Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Express, Inc. Reports Strong Second Quarter Results; EPS Exceeds Company Guidance

- Second quarter comparable store sales increase 6%

- Second quarter gross margin expands 440 basis points to 31.9%

- Maintains 2010 guidance


News provided by

Express, Inc.

Sep 01, 2010, 07:00 ET

Share this article

Share toX

Share this article

Share toX

COLUMBUS, Ohio, Sept. 1 /PRNewswire-FirstCall/ -- Express, Inc. (NYSE: EXPR), a specialty retail apparel chain operating 577 stores, today announced its second quarter financial results for the thirteen and twenty-six week periods ended July 31, 2010, which compares to the same periods ended August 1, 2009.

Michael Weiss, Express, Inc.'s President and Chief Executive Officer commented: "We are pleased to report better-than-expected second quarter results, reflecting our continued fashion leadership and fueling a 6% increase in comparable store sales, a 190 basis point expansion in merchandise margin, and a 60% rise in e-commerce sales during the period.  The on-going benefit of our go-to-market strategy along with outstanding execution of our key growth strategies is resulting in increased sales productivity and profitability for our Company, and therefore we are confirming our guidance for the full year."

Second Quarter Operating Results:

  • Net sales increased 9% to $407.3 million from $373.8 million in the second quarter of 2009, and comparable store sales increased 6%;
  • Gross margin increased approximately 440 bps to 31.9% compared to 27.5% in the second quarter of 2009;
  • General, administrative, and store operating (GA&O) expenses totaled $110.9 million, or 27.2% of net sales, and included $0.9 million of transaction costs associated with the initial public offering completed on May 18, 2010. This compares to GA&O expenses of $94.7 million, or 25.3% of net sales, in the second quarter of 2009;  
  • Other operating expense, net was $14.0 million, or 3.4% of net sales, and included a $13.3 million one-time termination fee paid to Golden Gate Capital and Limited Brands related to the advisory arrangements with them in connection with the initial public offering.  This compares to other operating expense, net of $1.8 million, or 0.5% of net sales, in the second quarter of 2009;
  • Operating income was $5.1 million compared to $6.3 million in the second quarter of 2009;
  • Interest expense totaled $23.3 million and included $13.6 million of one-time costs associated with the loss on extinguishment of debt related to the prepayment of debt using proceeds from our initial public offering.  This compares to interest expense of $13.2 million in the second quarter of 2009;
  • Net income was $22.1 million, or $0.25 per diluted share on 88.7 million weighted average shares outstanding, and included the following one-time costs after tax: (i) $0.5 million, or $0.01 per diluted share, of transaction costs related to the initial public offering; (ii) $8.0 million, or $0.09 per diluted share, of fees paid to Golden Gate Capital and Limited Brands related to the termination of advisory arrangements with them in connection with the initial public offering; and (iii) $8.2 million, or $0.09 per diluted share, of interest expense associated with the loss on extinguishment of debt.  These costs were entirely offset by a one-time tax benefit of $31.8 million, or $0.36 per diluted share, recognized in connection with the Company's conversion to a corporation. This compares to a net loss of $6.8 million, or ($0.09) per diluted share on 74.4 million weighted average shares outstanding, in the second quarter of 2009; and
  • Net income, adjusted for one-time items noted above related to the initial public offering (see Schedule 4 for discussion of non-GAAP measures), was $7.1 million, or $0.08 per diluted share, for the second quarter of 2010.

