Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Epic Energy Resources Announces Fourth Quarter Results


News provided by

Epic Energy Resources, Inc.

Mar 31, 2010, 08:00 ET

Share this article

Share toX

Share this article

Share toX

HOUSTON, March 31 /PRNewswire-FirstCall/ -- Epic Energy Resources, Inc. (OTC Bulletin Board: EPCC) ("Epic") a provider of engineering, management consulting, training and data management services to the energy industry, today announced its financial and operating results for the three and twelve months ended December 31, 2009.

  • Epic's net loss for 2009 was $17.5 million, or $0.40 per weighted average common share, compared to a net loss of $26.6 million, or $0.62 per share in 2008. Net loss for the year was negatively impacted by the following non-cash items: impairment charges to long-lived assets, stock compensation expense, bad debt expense, derivative loss and depreciation and amortization expense. Excluding total non-cash expenses and a one-time expense of $23.8 million, the 2009 net income would have been $6.3 million or $0.14 per share.
  • Improvement in 2009 earnings is due primarily to higher gross margins and a significant reduction in salary and operating expenses.

"The weak economy continued to put downward pressure on our revenue throughout 2009. The Company responded by reducing and controlling costs very aggressively without compromising safety or service quality," said John Ippolito, President and CEO of Epic Energy. "The success of our efforts is evidenced by a reduction in operating costs of over 44% from 2008 to 2009."

To improve its brand identity, Epic recently rebranded its engineering, field services, training/documentation and consulting services under the name 'Epic Integrated Services.' Sub-brands that included Pearl Development Corporation, Pearl Field Services, The Carnrite Group and Epic Integrated Solutions will be phased out during the rest of  the year.

"Epic management is committed to differentiate itself from its competitors and will not accept a 'business-as-usual approach.'  Our clients will benefit from Epic's integrated approach as we bring the technical and business acumen of each business unit to each project in a flexible and scalable manner," said John Ippolito, President and Chief Executive Officer of Epic. "Our  goal is to align ourselves with our clients' organizational and business goals and objectives."

Fourth Quarter 2009 Financial Results:

  • Revenues were $14.7 million for the fourth quarter of 2009, a 12.5% decrease compared to the $16.8 million for the fourth quarter of 2008.
    • Consulting fee revenue was $6.0 million for the fourth quarter of 2009 a 28.6% decrease as compared to $8.4 million for the fourth quarter of 2008.
    • Reimbursed materials revenue was $8.7 million for the fourth quarter of 2009 a 3.4% increase as compared to $8.4 million for the fourth quarter of 2008.
  • Loss from operations was $12.1 million for the fourth quarter of 2009, a 13.4% increase compared to a $14.0 million loss for the fourth quarter of 2008.
  • EBITDA was $1.5 million for the fourth quarter of 2009, a 127.7% increase compared to a $5.5 million loss for the fourth quarter of 2008.  EBITDA is a non-GAAP measure and is defined and reconciled to net income later in this press release.  
  • During the fourth quarter of 2009, Epic had a net loss of $13.8 million, or ($0.31) per weighted average common shares outstanding, a 24.3% increase compared to a net loss of $18.2 million, or ($0.42) per share in the fourth quarter of 2008. Net loss in the quarter was negatively impacted by the following non-cash items: impairment charges to long-lived assets, stock compensation expense, derivative loss and depreciation and amortization expense.  Excluding total non-cash expenses of $15.4 million, the fourth quarter 2009 net income would have been $1.6 million or $0.04 per share.

Full Year 2009 Financial Results:

