Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Farmland Partners Inc. Reports Fourth Quarter and Fiscal Year 2020 Results


      News provided by

      Farmland Partners Inc.

      Mar 17, 2021, 16:15 ET

      Share this article

      Share this article


      DENVER, March 17, 2021 /PRNewswire/ -- Farmland Partners Inc. (NYSE: FPI) ("FPI" or the "Company") today reported financial results for the quarter and fiscal year ended December 31, 2020.

      Selected 2020 Highlights

      • During the year ended December 31, 2020, the Company:
        • completed three acquisitions, for total consideration of $1.4 million;
        • completed seven dispositions, for total consideration of $20.5 million, total gain on sale of $3.2 million, representing an IRR of approximately 11%;
        • accretively repurchased 1,034,167 shares of common stock at a weighted average price of $6.59 per share for an aggregate purchase price of $6.8 million and 140,189 shares of Series B preferred stock at a weighted average price of $22.08 per share for an aggregate purchase price of $3.1 million.
      • Mr. Tom Heneghan, CEO of Equity International, appointed to board of directors and led a $10 million investment in December 2020.

      Selected Highlights Subsequent to December 31, 2020

      • Announced transaction with Ducks Unlimited for wildlife habitat conservation in January 2021.
      • Announced strategic partnership targeting farmland in Opportunity Zones in January 2021.
      • Ms. Toby O'Rourke, President and CEO of Kampgrounds of America (KOA), appointed to the board of directors in February 2021.
      • Closed on initial sale of properties to the Opportunity Zone fund for a total consideration of $18.3 million in March 2021.

      Strategic Growth Initiatives

      • Continue to build off balance sheet asset management capabilities similar to the Opportunity Zone fund.
      • Pursue asset-based loan program opportunities both on balance sheet and through an off balance sheet joint venture.
      • Create financial flexibility by gradually reducing leverage.

      Macro Comments

      • COVID-19 and international trade: In early 2020, row crops were negatively impacted by lower gasoline consumption and ethanol demand. In late 2020, row crops recovered due to increasing exports and tighter global supplies. Selected specialty crops were affected by COVID-19 and the decrease in hospitality, restaurants and bars, entertainment, and travel business volumes. For example, lemons, which are primarily consumed at bars and restaurants, saw a decrease in price and demand. Certain specialty crops, such as almonds, were impact by a combination of COVID-19-related logistics slowdowns and international trade tensions, resulting in extended sales cycles and weaker prices.
      • Farm income: USDA data shows farm income was strong in 2020, growing over 20% (excluding the impact of direct government payments). 2021 farm income is forecasted to grow 15% (excluding the impact of direct government payments).

      "During the pandemic, farmland assets held their value very well and avoided much of the volatility experienced in other real estate asset classes," said Paul A. Pittman, the Company's Chairman and CEO.  "In a year plagued with uncertainty, we focused on things we could control, including opportunistic asset sales at attractive internal rates of return, continuing to demonstrate the strength in our asset values, and accretive stock repurchases at an average price that we believe to be approximately 50% of our net asset value per share at the time of such repurchases.  FPI revenue performance in 2020 was challenging, partly due to COVID-19.  Specialty crops subject to crop share revenue arrangements were impacted by the large decline in hotel occupancy and restaurant sales, both of which are major drivers of consumption for certain specialty crops.  We expect that demand and pricing for specialty crops will improve in 2021 and that strong price projections for corn and soybeans, driven by high exports and low inventory levels, will generate great results for our row-crop tenants." 

