Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      EpicQuest Education Announces First Half Fiscal Year 2024 Financial Results and Operations Update

      EpicQuest Education Group International Limited (PRNewsfoto/EpicQuest Education Group International Limited)

      News provided by

      EpicQuest Education Group International Limited

      Oct 07, 2024, 16:00 ET

      Share this article

      Share this article


      Company Revenue Increases 22% as Compared to the Year-Ago Period

      MIDDLETOWN, Ohio, Oct. 7, 2024 /PRNewswire/ -- EpicQuest Education Group International Limited (NASDAQ: EEIQ), ("EpicQuest Education", "EEIQ" or the "Company"), a provider of comprehensive education solutions for domestic and international students seeking college and university degrees in the US, Canada and the UK, today announced its first half financial results for the six months ended March 31, 2024 and an operations update.

      "We are pleased to announce a 22% increase in revenue for first half of our fiscal year as compared to the year-ago period. This increase was primarily due to the success of our innovative foundational and collaborative programs that we offer abroad where international students study in their home countries as they prepare for possible study abroad. In addition to this representing a unique revenue stream for the Company, this also creates a potential pool of future students to attend our owned and operated Davis University and EduGlobal College," commented EpicQuest Education CEO Jianbo Zhang.

      "Although our gross margin decreased due to establishing relationships with new recruitment agencies and higher administrative costs, we believe that we will achieve synergies in future periods that could lower our operating costs. We are confident that we are meeting the current challenges of the education sector by offering practical academic programming in an array of technical fields that lead to good and stable careers."

      "We specialize in providing individualized academic journeys to our students which include co-op programs that can rationalize tuition costs while helping to secure employment. We are also in the process of developing an AI-powered tutoring and learning platform for adaptive learning and real-time feedback which has the potential to improve student engagement and achievement. We believe that our innovative business model offers a solid return on investment for both our students and our shareholders," concluded CEO Jianbo Zhang.

      First Half 2024 Financial Results Ended March 31, 2024

      Revenues were $4.16 million for the first half of fiscal 2024 compared to $3.42 million for the first half of fiscal 2023, representing an increase of $0.74 million, or 21.7%. The increase in revenue was mainly due to an increase in students enrolling in the Company's international foundational and collaborative programs that are offered by Davis University and EduGlobal College.

      Gross profit was $2.40 million for the first half of fiscal 2024 compared to $2.65 million for the same period of 2023, representing a decrease of $0.25 million, or 9.3%. The decrease was primarily due to the $0.99 million increase in costs of services for the first half of fiscal 2024 compared to the same period of 2023. This was attributable to increased recruiting costs as our business returned to normal operations. As a result, our gross margin decreased to 57.7% for the first half ended March 31, 2024, from 77.5% for the same period of 2023.

      Operating Expenses were $6.55 million for the first half of fiscal 2024 compared to $5.84 million for the same period of 2023, representing an increase of $0.71 million, or 12.1%. The increase was due to a 46.7% increase in selling expenses to $0.70 million from $0.47 million for the same period of 2023 and a 9.0% increase in general and administrative expenses to $5.85 million from $5.37 million. Selling expenses include marketing, advertising, commissions and travel expenses incurred due to an increase in recruiting activities. General and administrative expenses in both periods are due to non-cash expenses attributable to share-based compensation granted to directors, officers and employees for retention purposes following the Company's IPO in March of 2021, as well as professional fees that were primarily related to the Company's expansion efforts.

      Operating loss was $4.14 million for the first half of fiscal 2024 compared to an operating loss of $3.19 million for the same period of 2023. This was due to the higher costs of services as well as higher operating costs and expenses in the current period.

      Income tax recovery was $0.11 million for the first half of fiscal 2024 as compared to income tax recovery of $0.16 million for the same period of 2023.

      Net loss was $3.52 million for the first half of fiscal 2024 compared to a net loss of $3.00 million for the same period of 2023, which was due to factors as discussed above.

      Net Loss Per Basic and Diluted Share for the first half of fiscal 2024 was $0.26 compared to a net loss of $0.24 per basic and diluted share for the same period of 2023. The weighted average number of shares used in the computation of basic and diluted earnings per share for the first half of 2024 was 12,370,905 shares compared to 11,469,800 shares for basic and diluted earnings per share in the prior year period.