  • Revenues were $47.5 million for 2009, a 34.2% decrease compared to the $72.2 million for 2008.
    • Consulting fee revenue was $27.1 million for 2009 a 31.5% decrease as compared to $39.6 million for 2008.
    • Reimbursed materials revenue was $20.4 million for 2009 a 37.4% decrease as compared to $32.6 million for 2008.
  • Loss from operations was $12.0 million for 2009, a 21.6% increase compared to loss from operations of $15.3 million for 2008.
  • EBITDA was $5.0 million for 2009, a 208% increase compared to a $4.6 million loss for 2008.  EBITDA is a non-GAAP measure and is defined and reconciled to net income later in this press release.  
  • During 2009, Epic had a net loss of $17.5 million, or $0.40 per weighted average common shares outstanding, a 34.2% increase compared to a net loss of $26.6 million, or $0.62 per share in 2008. Net loss for the year was negatively impacted by the following non-cash items: impairment charges to long-lived assets, stock compensation expense, bad debt expense, derivative loss and depreciation and amortization expense. Excluding total non-cash expenses and a one-time expense of $23.8 million, the 2009 net income would have been $6.3 million or $0.14 per share.
  • Net cash flows from operations for the twelve months ended December 31, 2009, was $718,000. Net cash flow used in investing activities for the twelve months ended December 31, 2009 was $215,000, largely related to the purchase of property and equipment. Finally, net cash used in financing activities was $5,126 million primarily the result of debt payments.

As of March 29, 2010, Epic's potential backlog for consulting services to be performed in the future was approximately $12.6 million. This compares with a combined backlog of approximately $43.5 million as of February 25, 2009.

Conference Call

Epic will host a conference call to discuss its fourth quarter 2009 results on March 31st, at 10:00 a.m. Eastern Time (9:00 a.m. Central). To access the call, please dial (800) 684-6343 at least 10 minutes prior to the start time. A telephonic replay of the conference call will be available on our website at www.1Epic.com as well. For more information, please contact Mike Kinney at (281)863-9635 or email at [email protected].

About Epic

Epic Energy Resources, Inc. is a Houston based integrated energy services company.  Epic provides business and operations consulting; engineering, procurement, and construction management; production operations & maintenance; specialized training, operating manuals, data management and data integration focused primarily on the upstream, midstream and downstream energy infrastructure.  Epic is headquartered at 1450 Lake Robbins Drive, Suite 160, The Woodlands, Texas 77380. Office - 281-863-9635, www.1Epic.com.

Forward Looking Statements

Certain statements included in this release constitute forward-looking statements.  These forward-looking statements are based on management's belief and assumptions derived from currently available information.  Although Epic Energy Resources ("Epic") believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct. Actual results could differ materially from forward-looking statements expressed or implied herein as a result of a variety of factors including, but not limited to: a decline in the price of, or demand for, oil and gas, demand for Epic's services, loss or unavailability of key personnel, inability to recruit or retain personnel, competition for customers and contracts, various potential losses associated with fixed-price contracts, general economic conditions; and other financial, operational and legal risks and uncertainties detailed from time to time in Epic's SEC filings.  Epic does not undertake any obligation to publicly update forward looking statements contained herein to reflect subsequent events or circumstances.

(1) This earnings release contains references to the non-GAAP financial measure of earnings (net income) before interest, taxes, depreciation and amortization, or "EBITDA."  EBITDA should not be considered in isolation or as a substitute for operating income, net income or loss, cash flows provided by operating, investing and financing activities, or other income or cash flow statement data prepared in accordance with GAAP.  However, Epic believes EBITDA is a useful supplemental financial measure used by its management and directors and by external users of its financial statements, such as investors, to assess:

  • The financial performance of its assets without regard to financing methods, capital structure or historical cost basis;
  • The ability of its assets to generate cash sufficient to pay interest on our indebtedness; and
  • Its operating performance and return on invested capital as compared to those of other companies in the well servicing industry, without regard to financing methods and capital structure.

EBITDA has limitations as an analytical tool and should not be considered an alternative to net income, operating income, cash flow from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. EBITDA excludes some, but not all, items that affect net income and operating income, and these measures may vary among other companies. Limitations to using EBITDA as an analytical tool include:

  • EBITDA does not reflect its current or future requirements for capital expenditures or capital commitments;
  • EBITDA does not reflect changes in, or cash requirements necessary to service interest or principal payments on, its debt;
  • EBITDA does not reflect income taxes;
  • Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA does not reflect any cash requirements for such replacements; and
  • Other companies in its industry may calculate EBITDA differently than Epic does, limiting its usefulness as a comparative measure.

