 travel downloads in China's iTunes App Store.
  • On May 16, 2011, Tencent Holding Limited (SEHK 00700), made a strategic investment in eLong, acquiring approximately 11 million newly-issued shares for US$84 million. On the same day, Expedia, our controlling shareholder, purchased 5.4 million newly-issued shares for US$41 million. eLong intends to use the proceeds from the sale of the newly-issued shares for acquisitions, business development, working capital and other general company purposes.

"In the first quarter, eLong accelerated the growth of its core online hotel business. We were pleased to see nearly half of our customers now choosing to book hotel online. We expect our hotel online bookings will for the first time exceed our call center bookings in the second quarter. This is a great milestone for both eLong's online hotel booking strategy and China's online travel industry! We also continued to drive product innovation with our next generation iPhone application which is currently in the Top 10 travel downloads in China's iTunes App Store," said Guangfu Cui, Chief Executive Officer of eLong.

Business Results

Revenues

Total revenues by product for the first quarter of 2011 and the same period in 2010 were as follows (in RMB million):




Q1 2011


%


Q1 2010


%


Y/Y

Total

Total

Growth

Hotel reservations


90.6


68%


69.2


64%


31%

Air ticketing

30.2


23%


29.4


28%


2%

Other


12.4


9%


8.9


8%


39%

Total revenues


133.2


100%


107.5


100%


24%


Hotel

Hotel commission revenue increased 31% for the first quarter of 2011 compared to the prior year quarter, primarily due to higher volume, partially offset by lower commission per room night. Commission per room night decreased 7% year-on-year, primarily due to the more rapid growth of lower average daily rate budget hotels. Room nights booked through eLong in the first quarter increased 41% year-on-year to 1.7 million. Hotel commission revenue grew to 68% of total revenues from 64% in the prior year quarter.

Air

Air ticketing commission revenue increased 2% for the first quarter of 2011 compared to the prior year quarter, driven by a 14% increase in commission per segment, partially offset by a 10% decrease in air segments to 587,000. Commission per segment increased due to a mix shift to international tickets, an 11% increase in average ticket price and a 3% increase in air commission rates compared to the same quarter of the prior year.

Other

Other revenue is primarily derived from website advertising, travel insurance and packages. Other revenue increased 39% year-on-year for the first quarter of 2011, mainly driven by increased advertising revenues. Other revenue grew to 9% of total revenues from 8% in the prior year quarter.

Profitability

Gross margin in the first quarter of 2011 was 73%, compared to 69% in the first quarter 2010, mainly due to the faster rate of growth of our hotel business as compared to our air business, an increased proportion of online bookings and improved air commission per segment.

Operating expenses for the first quarter of 2011 and the same period in 2010 were as follows (in RMB million):




Q1 2011


% of Net

Revenue


Q1 2010


% of Net

Revenue


Y/Y

Growth

Service development


20.6


17%


18.2


18%


13%

Sales and marketing


43.6


35%


33.5


33%


30%

General and administrative


13.0


10%


11.1


11%


16%

Amortization of  intangible assets

0.1


-


0.2


-


N/M

Total operating expenses


77.3


62%


63.0


62%


23%


Total operating expenses increased 23% for the first quarter of 2011 compared to the first quarter of 2010. Total operating expenses were 62% of net revenues, which was the same as the prior year quarter.

Service development expense consists of expenses related to technology and our product offering, including our websites, platforms, other system development, as well as our supplier relations function. Service development expense increased 13% compared to the prior year quarter, mainly driven by an increase in headcount. Service development expense decreased to 17% of net revenues in the first quarter of 2011 from 18% in the same quarter of the prior year.

Sales and marketing expenses for the first quarter of 2011 increased 30% over the prior year quarter, mainly driven by increased online marketing expenses, loyalty point promotion expenses and hotel commission payments to third-party distribution partners, partially offset by reduced headcount. Sales and marketing expense increased to 35% of net revenues in the first quarter of 2011 from 33% in the same quarter of the prior year.

General and administrative expenses for the first quarter of 2011 increased 16% compared to the prior year quarter, mainly driven by higher share-based compensation charges and bad debt provisions. General and administrative expenses decreased to 10% of net revenues in the first quarter of 2011 from 11% in the same quarter of the prior year.

