Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Endo Pharmaceuticals Reports Strong Third Quarter 2010 Financial Results; Reaffirms 2010 Financial Guidance and Provides Financial Guidance for 2011


News provided by

Endo Pharmaceuticals

Nov 01, 2010, 07:30 ET

Share this article

Share toX

Share this article

Share toX

CHADDS FORD, Pa., Nov. 1, 2010 /PRNewswire-FirstCall/ --

  • Total quarterly revenues increase 23 percent versus prior year; branded drug sales up 8 percent.
  • Reported diluted EPS of $0.46, up 10 percent from prior year; adjusted diluted EPS of $0.86, reflecting growth of 37 percent from 2009.
  • Company reaffirms 2010 guidance for revenue of $1.63 to $1.68 billion and adjusted diluted EPS of $3.30 to $3.35. Increases 2010 GAAP EPS to $1.91 to $1.99.
  • Company issues 2011 guidance for revenue of $2.2 to $2.3 billion, GAAP EPS of $2.05 to $2.15 and  adjusted diluted EPS of $4.15 to $4.25, reflecting diversified growth in core operations and the expected close of the acquisition of Qualitest Pharmaceuticals.  

Endo Pharmaceuticals (Nasdaq: ENDP) today reported financial results for the third quarter 2010.

Total revenues during the third quarter of 2010 increased 23 percent to $444.1 million, compared with $361.0 million in the same quarter of 2009.  Net income for the three months ended September 30, 2010 was $54.2 million, compared with $49.4 million in the comparable 2009 period.  As detailed in the supplemental financial information below, adjusted net income for the three months ended September 30, 2010, was $100.8 million, compared with $74.3 million in the same period in 2009.  Reported diluted earnings per share for the quarter ended September 30, 2010, were $0.46 compared with $0.42 in the third quarter of 2009. Adjusted diluted earnings per share for the same period were $0.86 compared with $0.63 reported in 2009.


($ in thousands, except per share amounts)








3rd quarter


Nine months Ended September 30



2010

2009

Change

2010

2009

Change

Total Revenues

$444,103

$361,027

23%

$1,205,039

$1,069,435

13%

Reported Net Income

54,206

49,422

10%

166,021

118,488

40%

Reported Diluted EPS

0.46

0.42

10%

1.42

1.01

41%

Adjusted Net Income

100,839

74,251

36%

282,720

239,141

18%

Adjusted Diluted EPS

$0.86

$0.63

37%

$2.41

$2.04

18%


"Endo had another strong quarter, with record revenues and adjusted earnings," said Dave Holveck, president and CEO of Endo. "I'm excited that we achieved these results while completing important steps in our ongoing transformation of Endo into a leading provider of healthcare solutions."

2011 Financial Guidance

Endo estimates 2011 revenues to be between $2.2 billion and $2.3 billion, Reported (GAAP) diluted earnings per share to be between $2.05 and $2.15 and adjusted diluted earnings per share to be between $4.15 and $4.25.  A detailed reconciliation of projected 2011 adjusted diluted earnings per share to 2011 reported diluted earnings per share is provided below, and is subject to certain assumptions as set forth below, which could have a significant impact on the actual reported diluted earnings per share in the future.  The company's guidance for reported (GAAP) earnings per share does not include any estimates for potential future changes in the fair value of contingent consideration or for potential new business development transactions. Our guidance also assumes that the company's previously announced acquisition of Qualitest Pharmaceuticals will close by late fourth quarter 2010 or in early 2011.

Third quarter 2010 Financial Results and 2010 Financial Guidance

The third quarter benefitted from very good contributions from across our business. Branded drug sales rose 8 percent year-over-year, reflecting strong growth by key products in pain, urology and oncology and revenues from our generics business increased 20 percent. The third quarter also benefits from the performance of the devices and services of our HealthTronics urology business.

Endo also reiterates its 2010 revenue guidance of between $1.63 billion and $1.68 billion dollars and full-year adjusted diluted earnings per share to be between $3.30 to $3.35 per share. The company also estimates reported (GAAP) diluted earnings per share to be between $1.91 to $1.99 per share. For an explanation of Endo's reasons for using non-GAAP measures, see Endo's Current Report on Form 8-K filed today with the Securities and Exchange Commission. A reconciliation of GAAP to non-GAAP results is attached to this press release.