The following table presents a reconciliation of net income to EBITDA, which is the most comparable GAAP performance measure, for each of the periods indicated:



Three months


Twelve months


Ended December 31,


Ended December 31,


(Unaudited)


(Unaudited)

Reconciliation of Net Income to EBITDA:

2009

2008


2009

2008

Net Loss

$  (13,777)

$   (18,204)


$  (17,546)

$  (26,572)

  Interest expense

1,404

1,493


6,843

6,207

  Depreciation and amortization

648

6,174


3,240

8,147

  Impairment charges

11,961

1,835


11,961

1,835

  Income taxes

(437)

(1)


(404)

10

  Other expenses

1,731

3,180


911

5,766

EBITDA

$    1,530

$  (5,523)


$  5,005

$  (4,607)


-Financials to Follow-



EPIC ENERGY RESOURCES, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)


December 31,

ASSETS

2009


2008

Current Assets




  Cash and cash equivalents

$  153


$  4,785

  Accounts receivable:




     Billed, net of allowance of $185 and $6,570, respectively

6,348


10,690

     Unbilled

760


388

  Prepaid expenses and other current assets

407


2,027

     Total current assets

7,668


17,890

Property and equipment, net

2,231


5,136

Assets held for sale:




  Proved oil and gas properties (full cost method, net of accumulated impairments and depletion of $0 and $9,257, respectively)

-


1,332

  Other mineral reserves

-


783

  Other assets held for sale

-


3,875

Other assets

39


45

Debt issuance costs, net of accumulated amortization of $913 and $481, respectively

1,116


1,548

Goodwill

8,919


18,837

Other intangible assets, net

8,906


12,666

Total assets

$  28,879


$  62,112

LIABILITIES AND STOCKHOLDERS' EQUITY




Current Liabilities




  Accounts payable

$  2,506


$  5,404

  Accrued liabilities

3,753


3,762

  Deferred revenue

2,593


2,684

  Customer deposits

949


4,505

  Current liabilities associated with assets held for sale

-


4,383

  Current portion of long term debt

7,416


7,504

     Total current liabilities

17,217


28,242

Long-term liabilities associated with assets held for sale

-


3,949

Long-term debt

4,561


6,372

Derivative liability

1,965


-

Deferred tax liability

1,351


1,775

Total liabilities

25,094


40,338

STOCKHOLDERS' EQUITY




  Preferred stock, no par value: 10,000,000 authorized, no shares issued and outstanding

-


-

  Common stock, no par value: 100,000,000 authorized, 44,105,781 and 43,495,160 shares issued and outstanding, respectively

33,639


41,783

  Additional paid-in capital

1,924


15,014

  Accumulated deficit

(31,778)


(35,023)

Total stockholders' equity

3,785


21,774

Total liabilities and stockholders' equity

$  28,879


$  62,112


EPIC ENERGY RESOURCES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share data and per share data)


Years Ended December 31,


2009


2008

REVENUES




  Consulting fees

$  27,125


$  39,605

  Reimbursed expenses

20,410


32,595

     Total revenues

47,535


72,200

OPERATING EXPENSES




  Reimbursed expenses

14,882


29,508

  Compensation and benefits

18,833


26,204

  General and administrative

4,904


12,971

  Professional and subcontracted services

4,008


7,421

  Occupancy, communication and other

1,192


1,375

  Depreciation and amortization

3,240


8,147

  Impairment of goodwill

9,918


-

  Impairment of intangible assets

2,043


1,505

  Impairment of assets held for sale

480


330

     Total operating expenses

59,500


87,461

Loss from operations

(11,965)


(15,261)

OTHER INCOME (EXPENSE)




  Interest expense

(6,843)


(6,207)

  Derivative loss

(1,177)


-

  Interest and other income (expense), net

87


(309)

     Total other expense, net  

(7,933)


(6,516)

Loss from continuing operations before taxes

(19,898)


(21,777)

Income tax expense (benefit)

(404)


10

Loss from continuing operations

(19,494)


(21,787)

DISCONTINUED OPERATIONS




  Loss from operations of oil and gas segment

(162)


(4,785)

  Gain on sale of oil and gas properties

2,110


-

Income (loss) from discontinued operations

1,948


(4,785)

Net loss

$  (17,546)


$  (26,572)





Income (loss) per common share - basic and diluted:




  Loss from continuing operations

$  (0.44)


$  (0.51)

  Income (loss) from discontinued operations

0.04


$  (0.11)

