Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

EMC Reports Record First-Quarter Financial Results

First-Quarter Highlights

- Record first-quarter consolidated revenue up 23% year over year

- GAAP net income up 92% year over year

- Record first-quarter non-GAAP net income up 70% year over year

- Record quarterly operating cash flow and free cash flow

- Strong Year-over-year increase in gross and operating margins


News provided by

EMC Corporation

Apr 21, 2010, 07:00 ET

Share this article

Share toX

Share this article

Share toX

HOPKINTON, Mass., April 21 /PRNewswire-FirstCall/ -- EMC Corporation (NYSE: EMC) today reported record financial results for the first quarter of 2010.  Ongoing investments aligned to key customer priorities combined with an industry-leading product and service portfolio helped EMC achieve its second consecutive quarter of record revenue, high double-digit profit growth and all-time record quarterly free cash flow.

First-quarter consolidated revenue was $3.9 billion, an increase of 23% compared with the year-ago quarter.  First-quarter GAAP net income attributable to EMC increased 92% year over year to $373 million.  First-quarter GAAP diluted earnings per share were $0.17, up 70% year over year.  Non-GAAP(1) net income attributable to EMC for the first quarter was $550 million, an increase of 70% compared with the year-ago quarter.  First-quarter non-GAAP(1) earnings per diluted share were $0.26, an increase of 63% year over year.  

During the first quarter, EMC expanded gross and operating margins substantially on a year-over-year basis, achieved record quarterly operating cash flow of $1.3 billion and record quarterly free cash flow of $1.1 billion.  The company completed the first quarter with $10.2 billion in cash and investments.

Joe Tucci, EMC Chairman and Chief Executive Officer, said, “EMC is off to a strong start in 2010, turning in the best first quarter in company history with record first-quarter revenue, high double-digit profit growth and all-time record free cash flow.  Our private cloud strategy and focus on four multi-billion dollar markets – each expected to experience rapid growth for many years to come – are resonating very well with customers.  We are confident in our ability to lead the next major wave of IT, maintain a long-term double-digit revenue growth rate and continue to take share.”  

David Goulden, EMC Executive Vice President and Chief Financial Officer, said, “During the first quarter, we saw customers move forward with increased confidence, focusing not only on cost cutting initiatives, but beginning new innovative projects in their traditional and virtual data center infrastructures.  This helped us clearly achieve the ‘triple play’ we projected last quarter by gaining market share while investing for the future and increasing profitability.  Looking ahead, we remain confident that we’ll continue to execute on all three of these areas.”  

First-Quarter Highlights

EMC’s Information Infrastructure business for the first quarter – comprising product and service revenue from the company’s Information Storage, RSA Security, and Content Management and Archiving business segments – reached $3.3 billion, increasing 22% year over year.  First-quarter highlights included strong customer demand and double-digit revenue growth for EMC’s market-leading high-end Symmetrix storage product portfolio, which increased first-quarter revenue by 28% compared with the year-ago quarter, and EMC’s mid-tier platform product portfolio(2), which grew revenue 32% year over year.  Within EMC’s Backup and Recovery Systems Division (BRS), EMC Data Domain and Avamar next-generation backup and recovery products each grew over 100% on a year-over-year basis(3).  Additional highlights included strong customer demand for EMC’s RSA information security solutions and the company’s broad portfolio of consulting and professional services.

VMware (NYSE: VMW), which is majority-owned by EMC, contributed first-quarter revenue of $632 million, increasing 34% compared with the year-ago quarter.

EMC consolidated first-quarter revenue from the United States reached $2.1 billion, an increase of 29% year over year, representing 54% of consolidated first-quarter revenue.  Revenue from EMC’s business operations outside of the United States reached $1.8 billion, an increase of 17% year over year, representing 46% of consolidated first-quarter revenue. Within this, revenue increased 16%, 11% and 28% year over year respectively in EMC’s Europe, Middle East and Africa (EMEA), Asia Pacific and Japan (APJ) and Latin America regions.

Business Outlook

The following statements are based on current expectations.  These statements are forward-looking, and actual results may differ materially.  These statements do not give effect to the potential impact of mergers, acquisitions, divestitures or business combinations that may be announced or closed after the date hereof.  These statements supersede all prior statements regarding 2010 financial results set forth in prior EMC news releases.

All dollar amounts and percentages set forth below should be considered to be approximations.