Twenty-Six Week Operating Results:

  • Net sales increased 11% to $833.7 million from $748.2 million in the prior year period, and year-to-date comparable store sales increased 9%;
  • Gross margin increased approximately 570 bps to 34.4% compared to 28.7% in the prior year period;
  • General, administrative, and store operating (GA&O) expenses totaled $213.8 million, or 25.6% of net sales, and included $2.7 million in costs related to the Senior Notes offering completed on March 5, 2010 and the initial public offering. This compares to GA&O expenses of $184.2 million, or 24.6% of net sales, in the prior year period;  
  • Other operating expense, net was $17.0 million, or 2.0% of net sales, and included a $13.3 million one-time termination fee paid to Golden Gate Capital and Limited Brands related to the advisory arrangements with them in connection with the initial public offering.  This compares to other operating expense, net of $3.4 million, or 0.5% of net sales, in the prior year period;
  • Operating income more than doubled to $56.3 million, or 6.8% of net sales, compared to $27.2 million, or 3.6% of net sales, in the prior year period;
  • Interest expense was $44.1 million and included $20.8 million of one-time costs associated with the loss on extinguishment of debt related to the prepayment of debt in connection with the Senior Notes offering and initial public offering, compared to interest expense of $26.8 million in the prior year period;
  • Net income was $52.7 million, or $0.63 per diluted share on 83.4 million weighted average shares outstanding, and included the following one-time costs after tax: (i) $2.3 million, or $0.03 per diluted share, of costs related to the Senior Notes offering and initial public offering; (ii) $8.0 million, or $0.10 per diluted share, of fees paid to Golden Gate Capital and Limited Brands related to the termination of advisory arrangements with them in connection with the initial public offering; and (iii) $15.3 million, or $0.18 per diluted share, of interest expense associated with the loss on extinguishment of debt.  These costs were entirely offset by a one-time tax benefit of $31.8 million, or $0.38 per diluted share, recognized in connection with the Company's conversion to a corporation.  This compares to net income of $0.8 million, or $0.01 per diluted share on 74.2 million weighted average shares outstanding, in the prior year period; and
  • Net income, adjusted for one-time items noted above related to the Senior Notes offering and the initial public offering (see Schedule 4 for discussion of non-GAAP measures), was $46.5 million, or $0.56 per diluted share.

Second Quarter Balance Sheet Highlights:

  • Cash and cash equivalents totaled $86.9 million compared to $124.0 million at the end of the second quarter of 2009;
  • Inventories were $184.3 million compared to $166.5 million at the end of the second quarter of 2009.  Inventory per square foot, excluding e-commerce merchandise, increased approximately 7.6% compared to August 1, 2009.  This compares to a decrease in inventory per square foot of approximately 9.7% in the same period of the prior year; and  
  • Total debt declined by $55.4 million to $367.9 million at the end of the second quarter of 2010 primarily driven by the early repayment of approximately $300 million of term loans, partially offset by the $250 million Senior Notes offering in the first quarter of 2010.

Store Expansion:

During the second quarter of 2010, the Company opened 2 new stores and closed 1 existing store in the United States, ending the quarter with 577 stores and approximately 5.0 million gross square feet in operation. For the remainder of 2010, the Company plans to open 13 additional stores and close 1 existing location in the United States, ending the year with 589 locations and approximately 5.1 million gross square feet in operation.

2010 Guidance:

Tax Rate:

The Company estimates that its effective tax rate for the remainder of 2010 will be 41.4% compared to an effective tax rate of approximately 2.0% last year as a result of the Company's conversion to a corporation in connection with its initial public offering.  

Full Year 2010:

The Company continues to expect 2010 comparable store sales to increase mid-single digits compared to a decrease of 6% in 2009. The Company also continues to expect net income, adjusted for one-time items related to the Senior Notes offering and initial public offering (see Schedule 4 for discussion of non-GAAP measures), to be in the range of $109 million to $114 million, or $1.27 to $1.33 per diluted share on 86.1 million shares outstanding, versus net income of $75.3 million, or $1.00 per diluted share on 75.6 million weighted average shares outstanding in 2009.

Conference Call Information:

A conference call to discuss second quarter results is scheduled for today, September 1, 2010, at 8:30 a.m. Eastern Daylight Time.  Investors and analysts interested in participating in the call are invited to dial (877) 407-0784 approximately ten minutes prior to the start of the call.  The conference call will also be webcast live at www.express.com/investor and remain available for 90 days.  A replay of the conference call will be available until 11:59 p.m. (EDT) on September 8, 2010 and can be accessed by dialing (877) 660-6853 and entering account number 3055 and conference ID number 355518.

