Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Express, Inc. Reports Fourth Quarter And Full Year 2012 Results; Introduces First Quarter And Full Year 2013 Outlook

- Fourth quarter comparable sales increase by 1.5%

- Fourth quarter diluted EPS of $0.75, exceeds upper end of increased guidance

- Inventory per square foot decreases 6.0%

- 15 international franchise locations at year end


News provided by

Express, Inc.

Mar 13, 2013, 07:00 ET

Share this article

Share toX

Share this article

Share toX

COLUMBUS, Ohio, March 13, 2013 /PRNewswire/ -- Express, Inc. (NYSE: EXPR), a specialty retail apparel chain operating more than 620 stores, today announced fourth quarter and full year 2012 financial results for the fourteen and fifty-three week periods ended February 2, 2013.  This compares to 2011, which was a fifty-two week year that included thirteen weeks in the fourth quarter.  Comparable sales for the fourth quarter and full year 2012 were calculated using the fourteen and fifty-three week periods ending February 4, 2012, respectively. 

Michael Weiss, Express, Inc.'s Chairman and Chief Executive Officer commented: "We ended the year positively, with the initiatives we implemented in our women's business driving improved results.  These initiatives included: re-balancing our sweater assortment, introducing entry price point fashion items in key categories, especially cut-and- sew knitwear, and communicating clearer pricing and promotional strategies.  Our men's business continued its positive momentum and, along with disciplined expense and inventory management and the aforementioned women's initiatives, drove increased sales, positive comparable sales, and net income per diluted share above the increased guidance provided in the fourth quarter. We attribute our improved performance over the third quarter to the strength of our products, specifically sweaters and cut-and-sew knitwear, which we had previously identified as categories for improvement.  In addition, we generated our third consecutive year of double digit e-commerce sales growth and achieved our store expansion goals.  We were also pleased with our international expansion that included the opening of 4 additional franchise stores in the Middle East and our first 4 franchise locations in Latin America. Our balance sheet remained strong with cash and cash equivalents totaling $256.3 million at year end, even after investing $65.1 million to repurchase 4.0 million shares of common stock during the year.  As we begin 2013, we expect to advance each of our existing four pillars of growth.  In addition, we are also excited to pursue a new growth opportunity in 2013 through the development of a new Express outlet business."  

Fourth Quarter Operating Results (the fourteen week period ended February 2, 2013 compared to the thirteen week period ended January 28, 2012):

  • Net sales increased 8% to $728.7 million from $673.2 million in the fourth quarter of 2011 and included $27.0 million related to the fourteenth week;
  • Comparable sales, which compares the fourteen week period ended February 2, 2013 to the fourteen week period ended February 4, 2012 and is inclusive of e-commerce sales, increased 1.5%, following a 5% increase in the fourth quarter of 2011;
  • Gross margin was 35.1% of net sales compared to 37.2% in the fourth quarter of 2011;
  • Selling, general, and administrative (SG&A) expenses totaled $144.4 million, or 19.8% of net sales, compared to $141.6 million, or 21.0% of net sales, in the fourth quarter of 2011, which included non-core operating costs before tax of $0.4 million related to the secondary offering completed in December 2011;
  • Operating income was $111.4 million, or 15.3% of net sales, compared to $108.9 million, or 16.2% of net sales, in the fourth quarter of 2011;
  • Interest expense totaled $5.2 million compared to $8.0 million in the fourth quarter of 2011, which included a $2.4 million loss on extinguishment of debt before tax related to the full prepayment of the $125 million Term Loan;
  • Income tax expense was $42.1 million, at an effective tax rate of 39.7%, compared to $40.8 million, at an effective tax rate of 40.3%, in the fourth quarter of 2011; and
  • Net income was $63.9 million, or $0.75 per diluted share, with the fourteenth week contributing approximately $0.04 per diluted share.  This compares to net income of $60.4 million, or $0.68 per diluted share in the fourth quarter of 2011, which included the following non-core operating costs after tax: (i) $0.3 million, or approximately $0.01 per diluted share, of costs related to the secondary offering completed in December 2011; and (ii) a $1.5 million, or $0.01 per diluted share, loss on extinguishment of debt related to the full prepayment of the $125 million Term Loan.  Net income in the fourth quarter of 2011, adjusted for non-core operating costs noted above, was $62.1 million, or $0.70 per diluted share. (See Schedule 4 for discussion of non-GAAP measures.)

