Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Evolution Petroleum Reports Fiscal 2012 Second Quarter Results

- Net income increased 24% to $1.3 million

- Revenue increased 20% sequentially to $4.6 million

- Increased production in Delhi and Giddings Fields


News provided by

Evolution Petroleum Corporation

Feb 08, 2012, 09:29 ET

Share this article

Share toX

Share this article

Share toX

HOUSTON, Feb. 8, 2012 /PRNewswire/ -- Evolution Petroleum Corporation (NYSE Amex: EPM) today reported results for the second fiscal quarter ended December 31, 2011 ("Q2-12" or the "current quarter"), with comparisons to the three months ended September 30, 2011 (the "prior quarter") and the three months ended December 31, 2010 (the "year-ago quarter").

Q2-12 net income was $1.3 million, or $0.04 per diluted share attributable to common stockholders ($0.05 basic). This compares to $1.0 million, or $0.03 per diluted share attributable to common stockholders ($0.04 basic), in the prior quarter and a net loss of $0.5 million, or $(0.02) in the year-ago quarter.

The 24% increase from the prior quarter's net income to common stockholders was due to a $0.8 million, or 20%, improvement in oil and gas revenue, partially offset by a $0.3 million increase in total operating costs, a $0.1 million increase in income tax expense and a negligible increase in preferred stock dividends.  The $1.7 million increase from the year-ago quarter's loss was due to a $3.5 million, or 294%, increase in oil and gas revenue, partially offset by a $0.5 million increase in operating expense, $1.1 million increase in income tax expense and a $0.2 million increase in preferred stock dividends.  All comparable periods included approximately $0.4 million of non-cash stock-based compensation expense.  

Oil and gas revenues in Q2-12 increased 20% to $4.6 million compared to prior quarter's $3.9 million and 294% compared to the year-ago quarter's $1.2 million. The revenue increase in the current quarter over both comparative periods was due primarily to increased sales volumes of higher valued Delhi crude oil products.  

Net oil and gas volumes for Q2-12 were 52,306 barrels of oil equivalent (569 BOE per day), a 12% increase from the prior quarter's 46,800 BOE (509 BOE per day) and a 136% increase over the year-ago quarterly sales volumes of 22,119 BOE (240 BOE per day). Total volumes in Q2-12 were 72% crude oil and 78% total liquids, compared to 42% crude oil and 65% total liquids in the year-ago quarter.  

Our blended oil and gas price in Q2-12 averaged $88.84 per BOE compared to $83.01 per BOE in the prior quarter and $53.32 per BOE in the year-ago quarter.  The improvement over both periods was due to an oilier blend of sales volumes and higher oil and NGL prices, partially offset by lower natural gas prices.  

Lease operating expense ("LOE") and production taxes were $431,195 in Q2-12, a 99% increase compared to $216,952 in the prior quarter and a 33% increase compared to the year-ago quarter, due primarily to higher injection well work-over costs in the Lopez Field in South Texas partially offset by lower gas compression and salt water disposal expenses.  On a BOE basis, LOE and production taxes decreased 44% to $8.24 per BOE in Q2-12 compared to $14.66 per BOE in the year ago quarter.  The decrease was due to higher oil volumes sold at Delhi attributable to our royalty interests that do not bear operating costs or severance tax, partially offset by the higher work-over costs in South Texas.

Depreciation, depletion and amortization expense ("DD&A") increased 174% in Q2-12 to $280,795 from $102,429 in the year ago quarter. Our DD&A expense was $236,891 in the prior quarter. The increase year over year was due to a higher depletion rate ($5.20 vs. $4.25) per BOE and higher sales volumes. The higher depletion rate is due to the accelerated projected working interest reversion date in the June 30, 2011 reserve report for  Delhi that results in our bearing a pro rata share of capital expenditures for the last phase of development, partially offset by increased proved reserves.