About Express, Inc.:

Express is the sixth largest specialty retail brand of women's and men's apparel in the United States. The Company has 30 years of experience offering a distinct combination of fashion and quality for multiple lifestyle occasions at an attractive value addressing fashion needs across work, casual, jeanswear, and going-out occasions. The Company currently operates 577 retail stores, located primarily in high-traffic shopping malls, lifestyle centers, and street locations across the United States and in Puerto Rico, and also distributes its products through the Company's e-commerce website, express.com.

Forward-Looking Statements:

Certain statements are "forward-looking statements" made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include any statement that does not directly relate to any historical or current fact and may herein include, but are not limited to, statements regarding expected net income, comparable store sales, earnings per diluted share, effective tax rates, and store expansion and closures. Forward-looking statements are based on our current expectations and assumptions, which may not prove to be accurate. These statements are not guarantees and are subject to risks, uncertainties and changes in circumstances that are difficult to predict. Many factors could cause actual results to differ materially and adversely from these forward-looking statements. Among these factors are (1) changes in consumer spending and general economic conditions; (2) our ability to identify and respond to new and changing fashion trends, customer preferences and other related factors; (3) fluctuations in our sales and results of operations on a seasonal basis and due to store events, promotions and a variety of other factors; (4) increased competition from other retailers; (5) the success of the malls and shopping centers in which our stores are located; (6) our dependence upon independent third parties to manufacture all of our merchandise; (7) our growth strategy, including our international expansion plan; (8) our dependence on a strong brand image; (9) our dependence upon key executive management; (10) our reliance on Limited Brands to provide us with certain key services for our business; (11) our substantial indebtedness and lease obligations; and (12) increased costs as a result of being a public company. Additional information concerning these and other factors can be found in Express, Inc.'s filings with the Securities and Exchange Commission, including its Registration Statement on Form S-1 (File No. 333-164906), as amended, quarterly reports on Form 10-Q, and current reports on Form 8-K.  We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.






Schedule 1

EXPRESS, INC.

CONSOLIDATED BALANCE SHEETS

(In Thousands)

(Unaudited)














July 31, 2010


 January 30, 2010


August 1, 2009

ASSETS






CURRENT ASSETS:






Cash and cash equivalents

$                   86,932


$                  234,404


$                 124,011

Receivables, net

6,617


4,377


10,878

Inventories

184,255


171,704


166,497

Prepaid minimum rent

21,287


20,874


20,744

Other

22,525


5,289


6,125

Total current assets

321,616


436,648


328,255







PROPERTY AND EQUIPMENT

420,739


395,951


386,857

Less: accumulated depreciation

(209,152)


(180,714)


(149,834)

Property and equipment, net

211,587


215,237


237,023







TRADENAME/DOMAIN NAME

197,414


197,414


197,394

DEFERRED TAX ASSETS

28,951


–


–

OTHER ASSETS

24,624


20,255


23,854







 Total assets

$                 784,192


$                  869,554


$                 786,526







LIABILITIES AND STOCKHOLDERS’ EQUITY






CURRENT LIABILITIES:






Accounts payable

$                   85,831


$                    61,093


$                   53,686

Deferred revenue

15,937


22,247


14,331

Accrued bonus

8,579


22,541


6,626

Accrued expenses

67,265


73,576


46,358

Accounts payable and accrued expenses – related parties

87,182


89,831


108,689

Total current liabilities

264,794


269,288


229,690







LONG-TERM DEBT

366,623


415,513


422,014

OTHER LONG-TERM LIABILITIES

49,538


43,300


35,875

Total liabilities

680,955


728,101


687,579







Total stockholders’ equity

103,237


141,453


98,947







Total liabilities and stockholders’ equity

$                 784,192


$                  869,554


$                 786,526




Schedule 2

Express, Inc.