Other Income/(Expenses) represents interest income, foreign exchange losses and other income/expense. Other Expenses were RMB2.7 million in the first quarter of 2011 compared to Other Income of RMB1.8 million in the first quarter of 2010, driven primarily by increased other expense recognized on changes in the fair value of contingent consideration arrangement and increased foreign exchange losses, which were partially offset by an increase in interest income. Due to the appreciation of the Renminbi against the US dollar, foreign exchange losses on our cash and cash equivalents and short-term investments increased to RMB3.1 million in the first quarter of 2011, from RMB0.2 million in the first quarter of 2010. Due to increased interest yield from higher interest rates and longer duration deposits, interest income in the first quarter of 2011 increased to RMB4.6 million, compared to RMB1.1 million in the first quarter of 2010.

As of March 31, 2011, eLong held cash and cash equivalents, short-term investments and restricted cash of RMB1,018 million (US$155 million), of which 73% was held in Renminbi and 27% was held in US dollars, compared to 24% held in Renminbi and 76% held in US dollars as of March 31, 2010.

Net income for the first quarter of 2011 was RMB7.7 million, compared to net income of RMB5.9 million during the prior year quarter.

Net income per ADS and diluted net income per ADS for the first quarter of 2011 were RMB0.32 (US$0.04) and RMB0.30 (US$0.04) respectively, compared to net income per ADS and diluted net income per ADS for the prior year quarter of RMB0.26 (US$0.04) and RMB0.24 (US$0.04) respectively.

Business Outlook

eLong currently expects net revenues for the second quarter of 2011 to be within the range of RMB137 million to RMB149 million, equal to an increase of 15% to 25% compared to the second quarter of 2010.

Safe Harbor Statement

It is currently expected that the Business Outlook will not be updated until the release of eLong's next quarterly earnings announcement; however, eLong reserves the right to update its Business Outlook at any time for any reason.

Statements in this press release concerning eLong's future business, operating results and financial condition are "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. Words such as "anticipate," "believe," "estimate," "expect," "forecast," "intend," "may," "plan," "project," "predict," "should" and "will" and similar expressions as they relate to our company are intended to identify such forward-looking statements, but are not the exclusive means of doing so. These forward-looking statements are based upon management's current views and expectations with respect to future events and are not a guarantee of future performance. Furthermore, these statements are, by their nature, subject to a number of risks and uncertainties that could cause our actual performance and results to differ materially from those discussed in the forward-looking statements. Factors that could affect our actual results and cause our actual results to differ materially from those referred in any forward-looking statement include, but are not limited to, declines or disruptions in the travel industry, the international financial crisis, slowdown in the PRC economy, an outbreak of bird flu, H1N1 flu, SARS or other disease, eLong's reliance on having good relationships with airlines, hotel suppliers and airline ticket suppliers, our reliance on the TravelSky GDS system for our air business, the possibility that eLong will be unable to continue timely compliance with Section 404 or other requirements of the Sarbanes-Oxley Act, the risk that eLong will not be successful in competing against new and existing competitors, risks associated with Expedia, Inc.'s (Nasdaq: EXPE) majority ownership interest in eLong, fluctuations in the value of the Renminbi, changes in eLong's management team and other key personnel, changes in third-party distribution partner relationships and other risks mentioned in eLong's filings with the US Securities and Exchange Commission, including eLong's Annual Report on Form 20-F.

Investors should not rely upon forward-looking statements as predictions of future events. Except as required by law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. All forward-looking statements contained in this press release are qualified by reference to this cautionary statement.

Conference Call

eLong will host a conference call to discuss its first quarter 2011 unaudited financial results on May 17, 2011 at 8:00 am Beijing time (May 16, 2011, 8:00 pm ET). The management team will be on the call to discuss the quarterly results and to answer questions. The toll-free number for U.S. participants is +1-866-844-9413. The dial-in number for Hong Kong participants is +852-3001-3802. International participants can dial +1-210-795-0512. Pass code: eLong.

Additionally, an archived web cast of this call will be available on the Investor Relations section of the eLong web site at http://www.elong.net/AboutUs/conference.html for one year.