      Financial Results

      • For the three months ended December 31, 2020, the Company recorded net income of $6.4 million and basic net income to common stockholders of $0.10 per share, as compared to net income of $9.8 million and basic net income to common stockholders of $­­­0.20 per share for the same period during 2019. For the year ended December 31, 2020, the Company recorded net income of $7.5 million and a basic net loss to common stockholders of $(0.18) per share, as compared to net income of $14.9 million and basic net income to common stockholders of $0.04 per share for the same period during 2019.
      • For the three months ended December 31, 2020, the Company recorded Adjusted Funds from Operations ("AFFO") of $5.0 million and AFFO per fully diluted share of $0.16, as compared to AFFO of $9.0 million and AFFO per fully diluted share of $0.28 for the same period during 2019. For the year ended December 31, 2020, the Company recorded AFFO of $1.8 million and AFFO per fully diluted share of $0.06, as compared to AFFO of $4.4 million and AFFO per fully diluted share of $0.13 for the same period during 2019.
      • For the three months ended December 31, 2020, the Company recorded Adjusted Earnings Before Interest Taxes Depreciation and Amortization for real estate ("Adjusted EBITDAre") of $12.0 million, as compared to $16.9 million for the same period during 2019. For the year ended December 31, 2020, the Company recorded Adjusted EBITDAre of $31.3 million, as compared to $36.4 million for the same period during 2019.
      • See "Non-GAAP Financial Measures" for complete definitions of AFFO and Adjusted EBITDAre and the financial tables accompanying this press release for reconciliations of net income to AFFO and Adjusted EBITDAre.

      Operating Results            

      • For the three months ended December 31, 2020, the Company recorded total operating revenues of $17.9 million, as compared to $21.9 million for the same period during 2019. For the year ended December 31, 2020, the Company recorded total operating revenues of $50.7 million, as compared to $53.6 million for the same period during 2019.
      • For the three months ended December 31, 2020, the Company recorded total operating income of $9.7 million and net operating income ("NOI") of $16.2 million, as compared to total operating income of $14.6 million and NOI of $20.2 million for the same period in 2019. For the year ended December 31, 2020, the Company recorded total operating income of $22.3 million and NOI of $43.3 million, as compared to total operating income of $26.3 million and NOI of $45.7 million for the same period in 2019.
      • See "Non-GAAP Financial Measures" for a complete definition of NOI and the financial tables included in this press release for reconciliations of net income to NOI.

      Acquisition and Disposition Activity

      • During the quarter ended December 31, 2020, the Company completed one acquisition for total consideration of $0.04 million. During the year ended December 31, 2020, the Company completed three acquisitions for total consideration of $1.4 million.
      • During the quarter ended December 31, 2020, the company the Company completed three dispositions for total consideration of $7.1 million and total gain on sale was $0.9 million. During the year ended December 31, 2020, the company the Company completed seven dispositions for total consideration of $20.5 million and total gain on sale was $3.2 million.

      Balance Sheet

      • During the quarter ended December 31, 2020, the Company repurchased 30,000 shares of common stock at a weighted average price of $8.37 per share for an aggregate purchase price of $0.3 million. During the year ended December 31, 2020, the Company repurchased 1,034,167 shares of common stock at a weighted average price of $6.59 per share for an aggregate purchase price of $6.8 million.
      • During the quarter ended December 31, 2020, the Company did not repurchase any shares of Series B preferred stock. During the year ended December 31, 2020, the Company repurchased 140,189 shares of Series B preferred stock at a weighted average price of $22.08 per share for an aggregate purchase price of $3.1 million.
      • As of December 31, 2020, and the date of this press release, the Company had, respectively, 32,210,063 and 32,207,458 shares of common stock outstanding on a fully diluted basis.
      • The Company had total debt outstanding of $508.2 million at December 31, 2020, compared to total debt outstanding of $512.9 million at December 31, 2019.

      Dividend Declarations

      • The Company announced that its Board of Directors has declared a quarterly cash dividend of $0.05 per share of common stock and per Class A Common OP unit. The dividends are payable on April 15, 2021, to stockholders and unit holders of record on April 1, 2021.
      • The Company also announced that its Board of Directors has declared a quarterly cash dividend of $0.3750 per share of Series B Participating Preferred Stock. The dividends are payable on March 31, 2021 to holders of Series B Participating Preferred Stock of record on March 15, 2021.