In July 2011, we began issuance of our Series "A" 8.5% perpetual non-convertible preferred stock with a liquidation value of $25.00 per share. In addition to the 220,000 initial share underwritten offering in July, we have sold 97,319 additional shares "at-the-market" for aggregate net proceeds of approximately $6.9 million through December 31, 2011. No sales of our preferred stock have occurred since early October.

Working capital increased to $13.9 million on December 31, 2011 compared to $4.1 million on June 30, 2011, and we remain debt free. The $9.8 million increase in working capital was due primarily to $6.9 million of net proceeds from sales of our preferred stock and $5.1 million provided by operations before changes in working capital, offset by $1.5 million of capital expenditures, $0.4 million of prior period payables related to capital expenditures and the payment of $0.3 million of preferred stock dividends.  

Robert Herlin, President and Chief Executive Officer, commented, "As field development of the Delhi EOR project progresses into the second half of the field and performance continues to exceed original expectations, we are enjoying increased cash flows and confidence in the associated probable reserves and substantial upside potential at Delhi. The oil price we received in Q2-12 is 21%, or $20.26, higher than the $94.81 price in our June 30, 2011 reserves report for Delhi, thus correlating to a much higher equivalent PV-10 and potentially further accelerated payout date for our 24% reversionary working interest.  As our cash flows continue to grow, we are increasingly focused on new projects that meet our criteria of high oil content, reasonable entry cost, low to moderate well cost and reasonable accessibility.  We are actively evaluating several external opportunities while continuing to test the potential of the Lopez Field and our patented GARP™ technology."

Delhi CO2 – Enhanced Oil Recovery Project (EOR)

Delhi Field sales volumes averaged 4,946 gross (366 net) barrels of oil ("BO") per day during Q2-12, up 13% sequentially over the 4,396 gross (326 net) BO per day rate in the prior quarter and 438% over the 920 gross (68 net) BO per day in the year-ago quarter. All net sales at Delhi are currently generated by our 7.4% royalty interest.  

During Q2-12, the average price we received for Delhi crude oil was $115.07 per barrel, up 9% sequentially from $105.78 in the prior quarter and up 36% from $84.41 in the year-ago quarter.  Delhi's Louisiana Light Sweet pricing continued to receive a substantial premium, averaging 22% higher than the average daily spot price for WTI at Cushing.

EOR project work during calendar year 2011 by the field operator, Denbury Resources, was expanded beyond plan during the year and included the addition of 59 new and re-entered wells and a third production collection site. Initial oil production response has already been achieved as of the end of calendar 2011 project work. Capital expenditures during calendar 2011 included early extension of the EOR project into a portion of the fourth project area in the eastern half of the field.

During calendar 2011, the field operator began implementing a new production technique by re-injecting produced water back into the producing reservoir to help maintain pressure in place of purchased CO2 volumes.  Since purchased CO2 cost is a major factor in the economics of our projects, reduced CO2 purchases increase profitability and are a major factor in the accelerated payout date for our 24% reversionary working interest.

Artificial Lift Technology (GARP™)

Two commercialization demonstrations of our patented gas assisted rod pump technology ("GARP™") with industry partners are underway.  The first application was successfully installed and placed onto production on December 2, 2011.  Production testing is ongoing; however, initial rates indicate that the technology has extended the life of the well that had previously declined to an uneconomic production level, while potentially adding up to 25% more reserves. Installation work is now underway on our second commercial demonstration with first production expected shortly.  In both demonstration agreements, we are paying the installation cost of the technology and are operating the wells in return for an equity ownership equal to a 50% net profits interest in the first agreement and a 99% before payout working interest and 76.5% after payout working interest in the second well.

Lopez Oil Field, South Texas

We are continuing the production tests of two producer wells drilled during the current quarter and the first producer drilled in late 2010 in the Lopez Field, targeting oil production associated with large volumes of produced water. Obtaining consistently high re-injection rates of the associated water into disposal wells continues to be our biggest challenge. Initial swabbing of the two producer wells was positive as to oil content and potential profitability, and we continue to expect further development in the field during fiscal 2012.