The following statements regarding 2010 financial results have been revised from the statements disclosed by EMC on January 26, 2010:

  • Consolidated EMC revenues are expected to be $16.5 billion for 2010.
  • Consolidated GAAP diluted earnings per share are expected to be $0.84 for 2010.
  • Consolidated non-GAAP diluted earnings per share, excluding the impact of restructuring and acquisition-related charges, stock-based compensation expense and intangible asset amortization, are expected to be $1.18 for 2010.
  • GAAP operating income is expected to be 14% to 15% of revenues for 2010, and non-GAAP operating income is expected to be 20% to 21% of revenues for 2010.  Excluded from non-GAAP operating income are restructuring and acquisition-related charges, stock-based compensation expense and intangible asset amortization, which account for less than 1%, 4% and 2% of revenues, respectively.
  • The weighted average outstanding diluted shares are expected to be 2.15 billion for 2010.

The following statements regarding 2010 financial results remain unchanged from the statements disclosed by EMC on January 26, 2010:

  • 2010 GAAP research and development (“R&D”) expense and non-GAAP R&D expense are each expected to increase 20% over 2009.  Excluded from the increase in non-GAAP R&D expense is stock-based compensation expense of $42 million and intangible asset amortization of $8 million.
  • Transition costs to a more efficient cost structure are expected to be $50 million in 2010.
  • Total non-operating expense, which includes investment income, interest expense and other expense, is expected to be $90 million in 2010.
  • Consolidated restructuring and acquisition-related charges, stock-based compensation expense and intangible asset amortization are expected to be $0.02, $0.24 and $0.08 per diluted share, respectively, for 2010.
  • The consolidated GAAP income tax rate is expected to be 17% for 2010.  Excluding the impact of restructuring and acquisition-related charges, stock-based compensation expense and intangible asset amortization, which collectively impact the tax rate by 3%, the consolidated non-GAAP income tax rate is expected to be 20% for 2010.  Both GAAP and non-GAAP income tax rates assume that the U.S. research and development tax credit will be re-enacted in 2010.
  • EMC expects to repurchase up to $1.0 billion of the company’s common stock.

Supporting Resources

  • EMC will host its first-quarter 2010 earnings conference call today at 8:30 a.m. ET, which will be available on EMC’s web site at http://www.emc.com/about/investor-relations/index.htm    
  • Additional information regarding EMC’s financials, as well as a webcast of the conference call, will be available at 8:30 a.m. ET at http://www.emc.com/about/investor-relations/index.htm
  • Visit http://ir.vmware.com for more information about VMware’s first-quarter financial results.

About EMC

EMC Corporation (NYSE: EMC) is the world’s leading developer and provider of information infrastructure technology and solutions that enable organizations of all sizes to transform the way they compete and create value from their information. Information about EMC’s products and services can be found at www.EMC.com.

(1) Items excluded from the non-GAAP results are restructuring and acquisition-related charges, stock-based compensation expense and intangible amortization for the first quarter of 2010, and restructuring charges, stock-based compensation expense and intangible amortization for the first quarter of 2009.  See attached schedules for reconciliation of GAAP to non-GAAP.

(2) Mid-tier platform products include hardware and software products from EMC CLARiiON, EMC Celerra, EMC Centera, EMC Data Domain, EMC Avamar and EMC Atmos.

(3) EMC purchased Data Domain in July 2009.  The year-over-year comparison assumes Data Domain had been acquired on January 1, 2009 and incorporates revenue reported by Data Domain during the period from January 1, 2009 through the date of acquisition.

EMC, Atmos, Avamar, Celerra, Centera, CLARiiON, Data Domain, RSA and Symmetrix are either registered trademarks or trademarks of EMC Corporation in the United States and/or other countries. VMware is a registered trademark or trademark of VMware, Inc. in the United States and/or other countries. All other trademarks used are the property of their respective owners.

Forward-Looking Statements

This release contains “forward-looking statements” as defined under the Federal Securities Laws.  Actual results could differ materially from those projected in the forward-looking statements as a result of certain risk factors, including but not limited to: (i) adverse changes in general economic or market conditions; (ii) delays or reductions in information technology spending; (iii) our ability to protect our proprietary technology; (iv) risks associated with managing the growth of our business, including risks associated with acquisitions and investments and the challenges and costs of integration, restructuring and achieving anticipated synergies; (v) fluctuations in VMware, Inc.’s operating results and risks associated with trading of VMware stock; (vi) competitive factors, including but not limited to pricing pressures and new product introductions; (vii) the relative and varying rates of product price and component cost declines and the volume and mixture of product and services revenues; (viii) component and product quality and availability; (ix) the transition to new products, the uncertainty of customer acceptance of new product offerings and rapid technological and market change; (x) insufficient, excess or obsolete inventory; (xi) war or acts of terrorism; (xii) the ability to attract and retain highly qualified employees; (xiii) fluctuating currency exchange rates; (xiv) litigation that we may be involved in; and (xv) other one-time events and other important factors disclosed previously and from time to time in EMC’s filings with the U.S. Securities and Exchange Commission.  EMC disclaims any obligation to update any such forward-looking statements after the date of this release.