About eLong, Inc.

eLong, Inc. (NASDAQ: LONG - News) is a leading online travel service provider in China. Headquartered in Beijing, eLong empowers consumers to make informed travel decisions by providing convenient online, 24-hour call center and mobile phone hotel, air ticket and vacation package booking services as well as easy to use tools such as maps, destination guides, photographs, virtual tours and user reviews. eLong offers consumers the largest hotel product portfolio with a selection of more than 19,200 hotels in around 700 cities across China and 135,000 international hotels in more than 100 countries worldwide, and the ability to fulfill domestic and international air ticket reservations in over 80 major cities across China. eLong is a subsidiary of Expedia, Inc. (NASDAQ:EXPE).

eLong operates websites including http://www.elong.com, http://www.elong.net and http://www.xici.net.

For further information, please contact:

eLong, Inc.

Investor Relations

[email protected]

+86-10-6436-7570


eLong, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS

(IN THOUSANDS EXCEPT PER SHARE AND PER ADS AMOUNTS)









Three Months Ended



Mar. 31, 2010

Dec. 31, 2010

Mar. 31, 2011

Mar. 31, 2011



RMB

RMB

RMB

USD(1)



(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

Revenues:






Hotel reservations


69,167

91,241

90,634

13,841

Air ticketing


29,430

30,083

30,159

4,605

Other


8,915

10,491

12,374

1,890

Total revenues


107,512

131,815

133,167

20,336

Business tax and surcharges


(6,408)

(7,686)

(8,634)

(1,318)

Net revenues


101,104

124,129

124,533

19,018

   Cost of services


(31,827)

(34,850)

(34,024)

(5,196)

Gross profit


69,277

89,279

90,509

13,822







Operating expenses:






Service development


(18,159)

(21,802)

(20,541)

(3,137)

Sales and marketing


(33,530)

(40,741)

(43,637)

(6,664)

General and administrative


(11,146)

(14,209)

(12,968)

(1,980)

Amortization of intangible assets

(185)

101

(137)

(21)

Total operating expenses


(63,020)

(76,651)

(77,283)

(11,802)



 

 

 

 

Income from operations


6,257

12,628

13,226

2,020







Other income/(expenses):






Interest income


1,067

2,757

4,591

701

Foreign exchange losses


(220)

(12,412)

(3,131)

(478)

Other


910

(522)

(4,176)

(638)

Total other income, net


1,757

(10,177)

(2,716)

(415)



 

 

 

 

Income before income tax expense


8,014

2,451

10,510

1,605

   Income tax (expense)/benefit


(2,079)

1,735

(2,786)

(426)

   Equity in net loss of affiliate

-

-

(16)

(2)

Net income


5,935

4,186

7,710

1,177













Net income per share


0.13

0.09

0.16

0.02

Diluted net income per share


0.12

0.08

0.15

0.02







Net income per ADS(2)(3)


0.26

0.18

0.32

0.04

Diluted net income per ADS(2)(3)

0.24

0.16

0.30

0.04







Shares used in computing net income per share:




     Basic


47,388

49,158

49,384

49,384

     Diluted


50,870

52,463

52,105

52,105







Share-based compensation charges included in:


4,130

5,398

4,781

730

     Cost of services


303

301

260

40

     Service development


1,470

1,855

1,424

217

     Sales and marketing


825

824

719

110

     General and administrative


1,532

2,418

2,378

363







Note 1: The conversions of Renminbi (RMB) into United States dollars (USD) as at the reporting dates are based on the noon buying rate of USD1.00=RMB6.5483 on March 31, 2011 in the City of New York for cable transfers of Renminbi as certified for customs purposes by the Federal Reserve. No representation is made that the RMB amounts could have been, or could be, converted or settled into USD at the rates stated herein on the reporting dates, at any other rates or at all.

Note 2: 1 ADS = 2 shares.


Note 3: Non-GAAP financial measures



eLong, Inc.