Full Year Operating Results (the fifty-three week period ended February 2, 2013 compared to the fifty-two week period ended January, 28, 2012):

  • Net sales increased 4% and included $27.0 million related to the fifty-third week;
  • Comparable sales, which compares the fifty-three week period ended February 2, 2013 to the fifty-three week period ended February 4, 2012 and is inclusive of e-commerce sales, were flat, following a 6% increase in 2011;
  • Gross margin was 34.6% of net sales compared to 36.4% in 2011;
  • SG&A expenses totaled $491.6 million, or 22.9% of net sales. This compares to $483.8 million, or 23.3% of net sales, in 2011, which included $1.0 million of non-core operating costs before tax related to the secondary offerings completed in April 2011 and December 2011;
  • Operating income was $251.6 million, or 11.7% of net sales, compared to $270.9 million, or 13.1% of net sales, in 2011;
  • Interest expense totaled $19.6 million compared to $35.8 million in 2011, which included a $9.6 million loss on extinguishment of debt before tax related to the repurchases of $49.2 million of Senior Notes, the amendment of the $200 million Revolving Credit Facility, and the full prepayment of the $125 million Term Loan;
  • Income tax expense was $92.7 million, at an effective tax rate of 40.0%, compared to $94.9 million, at an effective tax rate of 40.3%, in 2011; and
  • Net income was $139.3 million, or $1.60 per diluted share, with the fifty-third week contributing approximately $0.04 per diluted share.  This compares to net income of $140.7 million, or $1.58 per diluted share, in 2011, which included the following non-core operating costs after tax: (i) $0.6 million, or $0.01 per diluted share, of costs related to secondary offerings completed in April 2011 and December 2011; and (ii) a $5.8 million, or $0.07 per diluted share, loss on extinguishment of debt related to the repurchases of $49.2 million of Senior Notes, the amendment of the $200 million Revolving Credit Facility, and the full prepayment of the $125 million Term Loan.  Net income in 2011, adjusted for non-core operating costs noted above, was $147.1 million, or $1.66 per diluted share. (See Schedule 4 for discussion of non-GAAP measures).

2012 Balance Sheet Highlights:

  • Cash and cash equivalents increased $103.9 million and totaled $256.3 million compared to $152.4 million at the end of 2011.
  • Inventories were $215.1 million, an increase of 1%, compared to $213.1 million at the end of 2011.  Inventory per square foot decreased 6.0% compared to 2011.

Real Estate:

During the fourth quarter of 2012, the Company opened 8 new stores, including 3 in Canada, and closed 1 store in the United States.  For the full year 2012, the Company opened 28 stores, including 5 in Canada, and closed 12 stores in the United States to end the year with 625 locations and 5.4 million gross square feet in operation. The Company's international franchisees opened 4 stores in the fourth quarter and 8 stores during the year, ending 2012 with 15 locations across the Middle East and Latin America.

2013 Guidance:

"While our guidance anticipates a softer start to the year, reflecting the impact of reduced traffic levels and consumer spending in the month of February, our spring merchandise has been received favorably by our customers, resulting in an improvement in conversion, which we do consider to be a leading indicator, early in the first quarter," commented Weiss.

First Quarter:

The Company expects first quarter of 2013 comparable sales, including e-commerce, to range from flat to down low single digits compared to an increase of 4% in the first quarter of 2012.  The effective tax rate is expected to be approximately 39.5%.  Net income is expected in the range of $29.5 million to $32.5 million, or $0.34 to $0.38 per diluted share on 85.5 million weighted average shares outstanding.  This compares to net income of $42.1 million, or $0.47 per diluted share, in the first quarter of 2012.  This guidance assumes some degradation of merchandise margin in addition to approximately $4.0 million before tax of incremental expense related to pre-opening rent for flagship locations and additional fulfillment costs reflecting the expected increase in our e-commerce business.  The Company expects to open 3 new stores in the first quarter, including 1 store in Canada, and close 8 stores in the United States to end the quarter with 620 locations and approximately 5.4 million gross square feet in operation.