Use of Non-GAAP Financial Measures

This release, the accompanying schedules and the additional content that is available on EMC’s website contain non-GAAP financial measures. These non-GAAP financial measures, which are used as measures of EMC’s performance or liquidity, should be considered in addition to, not as a substitute for, measures of EMC’s financial performance or liquidity prepared in accordance with GAAP. EMC’s non-GAAP financial measures may be defined differently from time to time and may be defined differently than similar terms used by other companies, and accordingly, care should be exercised in understanding how EMC defines its non-GAAP financial measures in this release.

Where specified in the accompanying schedules for various periods entitled “Reconciliation of GAAP to Non-GAAP,” certain items noted on each such specific schedule (including, where noted, amounts relating to restructuring and acquisition-related charges, stock-based compensation expense and intangible amortization) are excluded from the non-GAAP financial measures.  

EMC’s management uses the non-GAAP financial measures in the accompanying schedules to gain an understanding of EMC’s comparative operating performance (when comparing such results with previous periods or forecasts) and future prospects and excludes the above-listed items from its internal financial statements for purposes of its internal budgets and each reporting segment’s financial goals. These non-GAAP financial measures are used by EMC’s management in their financial and operating decision-making because management believes they reflect EMC’s ongoing business in a manner that allows meaningful period-to-period comparisons. EMC’s management believes that these non-GAAP financial measures provide useful information to investors and others (a) in understanding and evaluating EMC’s current operating performance and future prospects in the same manner as management does, if they so choose, and (b) in comparing in a consistent manner the Company’s current financial results with the Company’s past financial results.

This release also includes disclosures regarding free cash flow which is a non-GAAP financial measure. Free cash flow is defined as net cash provided by operating activities less additions to property, plant and equipment and capitalized software development costs. EMC uses free cash flow, among other measures, to evaluate the ability of its operations to generate cash that is available for purposes other than capital expenditures and capitalized software development costs. Management believes that information regarding free cash flow provides investors with an important perspective on the cash available to make strategic acquisitions and investments, repurchase shares, service debt and fund ongoing operations. As free cash flow is not a measure of liquidity calculated in accordance with GAAP, free cash flow should be considered in addition to, but not as a substitute for, the analysis provided in the statement of cash flows.

All of the foregoing non-GAAP financial measures have limitations. Specifically, the non-GAAP financial measures that exclude the items noted above do not include all items of income and expense that affect EMC’s operations. Further, these non-GAAP financial measures are not prepared in accordance with GAAP, may not be comparable to non-GAAP financial measures used by other companies and do not reflect any benefit that such items may confer on EMC. Management compensates for these limitations by also considering EMC’s financial results as determined in accordance with GAAP.

EMC CORPORATION

Consolidated Income Statements

(in thousands, except per share amounts)

Unaudited









Three Months Ended





March 31,
2010


March 31,
2009






Revenues:





Product sales

$ 2,478,717


$ 1,969,120


Services

1,411,975


1,181,642



3,890,692


3,150,762






Cost and expenses:





Cost of product sales

1,161,922


1,013,330


Cost of services

510,251


454,177


Research and development

434,933


383,293


Selling, general and administrative

1,261,284


1,024,773


Restructuring and acquisition-related charges

18,502


15,572






Operating income

503,800


259,617






Investment income

31,532


39,844

Interest expense

(42,968)


(45,543)

Other expense, net

(9,021)


(10,758)






Income before tax

483,343


243,160

Income tax provision

95,653


37,815






Net income

387,690


205,345

Less: Net income attributable to the non-controlling interest in VMware, Inc.

(14,986)


(11,276)






Net income attributable to EMC Corporation

$    372,704


$    194,069






Net income per weighted average share, basic attributable to EMC Corporation common shareholders:

$0.18


$0.10







Net income per weighted average share, diluted attributable to EMC Corporation common shareholders:

$0.17


$0.10













Weighted average shares, basic

2,051,030


2,008,915







Weighted average shares, diluted

2,119,192


2,021,062

Reconciliation of GAAP to Non-GAAP
For the Three Months Ended March 31, 2010
(in thousands, except per share amounts)
Unaudited
































Revenue


Cost of
Revenue


Research
and
Development


Selling,
General and
Administrative


Restructuring
and
Acquisition-
Related
Charges


Operating
Income


Other
(Expense)
Income,
net


Income
Before
Taxes


Income
Tax
Provision


Net
Income


Net Income
Attributable
to VMware


Net Income
Attributable
to EMC


Net Income
per Weighted
Average
Share,
Basic


Net Income
per Weighted
Average
Share,
Diluted



























































EMC Consolidated GAAP


$3,890,692


$1,672,173


$434,933


$1,261,284


$18,502


$503,800


$ (20,457)


