Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Express, Inc. Reports a 55% Increase In Fourth Quarter Operating Income and Diluted EPS of $0.55, Exceeding Company Guidance

- Fourth quarter comparable sales increase 12%, including e-commerce sales

- Fourth quarter operating margin expands by 390 bps to 14.6% of net sales

- Full year 2010 comparable sales increase 10%, including e-commerce sales

- Full year 2010 operating income rises 57%

- Introduces first quarter and full year 2011 outlook


News provided by

Express, Inc.

Mar 22, 2011, 06:30 ET

Share this article

Share toX

Share this article

Share toX

COLUMBUS, Ohio, March 22, 2011 /PRNewswire/ -- Express, Inc. (NYSE: EXPR), a specialty retail apparel chain operating 591 stores, today announced its fourth quarter and full year 2010 financial results for the thirteen and fifty-two week periods ended January 29, 2011, which compares to the same periods ended January 30, 2010.

Michael Weiss, Express, Inc.'s President and Chief Executive Officer commented: "We are pleased to report better-than-expected fourth quarter sales and earnings which we attribute to the on-going strength of our go-to-market strategy and successful execution of our growth pillars by our team.  Our fourth quarter performance included a 14% increase in net sales and a 12% increase in comparable sales, which includes e-commerce sales growth of 63% over the fourth quarter of 2009.  Operating income grew by an impressive 55%, well above our rate of sales growth.  Our data-driven merchandise strategies led to increased regular price selling, which contributed to 250 basis points of expansion in gross margin during the quarter."

"2010 represented a strong year of growth for our Company and included many noteworthy accomplishments, including net sales that approached the $2 billion mark and a 57% increase in operating income over 2009.  We celebrated the 30th anniversary of our brand and completed our initial public offering mid-year, increasing our financial flexibility to capitalize on the opportunities we see ahead for our Company.  During the year, we increased our brand reach as we expanded our store base by opening 23 new stores in the United States and 3 stores in the Middle East through our agreement with Alshaya Trading Co.  In addition, we ended the year with a strong balance sheet that included a reduction in debt of $49.4 million compared to the prior year."

"We begin 2011 in a great position and are excited about our business prospects.  We expect to remain a fashion authority for our 20 to 30 year old woman and man as we continue to rigorously test our product assortments, maximize opportunities to regain sales volumes in core categories, expand our store base through the opening of 25 to 27 new stores, including our first stores in Canada, grow our e-commerce sales, and continue our expansion in the Middle East.  We are currently evaluating additional international expansion opportunities.  We remain confident that our strategies have us poised to report another strong year of growth in 2011," Weiss concluded.

Fourth Quarter Operating Results:

  • Net sales increased 14% to $621.5 million from $546.8 million in the fourth quarter of 2009;
  • Comparable sales for the fourth quarter increased 12%, including e-commerce sales (8% excluding e-commerce sales), and follows an 8% increase in comparable sales (4% excluding e-commerce sales) in the fourth quarter of 2009.  Beginning in the fourth quarter of 2010, the Company changed its method for calculating comparable sales to include both store and e-commerce sales.  The Company believes that reporting comparable sales inclusive of stores and e-commerce is a more appropriate gauge of performance, as this is how it is viewed and evaluated internally, and is consistent with its customers' preference to shop across channels (see Schedule 5 for historical comparable sales);
  • Gross margin increased approximately 250 bps to 36.5% compared to 34.0% in the fourth quarter of 2009;
  • Selling, general, and administrative (SG&A) expenses totaled $135.9 million, or 21.9% of net sales, and includes $0.4 million of costs related to the secondary offering completed on December 15, 2010.  This compares to SG&A expenses of $123.9 million, or 22.7% of net sales, in the fourth quarter of 2009;
  • Other operating expense, net was $0.2 million compared to $3.4 million, or 0.6% of net sales, in the fourth quarter of 2009;
  • Operating income increased 55.4% to $90.7 million, or 14.6% of net sales, compared to $58.4 million, or 10.7% of net sales, in the fourth quarter of 2009;
  • Interest expense totaled $8.0 million compared to $13.0 million in the fourth quarter of 2009;
  • Tax expense was $34.5 million, at an effective tax rate of approximately 41.6%, compared to tax expense of $0.3 million, at an effective tax rate of approximately 0.7%, in the fourth quarter of 2009.  The increase in the effective tax rate is a result of the Company's conversion to a corporation in connection with its initial public offering completed on May 18, 2010;
  • Net income was $48.4 million, or $0.55 per diluted share on 88.7 million weighted average shares outstanding. This compares to net income of $46.0 million, or $0.60 per diluted share on 77.1 million weighted average shares outstanding, in the fourth quarter of 2009; and
  • Net income, adjusted for costs related to the secondary offering completed on December 15, 2010 and the impact of the true-up of the Company's statutory tax rate applied to non-core operating costs attributed to the Senior Notes offering and initial public offering (see Schedule 4 for discussion of non-GAAP measures), was $48.9 million, or $0.55 per diluted share, in the fourth quarter of 2010.