Consolidated Statements of Income

(In thousands, except per share amounts)

(Unaudited)






Thirteen Weeks Ended


Twenty-Six Weeks Ended


July 31, 2010


August 1, 2009


July 31, 2010


August 1, 2009









NET SALES

$         407,277


$             373,823


$         833,739


$             748,181









COST OF GOODS SOLD, BUYING AND OCCUPANCY COSTS

277,260


271,024


546,516


533,298









Gross profit

130,017


102,799


287,223


214,883









OPERATING EXPENSES:








General, administrative, and store operating expenses (A)

110,936


94,716


213,846


184,240

Other operating expense, net

14,031


1,827


17,045


3,444

Total operating expenses

124,967


96,543


230,891


187,684









OPERATING INCOME

5,050


6,256


56,332


27,199









INTEREST EXPENSE (B)

23,349


13,198


44,129


26,847

OTHER INCOME, NET

(1,475)


(565)


(1,917)


(1,084)









(LOSS) INCOME BEFORE INCOME TAXES

(16,824)


(6,377)


14,120


1,436









INCOME TAX (BENEFIT) EXPENSE

(38,938)


379


(38,555)


593









NET INCOME (LOSS)

$           22,114


$                (6,756)


$           52,675


$                    843









EARNINGS (LOSS) PER SHARE:








Basic

$               0.25


$                  (0.09)


$               0.64


$                   0.01

Diluted

$               0.25


$                  (0.09)


$               0.63


$                   0.01









WEIGHTED AVERAGE SHARES OUTSTANDING:








Basic

88,254


74,387


82,362


74,175

Diluted

88,694


74,387


83,418


74,175









(A) Includes $914 and $2,731 expense related to the Senior Notes offering and the initial public offering in the thirteen week period and twenty-six week period ended July 31, 2010, respectively









(B) Includes $13,624 and $20,781 loss on extinguishment of debt in the thirteen week period and twenty-six week period ended July 31, 2010, respectively


Schedule 3

Express, Inc.

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)




Twenty-Six Weeks Ended


July 31, 2010


August 1, 2009

CASH FLOWS FROM OPERATING ACTIVITIES:




Net income

$                    52,675


$                         843

Adjustments to reconcile net income to net cash provided by operating activities:




Depreciation and amortization

34,429


38,516

Loss on disposal of property and equipment

633


237

Non-cash interest expense

-


132

Change in fair value of interest rate swap

(1,906)


(910)

Share-based compensation

3,570


1,005

Non-cash loss on extinguishment of debt

8,781


-

Deferred taxes

(32,389)


-

Changes in operating assets and liabilities:




Receivables, net

(1,675)


(2,841)

Inventories

(12,551)


3,705

Accounts payable, deferred revenue, and accrued expenses

75


(15,698)

Accounts payable and accrued expenses – related parties

(2,649)


8,677

Other assets and liabilities

(7,204)


6,533

Net cash provided by operating activities

41,789


40,199





CASH FLOWS FROM INVESTING ACTIVITIES:




Capital expenditures

(28,181)


(16,678)

Net cash used in investing activities

(28,181)


(16,678)





CASH FLOWS FROM FINANCING ACTIVITIES:




Borrowings under Senior Notes

246,498


-

Net proceeds from equity offering

166,898


-

Repayments of short-term debt arrangements

-


(75,000)

Repayments of long-term debt arrangements

(300,625)


(625)

Costs incurred in connection with debt arrangements and Senior Notes

(11,986)


-

Costs incurred in connection with equity offering

(6,498)


-

Repayment of notes receivable

5,633


-

Distributions

(261,000)


-

Net cash used in financing activities

(161,080)


(75,625)





NET DECREASE IN CASH AND CASH EQUIVALENTS

(147,472)


(52,104)





CASH AND CASH EQUIVALENTS, Beginning of period

234,404


176,115





CASH AND CASH EQUIVALENTS, End of period

$                    86,932


$                  124,011


Schedule 4

Supplemental Information – Consolidated Statements of Income

Reconciliation of GAAP to Non-GAAP Financial Measures

(In thousands, except per share data)