$483,343


$95,653


$387,690


$(14,986)


$372,704


$0.182


$0.175



























































Restructuring and acquisition-related charges


-


-


-


-


(18,502)


18,502


-


18,502


3,408


15,094


(237)


14,857


$0.007


$0.007



























































EMC Consolidated Adjusted (1)


3,890,692


1,672,173


434,933


1,261,284


-


522,302


(20,457)


501,845


99,061


402,784


(15,223)


387,561


$0.189


$0.182






























Stock-based compensation expense


-


(26,798)


(59,855)


(79,813)


-


166,466


201


166,667


40,049


126,618


(10,432)


116,186


$0.057


$0.055






























Intangible amortization


-


(32,181)


(4,562)


(32,741)


-


69,484


-


69,484


23,112


46,372


(529)


45,843


$0.022


$0.022






























EMC Consolidated Non-GAAP (2)


$3,890,692


$1,613,194


$370,516


$1,148,730


$-


$758,252


$ (20,256)


$737,996


$162,222


$575,774


$ (26,184)


$549,590


$0.268


$0.258


















































































































































EMC Information Infrastructure GAAP


$3,258,727


$1,564,373


$297,824


$979,259


$17,263


$400,008


$ (15,186)


$384,822


$76,254


$308,568


$-


$308,568


$0.150


$0.146



























































Restructuring and acquisition-related charges


-


-


-


-


(17,263)


17,263


-


17,263


3,408


13,855


-


13,855


$0.007


$0.007



























































EMC Information Infrastructure Adjusted (3)


3,258,727


1,564,373


297,824


979,259


-


417,271


(15,186)


402,085


79,662


322,423


-


322,423


$0.157


$0.152



























































Stock-based compensation expense


-


(17,870)


(25,194)


(55,381)


-


98,445


143


98,588


26,560


72,028


-


72,028


$0.035


$0.034






























Intangible amortization


-


(28,813)


(4,089)


(32,263)


-


65,165


-


65,165


21,560


43,605


-


43,605


$0.021


$0.021






























EMC Information Infrastructure Non-GAAP (4)


$3,258,727


$1,517,690


$268,541


$891,615


$-


$580,881


$ (15,043)


$565,838


$127,782


$438,056


$-


$438,056


$0.214


$0.207


















































































































































VMware standalone GAAP


$633,533


$108,650


$138,112


$284,585


$-


$102,186


$ (4,547)


$97,639


$ 19,218


$78,421


$-


$78,421


$0.038


$0.037



























































GAAP adjustments and eliminations


(1,568)


(850)


(1,003)


(2,560)


1,239


1,606


(724)


882


181


701


(14,986)


(14,285)


$(0.007)


$(0.008)






























VMware within EMC GAAP (5)


631,965


107,800


137,109


282,025


1,239


103,792


(5,271)


98,521


19,399


79,122


(14,986)


64,136


$0.031


$0.029



























































Acquisition-related charges


-


-


-


-


(1,239)


1,239


-


1,239


-


1,239


(237)


1,002


$-


$-






























VMware within EMC Adjusted (6)


631,965


107,800


137,109


282,025


-


105,031


(5,271)


99,760


19,399


80,361


(15,223)


65,138


$0.032


$0.030






























Stock-based compensation expense


-


(8,928)


(34,661)


(24,432)


-


68,021


58


68,079


13,489


54,590


(10,432)


44,158


$0.022


$0.021






























Intangible amortization


-


(3,368)


(473)


(478)


-


4,319


-


4,319


1,552


2,767


(529)


2,238


$0.001


$0.001






























VMware within EMC Non-GAAP (7)


$631,965


$95,504


$101,975


$257,115


$-


$177,371


$ (5,213)


$172,158


$ 34,440


$137,718


$(26,184)


$111,534


$0.054


$0.052

















































































Wtd. Average Share O/S




2,051,030


2,119,192

Reconciliation of GAAP to Non-GAAP

For the Three Months Ended March 31, 2010

(in thousands, except per share amounts)

Unaudited

  (Continued)





























The following costs are included in EMC Consolidated Non-GAAP and EMC Information Infrastructure Non-GAAP results: 
















































Cost of
Revenue


Research
and
Development


Selling,
General and
Administrative


Restructuring
and
Acquisition-
Related
Charges


Operating
Income


Other
(Expense)
Income,
net


Income
Before
Taxes


Income
Tax
Provision


Net
Income


Net Income
Attributable
to VMware


Net Income
Attributable
to EMC


Net Income
per Weighted
Average
Share,
Basic


Net Income
per Weighted
Average
Share,
Diluted


Revenue





































Non-cash interest expense on convertible debt (8)