Fifty-Two Week Operating Results:

  • Net sales increased 11% to $1.9 billion from $1.7 billion in 2009;
  • Comparable sales for 2010 increased 10%, including e-commerce sales (7% excluding e-commerce sales) (see Schedule 5 for historical comparable sales);
  • Gross margin increased approximately 390 bps to 35.6% compared to 31.7% in 2009;
  • Selling, general, and administrative (SG&A) expenses totaled $461.1 million, or 24.2% of net sales, and included $3.3 million in non-core operating costs related to the Senior Notes offering, initial public offering, and secondary offering.  This compares to SG&A expenses of $409.2 million, or 23.8% of net sales, in 2009;
  • Other operating expense, net was $18.0 million, or 0.9% of net sales, and included $13.3 million in one-time fees paid to Golden Gate Capital and Limited Brands to terminate the advisory arrangements in connection with the initial public offering.  This compares to other operating expense, net of $9.9 million, or 0.6% of net sales, in 2009;
  • Operating income increased 57.1% to $199.3 million, or 10.5% of net sales, compared to $126.8 million, or 7.4% of net sales, in 2009;
  • Interest expense totaled $59.5 million and included $20.8 million of non-core operating costs associated with the loss on extinguishment of debt related to the prepayment of debt in connection with the Senior Notes offering and initial public offering compared to interest expense of $53.2 million in 2009;
  • Tax expense was $14.4 million, at an effective tax rate of approximately 10.1%, compared to tax expense of $1.2 million, at an effective tax rate of approximately 1.6%, in 2009.  The increase in the effective tax rate is a result of the Company's conversion to a corporation in connection with its initial public offering completed on May 18, 2010;
  • Net income was $127.4 million, or $1.48 per diluted share on 86.1 million weighted average shares outstanding, and included the following non-core operating costs after tax: (i) $2.7 million, or $0.03 per diluted share, of costs related to the Senior Notes offering, initial public offering, and secondary offering; (ii) $8.1 million, or $0.10 per diluted share, of fees paid to Golden Gate Capital and Limited Brands to terminate the advisory arrangements in connection with the initial public offering; and (iii) $15.4 million, or $0.18 per diluted share, of interest expense associated with the loss on extinguishment of debt.  These non-core operating costs were more than offset by a one-time tax benefit of $31.8 million, or $0.37 per diluted share, recognized in connection with the Company's conversion to a corporation.  This compares to net income of $75.3 million, or $1.00 per diluted share on 75.6 million weighted average shares outstanding, in 2009; and
  • Net income, adjusted for items noted above related to the Senior Notes offering, initial public offering, and secondary offering (see Schedule 4 for discussion of non-GAAP measures), was $121.8 million, or $1.42 per diluted share, in 2010.