      Financial Condition

      As of March 31, 2024, the Company had $0.59 million in cash and cash equivalents, a decrease of $4.38 million or 88.2% as compared to $4.97 million as of September 30, 2023. As of March 31, 2024, working capital was $4.47 million (current assets minus current liabilities) and the current ratio (current assets divided by current liabilities) was 1.71, as compared to working capital of $1.83 million and a current ratio of 1.27 as of September 30, 2023. Stockholders' equity as of March 31, 2024 was $7.09 million, a decrease of $2.06 million or 22.5% as compared to $9.14 million as of September 30, 2023.

      Liquidity and Capital Resources

      Net cash used in operating activities for the six months ended March 31, 2024 was $10.07 million as compared to $4.34 million for the six months ended March 31, 2023. This increase was primarily due to the changes in net income and other working capital balances. Changes in these balances are included in the changes in assets and liabilities presented in the consolidated statement of cash flows.  

      Net cash provided by investing activities was $4.49 million for the six months ended March 31, 2024 as compared to $0.56 million for the six months ended March 31, 2023. The net cash provided by investing activities for the six months ended March 31, 2024, was attributable to a joint venture related to two soccer games that is being scheduled for the Argentina World Cup Champion team. For the six months ended March 31, 2024, we received $3.74 million in cash for this joint venture, and $0.76 million in proceeds resulting from the sale of property and equipment adjacent to the campuses of Miami University Regionals.

      Net cash provided by financing activities was $1.21 million for the six months ended March 31, 2024 as compared to net cash used in financing activities of $1.45 million for the six months ended March 31, 2023. For the six months ended March 31, 2024, we raised $0.8 million through equity financing, and we borrowed $0.41 million from a third  party. The net cash used in investing activities for the six months ended March 31, 2023 was attributable to the purchase price allocation of acquiring 70% of the holding company of Davis University on December 1, 2022, when the change of control on Davis College became effective. As the tuition and service fees are paid at the beginning of each academic year, the Company shall seek additional financing for the purpose of new projects, such as those related to an artificial intelligence-based learning platform.

      Operations Update

      Our current operations provide a diversified revenue stream that balances both our owned and operated colleges and our extensive recruiting relationships. We believe that our educational niche provides practical educational programming that meaningfully connects to students who may not ordinarily pursue higher education but who see our programs as an effective way to reach their career goals. We believe that this positive and effective business model is a successful one for providing a solid return on investment for our students.

      North America Recruiting Update

      We recruit domestically and internationally for our owned and operated schools. Our domestic recruitment for Davis University ("Davis"), located in Toledo, Ohio. extends to the entire state of Ohio, and we have enlisted industry and local partners to diversify our student population. Our domestic recruiting for EduGlobal College ("EduGlobal"), located in Vancouver, Canada, has been enhanced by our recently announced cooperative diploma programs. The co-op programs, which began for the Fall semester in September 2024, entail students alternating between attending academic semesters with working at paid, full-time jobs. We believe that this will enhance our domestic recruiting efforts since the co-op programs provides students with a great hybrid approach and students with a potentially high return on investment. We recruit international students directly for Davis and EduGlobal through our recruiting office based overseas in Sri Lanka, as well as through authorized recruiting agents, and offer international students the opportunity to study in our schools and other North America institutions through our innovative foundational programs.

      We also recruit for the English Language Center of Miami University which offers international students the potential entrée into an elite US university with world-class facilities and an outstanding academic faculty. We have a long-term recruitment relationship with the Miami University Regionals for the Middletown and Hamilton campuses which dates back to 2013. The English Language Center at Miami University Regionals continues to be a popular option for international students as it offers a clear pathway to achieving both a bachelor's and advanced university degrees. In 2024, 100 students are expected to attend in-person classes in the English Language Program at the Miami University Regional Campuses Our recruitment of international students for enrollment at our owned and operated schools, as well as for Miami University Regionals, represents an important revenue stream for the company.