      Conference Call Information

      The Company has scheduled a conference call on March 18, 2021 at 11:00 a.m. (Eastern Time) to discuss its financial results for the quarter and fiscal year ended December 31, 2020. The call can be accessed live over the phone toll-free by dialing 1-866-262-6804 (U.S.), or 1-855-669-9657 (Canada), or 1-412-902-4107 (International).  Participants can reference the Farmland Partners Inc. Fourth Quarter and Fiscal Year 2020 Earnings Conference Call. The conference call will also be available via a live listen-only webcast and can be accessed through the Investor Relations section of the Company's website, www.farmlandpartners.com. A replay of the conference call will be available beginning shortly after the end of the event until March 27, 2021 at 11:59 p.m. (Eastern Time), by dialing 1-877-344-7529 (U.S.), or 1-855-669-9658 (Canada), or 1-412-317-0088 (International); passcode: 10152751. A replay of the webcast will also be accessible on the Investor Relations section of the Company's website for a limited time following the event.

      A supplemental information package accompanying this release will be made available on the Investor Relations section of the Company's website.

      About Farmland Partners Inc.

      Farmland Partners Inc. is an internally managed real estate company that owns and seeks to acquire high-quality North American farmland and makes loans to farmers secured by farm real estate. As of the date of this release, the Company owns approximately 150,000 acres in 16 states, including Alabama, Arkansas, California, Colorado, Florida, Georgia, Illinois, Kansas, Louisiana, Michigan, Mississippi, Nebraska, North Carolina, South Carolina, South Dakota and Virginia. We have approximately 26 crop types and over 100 tenants. The Company elected to be taxed as a real estate investment trust, or REIT, for U.S. federal income tax purposes, commencing with the taxable year ended December 31, 2014.  Additional information: www.farmlandpartners.com or (720) 452-3100.

      Forward-Looking Statements

      This press release includes "forward-looking statements" within the meaning of the federal securities laws, including, without limitation, statements with respect to our outlook, proposed and pending acquisitions and dispositions, the potential impact of trade disputes and recent extreme weather events on the Company's results, financing activities, crop yields and prices and anticipated rental rates. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "should," "could," "would," "predicts," "potential," "continue," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" or similar expressions or their negatives, as well as statements in future tense. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, beliefs and expectations, such forward-looking statements are not predictions of future events or guarantees of future performance and our actual results could differ materially from those set forth in the forward-looking statements. Some factors that might cause such a difference include the following: general volatility of the capital markets and the market price of the Company's common stock or Series B participating preferred stock, changes in the Company's business strategy, availability, terms and deployment of capital, the Company's ability to refinance existing indebtedness at or prior to maturity on favorable terms, or at all, availability of qualified personnel, changes in the Company's industry, interest rates or the general economy, adverse developments related to crop yields or crop prices, the degree and nature of the Company's competition, the timing, price or amount of repurchases, if any, under the Company's share repurchase program, the ability to consummate acquisitions or dispositions under contract and the other factors described in the section entitled "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2019, and the Company's other filings with the Securities and Exchange Commission.  Any forward-looking information presented herein is made only as of the date of this press release, and the Company does not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

       

      Farmland Partners Inc.

      Consolidated Balance Sheets

      As of December 31, 2020 and December 31, 2019

      (in thousands except par value and share data)

       



      December 31,



      2020


      2019

      ASSETS







      Land, at cost


      $

      924,952



      937,813

      Grain facilities



      12,091



      12,091

      Groundwater



      10,214



      11,473

      Irrigation improvements



      53,887



      53,871

      Drainage improvements



      12,805



      12,674

      Permanent plantings



      54,374



      52,089

      Other



      8,167



      7,827

      Construction in progress



      9,284



      11,911

      Real estate, at cost



      1,085,774



      1,099,749

      Less accumulated depreciation



      (32,654)



      (25,277)