2010 Balance Sheet Highlights as of January 29, 2011:

  • Cash and cash equivalents totaled $187.8 million compared to $234.4 million at the end of 2009;
  • Inventories were $185.2 million compared to $171.7 million at the end of 2009. Inventory per square foot, excluding e-commerce merchandise, increased approximately 3.1% over 2009.  This compares to a decrease in inventory per square foot of approximately 1.8% in the same period of the prior year; and
  • Debt declined by $49.4 million to $367.4 million at the end of 2010, primarily driven by the early repayment of approximately $300 million of term loans, partially offset by the $250 million Senior Notes offering in the first quarter of 2010.

Store Expansion:

During the fourth quarter of 2010, the Company opened 9 new stores in the United States, ending the year with 591 stores and approximately 5.1 million gross square feet in operation.

2011 Guidance:

Comparable Sales:

Beginning in the fourth quarter of 2010, the Company changed its method for reporting comparable sales as it believes that reporting comparable sales inclusive of stores and e-commerce is a more appropriate gauge of performance, as this is how it is viewed and evaluated internally, and is consistent with customers' preferences to shop across channels (see Schedule 5 for historical comparable sales).  As such, on a go-forward basis, both comparable sales guidance and reported results will be inclusive of e-commerce sales.

Tax Rate:

The Company estimates that its effective tax rate for the first quarter and full year 2011 will be approximately 40.3%. This compares to an effective tax rate of approximately 1.2% and 10.1% for the first quarter of 2010 and full year 2010, respectively.  The expected increase in the effective tax rate for the first quarter and full year 2011 compared to the prior year periods reflects the Company's conversion to a corporation in connection with its initial public offering in the second quarter of 2010.

First Quarter:

The Company currently expects first quarter 2011 comparable sales, including e-commerce, to increase mid single digits compared to an increase of 14% in the first quarter of 2010.  Net income is expected in the range of $34 million to $36 million, or $0.38 to $0.41 per diluted share on 88.7 million shares outstanding.  This compares to adjusted net income of $39.4 million, or $0.50 per diluted share on 78.1 million shares outstanding, in the first quarter of 2010 (see Schedule 4 for discussion of non-GAAP measures) and does not include the impact of any expenses related to the previously announced $25 million debt reduction.  This guidance implies operating income growth between 20% and 26% over adjusted operating income in the first quarter of 2010.  Operating income growth is noted, as it is not impacted by the change in the Company's tax rate or share count associated with the corporate conversion.  The Company plans to open 4 new stores and close 4 existing locations in the United States, ending the quarter with 591 locations and approximately 5.1 million gross square feet in operation.  

Full Year 2011:

The Company currently expects full year comparable sales, including e-commerce, to increase mid single digits compared to an increase of 10% for full year 2010.  While actual comparable store sales will not be reported going forward, the Company does expect this metric to be positive in each quarter of 2011.  Earnings are expected in the range of $1.48 to $1.60 per diluted share on 88.9 million shares outstanding.  This compares to adjusted earnings of $1.42 per diluted share on 86.1 million shares outstanding in 2010 (see Schedule 4 for discussion of non-GAAP measures) and does not include the impact of any expenses related to the anticipated debt reduction. This guidance implies operating income growth between 16% and 24% over adjusted operating income for the full year 2010.  The Company plans to open 25 to 27 new stores in the United States and Canada and close 9 existing locations in the United States, ending the year with 607 to 609 locations and approximately 5.3 million gross square feet in operation.  

Conference Call Information:

A conference call to discuss fourth quarter results is scheduled for today, March 22, 2011, at 9:00 a.m. Eastern Daylight Time. Investors and analysts interested in participating in the call are invited to dial (877) 407-0784 approximately ten minutes prior to the start of the call.  The conference call will also be webcast live at www.express.com/investor and remain available for 90 days.  A replay of the conference call will be available until 11:59 p.m. (EDT) on March 29, 2011 and can be accessed by dialing (877) 870-5176 and conference ID number 368455.

About Express, Inc.:    

Express is a specialty apparel and accessories retailer of women's and men's merchandise, targeting the 20 to 30 year old customer.  The Company has 30 years of experience offering a distinct combination of fashion and quality for multiple lifestyle occasions at an attractive value addressing fashion needs across work, casual, jeanswear, and going-out occasions.  The Company currently operates 591 retail stores, located primarily in high-traffic shopping malls, lifestyle centers, and street locations across the United States and in Puerto Rico, and also distributes its products through the Company's e-commerce website, express.com.