Selected Operating Highlights

Acquisition of Qualitest Pharmaceuticals

On September 28, 2010, Endo Pharmaceuticals announced that it had entered into a definitive agreement to acquire Qualitest Pharmaceuticals, a leading, privately-held generics company in the U.S., in exchange for total consideration of approximately $1.2 billion. The combined company will deliver more comprehensive healthcare solutions across its diversified businesses in Branded Pharmaceuticals, Generics, Devices & Services as well as in key therapeutic areas of focus, including pain and urology.

Endo believes that this acquisition diversifies the company's revenue streams and creates scale in its existing generics business while strengthening its core pain franchise. The transaction is expected to be immediately accretive to adjusted diluted earnings per share in the first full year after close.

Acquisition of Penwest Pharmaceuticals

On August 9, 2010, Endo Pharmaceuticals announced that it had entered into an agreement to acquire all outstanding shares of Penwest Pharmaceuticals (Nasdaq: PPCO) for $5.00 in cash per share, or an estimated enterprise value of approximately $147 million at the time of deal close.  Penwest has been working with Endo since 1997 on the development and commercialization of OPANA® ER and receives a royalty stream on net sales of the product.

Penwest Pharmaceuticals (Nasdaq: PPCO) will hold a special meeting of its shareholders at 10:00 a.m., local time, on Thursday, Nov. 4, 2010 at the offices of Skadden, Arps, Slate, Meagher & Flom LLP, Four Times Square, New York, NY 10036, to vote on the proposal to approve the merger of West Acquisition Corp.

The approval of the Merger Agreement requires the affirmative vote of the holders of a majority of all the outstanding shares of Penwest common stock entitled to vote at the special meeting. As of November 1, Endo Pharmaceuticals and their affiliates announced that they had acquired approximately 91%  of the outstanding Penwest common stock equivalents, par value $0.001 per share.  These share equivalents represent a quorum and sufficient votes to approve the merger and the Merger Agreement.

NDA Submission for new formulation of long-acting oxymorphone designed to be crush-resistant

On August 9, 2010, Endo Pharmaceuticals announced the filing of a New Drug Application (NDA) with the U.S. Food and Drug Administration (FDA) for a new extended-release formulation of oxymorphone for the relief of moderate to severe pain in patients requiring continuous, around-the-clock opioid treatment for an extended period of time. The new formulation, which is designed to be crush resistant, was developed in partnership with Grunenthal GmbH.  This formulation of oxymorphone is designed to reduce accidental misuse and deter certain methods of intended abuse.

On September 22, 2010, the company announced that it had received notification from the FDA that its NDA had been granted priority review status.  The FDA set the action date under the Prescription Drug User Fee Act (PDUFA) for Jan. 7, 2011.

Endo Pharmaceuticals launches generic version of immediate release OPANA

Endo Pharmaceuticals recently launched an authorized generic version of the immediate release formulation of OPANA (Oxymorphone HCl).  The new product will be distributed in 5 mg and 10 mg tablets.  OPANA is indicated for the relief of moderate to severe acute pain where the use of an opioid is appropriate.

Selected Product Review

PAIN PRODUCTS

LIDODERM®: For the quarter ended September 30, 2010, net sales of LIDODERM increased 2 percent to $196.3 million, compared wit h$192.7 million in the same period a year ago.  For the nine months ended September 30, 2010, net sales of LIDODERM increased 3 percent to $575.0 million, compared with $559.8  million reported in the same period a year ago. The company continues to expect low single-digit growth for Lidoderm in 2010.  

OPANA® ER and OPANA®:  Combined net sales for the OPANA franchise increased 29 percent to $76.0 million for the third quarter 2010, compared with $58.9 million in the same period a year ago.  Combined net sales for the OPANA franchise increased 29 percent to $215.9 million for the nine months ended September 30, 2010, compared with $166.9 million in the same period a year ago.

FROVA®: Net sales of FROVA were $14.1 million for the three months ended September 30, 2010, compared with $15.0 million for the same period in 2009.  Net sales of FROVA were $43.9 million for the nine months ended September 30, 2010, compared with $42.5 million for the same period in 2009.