CONSOLIDATED BALANCE SHEETS

(IN THOUSANDS)










Dec. 31, 2010


Mar. 31, 2011


Mar. 31, 2011



RMB


RMB


USD



(Unaudited)


(Unaudited)


(Unaudited)

ASSETS







Current assets:







Cash and cash equivalents


381,426


346,134


52,859

Short-term investments


580,005


610,551


93,238

Restricted cash


60,600


61,400


9,376

Accounts receivable, net


58,891


72,222


11,029

Due from related parties


1,240


2,021


309

Prepaid expenses


11,429


6,848


1,046

Other current assets


24,210


31,742


4,847

Total current assets


1,117,801


1,130,918


172,704

Property and equipment, net


41,896


40,793


6,230

Investment in equity affiliate


12,680


12,664


1,934

Goodwill


61,061


61,061


9,325

Intangible assets, net


5,855


5,719


873

Other non-current assets


29,904


29,867


4,561

Total assets


1,269,197


1,281,022


195,627















LIABILITIES AND SHAREHOLDERS' EQUITY







Current liabilities:







Accounts payable


54,364


60,933


9,305

Income taxes payable


5,002


5,550


848

Due to related parties


1,872


4,136


632

Deferred revenue


14,478


7,301


1,115

Accrued expenses and other current liabilities


97,183


93,186


14,230

Total current liabilities


172,899


171,106


26,130

Other liabilities


1,430


2,430


371

Total liabilities


174,329


173,536


26,501








Shareholders' equity







Ordinary shares


1,991


1,992


304

High-vote ordinary shares


2,363


2,363


361

Treasury stock


(96,153)


(91,460)


(13,967)

Additional paid-in capital


1,352,427


1,357,117


207,247

Accumulated deficit


(165,760)


(162,526)


(24,819)

Total shareholders' equity


1,094,868


1,107,486


169,126

Total liabilities and shareholders' equity


1,269,197


1,281,022


195,627















eLong, Inc.

TRENDED OPERATIONAL METRICS

(IN THOUSANDS)













The metrics below are intended as a supplement to the financial statements found in this press release and in our filings with the SEC. In the event of discrepancies between amounts in these tables and our historical financial statements, readers should rely on our filings with the SEC and financial statements in our most recent press release.


We intend to periodically review and refine the definition, methodology and appropriateness of each of our supplemental metrics. As a result, metrics are subject to removal and/or change, and such changes could be material.














2010 (Unaudited)


2011 (Unaudited)


Q1


Q2


Q3


Q4


2010


Q1


RMB


RMB


RMB


RMB


RMB


RMB










 



OIBA

10,319


20,769


16,196


17,403


64,687


13,968










 



Hotel Reservations









 



Room Nights

1,206


1,549


1,898


1,725


6,378


1,700

Room Night Y/Y

32%


58%


60%


39%


49%


41%

Average Daily Rate Y/Y

(2%)


5%


7%


4%


4%


(1%)

Commission/Room Night Y/Y

(7%)


(9%)


(9%)


(10%)


(9%)


(7%)

Hotel Commissions Y/Y

23%


44%


46%


25%


35%


31%










 



Air Ticketing









 



Air Segments

653


591


629


568


2,441


587

Air Segments Y/Y

29%


16%


4%


(3%)


11%


(10%)

Average Ticket Price Y/Y

8%


25%


21%


16%


17%


11%

Commission/Segment Y/Y

7%


21%


26%


12%


16%


14%

Air Commissions Y/Y

38%


40%


31%


8%


28%


2%


Non-GAAP Financial Measures

To supplement the financial measures calculated in accordance with generally accepted accounting principles in the United States, or GAAP, this press release includes certain non-GAAP financial measures including net income per ADS, diluted net income per ADS, Operating Income Before Amortization ("OIBA"), Adjusted Earnings Before Interests, Taxes, Depreciation and Amortization ("Adjusted EBITDA"), Adjusted Net Income ("ANI") and Adjusted Net Income Per Share. We believe these non-GAAP financial measures may help investors understand eLong's current financial performance and compare business trends among different reporting periods. These non-GAAP financial measures should be considered in addition to financial measures presented in accordance with GAAP, but should not be considered as a substitute for, or superior to, financial measures presented in accordance with GAAP. We seek to compensate for the limitations of the non-GAAP measures presented by also providing the comparable GAAP measures, GAAP financial statements, and descriptions of the reconciling items and adjustments, to derive the non-GAAP measures.  