      International Foundational and Collaborative Programs

      We have established several programs internationally that provide a current revenue stream for the company while developing an internationally based recruitment pool for our owned and operated Davis University and EduGlobal College. Foundational programs are a course of study for international students to acquire the skills needed to ensure their success at colleges and universities. We believe that Davis' two-year foundational programs are able to secure sustainable revenue because the retention rate of students from the first to the second year is usually close to 100%. In addition, our collaborative programs represent academic programs that are developed in collaboration with elite educational institutions around the world intended to create premier academic programming in specific courses of study. Our current international foundational and collaborative programs include:

      Peking University. We expect to have up to 80 students registered for enrollment in our foundational program in 2024 at Peking University, a preeminent university in China. This compares with only 12 students that were enrolled in our foundational program at Peking University in September 2023, though recruiting for this new Company program only began in August 2023.

      Shanghai Jiao Tong University. An agreement was entered into to establish a foundational program on one of its main campuses, effective May 8, 2024 to December 31, 2026. It is expected that 50 students will enroll in this first year of the program in 2024. Starting in the 2025 academic year, the program is expected to consist of at least 100 students. The two-year program enables students to apply for admission to Davis University and attend two years at its Toledo, Ohio campus where they can apply their course credits to achieve a four-year bachelor's degree. It can also serve as a means of admission to one of Davis' pathway programs with schools such as Northeastern University, Central Michigan University and Sofia University, among others.

      Davis University Collaborative Programs Update

      Chongqing Institute of Technology and Business. Davis has an ongoing collaboration program with Chongqing Institute of Technology and Business for graphic design which provides Davis students the opportunity to take coursework at Chongqing College for three years with no additional coursework required on Davis' campus in Toledo. As of September 2024, there were 150 Davis students enrolled in both the first and second year of the program, with an additional 100 students expected to enroll in September of 2025. Upon completion of the program, Davis students receive a diploma from Chongqing College and an associate degree certificate from Davis. In addition, upon graduation, Davis students can choose to transfer to its Bachelor of Science program in Toledo, Ohio, or university partners to pursue bachelor's degrees.

      Shijiazhuang College of Applied Technology. A recently announced agreement between Davis and Shijiazhuang College of Applied Technology ("Shijiazhuang College") outlines a proposed collaboration for the two schools to mutually develop an Advertising and Art Design diploma program, to be taught in both Toledo, Ohio, and Hebei Province, China; the goal is to enroll 100 students every year for seven years. The program's recruitment in China will be officially included in China's National Admission Plan to General Universities and Colleges, and student candidates who achieve the general diploma admission score will be selected for this program through the official admission procedure in China. Graduates of the three-year program will receive a Hebei Province Higher Vocational College Graduation Certificate from Shijiazhuang College and an Associate's Degree from Davis.

      Guangdong Communications Polytechnic. A recently announced agreement between Davis and Guangdong Communications Polytechnic outlines a proposed collaboration for the two schools to jointly run the Modern Logistics Management specialty education program at Davis. This program has been formally approved by the Guangdong Provincial Department of Education which enables Davis to recruit up to 100 students starting in September 2025 through September 2027; up to 300 students in total may be enrolled into this program.

      Peking University School of Education. Davis entered into an agreement with Peking University School of Education in August 2023 for a two-year continuing education and training program. During the first two years of the program, Davis College students take course work on the main campus of Peking University; the remainder of the course work is to be taken at the Davis campus in Toledo, Ohio. The education program with Peking University, a preeminent university in China, began on September 1, 2023, with an enrollment to be capped at 50 Davis students. Peking University is regarded as one of the largest and highest ranked universities in China.

      Our strategic plan is to achieve sustainable growth through our strategy of internationalization. This refers to Davis and EduGlobal, our owned and operated colleges, as well as our recruiting relationship with Miami University. To achieve our strategic goals, we are focused on broadening our academic programming and diversifying and growing our student base. We believe that our strategy of internationalization, which also includes working collaborations around the world, brings out the very best in academia and student achievement.