Net loss

$  (0.40)


$  (0.62)





Weighted average common shares outstanding - basic and diluted

44,073,925


43,014,409


EPIC ENERGY RESOURCES, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

(In thousands, except share data)


Common Stock

Additional

Paid-In

Accumulated



Shares

Amount

Capital

Deficit

Total

BALANCE, December 31, 2007

42,948,921

$  40,699

$  13,417

$   (8,451)

$  45,665

Shares issued for the acquisition of EIS

333,333

1,050

-

-

1,050

Shares issued for services

146,239

34

-

-

34

Issuance of vested shares

66,667

-

-

-

-

Amortization of stock options and  stock bonuses

-

-

1,287

-

1,287

Warrants issued for debentures

-

-

310

-

310

Net loss

-

-

-

(26,572)

(26,572)

BALANCE, December 31, 2008

43,495,160

$  41,783

$  15,014

$  (35,023)

$  21,774

Cumulative effect of change in accounting principle

-

(8,144)

(13,395)

20,791

(748)

BALANCE, December 31, 2008, as adjusted

43,495,160

$  33,639

$  1,619

$  (14,232)

$  21,026

Issuance of vested shares

610,621

-

-

-

-

Amortization of stock options and  stock bonuses

-

-

305

-

305

Net loss

-

-

-

(17,546)

(17,546)

BALANCE, December 31, 2009

44,105,781

$  33,639

$  1,924

$  (31,778)

$  3,785


EPIC ENERGY RESOURCES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)


Years Ended December 31,


2009


2008

OPERATING ACTIVITIES:




  Net loss  

$  (17,546)


$  (26,572)

  Adjustments to reconcile net loss to net cash provided by operating activities:




     (Income) loss from discontinued operations

(1,948)


4,785

     Depreciation and amortization

3,240


8,147

     Allowance for doubtful accounts

133


5,934

     Amortization of debt discount and debt issuance costs

4,753


3,691

     Loss on sale of accounts receivable

47


-

     Loss on sale / disposal of property and equipment

690


749

     Loss on sale of asset held for sale

648


-

     Stock based compensation expense

305


1,321

     Impairment charges

12,441


1,835

     Derivative loss

1,177


-

     Deferred taxes

(424)


-

     Gain on early extinguishment of debt

(94)


-

     Changes in operating assets and liabilities:




        Accounts receivable, billed and unbilled  

2,348


(1,973)

        Prepaid expenses and other current assets

1,620


(1,713)

        Other non-current assets

7


163

        Accounts payable

(3,022)


1,265

        Accrued liabilities

(9)


1,062

        Deferred revenue

(92)


2,684

        Customer deposits

(3,556)


3,147

Net cash provided by operating activities

718


4,525

INVESTING ACTIVITIES:




  Purchases of property and equipment

(270)


(1,396)

  Proceeds from sale of property and equipment

55


665

  Use of restricted cash

-


2,492

  Acquisition of EIS, net of cash received

-


(232)

Net cash provided by (used in) investing activities

(215)


1,529

FINANCING ACTIVITIES:




  Proceeds from sale of accounts receivables

1,442


-

  Payments on debt

(6,568)


(1,268)

  Bank overdrafts

-


(3,442)

Net cash used in financing activities

(5,126)


(4,710)

DISCONTINUED OPERATIONS:




  Net cash used in discontinued operations

(9)


(42)

Net cash used in discontinued operations

(9)


(42)

Net change  in cash and cash equivalents

(4,632)


1,302

Cash and cash equivalents, beginning of year  

4,785


3,483

Cash and cash equivalents, end of year

$  153


$  4,785

SUPPLEMENTAL CASH FLOW DISCLOSURES:




  Cash paid for interest

$  2,749


$     2,404

NON-CASH INVESTING AND FINANCING ACTIVITIES:




  Settlement of obligations through sale of oil and gas properties

$  4,225


$  -

  Settlement of notes payable through sale of property and equipment

$  4,277


$  -

  Cumulative net effect of change in accounting principle

$  748


$  -

  Note payable used to purchase property and equipment

$  -


$  488

  Stock issued for acquisition of  EIS

$  -


$  1,050


SOURCE Epic Energy Resources, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.