Voltaren® Gel: Third quarter 2010 net sales of Voltaren Gel increased 38 percent to $26.9 million, compared with $19.6 million for the same period in 2009.  Net sales of Voltaren Gel for the nine months ended September 30, 2010 increased 28 percent to $73.6 million, compared with $57.4 million for the same period in 2009. 

ONCOLOGY/ENDOCRINOLOGY PRODUCTS

SUPPRELIN® LA:  Net sales of SUPPRELIN LA for the third quarter were $11.0 million compared with $8.1 million for the same period in 2009.  Net sales of SUPPRELIN LA for the nine months ended September 30, 2010 were $33.8 million compared with $18.1 million for the same period in 2009.  

VANTAS®:  Net sales of VANTAS for the third quarter were $3.6 million compared with $6.5 million for the same period in 2009.  Net sales of VANTAS for the nine months ended September 30, 2010 were $13.0 million compared with $14.0 million for the same period in 2009.  

VALSTAR™:  Net sales of VALSTAR for the third quarter were $1.6 million.  Net sales of VALSTAR for the nine months ended September 30, 2010 were $9.4 million.

OTHER BRANDED PRODUCTS

For the third quarter of 2010, net sales of other branded products were $2.3 million, compared with $3.9 million in the same period in 2009.  For the nine months ended September 30, 2010, net sales of other branded products were $7.7 million, compared with $12.2 million in the same period in 2009.

GENERIC AND NON-PROMOTED PRODUCTS

For the third quarter of 2010, net sales from the company's generic products were $27.4 million, compared with $22.9 million in the same period in 2009.  For the nine months ended September 30, 2010, net sales from the company's generic products were $81.0 million, compared with $95.6 million in the same period in 2009.  Net sales of Percocet® were $30.0 million for the three months ended September 30, 2010, compared with net sales of Percocet® in the same period in 2009 of $30.7 million.  For the nine months ended September 30, 2010, net sales of Percocet® were $90.4 million, compared with $96.4 million in the same period in 2009.

DEVICES AND SERVICES

On July 12, 2010, Endo Pharmaceuticals completed its merger with HealthTronics, as a result of which HealthTronics has been acquired by, and is a wholly owned subsidiary of, Endo. Revenues from the HealthTronics subsidiary for the third quarter were $51.7 million.

Conference Call Information

Endo will conduct a conference call with financial analysts to discuss this news release today at 10:00 a.m. ET.  Investors and other interested parties may call 866-788-0543 (domestic) or 857-350-1681 (international) and enter passcode 81013739.  Please dial in 10 minutes prior to the scheduled start time.

A replay of the call will be available from November 1 at 1:00 p.m. ET until 12:00 a.m. ET on November 9 by dialing 888-286-8010 (domestic) or 617-801-6888 (international) and entering passcode 88788586.

A simultaneous webcast of the call may be accessed by visiting www.endo.com.  In addition, a replay of the webcast will be available until 12:00 a.m. ET on November 9.  The replay can be accessed by clicking on "Events" in the Investor Relations section of the website.

Supplemental Financial Information

The following tables provide a reconciliation of our reported (GAAP) statements of operations to our adjusted statements of operations for each of the three months ended September 30, 2010 and September 30, 2009:


Three Months Ended September 30, 2010 (unaudited)

Actual
Reported
(GAAP)

Adjustments


Adjusted

Total Revenues

$  444,103

$  —


$  444,103

Costs and expenses:





 Cost of revenues

133,920

(20,792)

(1)

113,128

 Selling, general and administrative

137,816

(7,050)

(2)

130,766

 Research and development

31,445

(309)

(3)

31,136

 Impairment of other intangible assets

—

—


—

 Acquisition-related items

24,990

(24,990)

(4)

—






Operating income

115,932

53,141


169,073






 Interest expense, net

12,979

(4,245)

(5)

8,734

 Other (income), net

(59)

—


(59)






Income before income taxes

103,012

57,386


160,398

 Income taxes

33,540

10,753

(6)

44,293






Consolidated net income

$  69,472

$  46,633


$  116,105

Less: Net income attributable to noncontrolling interest

(15,266)

—


(15,266)

Net income attributable to Endo Pharmaceuticals Holdings, Inc.