      Total real estate, net



      1,053,120



      1,074,472

      Deposits



      —



      1

      Cash



      27,217



      12,561

      Notes and interest receivable, net



      2,348



      4,767

      Right of Use Asset



      93



      73

      Deferred offering costs



      —



      —

      Deferred financing fees, net



      87



      174

      Accounts receivable, net



      4,120



      5,515

      Inventory



      1,117



      1,550

      Prepaid expenses and other assets



      2,889



      3,440

      TOTAL ASSETS


      $

      1,090,991


      $

      1,102,553








      LIABILITIES AND EQUITY







      LIABILITIES







      Mortgage notes and bonds payable, net


      $

      506,625



      511,403

      Lease Liability



      93



      73

      Dividends payable



      1,612



      1,593

      Derivative liability



      2,899



      1,644

      Accrued interest



      3,446



      3,111

      Accrued property taxes



      1,817



      1,873

      Deferred revenue



      37



      71

      Accrued expenses



      8,272



      5,868

      Total liabilities



      524,801



      525,636








      Series B Participating Preferred Stock, $0.01 par value, 6,037,500
      shares authorized; 5,972,059 shares issued and outstanding at
      December 31, 2019, and 6,013,587 shares issued and outstanding at
      December 31, 2018



      139,766



      142,861

      Redeemable non-controlling interest in operating partnership,
      preferred units



      120,510



      120,510








      EQUITY







      Common stock, $0.01 par value, 500,000,000 shares authorized;
      29,952,608 shares issued and outstanding at December 31, 2019,
      and 30,594,592 shares issued and outstanding at December 31, 2018



      297



      292

      Additional paid in capital



      345,870



      338,387

      Retained earnings



      1,037



      6,251

      Cumulative dividends



      (54,751)



      (48,784)

      Other comprehensive income



      (2,380)



      (1,644)

      Non-controlling interests in operating partnership



      15,841



      19,044

      Total equity



      305,914



      313,546

      TOTAL LIABILITIES, REDEEMABLE NON-CONTROLLING
      INTEREST IN OPERATING PARTNERSHIP AND EQUITY


      $

      1,090,991


      $

      1,102,553








       

      Farmland Partners Inc.

      Consolidated Statements of Operations

      For the three and twelve months Ended December 31, 2020 and December 31, 2019

      (in thousands except par value and share data)

       
















      (Unaudited)


      (Audited)



      For the Three Months Ended


      For the Twelve Months Ended



      December 31,


      December 31,



      2020


      2019


      2020


      2019

      OPERATING REVENUES:













      Rental income


      $

      15,777


      $

      19,640


      $

      43,693


      $

      48,119

      Tenant reimbursements



      982



      1,754



      3,637



      3,146

      Crop sales



      456



      189



      1,902



      978

      Other revenue



      702



      297



      1,457



      1,321

      Total operating revenues



      17,917



      21,880



      50,689



      53,564














      OPERATING EXPENSES













      Depreciation, depletion and amortization



      1,990



      2,026



      7,972



      8,320

      Property operating expenses



      1,710



      1,726



      7,350



      7,897

      Cost of goods sold



      744



      411



      3,387



      927

      Acquisition and due diligence costs



      —



      6



      11



      6

      General and administrative expenses



      1,647



      1,865



      5,896



      6,102

      Legal and accounting



      2,125



      1,534



      3,742



      3,971

      Other operating (income)/expenses



      —



      (324)



      2



      4

      Total operating expenses



      8,216



      7,244



      28,360



      27,227

      OPERATING INCOME



      9,701



      14,636



      22,329



      26,337














      OTHER (INCOME) EXPENSE:













      Other income



      (2)



      22



      111



      (260)

      Loss (gain) on disposition of assets



      (810)



      50



      (2,989)



      (7,841)