Forward-Looking Statements:

Certain statements are "forward-looking statements" made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements include any statement that does not directly relate to any historical or current fact and may herein include, but are not limited to, statements regarding expected net income, comparable store sales, earnings per diluted share, effective tax rates, and store expansion and closures.  Forward-looking statements are based on our current expectations and assumptions, which may not prove to be accurate.  These statements are not guarantees and are subject to risks, uncertainties and changes in circumstances that are difficult to predict. Many factors could cause actual results to differ materially and adversely from these forward-looking statements.  Among these factors are (1) changes in consumer spending and general economic conditions; (2) our ability to identify and respond to new and changing fashion trends, customer preferences and other related factors; (3) fluctuations in our sales and results of operations on a seasonal basis and due to store events, promotions and a variety of other factors; (4) increased competition from other retailers; (5) the success of the malls and shopping centers in which our stores are located; (6) our dependence upon independent third parties to manufacture all of our merchandise; (7) our growth strategy, including our international expansion plan; (8) our dependence on a strong brand image; (9) our dependence upon key executive management; (10) our reliance on Limited Brands to provide us with certain key services for our business; (11) our substantial indebtedness and lease obligations; and (12) increased costs as a result of being a public company.  Additional information concerning these and other factors can be found in Express, Inc.'s filings with the Securities and Exchange Commission.  We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.

Schedule 1

Express, Inc.

Consolidated Balance Sheets

(In thousands)










January 29, 2011


 January 30, 2010

ASSETS




CURRENT ASSETS:




Cash and cash equivalents

$                 187,762


$                  234,404

Receivables, net

9,908


4,377

Inventories

185,209


171,704

Prepaid minimum rent

22,284


20,874

Other

22,130


5,289

Total current assets

427,293


436,648





PROPERTY AND EQUIPMENT

448,109


395,951

Less: accumulated depreciation

(236,790)


(180,714)

Property and equipment, net

211,319


215,237





TRADENAME/DOMAIN NAME

197,414


197,414

DEFERRED TAX ASSETS

5,513


–

OTHER ASSETS

21,210


20,255





 Total assets

$                 862,749


$                  869,554





LIABILITIES AND STOCKHOLDERS’ EQUITY




CURRENT LIABILITIES:




Accounts payable

$                   85,843


$                    61,093

Deferred revenue

25,067


22,247

Accrued bonus

14,268


22,541

Accrued expenses

91,792


73,576

Accounts payable and accrued expenses – related parties

79,865


89,831

Total current liabilities

296,835


269,288





LONG-TERM DEBT

366,157


415,513

OTHER LONG-TERM LIABILITIES

69,595


43,300

Total liabilities

732,587


728,101





Total stockholders’ equity

130,162


141,453





Total liabilities and stockholders’ equity

$                 862,749


$                  869,554

Schedule 2

Express, Inc.

Consolidated Statements of Income

(In thousands except per share amounts)


















Thirteen Weeks Ended

Fifty-Two Weeks Ended


January 29,

2011


January 30,

2010


January 29,

2011


January 30,

2010









NET SALES

$               621,498


$             546,839


$           1,905,814


$           1,721,066









COST OF GOODS SOLD, BUYING AND OCCUPANCY COSTS

394,720


361,090


1,227,490


1,175,088









Gross profit

226,778


185,749


678,324


545,978









OPERATING EXPENSES:








Selling, general, and administrative expenses (A)

135,918


123,939


461,073


409,198

Other operating expense, net

156


3,429


18,000


9,943

Total operating expenses

136,074


127,368


479,073


419,141









OPERATING INCOME

90,704


58,381


199,251


126,837









INTEREST EXPENSE (B)

7,794


13,018


59,493


53,222

INTEREST INCOME

(4)


(81)


(16)


(484)

OTHER INCOME, NET

-


(866)