Full Year:

The Company expects full year 2013 comparable sales, including e-commerce, to increase low single digits compared to a flat performance in 2012.  The effective tax rate is expected to be between 39.3% and 39.8%.  Net income is  expected in the range of $120 million to $132 million, or $1.40 to $1.54 per diluted share on 85.9 million weighted average shares outstanding, and includes approximately $8.0 million before tax of incremental expense related to pre-opening rent for flagship locations.  This compares to net income on a fifty-two week basis of approximately $136.3 million, or $1.56 per diluted share, in 2012.  Net income as reported on a fifty-three week basis in 2012 was $139.3 million, or $1.60 per diluted share.  Capital expenditures are expected to be between $110 million and $115 million in 2013.  The Company expects to open 16 new stores in 2013, including 4 in Canada, and close 9 stores in the United States to end the year with 632 locations and approximately 5.5 million gross square feet in operation.  Consistent with previous years, this guidance excludes any non-core operating items that may occur, such as debt extinguishment costs as well as any costs associated with the new outlet strategy.

Conference Call Information:

A conference call to discuss fourth quarter results is scheduled for March 13, 2013, at 9:00 a.m. Eastern Time (ET).  Investors and analysts interested in participating in the call are invited to dial (877) 705-6003 approximately ten minutes prior to the start of the call.  The conference call will also be webcast live at: http://www.express.com/investor and remain available for 90 days.  A telephone replay of this call will be available at 12:00 p.m. ET on March 13, 2013 until 11:59 p.m. ET on March 20, 2013 and can be accessed by dialing (877) 870-5176 and entering replay pin number 409411.

About Express:

Express is a specialty apparel and accessories retailer of women's and men's merchandise, targeting the 20 to 30 year old customer. The Company has over 30 years of experience offering a distinct combination of fashion and quality for multiple lifestyle occasions at an attractive value addressing fashion needs across work, casual, jeanswear, and going-out occasions. The Company currently operates over 620 retail stores, located primarily in high-traffic shopping malls, lifestyle centers, and street locations across the United States, in Canada, and in Puerto Rico. Express merchandise is also available at franchise stores in the Middle East and Latin America. The Company also markets and sells its products through the Company's e-commerce website, www.express.com.

Forward-Looking Statements:

Certain statements are "forward-looking statements" made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include any statement that does not directly relate to any historical or current fact and may herein include, but are not limited to, statements regarding expected comparable sales, effective tax rates, plans to open and close stores, growth strategies, net income and earnings per diluted share. Forward-looking statements are based on our current expectations and assumptions, which may not prove to be accurate. These statements are not guarantees and are subject to risks, uncertainties and changes in circumstances that are difficult to predict. Many factors could cause actual results to differ materially and adversely from these forward-looking statements. Among these factors are (1) changes in consumer spending and general economic conditions; (2) our ability to identify and respond to new and changing fashion trends, customer preferences and other related factors; (3) fluctuations in our sales and results of operations on a seasonal basis and due to store events, promotions and a variety of other factors; (4) increased competition from other retailers; (5) changes in customer traffic at malls and shopping centers; (6) our dependence upon independent third parties to manufacture all of our merchandise; (7) changes in the cost of raw materials, labor, and freight; (8) supply chain disruption; (9) our growth strategy, including our international expansion plan; (10) our dependence on a strong brand image; (11) our dependence upon key executive management; (12) our reliance on third parties to provide us with certain key services for our business; and (13) our substantial indebtedness and lease obligations. Additional information concerning these and other factors can be found in Express, Inc.'s filings with the Securities and Exchange Commission. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.

Schedule 1

 

Express, Inc.

Consolidated Balance Sheets

(In thousands)

(Unaudited)



February 2, 2013


January 28, 2012

ASSETS




CURRENT ASSETS:




Cash and cash equivalents

$

256,297



$

152,362


Receivables, net

11,024



9,027


Inventories

215,082



213,075


Prepaid minimum rent

25,166



23,461


Other

8,293



18,232


Total current assets

515,862



416,157






PROPERTY AND EQUIPMENT

625,344



521,860


Less: accumulated depreciation

(346,975)



(294,554)


Property and equipment, net

278,369



227,306






TRADENAME/DOMAIN NAME

197,719



197,509


DEFERRED TAX ASSETS

16,808



12,462


OTHER ASSETS

10,441



12,886


Total assets

$

1,019,199



$

866,320






LIABILITIES AND STOCKHOLDERS' EQUITY




CURRENT LIABILITIES:




Accounts payable

$

176,125



$

133,679


Deferred revenue

27,851



27,684


Accrued bonus

336



14,689


Accrued expenses

108,464



113,282


Accounts payable and accrued expenses – related parties

—



5,997


Total current liabilities

312,776



295,331






LONG-TERM DEBT

198,843



198,539


OTHER LONG-TERM LIABILITIES

136,418



91,303


Total liabilities

648,037



585,173






COMMITMENTS AND CONTINGENCIES








Total stockholders' equity

371,162



281,147


Total liabilities and stockholders' equity

$

1,019,199



$

866,320


Schedule 2

 

Express, Inc.

Consolidated Statements of Income and Comprehensive Income

(In thousands, except per share amounts)

(Unaudited)

 



Fourteen
Weeks Ended


Thirteen

Weeks Ended


Fifty-Three Weeks Ended


Fifty-Two

 Weeks Ended


February 2,
2013


January 28,
2012


February 2,
2013


January 28,
2012

NET SALES

$

728,711



$

673,153



$

2,148,069



$

2,073,355


COST OF GOODS SOLD, BUYING AND

OCCUPANCY COSTS

472,898



422,806



1,405,430



1,318,894


Gross profit

255,813



250,347



742,639



754,461


OPERATING EXPENSES:








Selling, general, and administrative

expenses (a)

144,375



141,587



491,599



483,823


Other operating expense (income), net

30



(142)



(523)



(308)


Total operating expenses

144,405



141,445



491,076



483,515










OPERATING INCOME

111,408



108,902



251,563



270,946










INTEREST EXPENSE (b)

5,217



7,961



19,555



35,804


INTEREST INCOME

(2)



(5)



(3)



(12)


OTHER EXPENSE (INCOME), NET

144



(263)



40



(411)


INCOME BEFORE INCOME TAXES

106,049



101,209



231,971



235,565


INCOME TAX EXPENSE

42,106



40,815



92,704



94,868


NET INCOME

63,943



60,394



$

139,267



$

140,697










OTHER COMPREHENSIVE INCOME:








Foreign currency translation

33



(7)



(13)



(7)


COMPREHENSIVE INCOME

63,976



60,387



139,254



140,690










EARNINGS PER SHARE:








Basic

$

0.75



$

0.68



$

1.60



$

1.59


Diluted

$

0.75



$

0.68



$

1.60



$

1.58










WEIGHTED AVERAGE SHARES OUTSTANDING:








Basic

84,944



88,688



86,852



88,596


Diluted

85,320



89,072



87,206



88,896














(a) Includes $0.4 million related to the secondary offering completed in December 2011 for the thirteen weeks ended January 28, 2012 and $1.0 million related to the secondary offerings completed in April 2011 and December 2011 for the fifty-two weeks ended January 28, 2012.




(b) Includes a $2.4 million loss on extinguishment of debt related to the full prepayment of the $125 million Term Loan for the thirteen weeks ended January 28, 2012 and a $9.6 million loss on extinguishment of debt related to the repurchases of $49.2 million of Senior Notes, the amendment of the $200 million Revolving Credit Facility, and the full prepayment of the $125 million Term Loan for the fifty-two weeks ended January 28, 2012.


Schedule 3

 

Express, Inc.

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 



2012


2011


2010

CASH FLOWS FROM OPERATING ACTIVITIES:






Net income

$

139,267



$

140,697



$

127,388


Adjustments to reconcile net income to net cash provided by operating

activities:






Depreciation and amortization

67,727



68,102



68,557


Loss on disposal of property and equipment

124



164



1,996


Impairment charge

6



55



459


Change in fair value of interest rate swap

—



—



(1,968)


Excess tax benefit from share-based compensation

(422)



—



—


Share-based compensation

16,308



10,089



5,296


Non-cash loss on extinguishment of debt

—



5,170



8,781


Deferred taxes

3,937



(320)



(19,015)


Changes in operating assets and liabilities:






Receivables, net

(1,991)



884



(5,190)


Inventories

(1,997)



(27,862)



(13,505)


Accounts payable, deferred revenue, and accrued

expenses

17,564



43



30,103


Other assets and liabilities

28,841



15,587



17,056


Net cash provided by operating activities

269,364



212,609



219,958








CASH FLOWS FROM INVESTING ACTIVITIES:






Capital expenditures

(99,674)



(77,176)



(54,843)


Purchase of intangible assets

(210)



(60)



—


Net cash used in investing activities

(99,884)



(77,236)



(54,843)








CASH FLOWS FROM FINANCING ACTIVITIES:






Borrowings under Senior Notes

—



—



246,498


Net proceeds from equity offering

—



—



166,898


Repayments of long-term debt arrangements

—



(169,775)



(301,563)


Costs incurred in connection with debt arrangements and Senior Notes

—



(1,192)



(12,211)


Payments on capital lease obligations

(55)



(14)



—


Costs incurred in connection with equity offering

—



—



(6,498)


Excess tax benefit from share-based compensation

422



—



—


Proceeds from share-based compensation

623



309



—


Repurchase of common stock

(66,541)



(103)



—


Repayment of notes receivable

—



—



5,633


Distributions

—



—



(261,000)


Dividends

—



—



(49,514)


Net cash used in financing activities

(65,551)



(170,775)



(211,757)








EFFECT OF EXCHANGE RATE ON CASH

6



2



—








NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

103,935



(35,400)



(46,642)


CASH AND CASH EQUIVALENTS, Beginning of period

152,362



187,762



234,404


CASH AND CASH EQUIVALENTS, End of period

$

256,297



$

152,362



$

187,762


Schedule 4


Supplemental Information - Consolidated Statements of Income and Comprehensive Income

Reconciliation of GAAP to Non-GAAP Financial Measures

Adjusted Net Income and Adjusted Earnings Per Diluted Share

(In thousands, except per share amounts)

(Unaudited)

The Company supplements the reporting of their financial information determined under United States generally accepted accounting principles (GAAP) with certain non-GAAP financial measures:  adjusted net income and adjusted earnings per diluted share. The Company believes that these non-GAAP measures provide meaningful information to assist stockholders in understanding its financial results and assessing its prospects for future performance. Management believes adjusted net income and adjusted earnings per diluted share are important indicators of their operations because they exclude items that may not be indicative of, or are unrelated to, their core operating results and provide a better baseline for analyzing trends in their underlying business. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names. These adjusted financial measures should not be considered in isolation or as a substitute for net income and earnings per diluted share. These non-GAAP financial measures reflect an additional way of viewing an aspect of the Company's operations that, when viewed with the GAAP results and reconciliations to the corresponding GAAP financial measures below, provide a more complete understanding of the Company's business. Management strongly encourages investors and stockholders to review their financial statements and publicly-filed reports in their entirety and to not rely on any single financial measure.

The tables below reconcile the non-GAAP financial measures, adjusted net income and adjusted earnings per diluted share, with the most directly comparable GAAP financial measures, actual net income and actual earnings per diluted share. 


Thirteen Weeks Ended January 28, 2012



Net Income


Earnings per
Diluted Share


Weighted Average
Diluted Shares
Outstanding

GAAP measure

$

60,394



$

0.68



89,072


Transaction costs (a)

266


*

0.01




Interest expense (b)

1,468


*

0.01




Adjusted non-GAAP measure

$

62,128



$

0.70





(a) Includes transaction costs related to the secondary offering completed in December 2011.


(b) Includes accelerated amortization of debt issuance costs related to the full prepayment of the $125 million Term Loan.


* Items were tax affected at the Company's statutory rate of approximately 39% for the thirteen weeks ended January 28, 2012.



Fifty-Two Weeks Ended January 28, 2012



Net Income


Earnings per
Diluted Share


Weighted Average
Diluted Shares
Outstanding

GAAP measure

$

140,697



$

1.58



88,896


Transaction costs (a)

614


*

0.01




Interest expense (b)

5,815


*

0.07




Adjusted non-GAAP measure

$

147,126



$

1.66





(a) Includes transaction costs related to the secondary offerings completed in April 2011 and December 2011.


(b) Includes premium paid and accelerated amortization of debt issuance costs and debt discount related to the repurchases of $49.2 million of Senior Notes, the amendment of the $200 million Revolving Credit Facility, and the full prepayment of the $125 million Term Loan.


* Items were tax affected at the Company's statutory rate of approximately 39% for the fifty-two weeks ended January 28, 2012.

SOURCE Express, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.