$-


$-


$ -


$-


$-


$-


$(25,921)


$(25,921)


$  (8,839)


$(17,082)


$ -


$(17,082)


$ (0.008)


$ (0.008)

Transition costs (9)

-


588


1,665


12,458


-


(14,711)


-


(14,711)


(4,179)


(10,532)


-


$(10,532)


$ (0.005)


$ (0.005)


$-


$588


$1,665


$12,458


$-


$ (14,711)


$(25,921)


$(40,632)


$(13,018)


$(27,614)


$ -


$(27,614)


$ (0.013)


$ (0.013)

























































(1) Represents EMC Consolidated GAAP excluding restructuring and acquisition-related charges.

(2) Represents EMC Consolidated Adjusted excluding stock-based compensation expense and intangible amortization.

(3) Represents EMC Information Infrastructure GAAP excluding restructuring and acquisition-related charges.

(4) Represents EMC Information Infrastructure Adjusted excluding stock-based compensation expense and intangible amortization.

(5) Represents VMware within EMC GAAP.

(6) Represents VMware within EMC GAAP excluding acquisition-related charges.

(7) Represents VMware within EMC Adjusted excluding stock-based compensation expense and intangible amortization.

(8) Represents the non-cash interest charge associated with our convertible senior notes due 2011 and 2013 totaling $3,450 million.

(9) Represents incremental costs incurred to transform our current cost structure to a more streamlined cost structure.


Note: schedule may not add due to rounding

Reconciliation of GAAP to Non-GAAP

For the Three Months Ended March 31, 2009

(in thousands, except per share amounts)

Unaudited





























































Revenue


Cost of
Revenue


Research
and
Development


Selling,
General and
Administrative


Restructuring
Charge


Operating
Income


Other
(Expense)
Income,
net


Income
Before
Taxes


Income
Tax
Provision

Net
Income

Net Income
Attributable
to VMware

Net Income
Attributable
to EMC

Net Income
per Weighted
Average
Share,
Basic

Net Income
per Weighted
Average
Share,
Diluted



























































EMC Consolidated GAAP


$3,150,762


$1,467,507


$383,293


$1,024,773


$15,572


$259,617


$ (16,457)


$243,160


$37,815


$205,345


$ (11,276)


$194,069


$0.097


$0.096






























Restructuring charge


-


-


-


-


(15,572)


15,572


-


15,572


6,115


9,457


-


9,457


$0.005


$0.005






























EMC Consolidated Adjusted (1)


3,150,762


1,467,507


383,293


1,024,773


-


275,189


(16,457)


258,732


43,930


214,802


(11,276)


203,526


$0.101


$0.101






























Stock-based compensation expense


-


(19,894)


(41,242)


(51,511)


-


112,647


-


112,647


24,340


88,307


(6,672)


81,635


$0.041


$0.040






























Intangible amortization


-


(30,610)


(3,210)


(25,368)


-


59,188


-


59,188


20,321


38,867


(345)


38,522


$0.019


$0.019






























EMC Consolidated Non-GAAP (2)


$3,150,762


$1,417,003


$338,841


$947,894


$-


$447,024


$ (16,457)


$430,567


$88,591


$341,976


$ (18,293)


$323,683


$0.161


$0.160
























































































EMC Information Infrastructure GAAP


$2,680,361


$1,392,825


$278,499


$823,249


$15,572


$170,216


$ (13,508)


$156,708


$22,081


$134,627


$-


$134,627


$0.067


$0.067






























Restructuring charge


-


-


-


-


(15,572)


15,572


-


15,572


6,115


9,457


-


9,457


$0.005


$0.005






























EMC Information Infrastructure Adjusted (3)


2,680,361


1,392,825


278,499


823,249


-


185,788


(13,508)


172,280


28,196


144,084


-


144,084


$0.072


$0.071



























































Stock-based compensation expense


-


(14,233)


(17,312)


(29,404)


-


60,949


-


60,949


14,030


46,919


-


46,919


$0.023


$0.023






























Intangible amortization


-


(27,853)


(3,210)


(24,816)


-


55,879


-


55,879


19,153


36,726


-


36,726


$0.018


$0.018






























EMC Information Infrastructure Non-GAAP (4)


$2,680,361


$1,350,739


$257,977


$769,029


$-


$302,616


$ (13,508)


$289,108


$61,379


$227,729


$-


$227,729


$0.113


$0.113





















































































































VMware standalone GAAP


$470,310


$75,003


$105,401


$203,003


$-


$86,903


$(1,436)