(1,968)


(2,444)









INCOME BEFORE INCOME TAXES

82,914


46,310


141,742


76,543









INCOME TAX EXPENSE

34,502


313


14,354


1,236









NET INCOME

$                 48,412


$               45,997


$              127,388


$                75,307









EARNINGS PER SHARE:








Basic

$                     0.55


$                   0.61


$                    1.49


$                    1.01

Diluted

$                     0.55


$                   0.60


$                    1.48


$                    1.00









WEIGHTED AVERAGE SHARES OUTSTANDING:








Basic

88,411


75,139


85,369


74,566

Diluted

88,683


77,060


86,050


75,604

















(A) Includes $432 expense related to the secondary offering for the thirteen weeks ended January 29, 2011 and  $3,333 expense related to the Senior Notes offering, initial public offering, and secondary offering for the fifty-two weeks ended January 29, 2011.


(B) Includes $20,781 expense related to loss on extinguishment of debt for the fifty-two weeks ended January 29, 2011

Schedule 3

Express, Inc.

Consolidated Statements of Cash Flows

(In thousands)










Fifty-Two Weeks Ended


January 29,

2011


January 30,

2010

CASH FLOWS FROM OPERATING ACTIVITIES:




Net income

$             127,388


$               75,307

Adjustments to reconcile net income to net cash provided by operating activities:




Depreciation and amortization

68,557


72,434

Loss on disposal of property and equipment

1,996


545

Impairment charge

459


2,623

Bad debt expense

-


2,602

Non-cash interest expense

-


132

Change in fair value of interest rate swap

(1,968)


(2,444)

Share-based compensation

5,296


2,048

Non-cash loss on extinguishment of debt

8,781


-

Deferred taxes

(19,015)


(337)

Changes in operating assets and liabilities:




Receivables, net

(5,190)


4,167

Inventories

(13,505)


(1,502)

Accounts payable, deferred revenue, and accrued expenses

40,069


44,397

Accounts payable and accrued expenses – related parties

(9,966)


(10,181)

Other assets and liabilities

17,056


10,930

Net cash provided by operating activities

219,958


200,721





CASH FLOWS FROM INVESTING ACTIVITIES:




Capital expenditures

(54,843)


(26,853)

Purchase of intangible assets

-


(20)

Net cash used in investing activities

(54,843)


(26,873)





CASH FLOWS FROM FINANCING ACTIVITIES:




Borrowings under short-term debt arrangements

-


-

Borrowings under Senior Notes

246,498


-

Net proceeds from equity offering

166,898


-

Repayments of short-term debt arrangements

-


(75,000)

Repayments of long-term debt arrangements

(301,563)


(7,118)

Costs incurred in connection with debt arrangements and Senior Notes

(12,211)


(123)

Costs incurred in connection with equity offering

(6,498)


(317)

Repurchase of equity units

-


(3)

Repayment of notes receivable

5,633


-

Distributions

(261,000)


(33,000)

Dividends paid

(49,514)


-

Issuance of restricted shares

-


2

Net cash used in financing activities

(211,757)


(115,559)





NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

(46,642)


58,289





CASH AND CASH EQUIVALENTS, Beginning of period

234,404


176,115





CASH AND CASH EQUIVALENTS, End of period

$             187,762


$             234,404

Schedule 4

Supplemental Information - Consolidated Statements of Income

Reconciliation of GAAP to Non-GAAP Financial Measures

(In thousands, except per share amounts)

(Unaudited)

We supplement the reporting of our financial information determined under U.S. generally accepted accounting principles (GAAP) with certain non-GAAP financial measures: adjusted operating income, adjusted net income, and adjusted earnings per diluted share. We believe that these non-GAAP measures provide meaningful information to assist stockholders in understanding our financial results and assessing our prospects for future performance. Management believes adjusted operating income, adjusted net income, and adjusted earnings per diluted share are important indicators of our operations because it excludes items that may not be indicative of, or are unrelated to, our core operating results, and provide a better baseline for analyzing trends in our underlying business. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names. These adjusted financial measures should not be considered in isolation or as a substitute for operating income, net income, and earnings per diluted share. These non-GAAP financial measures reflect an additional way of viewing an aspect of our operations that, when viewed with our GAAP results and the below reconciliations to the corresponding GAAP financial measures, provide a more complete understanding of our business. We strongly encourage investors and stockholders to review our financial statements and publicly-filed reports in their entirety and not rely on any single financial measure.