      About EpicQuest Education Group International Limited 

      EpicQuest Education Group International Limited ("EpicQuest Education" or the "Company") provides comprehensive education solutions for domestic and international students seeking university and college degrees in the US, Canada and the UK. The Company owns and operates EduGlobal College, based in British Columbia, Canada, which focuses on English proficiency educational programming for students pursuing academic degrees. The Company operates and is a 70% owner of Davis College, a career training college located in Toledo, Ohio. In addition, the Company has a recruiting relationship with the Miami University Regional campuses, where it maintains residential facilities, a full-service cafeteria, recreational facilities, shuttle buses and an office for the regional campuses that provides study abroad and post-study services for its students; these facilities are not owned, maintained, operated or are a part of Miami University. The Company is also a recruiting agent for the University of the West of Scotland (through The Education Group (London) Ltd) and Coventry University, both of which are located in the UK. EpicQuest Education has also established a wholly owned subsidiary, Gilmore Inv LLC, in Ohio, that will offer international educational programs related to kinesiology and recreation education. The Company also established a company in Ohio, SouthGilmore LLC that has been formed to organize sports-related entertainment projects, which is 40% owned by Gilmore. For more information, please visit www.epicquesteducation.com/.

      Safe Harbor Statement

      Certain of the statements made in this press release are "forward-looking statements" within the meaning and protections of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include, without limitation, the ability of the Company to achieve the enrollment goals outlined and the ability of the Company to achieve meaningful future revenue increases. Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates, intentions, and future performance, and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance, capital, ownership or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. All statements other than statements of historical fact are statements that could be forward-looking statements. You can identify these forward-looking statements through our use of words such as "may," "will," "anticipate," "assume," "should," "indicate," "would," "believe," "contemplate," "expect," "estimate," "continue," "plan," "point to," "project," "could," "intend," "target" and other similar words and expressions of the future.

      All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our most recent Form 20-F and otherwise in our SEC reports and filings. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at http://www.sec.gov. We have no obligation and do not undertake to update, revise or correct any of the forward-looking statements after the date hereof, or after the respective dates on which any such statements otherwise are made.

      FINANCIAL TABLES FOLLOW

      EPICQUEST EDUCATION GROUP INTERNATIONAL LTD

      CONSOLIDATED BALANCE SHEETS
      AS OF MARCH 31, 2024 and SEPTEMBER 30, 2023
      (US$, except share data and per share data, or otherwise noted)



      March 31,
      2024



      September 30,
      2023




      US$



      US$


      Assets


      (Unaudited)



      (Audited)


      Current Assets







      Cash and cash equivalents



      587,031




      4,966,839


      Restricted cash



      338,712




      338,712


      Receivables, net



      168,222




      36,503


      Other receivable



      115,078




      107,179


      Prepaid expenses



      8,626,693




      2,326,185


      Inventory



      45,030




      41,185


      Income tax receivable



      897,861




      894,743


      Total current assets



      10,778,627




      8,711,346


      Non-current assets









      Property and equipment, net



      1,653,409




      2,041,242


      Right-of-use assets



      832,775




      1,117,554


      Intangible assets



      4,575,135




      4,686,228


      Goodwill



      2,652,772




      2,652,766


      Total assets



      20,492,718




      19,209,136











      LIABILITIES AND SHAREHOLDERS' EQUITY









      Liabilities:









      Current liabilities









      Accounts payable and other liabilities



      2,710,991




      2,121,051


      Loan payable



      409,956




      -


      Income tax payable



      -




      1,872


      Due to related party



      140,000




      140,000


      Lease liabilities – current



      424,704




      559,375


      Deferred revenue



      2,627,427




      4,057,517


      Total current liabilities



      6,313,078




      6,879,815


      Non-current liabilities









      Lease liabilities – non current



      406,289




      571,131


      Deferred income tax liabilities



      706,214




      824,480


      Total liabilities



      7,425,581




      8,275,426











      Commitments and contingencies









      Shareholders' equity









      Common shares, US$0.0015873 par value, 31,500,000 shares authorized,
      12,818,173 and 11,998,173 shares issued and outstanding as of March 31,
      2024 and September 30, 2023, respectively



      20,347




      19,045


      Additional paid-in capital



      19,388,914




      18,232,263


      Deficit



      (12,279,190)




      (9,071,818)


      Accumulated other comprehensive loss



      (43,970)




      (36,284)