$85,467


$15,532


$69,935


$-


$69,935


$0.035


$0.035






























GAAP adjustments and eliminations


91


(321)


(607)


(1,479)


-


2,498


(1,513)


985


202


783


(11,276)


(10,493)


$ (0.005)


$ (0.005)






























VMware within EMC GAAP (5)


470,401


74,682


104,794


201,524


-


89,401


(2,949)


86,452


15,734


70,718


(11,276)


59,442


$0.030


$0.029






























Stock-based compensation expense


-


(5,661)


(23,930)


(22,107)


-


51,698


-


51,698


10,310


41,388


(6,672)


34,716


$0.017


$0.017






























Intangible amortization


-


(2,757)


-


(552)


-


3,309


-


3,309


1,168


2,141


(345)


1,796


$0.001


$0.001






























VMware within EMC Non-GAAP (6)


$470,401


$66,264


$80,864


$178,865


$-


$144,408


$(2,949)


$141,459


$27,212


$114,247


$(18,293)


$95,954


$0.048


$0.047

















































































Wtd. Average Share O/S




2,008,915


2,021,062

Reconciliation of GAAP to Non-GAAP

For the Three Months Ended March 31, 2009

(in thousands, except per share amounts)

Unaudited

(Continued)






























The following costs are included in EMC Consolidated Non-GAAP and EMC Information Infrastructure Non-GAAP results:













































































Revenue


Cost of
Revenue


Research
and
Development


Selling,
General and
Administrative


Restructuring
Charge


Operating
Income


Other
(Expense)
Income, net


Income
Before
Taxes


Income
Tax
Provision


Net
Income


Net Income
Attributable
to VMware


Net Income
Attributable
to EMC


Net Income
per Weighted
Average
Share,
Basic


Net Income
per Weighted
Average
Share,
Diluted






























Non-cash interest expense on convertible debt (7)


$-


$-


$-


$-


$-


$-


$(26,299)


$(26,299)


$(8,234)


$(18,065)


$-


$(18,065)


$(0.009)


$(0.009)

Transition costs (8)


-


896


393


8,366


-


(9,655)


-


(9,655)


(3,346)


(6,309)


-


$(6,309)


$(0.003)


$(0.003)



$-


$896


$393


$8,366


$ -


$ (9,655)


$ (26,299)


$ (35,954)


$ (11,580)


$ (24,374)


$ -


$ (24,374)


$(0.012)


$(0.012)



























































(1) Represents EMC Consolidated GAAP excluding restructuring charge.

(2) Represents EMC Consolidated Adjusted excluding stock-based compensation expense and intangible amortization.

(3) Represents EMC Information Infrastructure GAAP excluding restructuring charge.

(4) Represents EMC Information Infrastructure Adjusted excluding stock-based compensation expense and intangible amortization.

(5) Represents VMware within EMC GAAP.

(6) Represents VMware within EMC GAAP excluding stock-based compensation expense and intangible amortization.

(7) Represents the non-cash interest charge associated with our convertible senior notes due 2011 and 2013 totaling $3,450 million.

(8) Represents incremental costs incurred to transform our current cost structure to a more streamlined cost structure.


Note: schedule may not add due to rounding

EMC CORPORATION

Consolidated Balance Sheets

(in thousands, except per share amounts)

Unaudited






March 31,
2010


December 31,
2009









ASSETS




Current assets:





Cash and cash equivalents

$   6,256,626


$   6,302,499


Short-term investments

641,576


392,839


Accounts and notes receivable, less allowance





    for doubtful accounts of $50,504 and $47,414

1,735,043


2,108,575


Inventories

851,501


886,289


Deferred income taxes

580,845


564,174


Other current assets

309,534


283,926

Total current assets

10,375,125


10,538,302

Long-term investments

3,254,641


2,692,323

Property, plant and equipment, net

2,226,238


2,224,346

Intangible assets, net

1,194,104


1,185,632

Goodwill

9,402,851


9,210,376

Other assets, net

1,015,004


961,024


     Total assets

$ 27,467,963


$ 26,812,003











LIABILITIES  &  SHAREHOLDERS' EQUITY




Current liabilities:





Accounts payable

$      796,688


$      899,298


Accrued expenses

1,896,188


1,944,210


Income taxes payable

49,595


41,691


Deferred revenue

2,502,646


2,262,968

Total current liabilities

5,245,117


5,148,167

Income taxes payable

240,004


235,976

Deferred revenue

1,495,602


1,373,798

Deferred income taxes

631,649


708,378

Long-term convertible debt

3,128,079


3,100,290

Other liabilities

183,445


184,920

Total liabilities

10,923,896


10,751,529
















Commitments and contingencies




Shareholders' equity:





Preferred stock, par value $.01; authorized 25,000





   shares; none outstanding

-


-


Common stock, par value $.01; authorized 6,000,000





   shares; issued 2,055,608 and 2,052,441 shares

20,556


20,524


Additional paid-in capital

3,933,124


3,875,791


Retained earnings

12,131,993


11,759,289


Accumulated other comprehensive loss, net

(109,689)


(105,722)


     Total EMC Corporation's shareholders' equity

15,975,984


15,549,882


Non-controlling interest in VMware, Inc.