$  54,206

46,633


$  100,839






Diluted earnings per share

$  0.46



$  0.86

Diluted weighted average shares

116,597



116,597






Notes to reconciliation of our GAAP statements of operations to our adjusted statements of operations:


(1) To exclude amortization of commercial intangible assets related to marketed products of $19,378 and the impact of a HealthTronics inventory step-up recorded as part of acquisition accounting of $1,414.

(2) To exclude certain start-up costs and separation benefits incurred in connection with continued efforts to enhance the Company's operations.

(3) To exclude milestone and upfront payments to partners.

(4) To exclude acquisition-related costs of $23,960 as well as the impact, under purchase accounting, of a loss recorded to reflect the change in the company's current estimate of fair value, in accordance with GAAP, of the contingent consideration associated with the Indevus acquisition of $1,030.

(5) To exclude additional interest expense as a result of adopting ASC 470-20 of $4,338 and to exclude amortization of the premium on debt acquired from Indevus of ($93).

(6) To reflect the cash tax savings results from the Indevus, HealthTronics and Penwest acquisitions and the tax effect of the pre-tax adjustments above at applicable tax rates.



Three Months Ended September 30, 2009 (unaudited)

Actual
Reported
(GAAP)

Adjustments


Adjusted

Total Revenues

$  361,027

$  —


$  361,027

Costs and expenses:





 Cost of revenues

97,307

(22,617)

(1)

74,690

 Selling, general and administrative

139,922

(2,549)

(2)

137,373

 Research and development

59,690

(30,718)

(3)

28,972

 Acquisition-related items

(20,206)

20,206

(4)

—






Operating income

84,314

35,678


119,992






 Interest expense, net

10,204

(3,730)

(5)

6,474

 Other (income) expense, net

(5,219)

3,727

(6)

(1,492)






Income before income taxes

79,329

35,681


115,010

 Income taxes

29,907

10,852

(7)

40,759






Net income

$  49,422

$  24,829


$  74,251






Diluted earnings per share

$  0.42



$  0.63

Diluted weighted average shares

117,643



117,643






Notes to reconciliation of our GAAP statements of operations to our adjusted statements of operations:


(1) To exclude amortization of commercial intangible assets related to marketed products of $16,738 and the impact of an Indevus inventory step-up recorded as part of acquisition accounting of $5,879.

(2) To exclude certain separation benefits.

(3) To exclude upfront and milestone payments to partners.

(4) To exclude Indevus transaction and separation costs $2,484 as well as the impact, under purchase accounting, again recorded to reflect the change in the future value of contingent consideration associated with the Indevus acquisition of ($22,690).

(5) To exclude additional interest expense as a result of adopting ASC 470-20 and to exclude amortization of the premium on debt acquired from Indevus.

(6) To exclude changes in fair value of financial instruments, net of ($298) as well as the gain on the extinguishment of a portion of the debt acquired from Indevus of $4,025.

(7) To reflect the cash tax savings resulting from the Indevus acquisition and the tax effect of the pre-tax adjustments above at applicable tax rates.  


The following tables provide a reconciliation of our reported (GAAP) statements of operations to our adjusted statements of operations for each of the nine months ended September 30, 2010 and September 30, 2009 (in thousands, except per share data):


Nine months Ended September 30, 2010 (unaudited)

Actual
Reported
(GAAP)

Adjustments


Adjusted

Total Revenues

$  1,205,039

$  —


$  1,205,039

Costs and expenses:





 Cost of revenues

335,209

(55,144)

(1)

280,065

 Selling, general and administrative

404,402

(16,058)

(2)

388,344

 Research and development

105,269

(19,712)

(3)

85,557

 Impairment of other intangible assets

13,000

(13,000)

(4)

—

 Acquisition-related items

31,315

(31,315)

(5)

—






Operating income

315,844

135,229


451,073






 Interest expense, net

32,767

(12,507)

(6)

20,260

 Other income, net

(479)

(239)

(7)

(718)






Income before income taxes

283,556

147,975


431,531

 Income taxes

102,269

31,276

(8)

133,545






Consolidated net income

$  181,287

$  116,699


$  297,986

Less: Net income attributable to noncontrolling interest

(15,266)

—


(15,266)

Net income attributable to Endo Pharmaceuticals Holdings, Inc.