      Total shareholders' equity



      7,086,101




      9,143,206


      Noncontrolling interests



      5,981,036




      1,790,504


      Total liabilities and shareholders' equity



      20,492,718




      19,209,136


      EPICQUEST EDUCATION GROUP INTERNATIONAL LTD

      CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
      FOR THE SIX MONTHS ENDED MARCH 31, 2024 AND 2023
      (US$, except share data and per share data, or otherwise noted)



      For The
      Six Months
      Ended



      For The
      Six Months
      Ended




      March 31,
      2024



      March 31,
      2023




      US$



      US$




      (Unaudited)



      (Unaudited)


      Revenues



      4,162,650




      3,420,669


      Costs of services



      1,759,229




      769,619











      Gross profit



      2,403,421




      2,651,050











      Operating costs and expenses:









      Selling expenses



      696,052




      474,169


      General and administrative



      5,850,927




      5,367,085


      Total operating costs and expenses



      6,546,979




      5,841,254











      Income from operations



      (4,143,558)




      (3,190,204)











      Other (income) expenses:









      Other income



      (493,554)




      (1,655)


      Interest income



      (19,948)




      (20,833)


      Foreign exchange gain



      -




      (5)


      Total other (income) expenses



      (513,502)




      (22,493)











      Loss before provision for income taxes



      (3,630,056)




      (3,167,711)











      Current income tax expense



      5,124




      8,553


      Deferred income tax expense (recovery)



      (118,266)




      (172,975)


      Income taxes expense (recovery)



      (113,142)




      (164,422)











      Net loss



      (3,516,914)




      (3,003,289)


      Net loss attributable to noncontrolling interest



      (309,542)




      (305,928)


      Net loss attributable to common stockholders



      (3,207,372)




      (2,697,361)


      Foreign currency translation adjustment



      (7,686)




      (4,154)


      Total Comprehensive loss



      (3,524,600)




      (3,007,443)











      Basic & diluted net loss per share


      $

      (0.26)



      $

      (0.24)











      Weighted average number of ordinary shares-basic and diluted



      12,370,905




      11,469,800


      EPICQUEST EDUCATION GROUP INTERNATIONAL LTD

      CONSOLIDATED STATEMENTS OF CASH FLOWS

      FOR THE SIX MONTHS ENDED MARCH 31, 2024 AND 2023

      (US$, except share data and per share data, or otherwise noted)



      For The
      Six Months
      Ended
      March 31,



      For The
      Six Months
      Ended
      March 31,




      2024



      2023




      US$



      US$


      Cash Flows from Operating Activities:


      (Unaudited)



      (Unaudited)


      Net loss



      (3,516,914)




      (3,003,289)


      Adjustments for items not affecting cash:









      Depreciation and amortization



      227,319




      163,863


      Stock-based compensation expenses



      1,120,299




      900,877


      Accretion of finance lease



      -




      3,546


      Net (gain)/loss from disposal of fixed assets



      (477,115)




      -


      Deferred income tax expense



      (118,266)




      (172,975)


      Changes in operating assets and liabilities









      Accounts receivable



      (139,617)




      235,640


          Operating leases



      (14,734)




      (51,592)


          Inventory



      (3,845)




      (16,350)


          Prepaid expenses



      (6,300,508)




      (176,420)


      Accounts payable & accrued liabilities



      589,942




      (225,407)


      Deferred revenue



      (1,430,090)




      (2,364,570)


      Income tax(payable)/ receivable



      (4,990)




      360,126


      Student deposits



      -




      6,000


      Net cash used in operating activities



      (10,068,519)




      (4,340,551)











      Cash Flows from Investing Activities:









      Purchase of property and equipment



      (8,398)




      (7,641)


      Long term investment received for SouthGilmore



      3,737,728






      Net cash acquired from business acquisitions



      -




      562,791


      Proceeds from sale of property and equipment



      757,115




      -


      Net cash provided by investing activities



      4,486,445




      555,150











      Cash Flows from Financing Activities:









      Proceeds from financing offering



      800,000




      -


      Proceeds borrowed from related parties



      409,956




      -


      Repayment of lease liabilities



      -




      (15,001)


      Share buyback



      -




      (1,250,007)


      Acquisition of additional interest in subsidiary



      -




      (187,505)