Schedule 4 (Continued)

Adjusted Operating Income, Net Income, and Earnings Per Diluted Share

(In thousands, except per share amounts)

(Unaudited)

The tables below reconcile the non-GAAP financial measures, actual and adjusted operating income, net income, and earnings per diluted share, with the most directly comparable GAAP financial measures, actual operating income, net income, and earnings per diluted share.


Thirteen Weeks Ended May 1, 2010


Operating

Income


Net Income


Earnings per

Diluted Share


Weighted

Average Diluted

Shares

Outstanding

Reported GAAP Measure

$             51,282


$                30,561


$                        0.39


78,142

Transaction Costs (A)

1,817


1,795

*

0.02



Interest Expense (B)

-


7,071

*

0.09



Adjusted Non-GAAP Measure

$             53,099


$                39,427


$                        0.50












Thirteen Weeks Ended January 29, 2011


Operating

Income


Net Income


Earnings per

Diluted Share


Weighted

Average Diluted Shares

Outstanding

Reported GAAP Measure

$             90,704


$                48,412


$                        0.55


88,683

Transaction Costs (C)

432


272

**

0.00



Advisory/LLC Fees (D)

-


108

**

0.00



Interest Expense (E)

-


111

**

0.00



Adjusted Non-GAAP Measure

$             91,136


$                48,903


$                        0.55












Fifty-Two Weeks Ended January 29, 2011


Operating

Income


Net Income


Earnings per

Diluted Share


Weighted

Average Diluted

Shares

Outstanding

Reported GAAP Measure

$           199,251


$              127,388


$                        1.48


86,050

Transaction Costs (C)

3,333


2,718

*

0.03



Advisory/LLC Fees (D)

13,333


8,121

*

0.10



Interest Expense (E)

-


15,370

*

0.18



Non-Cash Tax Benefit (F)

-


(31,807)


(0.37)



Adjusted Non-GAAP Measure

$           215,917


$              121,790


$                        1.42



















(A)    Includes transaction costs primarily related to the Senior Notes offering and a portion related to the initial public offering

(B)    Includes prepayment penalty and accelerated amortization of debt financing costs and debt discount related to early repayment of Topco Term C Loan

(C)    Includes transaction costs related to the Senior Notes offering, initial public offering, and secondary offering

(D)    Includes fees paid to Golden Gate Capital and Limited Brands, Inc. for terminating advisory arrangements

(E)    Includes prepayment penalty and accelerated amortization of debt financing costs and debt discount related to early repayment of the Topco Term B Loan and Topco Term C Loan

(F)    Represents one-time, non-cash tax benefit in connection with conversion to a corporation



* Items were tax affected at 1.2% for the thirteen weeks ended May 1, 2010 and at our statutory rate of 39.1% for the thirteen weeks ended July 31, 2010, October 31, 2010, and January 29, 2011

** Includes a true up tax adjustment to reflect our statutory rate of 39.1% for adjustments related to the thirteen weeks ended July 31, 2010 and October 31, 2010, which were previously tax affected at 39.9%.

Schedule 5

Historical Comparable Sales

(Unaudited)



2010


2009


First


Second


Third


Fourth




First


Second


Third


Fourth




Quarter


Quarter


Quarter


Quarter


Year


Quarter


Quarter


Quarter


Quarter


Year





















Comparable sales (including e-commerce)

14%


8%


5%


12%


10%


(16)%


(11)%


2%


8%


(4)%





















Comparable sales (excluding e-commerce)

12%


6%


2%


8%


7%


(16)%


(12)%


(1)%


4%


(6)%

SOURCE Express, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.