      Interest expense



      4,136



      4,784



      17,677



      19,588

      Total other expense



      3,324



      4,856



      14,799



      11,487














      Net income before income tax expense



      6,377



      9,780



      7,530



      14,850














      Income tax expense



      —



      —



      —



      —














      NET INCOME (LOSS)



      6,377



      9,780



      7,530



      14,850














      Net (income) loss attributable to non-controlling interests in operating
      partnership



      (342)



      (588)



      (411)



      (964)














      Net income (loss) attributable to the Company


      $

      6,035


      $

      9,192


      $

      7,119


      $

      13,886














      Nonforfeitable distributions allocated to unvested restricted shares



      (16)



      (18)



      (64)



      (77)

      Distributions on redeemable non-controlling interests in operating
      partnership, preferred units



      (3,064)



      (3,117)



      (12,334)



      (12,485)














      Net loss available to common stockholders of Farmland Partners Inc.


      $

      2,955


      $

      6,057


      $

      (5,279)


      $

      1,324














      Basic and diluted per common share data:













      Basic net (loss) available to common stockholders


      $

      0.10


      $

      0.20


      $

      (0.18)


      $

      0.04

      Diluted net (loss) available to common stockholders


      $

      0.06


      $

      0.09


      $

      (0.18)


      $

      0.04

      Basic weighted average common shares outstanding



      29,331



      29,723



      29,376



      30,169

      Diluted weighted average common shares outstanding



      46,461



      69,874



      29,376



      30,169

      Dividends declared per common share


      $

      0.05


      $

      0.05


      $

      0.20


      $

      0.20














       

      Farmland Partners Inc.

      Reconciliation of Non-GAAP Measures

      For the three and twelve months Ended December 31, 2020 and December 31, 2019

      (unaudited, in thousands except par value and share data)

       



      For the Three Months Ended December 31,


      For the Twelve Months Ended December 31,

      (in thousands except per share amounts)


      2020


      2019


      2020


      2019

      Net income (loss)


      $

      6,377


      $

      9,780


      $

      7,530


      $

      14,850

      (Gain) loss on disposition of assets



      (810)



      50



      (2,989)



      (7,841)

      Depreciation, depletion and amortization



      1,990



      2,026



      7,972



      8,320

      FFO



      7,557



      11,856



      12,513



      15,329














      Stock based compensation



      272



      268



      1,060



      1,527

      Deferred impact of interest rate swap terminations



      190



      —



      519



      —

      Real estate related acquisition and due diligence costs



      —



      —



      11



      —

      Distributions on Preferred units



      (3,065)



      (3,117)



      (12,334)



      (12,486)

      AFFO


      $

      4,954


      $

      9,007


      $

      1,769


      $

      4,370














      AFFO per diluted weighted average share data:


























      AFFO weighted average common shares



      31,306



      31,974



      31,534



      32,938














      Net loss per share available to common stockholders


      $

      0.10


      $

      0.20


      $

      (0.18)


      $

      0.04

      Income available to redeemable non-controlling interest and non-controlling interest in operating partnership



      0.12



      0.10



      0.44



      0.40

      Depreciation and depletion



      0.06



      0.06



      0.25



      0.25

      Stock based compensation



      0.01



      0.01



      0.03



      0.05

      (Gain) loss on disposition of assets



      (0.03)



      —



      (0.09)



      (0.24)

      Real estate related acquisition and due diligence costs



      —



      —



      —



      —

      Distributions on Preferred units



      (0.10)



      (0.09)



      (0.39)



      (0.37)

      AFFO per diluted weighted average share


      $

      0.16


      $

      0.28


      $

      0.06


      $

      0.13
















      For the Three Months Ended


      For the Twelve Months Ended



      December 31,


      December 31,

      (in thousands)


      2020


      2019


      2020


      2019

      Net income (loss)


      $

      6,377


      $

      9,780


      $

      7,530


      $

      14,850

      Interest expense



      4,136



      4,784



      17,677



      19,588

      Income tax expense



      —



      —



      —



      —

      Depreciation, depletion and amortization



      1,990



      2,026



      7,972



      8,320

      (Gain) loss on disposition of assets



      (810)



      50



      (2,989)



      (7,841)

      EBITDAre


      $

      11,693


      $

      16,640


      $

      30,190


      $

      34,917














      Stock based compensation



      272



      268



      1,060



      1,527

      Real estate related acquisition and due diligence costs



      —



      —



      11



      —

      Adjusted EBITDAre


      $

      11,965


      $

      16,908


      $

      31,261


      $

      36,444






       

      Farmland Partners Inc.