568,083


510,592


Total shareholders' equity

16,544,067


16,060,474


     Total liabilities and shareholders' equity

$ 27,467,963


$ 26,812,003

EMC CORPORATION

Consolidated Statements of Cash Flows

(in thousands)

Unaudited





Three Months Ended





March 31,
2010


March 31,
2009

Cash flows from operating activities:





Cash received from customers

$ 4,615,013


$ 3,860,223


Cash paid to suppliers and employees

(3,213,917)


(2,877,408)


Dividends and interest received

26,634


46,656


Interest paid

(4,670)


(4,007)


Income taxes paid

(105,714)


(161,773)



Net cash provided by operating activities

1,317,346


863,691















Cash flows from investing activities:





Additions to property, plant and equipment

(114,048)


(95,320)


Capitalized software development costs

(93,161)


(87,627)


Purchases of short and long-term available-for-sale securities

(1,475,229)


(2,277,512)


Sales of short and long-term available-for-sale securities

628,504


2,077,730


Maturities of short and long-term available for sale securities

40,346


91,365


Business acquisitions, net of cash acquired

(288,246)


-


Increase in strategic and other related investments

(5,240)


(1,960)


Other


(16,648)


1,054




Net cash used in investing activities

(1,323,722)


(292,270)















Cash flows from financing activities:





Issuance of EMC's common stock from the exercise of stock options

130,338


8,637


Issuance of VMware's common stock from the exercise of stock options

109,775


4,503


EMC repurchase of EMC's common stock

(176,260)


-


EMC purchase of VMware's common stock

(99,500)


-


VMware repurchase of VMware's common stock

(31,348)


-


Payments on securities lending

-


(65,179)


Excess tax benefits from stock-based compensation

35,248


776


Payment of long-term and short-term obligations

(2,327)


(19,257)


Proceeds from long-term and short-term obligations

1,116


1,038




Net cash used in financing activities

(32,958)


(69,482)








Effect of exchange rate changes on cash

(6,539)


(22,172)








Net (decrease) increase in cash and cash equivalents

(45,873)


479,767

Cash and cash equivalents at beginning of period

6,302,499


5,843,685

Cash and cash equivalents at end of period

$ 6,256,626


$ 6,323,452








Reconciliation of net income to net cash provided





by operating activities:











Net income

$    387,690


$    205,345

Adjustments to reconcile net income to net cash





provided by operating activities:





Depreciation and amortization

281,580


255,798


Non-cash interest expense on convertible debt

25,921


26,299


Non-cash restructuring and other special charges

162


2,072


Stock-based compensation expense

158,805


112,647


Provision for doubtful accounts

7,226


5,388


Deferred income taxes, net

(28,766)


(4,527)


Excess tax benefits from stock based compensation

(35,248)


(776)


Other  

(820)


795


Changes in assets and liabilities, net of acquisitions:






Accounts and notes receivable

380,790


550,917



Inventories

2,198


(2,226)



Other assets

(24,760)


(22,271)



Accounts payable

(102,803)


(80,021)



Accrued expenses

(83,164)


(222,591)



Income taxes payable

18,705


(119,431)



Deferred revenue

336,305


153,156



Other liabilities

(6,475)


3,117




Net cash provided by operating activities

$ 1,317,346


$    863,691

EMC Corporation
Reconciliation of Cash Flow from Operations to Free Cash Flow
(in thousands)
Unaudited







Three Months Ended


March 31,
2010


March 31,
2009







EMC Consolidated








Cash flow from Operations

$ 1,317,346


$ 863,691





Capital Expenditures

(114,048)


(95,320)





Capitalized Software

(93,161)


(87,627)





Free Cash Flow

$ 1,110,137


$ 680,744













VMware within EMC








Cash flow from Operations

$    341,979


$ 240,943





Capital Expenditures

(29,045)


(24,326)





Capitalized Software

(21,861)


(29,935)





Free Cash Flow

$    291,073


$ 186,682

















EMC Information Infrastructure








Cash flow from Operations

$    975,367


$ 622,748





Capital Expenditures

(85,003)


(70,994)





Capitalized Software

(71,300)


(57,692)