Giddings Field, Central Texas

Sales volumes at Giddings increased 13% sequentially from the prior quarter to 198 BOE per day, mostly due to successful well work-overs, and 15% over the year-ago quarter due to 0.6 new net wells (3 gross) being brought online in fiscal Q2-11 and Q3-11. With remaining proved undeveloped locations in the field averaging approximately 50% natural gas, the current low natural gas prices have impacted projected profitability of near term drilling.  As a result, we believe more attractive opportunities are available for our capital investment in the near term and are exploring options to maximize our Giddings asset values.

Earnings Conference Call

Evolution Petroleum will host a conference call tomorrow, Thursday, February 9 at 11:00 a.m. Eastern Time (10:00 a.m. Central) to discuss these results. To access the call, please dial 480-629-9819 and ask for the Evolution Petroleum call at least 10 minutes prior to the start time. The conference call will also be broadcast live via the Internet and can be accessed through the investor relations section of Evolution’s corporate website where it will also be archived for replay. A telephonic replay of the conference call will be available until February 16, 2011 and may be accessed by calling 303-590-3030 and using the pass code 4512322#.  For more information, please contact Donna Washburn at DRG&L at (713) 529-6600 or email at [email protected].

About Evolution Petroleum

Evolution Petroleum Corporation develops incremental petroleum reserves and shareholder value by applying conventional and specialized technology to known oil and gas resources, onshore in the United States.   Principal assets as of June 30, 2011 include 13.8 MMBOE of proved and 6.2 MMBOE of probable reserves with a PV10* of $375 million and $76 million, respectively, and no debt.  Producing assets include a CO2-EOR project with growing production in Louisiana's Delhi Field, horizontal wells in the Giddings Field of Central Texas and producing test wells in south Texas.  Other assets include a patented artificial lift technology designed to extend the life of horizontal wells with oil or associated water production.  Additional information, including the Company's annual report on Form 10-K and its quarterly reports on Form 10-Q, is available on its website at (www.evolutionpetroleum.com).

Cautionary Statement

All statements contained in this press release regarding potential results and future plans and objectives of the Company are forward-looking statements that involve various risks and uncertainties. There can be no assurance that such statements will prove to be accurate and actual results and future events could differ materially from those anticipated in such statements. The Company undertakes no obligation to update or review any forward-looking statement, whether as a result of new information, future events, or otherwise. Important factors that could cause actual results to differ materially from our expectations include, but are not limited to, those factors that are disclosed under the heading "Risk Factors" and elsewhere in our documents filed from time to time with the United States Securities and Exchange Commission and other regulatory authorities. Statements regarding our ability to complete transactions, successfully apply technology applications in the re-development of oil and gas fields, realize future production volumes, realize success in our drilling and development activity and forecasts of legal claims, prices, future revenues and income and cash flows and other statements that are not historical facts contain predictions, estimates and other forward-looking statements. Although the Company believes that its expectations are based on reasonable assumptions, it can give no assurance that its goals will be achieved and these statements will prove to be accurate. Important factors could cause actual results to differ materially from those included in the forward-looking statements.

* PV-10 of proved reserves is a pre-tax non-GAAP measure reconciled to the after-tax Standardized Measure of Future Net Cash Flows below.  We believe that the presentation of the non-GAAP financial measure of PV-10 provides useful and relevant information to investors because of its wide use by analysts and investors in evaluating the relative monetary significance of oil and natural gas properties, and as a basis for comparison of the relative size and value of our reserves to other companies' reserves.  We also use this pre-tax measure when assessing the potential return on investment related to oil and natural gas properties and in evaluating acquisition opportunities.  Because there are many unique factors that can impact an individual company when estimating the amount of future income taxes to be paid, we believe the use of a pre-tax measure is valuable for evaluating our Company.  PV-10 is not a measure of financial or operating performance under GAAP, nor is it intended to represent the current market value of our estimated oil and natural gas reserves. PV-10 should not be considered in isolation or as a substitute for the Standardized Measure as defined under GAAP, and reconciled below.  Probable reserves are not recognized by GAAP, and therefore the PV-10 of probable reserves can not be reconciled to a GAAP measure.