      Net cash provided by (used in) financing activities



      1,209,956




      (1,452,513)











      Effect of exchange rate change on cash



      (7,690)




      (3,973)


      Net decrease in cash, cash equivalents and restricted cash



      (4,379,808)




      (5,241,887)


      Cash, cash equivalents and restricted cash, beginning of period



      5,305,551




      11,443,059


      Cash, cash equivalents and restricted cash, end of period



      925,743




      6,201,172


      EPICQUEST EDUCATION GROUP INTERNATIONAL LTD

      CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
      SIX MONTHS ENDED MARCH 31, 2023 AND 2024



      Common
      shares



      Common
      shares
      amount



      Additional
      paid-in capital



      Accumulated
      other
      comprehensive
      loss



      NCI



      Deficit



      Total
      equity


      Balance as of
      September 30, 2022



      11,350,704




      18,017




      17,526,546




      (28,939)




      2,180,108




      (2,416,788)




      17,278,944


      Net loss



      -




      -




      -




      -




      (305,928)




      (2,697,361)




      (3,003,289)


      Share buyback



      (201,614)




      (320)




      (1,249,687)




      -




      -




      -




      (1,250,007)


      Share-based compensation



      559,083




      888




      1,028,592




      -




      -




      -




      1,029,480


      Stock option compensation



      -




      -




      123,397




      -




      -




      -




      123,397


      Acquisition of business



      -




      -




      -




      -




      453,635





      (453,635)



      -


      Acquisition of
      additional interest in
      subsidiary



      -




      -




      (208,321)




      -




      20,817




      -




      (187,504)


      Translation adjustment



      -




      -




      -




      (4,154)




      -




      -




      (4,154)


      Balance as of March
      31, 2023 (unaudited)



      11,708,173




      18,585




      17,220,527




      (33,093)




      2,348,632




      (5,567,784)




      13,986,867


































      Common
      shares



      Common
      shares
      amount



      Additional
      paid-in capital



      Accumulated
      other
      comprehensive
      loss



      NCI


      Retained
      earnings


      Total
      equity


      Balance as of September 30, 2023



      11,998,173




      19,045




      18,232,263





      (36,284)




      1,790,504




      (9,071,818)




      10,933,710


      Net loss



      -




      -




      -





      -




      (309,542)




      (3,207,372)




      (3,516,914)


      Share issued for acquisition



      400,000




      635




      799,365





      -




      -




      -




      800,000


      Share-based compensation



      420,000




      667




      524,533





      -




      -




      -




      525,200


      Stock option compensation



      -




      -




      595,099





      -




      -




      -




      595,099


      Long term investment received for Gilmore



      -




      -




      (762,346)





      -




      -




      -




      (762,346)


      Acquisition of 40% interest in SouthGilmore



      -




      -




      -





      -




      4,500,074




      -




      4,500,074


      Translation adjustment



      -




      -




      -





      (7,686)




      -








      (7,686)


      Balance as of March 31, 2024 (unaudited)



      12,818,173




      20,347




      19,388,914





      (43,970)




      5,981,036




      (12,279,190)




      13,067,137







































      Contacts:

      EpicQuest Education Group International Limited
      +1 513-649-8350
      [email protected]

      Investor Relations:

      Precept Investor Relations LLC

      David Rudnick
      +1 646-694-8538
      [email protected]

      Source: EpicQuest Education Group International Limited

      SOURCE EpicQuest Education Group International Limited

      Modal title

      Also from this source

      EpicQuest Education Awarded CES Speed Award for Global Branding

      EpicQuest Education Awarded CES Speed Award for Global Branding

      EpicQuest Education Group International Limited (Nasdaq: EEIQ), ("EpicQuest Education," or the "Company"), a provider of higher education for...

      EpicQuest Education Further Expands its International Programs with its Graduate Business Program in Sri Lanka

      EpicQuest Education Further Expands its International Programs with its Graduate Business Program in Sri Lanka

      EpicQuest Education Group International Limited (Nasdaq: EEIQ), ("EpicQuest Education", "EEIQ" or the "Company"), a provider of higher education for...

      More Releases From This Source

      Explore

      Education

      Education

      Travel

      Travel

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.