Free Cash Flow

$    819,064


$ 494,062

EMC Corporation

Reconciliation of GAAP to Non-GAAP Tax Rate

(in thousands)

Unaudited













For the three months ended March 31, 2010













Income Before
Tax


Tax
Provision


Tax
Rate










EMC Consolidated GAAP

$483,343


$   95,653


20%

Stock-based compensation expense

166,667


40,049


24%

Intangible asset amortization

69,484


23,112


33%

Restructuring and acquisition-related charges

18,502


3,408


18%

EMC Consolidated Non-GAAP

$737,996


$ 162,222


22%

EMC Corporation
Reconciliation of Gross Margin GAAP to Non-GAAP
(in thousands)
Unaudited






EMC
II
Q1 '10


VMware
within EMC
Q1 '10













Gross Margin GAAP

$ 1,694,354


$    524,165

           Stock-based compensation expense

17,870


8,928

           Intangible asset amortization

28,813


3,368





Gross Margin Non-GAAP

$ 1,741,037


$    536,461









Revenues

$ 3,258,727


$    631,965

% GAAP

52.0%


82.9%

% Non-GAAP

53.4%


84.9%

EMC Corporation
Reconciliation of Operating Margin GAAP to Non-GAAP
(in thousands)
Unaudited








EMC
II
Q1 '10


VMware
within EMC
Q1 '10


EMC Consolidated
Q1 '10



















Operating Margin GAAP

$    400,008


$    103,792


$ 503,800

           Restructuring and acquisition-related charges

17,263


1,239


18,502

           Stock-based compensation expense

98,445


68,021


166,466

           Intangible asset amortization

65,165


4,319


69,484







Operating Margin Non-GAAP

$    580,881


$    177,371


$ 758,252













Revenues

$ 3,258,727


$    631,965


$ 3,890,692

% GAAP

12.3%


16.4%


12.9%

% Non-GAAP

17.8%


28.1%


19.5%

EMC Corporation

Supplemental

Revenue Analysis

(in thousands)

Unaudited





















Supplemental Revenue Data












Q1 2009

Q2 2009

Q3 2009

Q4 2009

YTD 2009


Q1 2010

Storage:









Product Revenue

$ 1,572,408

$ 1,632,309

$ 1,818,230

$ 2,175,104

$   7,198,051


$ 2,017,314


Services Revenue

790,932

842,558

880,807

947,061

3,461,358


901,781










Total Storage Revenue

$ 2,363,340

$ 2,474,867

$ 2,699,037

$ 3,122,165

$ 10,659,409


$ 2,919,095



















Content Management and Archiving:









Product Revenue

$      58,710

$      60,792

$      58,209

$      83,125

$      260,836


$      63,662


Services Revenue

115,605

119,445

118,979

124,724

478,753


114,502










Total Content Management and Archiving Revenue

$    174,315

$    180,237

$    177,188

$    207,849

$      739,589


$    178,164



















Security:









Product Revenue

$      80,671

$      84,080

$      84,080

$      91,441

$      340,272


$      85,814


Services Revenue

62,035

63,055

68,420

72,168

265,678


75,654










Total Security Revenue

$    142,706

$    147,135

$    152,500

$    163,609

$      605,950


$    161,468



















EMC Information Infrastructure:









Product Revenue

$ 1,711,789

$ 1,777,181

$ 1,960,519

$ 2,349,670

$   7,799,159


$ 2,166,790


Services Revenue

968,572

1,025,058

1,068,206

1,143,953

4,205,789


1,091,937










Total EMC Information Infrastructure Revenue

$ 2,680,361

$ 2,802,239

$ 3,028,725

$ 3,493,623

$ 12,004,948


$ 3,258,727



















VMware:









Product Revenue

$    257,331

$    228,089

$    240,062

$    303,504

$   1,028,986


$    311,927


Services Revenue

213,070

227,024

248,843

303,039

991,976


320,038










Total VMware Revenue

$    470,401

$    455,113

$    488,905

$    606,543

$   2,020,962


$    631,965





































Consolidated Revenues









Product Revenue

$ 1,969,120

$ 2,005,270

$ 2,200,581

$ 2,653,174

$   8,828,145


$ 2,478,717


Services Revenue

1,181,642

1,252,082

1,317,049

1,446,992

5,197,765


1,411,975










Total Consolidated Revenues

$ 3,150,762

$ 3,257,352

$ 3,517,630

$ 4,100,166

$ 14,025,910


$ 3,890,692




















Percentage impact to EMC revenue growth rate due to changes in exchange rates from the prior year

(3.5)%

(3.7)%

(1.3)%

2.5%

(1.4)%


2.4%


SOURCE EMC Corporation

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.