$  166,021

116,699


$  282,720






Diluted earnings per share

$  1.42



$  2.41

Diluted weighted average shares

117,096



117,096






Notes to reconciliation of our GAAP statements of operations to our adjusted statements of operations:


(1) To exclude amortization of commercial intangible assets related to marketed products of $53,730 and the impact of a HealthTronics inventory step-up recorded as part of acquisition accounting of $1,414.

(2) To exclude certain start-up costs and separation benefits incurred in connection with continued efforts to enhance the Company's operations.

(3) To exclude a milestone-like payment and milestone and upfront payments to partners of $19,200 and certain costs incurred in connection with continued efforts to enhance the cost structure of the company of $512.

(4) To exclude an impairment of other intangible assets.

(5) To exclude acquisition-related costs of $29,165 as well as the impact, under purchase accounting, of a loss recorded to reflect the change in the company's current estimate of fair value, in accordance with GAAP, of the contingent consideration associated with the Indevus acquisition of $2,150.

(6) To exclude additional interest expense as a result of adopting ASC 470-20 of $12,788 and to exclude amortization of the premium on debt acquired from Indevus of ($281).

(7) To exclude changes in fair value of financial instruments, net.

(8) To reflect the cash tax savings results from the Indevus, HealthTronics and Penwest acquisitions and the tax effect of the pre-tax adjustments above at applicable tax rates.



Nine months Ended September 30, 2009 (unaudited)

Actual
Reported
(GAAP)

Adjustments


Adjusted

Total Revenues

$  1,069,435

$             —


$  1,069,435

Costs and expenses:





 Cost of revenues

275,385

(54,860)

(1)

220,525

 Selling, general and administrative

389,520

(2,549)

(2)

386,971

 Research and development

136,612

(61,120)

(3)

75,492

Acquisition-related items

41,222

(41,222)

(4)

—






Operating income

226,696

159,751


386,447






 Interest expense, net

28,213

(10,699)

(5)

17,514

 Other (income) expense, net

(5,629)

6,030

(6)

401






Income before income taxes

204,112

164,420


368,532

 Income taxes

85,624

43,767

(7)

129,391






Net income

$  118,488

$  120,653


$  239,141






Diluted earnings per share

$  1.01



$  2.04

Diluted weighted average shares

117,401



117,401






Notes to reconciliation of our GAAP statements of operations to our adjusted statements of operations:


(1) To exclude amortization of commercial intangible assets related to marketed products of $43,714 and the impact of an Indevus inventory step-up recorded as part of acquisition accounting of $11,146.

(2) To exclude certain separation benefits.

(3) To exclude upfront and milestone payments to partners.

(4) To exclude Indevus transaction and separation costs $37,982 as well as the impact, under purchase accounting, of the change in the future value of contingent consideration associated with the Indevus acquisition $3,240.

(5) To exclude additional interest expense as a result of adopting ASC 470-20 of $11,667 and to exclude the amortization of the premium on debt acquired from Indevus of ($968).

(6) To exclude changes in fair value of financial instruments, net of $2,005 as well as a gain on the extinguishment of a portion of the debt acquired from Indevus of $4,025.

(7) To reflect the cash tax savings resulting from the Indevus acquisition and the tax effect of the pre-tax adjustments above at applicable tax rates.


For an explanation of Endo's reasons for using non-GAAP measures, see Endo's Current Report on Form 8-K filed today with the Securities and Exchange Commission.


Reconciliation of Projected GAAP Diluted Earnings Per Share to Adjusted Diluted Earnings Per Share Guidance for 2010





Year Ending


December 31, 2010





Projected GAAP diluted income per common share

$1.91

To

$1.99

Upfront and milestone-related payments to partners

$0.27


$0.22

Amortization of commercial intangible assets

$0.71


$0.71

Costs incurred in connection with continued efforts to enhance the cost structure of the Company

$0.14


$0.14

Indevus related costs and change in fair value of contingent consideration

$0.02


$0.02

Impairment of indefinite-lived intangibles

$0.11


$0.11

Costs related to the acquisition of HealthTronics, Inc.