The following table provides a reconciliation of PV-10 of each of our proved properties to the Standardized Measure.



For the Years Ended June 30




2011



2010











Estimated future net revenues

$

741,212,773


$

571,052,096



10% annual discount for estimated timing of future cash flows


(365,874,315)



(305,073,753)



Estimated future net revenues discounted at 10% (PV-10)


375,338,458



265,978,343



Estimated future income tax expenses discounted at 10%


(146,758,468)



(104,351,694)



Standardized Measure

$

228,579,990


$

161,626,649




Company Contact:
Sterling McDonald, VP & CFO
(713) 935-0122
[email protected]

Lisa Elliott / [email protected]
Jack Lascar / [email protected]
DRG&L / 713-529-6600

-   Financial Tables to Follow   -



Evolution Petroleum Corporation and Subsidiaries

Consolidated Statements of Operations

(Unaudited)



Three Months Ended


Six Months Ended



December 31,


December 31,



2011


2010


2011


2010


Revenues









Crude oil

$

4,231,201


$

778,594


$

7,679,796


$

1,426,812


Natural gas liquids

182,971


231,495


371,426


441,413


Natural gas

232,530


169,343


480,336


480,303


Total revenues

4,646,702


1,179,432


8,531,558


2,348,528











Operating Costs









Lease operating expenses

412,470


311,224


615,387


665,805


Production taxes

18,725


13,073


32,760


27,776


Depreciation, depletion and amortization

280,795


102,429


517,686


226,447


Accretion of asset retirement obligations

19,616


10,766


36,588


27,081


General and administrative expenses *

1,488,258


1,309,387


2,893,433


2,616,954


Total operating costs

2,219,864


1,746,879


4,095,854


3,564,063











Income (loss) from operations

2,426,838


(567,447)


4,435,704


(1,215,535)











Other income









Interest income

6,712


3,705


13,958


11,472











Net income (loss) before income tax benefit

2,433,550


(563,742)


4,449,662


(1,204,063)











Income tax (provision) benefit

(1,008,195)


102,207


(1,880,789)


257,194











Net Income (loss) attributable to the Company

$

1,425,355


$

(461,535)


$

2,568,873


$

(946,869)











Dividends on Preferred Stock

165,405


—


293,240


—











Earnings (loss) attributable to common shareholders

$

1,259,950


$

(461,535)


$

2,275,633


$

(946,869)











Basic

$

0.05


$

(0.02)


$

0.08


$

(0.03)











Diluted

$

0.04


$

(0.02)


$

0.07


$

(0.03)











Weighted average number of common shares


















Basic

27,792,768


27,457,118


27,731,062


27,308,920











Diluted

31,515,271


27,457,118


31,394,528


27,308,920






*General and administrative expenses for the three months ended December 31, 2011 and 2010 included non-cash stock-based compensation expense of $354,871 and $396,394, respectively.  For the corresponding six month period's non-cash stock-based compensation expense was $771,566 and $750,880, respectively.

Evolution Petroleum Corporation and Subsidiaries

Consolidated Balance Sheets

(Unaudited)




December 31,


June 30,




2011


2011


Assets






Current assets






Cash and cash equivalents


$

13,646,120


$

4,247,438


Certificates of deposit


250,000


250,000


Restricted cash from joint interest partner


73,181


118,194


Receivables






Oil and natural gas sales


1,961,427


1,559,404


Joint interest partner


101,454


86,105


Income taxes


—


28,680


Other


7,958


167


Prepaid expenses and other current assets


170,212


67,852


Total current assets


16,210,352


6,357,840








Property and equipment, net of depreciation, depletion, and amortization






Oil and natural gas properties — full-cost method of accounting, of which $695,544 and $2,940,199 at December 31, 2011 and June 30, 2011, respectively, were excluded from amortization.