Operating Income Before Amortization ("OIBA") is defined as income from operations plus: (1) share-based compensation charges; (2) acquisition-related impacts, including (i) amortization of intangible assets and impairment of goodwill and intangible assets, and (ii) gains or losses recognized on changes in the fair value of contingent consideration arrangements; and (3) certain items, including restructuring charges. We exclude the items listed above from OIBA because we believe doing so may provide investors greater insight into management decision making at eLong. We believe OIBA is useful to investors because it is one of the primary internal metrics by which management evaluates the performance of our business as a whole and our individual business segments, on which internal budgets are based, and by which management and employees, including our Chief Executive Officer, are compensated. We believe that investors should have access to the same set of tools that management uses to analyze our performance. In addition, we believe that by excluding certain items, such as share-based compensation charges and acquisition-related impacts, OIBA corresponds more closely to the cash operating income generated from our business and allows investors to gain additional understanding of factors and trends affecting the ongoing cash earning capabilities of our business, from which capital investments are made. Although depreciation is also a non-cash expense, it is included in OIBA because it is driven directly by the capital expenditure decisions made by management. OIBA also has certain limitations in that it does not take into account the impact of certain expenses to our consolidated statements of operations.

Operating Income Before Amortization should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP measures. We present a reconciliation of this non-GAAP financial measure to GAAP below.


eLong, Inc.

TABULAR RECONCILIATION FOR NON-GAAP MEASURE

Operating Income Before Amortization

(IN THOUSANDS)














2010 (Unaudited)


2011 (Unaudited)


Q1


Q2


Q3


Q4


2010


Q1


RMB


RMB


RMB


RMB


RMB


RMB













OIBA

10,319


20,769


16,196


17,403


64,687


13,968

Share-based compensation charges

(4,130)


(4,549)


(4,467)


(5,398)


(18,544)


(4,781)

Amortization of intangible assets

(185)


(237)


(322)


101


(643)


(137)

Other

253


163


633


522


1,571


4,176

Income from operations

6,257


16,146


12,040


12,628


47,071


13,226


Adjusted EBITDA is defined as net income plus (1) interest expense (income); (2) income tax expense; (3) depreciation; (4) amortization of intangible assets; (5) share-based compensation charges; (6) foreign exchange losses (gains); (7) acquisition-related impacts, including (i) goodwill and intangible asset impairment, and (ii) losses (gains) recognized on noncontrolling investment basis adjustments when we acquire controlling interests; and (8) certain other items, including restructuring charges. We believe Adjusted EBITDA is a useful financial metric to assess our operating and financial performance before the impact of investing and financing transactions, if any, and income tax expense. Since share-based compensation charges are non-cash expenses, we believe excluding them from our calculation of Adjusted EBITDA allows us to provide investors with a more useful tool for assessing our operating and financial performance. In addition, we believe that Adjusted EBITDA is used by other companies and may be used by investors as a measure of our financial performance. The presentation of Adjusted EBITDA should not be construed as an indication that eLong's future results will be unaffected by other charges and gains we consider to be outside the ordinary course of our business. The use of Adjusted EBITDA has certain limitations. Amortization and depreciation expenses for various non-current assets, share-based compensation, other income/(expenses), and income tax expense have been and will be incurred and are not reflected in the presentation of Adjusted EBITDA. Each of these items should also be considered in the overall evaluation of our results. Additionally, Adjusted EBITDA does not consider capital expenditures and other investing activities and should not be considered as a measure of eLong's liquidity. We seek to compensate for these limitations by providing the relevant disclosure of our amortization and depreciation expenses, and share-based compensation charges in the reconciliations to the GAAP financial measure. The term Adjusted EBITDA is not defined under GAAP, and Adjusted EBITDA is not measure of net income, income from operations, operating performance or liquidity presented in accordance with GAAP. In addition, eLong's Adjusted EBITDA may not be comparable to Adjusted EBITDA or similarly titled measures utilized by other companies since such other companies may not calculate Adjusted EBITDA in the same manner as we do.

Adjusted EBITDA should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP measures. We present a reconciliation of this non-GAAP financial measure to GAAP below.




eLong, Inc.