(Unaudited)

We supplement the reporting of our financial information determined under U.S. generally accepted accounting principles (GAAP) with certain non-GAAP financial measures: adjusted net income and adjusted earnings per diluted share. We believe that these non-GAAP measures provide meaningful information to assist stockholders in understanding our financial results and assessing our prospects for future performance. Management believes adjusted net income and adjusted earnings per diluted share are important indicators of our operations because it excludes items that may not be indicative of, or are unrelated to, our core operating results, and provide a better baseline for analyzing trends in our underlying business. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names. These adjusted financial measures should not be considered in isolation or as a substitute for reported net income and earnings per diluted share. These non-GAAP financial measures reflect an additional way of viewing an aspect of our operations that, when viewed with our GAAP results and the below reconciliations to the corresponding GAAP financial measures, provide a more complete understanding of our business. We strongly encourage investors and stockholders to review our financial statements and publicly-filed reports in their entirety and not rely on any single financial measure.


Schedule 4 (Continued)

Adjusted Net Income and Adjusted Earnings Per Diluted Share

(In thousands, except per share amounts)

The tables below reconcile the non-GAAP financial measures, actual and projected adjusted net income and actual and projected adjusted earnings per diluted share, with the most directly comparable GAAP financial measures, actual and projected reported net income and actual and projected reported earnings per diluted share.


Thirteen Weeks Ended July 31, 2010


Net Income


Earnings per
Diluted Share


Weighted Average
Diluted Shares
Outstanding

Reported GAAP Measure

$                 22,114


$                  0.25


88,694

Transaction Costs (A) *

549


0.01



Advisory/LLC Fees (B) *

8,013


0.09



Interest Expense (C) *

8,188


0.09



Non-Cash Tax Benefit (D)

(31,807)


(0.36)



Adjusted Non-GAAP Measure

$                   7,057


$                  0.08










Twenty-Six Weeks Ended July 31, 2010


Net Income


Earnings per
Diluted Share


Weighted Average
Diluted Shares
Outstanding

Reported GAAP Measure

$                 52,675


$                  0.63


83,418

Transaction Costs (A) *

2,344


0.03



Advisory/LLC Fees (B) *

8,013


0.10



Interest Expense (C) *

15,259


0.18



Non-Cash Tax Benefit (D)

(31,807)


(0.38)



Adjusted Non-GAAP Measure

$                 46,484


$                  0.56










Fifty-Two Weeks Ended January 29, 2011


Projected Net
Income


Projected
Earnings per
Diluted Share


Projected Weighted
Average Diluted
Shares Outstanding

Reported GAAP Measure

$               117,691


$                  1.37


86,062

Transaction Costs (A) *

2,344


0.03



Advisory/LLC Fees (B) *

8,013


0.09



Interest Expense (C) *

15,259


0.18



Non-Cash Tax Benefit (D)

(31,807)


(0.37)



Adjusted Non-GAAP Measure (E)

$               111,500


$                  1.30









(A)    Includes transaction costs related to the Senior Notes offering and initial public offering

(B)    Includes fees paid to Golden Gate Capital and Limited Brands, Inc. for terminating advisory arrangements with them

(C)    Includes prepayment penalty and acceleration of amortization of debt financing costs and debt discount related to the early repayment of the Topco Term B Loan in the thirteen weeks ended July 31, 2010; and includes prepayment penalty and acceleration of amortization of debt financing costs and debt discount related to the early repayment of the Topco Term C Loan and the Topco Term B Loan in the twenty-six weeks ended July 31, 2010

(D)    Represents one-time non-cash tax benefit in connection with the Company's conversion to a corporation

(E)    Amounts reflect the mid-point of the guidance range











* Items were tax affected at 1.2% for the thirteen weeks ended May 1, 2010 and at our statutory rate of 39.9% for the thirteen weeks ended July 31, 2010







SOURCE Express, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.