34,947,310


33,447,564


Other property and equipment


65,488


69,262


Total property and equipment


35,012,798


33,516,826








Other assets


100,944


77,287








Total assets


$

51,324,094


$

39,951,953








Liabilities and Stockholders' Equity






Current liabilities






Accounts payable


$

967,809


$

514,177


Joint interest advances


73,181


105,567


Accrued compensation


414,465


682,850


Royalties payable


620,426


742,651


Income taxes payable


175,401


82,122


Other current liabilities


50,961


84,565


Total current liabilities


2,302,243


2,211,932








Long term liabilities






Deferred income taxes


4,588,372


3,330,266


Asset retirement obligations


912,405


859,586


Deferred rent


78,583


85,412








Total liabilities


7,881,603


6,487,196








Commitments and contingencies (Note 9)












Stockholders' equity






Preferred stock, par value $0.001; 5,000,000 shares authorized:  8.5% Series A Cumulative Preferred Stock, 1,000,000 shares designated, 317,319 shares issued and outstanding at December 31, 2011, with a total liquidation preference of $7,932,975 ($25.00 per share)


317


—


Common stock; par value $0.001; 100,000,000 shares authorized and 28,605,163 shares issued; outstanding 27,816,963 shares and 27,612,916 shares at December 31, 2011 and June 30, 2011, respectively.


28,605


28,400


Additional paid-in capital


28,462,788


20,761,209


Retained earnings


15,832,803


13,557,170




44,324,513


34,346,779


Treasury stock, at cost, 788,200 shares as of December 31, 2011 and June 30, 2011.


(882,022)


(882,022)








Total stockholders' equity


43,442,491


33,464,757








Total liabilities and stockholders' equity


$

51,324,094


$

39,951,953



Evolution Petroleum Corporation and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)




Six Months Ended
December 31,




2011


2010


Cash flows from operating activities






Net Income (loss) attributable to the Company


$

2,568,873


$

(946,869


Adjustments to reconcile net income (loss) to net cash provided by operating activities:






Depreciation, depletion and amortization


517,686


226,447


Stock-based compensation


771,566


750,880


Accretion of asset retirement obligations


36,588


27,081


Payments on asset retirement obligations


(30,969)


(1,847)


Deferred income taxes


1,258,106


(294,725)


Accrued compensation


—


315,000


Deferred rent


(6,829)


1,889


Other


—


32,080


Changes in operating assets and liabilities:






Receivables from oil and natural gas sales


(402,023)


37,700


Receivables from income taxes and other


20,889


84,769


Due from joint interest partner


6,854


(177,713)


Prepaid expenses and other current assets


(102,360)


(44,655)


Accounts payable and accrued expenses


(307,079)


(41,995)


Royalties payable


(122,225)


(42,615)


Income taxes payable


93,279


55,566


Net cash provided by (used in) operating activities


4,302,356


(19,007)








Cash flows from investing activities






Proceeds from asset sale


—


231,326


Development of oil and natural gas properties


(1,329,930)


(1,339,366)


Acquisitions of oil and natural gas properties


(174,604)


(689,759)


Capital expenditures for other property and equipment


(12,778)


—


Maturities of certificates of deposit


—


1,100,000


Other assets


(23,657)


(16,723)


Net cash used in investing activities


(1,540,969)


(714,522)








Cash flows from financing activities






Proceeds from the exercise of restricted stock


—


28


Proceeds from the exercise of stock options


—


16,049


Proceeds from issuances of preferred stock, net


6,930,535


—


Preferred stock dividends paid


(293,240)


—


Net cash provided by financing activities


6,637,295


16,077








Net increase (decrease) in cash and cash equivalents


9,398,682


(717,452)