TABULAR RECONCILIATION FOR NON-GAAP MEASURE

Adjusted EBITDA and Operating Income Before Amortization

(IN THOUSANDS)














2010 (Unaudited)


2011 (Unaudited)


Q1


Q2


Q3


Q4


2010


Q1


RMB


RMB


RMB


RMB


RMB


RMB













Net income

5,935


9,355


1,153


4,186


20,629


7,710

Interest income

(1,067)


(1,248)


(1,720)


(2,757)


(6,792)


(4,591)

Income tax expense

2,079


3,934


2,614


(1,735)


6,892


2,786

Depreciation

4,811


4,643


4,929


5,003


19,386


4,987

Amortization of intangible assets

184


237


322


(101)


642


137

Share-based compensation charges

4,130


4,549


4,467


5,398


18,544


4,781

Foreign exchange losses

219


3,942


9,360


12,412


25,933


3,131

Other

(1,161)


-


-


-


(1,161)


-

Adjusted EBITDA

15,130


25,412


21,125


22,406


84,073


18,941













Depreciation

(4,811)


(4,643)


(4,929)


(5,003)


(19,386)


(4,987)

Other

-


-


-


-


-


14

OIBA

10,319


20,769


16,196


17,403


64,687


13,968


Adjusted Net Income generally captures all items on the statements of operations that occur in normal course operations and have been, or ultimately will be, settled in cash and is defined as net income plus net of tax: (1) share-based compensation charges; (2) acquisition-related impacts, including (i) amortization of intangible assets, including as part of equity-method investments, and goodwill and intangible asset impairment, (ii) losses (gains) recognized on changes in the value of contingent consideration arrangements, and (iii) losses (gains) recognized on noncontrolling investment basis adjustments when we acquire controlling interests; (3) foreign exchange losses; (4) certain other items, including restructuring charges; and (5) discontinued operations. We believe Adjusted Net Income is useful to investors because it represents eLong's results, taking into account depreciation, which management believes is an ongoing cost of doing business, but excluding the impact of other non-cash expenses, infrequently occurring items and items not directly tied to the core operations of our businesses.

Adjusted Net Income Per Share is defined as Adjusted Net Income divided by adjusted weighted average shares outstanding, which include dilution from options and warrants per the treasury stock method and include all shares relating to Performance Units in shares outstanding for Adjusted Net Income Per Share. This differs from the GAAP method for including Performance Units, which treats them on a treasury stock method basis. Shares outstanding for Adjusted Net Income Per Share purposes are therefore higher than shares outstanding for GAAP Net Income Per Share purposes. We believe Adjusted Net Income Per Share is useful to investors because it represents, on a per share basis, eLong's consolidated results, taking into account depreciation, which we believe is an ongoing cost of doing business, as well as other items which are not allocated to the operating businesses such as interest income and income tax expense, but excluding the effects of non-cash expenses not directly tied to the core operations of our businesses. Adjusted Net Income and Adjusted Net Income Per Share have similar limitations as OIBA and Adjusted EBITDA. In addition, Adjusted Net Income does not include all items that affect our net income and net income per share for the period. Therefore, we think it is important to evaluate these measures along with our consolidated statements of operations.

Adjusted Net Income and Adjusted Net Income Per Share should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP measures. We present a reconciliation of these non-GAAP financial measures to GAAP below.


eLong, Inc.

TABULAR RECONCILIATION FOR NON-GAAP MEASURE

Adjusted Net Income and Adjusted Net Income  Per Share

(IN THOUSANDS EXCEPT PER SHARE AMOUNTS)














2010 (Unaudited)


2011

(Unaudited)


Q1


Q2


Q3


Q4


2010


Q1


RMB


RMB


RMB


RMB


RMB


RMB













Net income

5,935


9,355


1,153


4,186


20,629


7,710

Share-based compensation charges

4,130


4,549


4,467


5,398


18,544


4,781

Amortization of intangible assets

184


237


322


(101)


642


137

Foreign exchange losses

219


3,942


9,360


12,412


25,933


3,131

Other

(915)


129


185


215


(386)


3,432

Adjusted net income

9,553


18,212


15,487


22,110


65,362


19,191













Shares used in computing adjusted net income per share:







GAAP diluted weighted average shares outstanding

50,870


51,013


51,839


52,463


51,655


52,105

Additional performance units

657


551


415


297


447


316

Adjusted weighted average shares outstanding

51,527


51,564


52,254


52,760


52,102


52,421













Adjusted net income per share

0.19


0.35


0.30


0.42


1.25


0.37


SOURCE eLong, Inc.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.