$0.19


$0.19

Costs related to the acquisition of Penwest Pharmaceuticals Co.

$0.14


$0.14

Costs related to the acquisition of Qualitest Pharmaceuticals

$0.03


$0.03

Interest expense adjustment for ASC 470-20 and the amortization of the premium on debt acquired from Indevus

$0.15


$0.15

Tax effect of pre-tax adjustments at the applicable tax rates and certain other expected cash tax savings as a result of the Indevus, HealthTronics, Penwest and Qualitest acquisitions

($0.37)


($0.35)

Diluted adjusted income per common share guidance

$3.30

To

$3.35





The company's guidance is being issued based on certain assumptions including:

  • Certain of the above amounts are based on estimates and there can be no assurance that Endo will achieve these results.
  • Includes all completed business development transactions as of November 1, 2010 and the acquisition of Qualitest Pharmaceuticals.



Reconciliation of Projected GAAP Diluted Earnings Per Share to Adjusted Diluted Earnings Per Share Guidance for 2011





Year Ending


December 31, 2011





Projected GAAP diluted income per common share

$2.05

To

$2.15

Upfront and milestone-related payments to partners

$0.28


$0.28

Amortization of commercial intangible assets

$1.44


$1.44

Costs related to the acquisition of HealthTronics, Inc.

$0.03


$0.03

Costs related to the acquisition of Penwest Pharmaceuticals Co.

$0.02


$0.02

Costs related to the acquisition of Qualitest Pharmaceuticals

$0.51


$0.51

Interest expense adjustment for ASC 470-20 and the amortization of the premium on debt acquired from Indevus

$0.16


$0.16

Tax effect of pre-tax adjustments at the applicable tax rates and certain other expected cash tax savings as a result of the Indevus, HealthTronics, Penwest and Qualitest acquisitions

($0.34)


($0.34)

Diluted adjusted income per common share guidance

$4.15

To

$4.25





The company's guidance is being issued based on certain assumptions including:

  • Certain of the above amounts are based on estimates and there can be no assurance that Endo will achieve these results.
  • Includes all completed business development transactions as of November 1, 2010 and the acquisition of Qualitest Pharmaceuticals.

About Endo

Endo Pharmaceuticals is a U.S.-based, specialty healthcare solutions company, focused on high-value branded products and specialty generics. Endo is redefining its position in the healthcare marketplace by anticipating and embracing the evolution of health decisions based on the need for high-quality and cost-effective care. We aim to be the premier partner to healthcare professionals and payment providers, delivering an innovative suite of complementary diagnostics, drugs, devices and clinical data to meet the needs of patients in areas such as pain, urology, oncology and endocrinology. For more information about Endo Pharmaceuticals, and its wholly owned subsidiary HealthTronics, Inc., please visit www.endo.com.

(Tables Attached)

The following tables present Endo's unaudited Total Revenues for the three months ended September 30, 2010 and September 30, 2009:

Endo Pharmaceuticals Holdings Inc.

Total Revenues (unaudited)

(in thousands)



Three Months Ended
September 30,



2010

2009

Growth





LIDODERM®

$  196,263

$  192,738

2%

OPANA® ER and OPANA®

75,951

58,894

29%

PERCOCET®

29,950

30,690

(2%)

Voltaren® Gel

26,947

19,584

38%

FROVA®

14,136

15,000

(6%)

SUPPRELIN® LA

11,018

8,092

36%

VANTAS®

3,640

6,491

(44%)

VALSTAR™

1,598

—

NM

Other Brands

2,330

3,927

(41%)





Total Brands

$     361,833

$     335,416

8%





Total Generics

$  27,431

$  22,928

20%





Total Devices and Services

$  51,686

$  —

NM%





Total Royalty and Other Revenue

$  3,153

$  2,683

18%





      Total Revenues

$  444,103

$  361,027

23%






The following tables present Endo's unaudited Total Revenues for the nine months ended September 30, 2010 and September 30, 2009:

Endo Pharmaceuticals Holdings Inc.