Cash and cash equivalents, beginning of period


4,247,438


3,138,259








Cash and cash equivalents, end of period


$

13,646,120


$

2,420,807



Our supplemental disclosures of cash flow information for the six months ended December 31, 2011 and 2010 are as follows:




Six Months Ended




December 31,




2011


2010


Income taxes paid


$

513,581


$

7,000








Non-cash transactions:






Increase in accounts payable used to acquire oil and natural gas leasehold interests and  develop oil and natural gas properties


$

449,146


$

256,287


   Increase in accounts payable related to joint venture activities


$

9,576


$

1,710,033


Oil and natural gas properties incurred through recognition of asset retirement obligations


$

(47,200)


$

(25,115)



Results of Operations




Three Months Ended








December 31




%




2011


2010


Variance


change












Sales Volumes, net to the Company:




















Crude oil (Bbl)


37,514


9,349


28,165


301.3

%











NGLs (Bbl)


3,145


5,019


(1,874)


(37.3)

%











Natural gas (Mcf)


69,880


46,505


23,375


50.3

%

Crude oil, NGLs and natural gas (BOE)


52,306


22,119


30,187


136.5

%











Revenue data:




















Crude oil


$

4,231,201


$

777,594


$

3,452,607


444.4

%











NGLs


182,971


231,495


(48,524)


(21.0)

%











Natural gas


232,530


169,343


63,187


37.3

%

Total revenues


$

4,646,702


$

1,179,432


$

3,467,270


294.0

%











Average price:










Crude oil (per Bbl)


$

112.79


$

83.28


$

29.51


35.4

%

NGLs (per Bbl)


58.18


46.12


12.06


26.1

%

Natural gas (per Mcf)


3.33


3.64


(0.31)


(8.6)

%

Crude oil, NGLs and natural gas (per BOE)


$

88.84


$

53.32


$

35.52


66.6

%











Expenses (per BOE)










Lease operating expenses and production taxes


$

8.24


$

14.66


$

(6.42)


(43.8)

%

Depletion expense on oil and natural gas properties (a)


$

5.20


$

4.25


$

.95


22.4

%





(a) Excludes depreciation of office equipment, furniture and fixtures, and other of $8,723 and $8,513, for the three months ended December 31, 2011 and 2010, respectively.

Results of Operations




Six Months Ended








December 31




%




2011


2010


Variance


change












Sales Volumes, net to the Company:




















Crude oil (Bbl)


70,674


18,066


52,608


291.2

%











NGLs (Bbl)


6,666


10,088


(3,422)


(33.9)

%











Natural gas (Mcf)


130,597


117,515


13,082


11.1

%

Crude oil, NGLs and natural gas (BOE)


99,106


47,740


51,366


107.6

%











Revenue data:




















Crude oil


$

7,679,796


$

1,426,812


$

6,252,984


438.2

%











NGLs


371,426


441,413


(69,987)


(15.9)

%











Natural gas


480,336


480,303


33


0.0

%

Total revenues


$

8,531,558


$

2,348,528


$

6,183,030


263.3

%











Average price:










Crude oil (per Bbl)


$

108.67


$

78.98


$

29.69


37.6

%

NGLs (per Bbl)


55.72


43.76


11.96


27.3

%

Natural gas (per Mcf)


3.68


4.09


(.41)


(10.0)

%

Crude oil, NGLs and natural gas (per BOE)


$

86.09


$

49.19


$

36.90


75.0

%











Expenses (per BOE)










Lease operating expenses and production taxes


$

6.54


$

14.53


$

(7.99)


(55.0)

%

Depletion expense on oil and natural gas properties (a)


$

5.06


$

4.38


$

0.68


15.5

%





(a) Excludes depreciation of office equipment, furniture and fixtures, and other of $16,552 and $17,340 for the six months ended December 31, 2011 and 2010, respectively.

SOURCE Evolution Petroleum Corporation

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.