Total Revenues (unaudited)

(in thousands)


Nine months Ended
September 30,



2010

2009

Growth





LIDODERM®

$  574,960

$  559,846

3%

OPANA® ER and OPANA®

215,946

166,878

29%

PERCOCET®

90,428

96,394

(6%)

Voltaren® Gel

73,632

57,437

28%

FROVA®

43,898

42,479

3%

SUPPRELIN® LA

33,814

18,091

87%

VANTAS®

12,989

14,046

(8%)

VALSTAR™

9,364

—

NM

Other Brands

7,712

12,196

(37%)





Total Brands

$     1,062,743

$     967,367

10%





Total Generics

$  80,991

$  95,605

(15%)





Total Devices and Services

$  51,686

$  —

NM





Total Royalty and Other Revenue

$  9,619

$  6,463

49%





      Total Revenues

$  1,205,039

$  1,069,435

13%






The following table presents Endo's unaudited condensed consolidated cash flow data for the nine months ended September 30, 2010 and September 30, 2009:

Endo Pharmaceuticals Holdings Inc.

Condensed Consolidated Cash Flow Data (unaudited)

(in thousands)


Nine months Ended


September 30,





2010

2009







Net cash provided by operating activities

$  282,984

$  219,015

Net cash used in investing activities

(115,448)

(425,449)

Net cash used in financing activities

(101,923)

(112,506)




Net increase (decrease) in cash and cash equivalents

$  65,613

$  (318,940)




Cash and cash equivalents, beginning of period

$  708,462

$  775,693

Cash and cash equivalents, end of period

$  774,075

$  456,753





Safe Harbor Statement

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding, among other things, the company's financial position, results of operations, market position, product development and business strategy, as well as estimates of future net sales, future expenses, future net income and future earnings per share.  Statements including words such as "believes," "expects," "anticipates," "intends," "estimates," "plan," "will," "may," "intend," "guidance" or similar expressions are forward-looking statements.  Because these statements reflect our current views, expectations and beliefs concerning future events, these forward-looking statements involve risks and uncertainties. Investors should note that many factors, as more fully described under the caption "Risk Factors" in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2009 and as otherwise enumerated herein or therein, could affect our future financial results and could cause our actual results to differ materially from those expressed in forward-looking statements contained in our Annual Report on Form 10-K. Important factors that could cause our actual results to differ materially from the expectations reflected in the forward-looking statements in our Annual Report on Form 10-K include those factors described herein under the caption "Risk Factors" and in documents incorporated by reference, including, among others: our ability to successfully develop, commercialize and market new products; timing and results of pre-clinical or clinical trials on new products; our ability to obtain regulatory approval of any of our pipeline products; competition for the business of our branded and generic products, and in connection with our acquisition of rights to intellectual property assets; market acceptance of our future products; government regulation of the pharmaceutical industry; our dependence on a small number of products; our dependence on outside manufacturers for the manufacture of most of our products; our dependence on third parties to supply raw materials and to provide services for certain core aspects of our business; new regulatory action or lawsuits relating to our use of narcotics in most of our core products; our exposure to product liability claims and product recalls and the possibility that we may not be able to adequately insure ourselves; our ability to protect our proprietary technology; the successful efforts of manufacturers of branded pharmaceuticals to use litigation and legislative and regulatory efforts to limit the use of generics and certain other products; our ability to successfully implement our acquisition and in-licensing strategy; regulatory or other limits on the availability of controlled substances that constitute the active ingredients of some of our products and products in development; the availability of third-party reimbursement for our products; the outcome of any pending or future litigation or claims by third parties or the government, and the performance of indemnitors with respect to claims for which we have the right to be indemnified; our dependence on sales to a limited number of large pharmacy chains and wholesale drug distributors for a large portion of our total revenues; significant litigation expenses to defend or assert patent infringement claims; any interruption or failure by our suppliers, distributors and collaboration partners to meet their obligations pursuant to various agreements with us; a determination by a regulatory agency that we are engaging or have engaged in inappropriate sales or marketing activities, including promoting the "off-label" use of our products; existing suppliers become unavailable or lose their regulatory status as an approved source, causing an inability to obtain required components, raw materials or products on a timely basis or at commercially reasonable prices; the loss of branded product exclusivity periods and related intellectual property.

For an explanation of Endo's reasons for using non-GAAP measures, see Endo's Current Report on Form 8-K filed today with the Securities and Exchange Commission.

SOURCE Endo Pharmaceuticals

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.