      Reconciliation of Non-GAAP Measures

      For the three and twelve months Ended December 31, 2020 and December 31, 2019

      (unaudited, in thousands except par value and share data)

       



      For the Three Months Ended


      For the Twelve Months Ended



      December 31,


      December 31,



      2020


      2019


      2020


      2019

      OPERATING REVENUES:













      Rental income


      $

      15,777


      $

      19,640


      $

      43,693


      $

      48,119

      Tenant reimbursements



      982



      1,754



      3,637



      3,146

      Crop sales



      456



      189



      1,902



      978

      Other revenue



      702



      297



      1,457



      1,321

      Total operating revenues


      $

      17,917


      $

      21,880


      $

      50,689


      $

      53,564














      Property operating expenses



      1,710



      1,726



      7,350



      7,897

      NOI


      $

      16,207


      $

      20,154


      $

      43,339


      $

      45,667














      Depreciation, depletion and amortization



      1,990



      2,026



      7,972



      8,320

      Cost of goods sold



      744



      411



      3,387



      927

      Acquisition and due diligence costs



      —



      6



      11



      6

      General and administrative expenses



      1,647



      1,865



      5,896



      6,102

      Legal and accounting



      2,125



      1,534



      3,742



      3,971

      Other operating (income)/expenses



      —



      (324)



      2



      4

      Other income



      (2)



      22



      111



      (260)

      Loss (gain) on disposition of assets



      (810)



      50



      (2,989)



      (7,841)

      Interest expense



      4,136



      4,784



      17,677



      19,588

      Net Income on our income statement


      $

      6,377


      $

      9,780


      $

      7,530


      $

      14,850



























      Non-GAAP Financial Measures

      The Company considers the following non-GAAP measures as useful to investors as key supplemental measures of its performance: FFO, NOI, AFFO, EBITDAre and Adjusted EBITDAre. These non-GAAP financial measures should be considered along with, but not as alternatives to, net income or loss as a measure of the Company's operating performance. FFO, NOI, AFFO, EBITDAre and Adjusted EBITDAre, as calculated by the Company, may not be comparable to other companies that do not define such terms exactly as the Company.

      FFO

      The Company calculates FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts, or NAREIT. NAREIT defines FFO as net income (loss) (calculated in accordance with GAAP), excluding gains (or losses) from sales of depreciable operating property, plus real estate related depreciation, depletion and amortization (excluding amortization of deferred financing costs), and after adjustments for unconsolidated partnerships and joint ventures. Management presents FFO as a supplemental performance measure because it believes that FFO is beneficial to investors as a starting point in measuring the Company's operational performance. Specifically, in excluding real estate related depreciation and amortization and gains and losses from sales of depreciable operating properties, which do not relate to or are not indicative of operating performance, FFO provides a performance measure that, when compared year over year, captures trends in occupancy rates, rental rates and operating costs. The Company also believes that, as a widely recognized measure of the performance of REITs, FFO will be used by investors as a basis to compare the Company's operating performance with that of other REITs. However, other equity REITs may not calculate FFO in accordance with the NAREIT definition as the Company does, and, accordingly, the Company's FFO may not be comparable to such other REITs' FFO.

      AFFO

      The Company calculates AFFO by adjusting FFO to exclude the income and expenses that the Company believes are not reflective of the sustainability of the Company's ongoing operating performance, including, but not limited to, real estate related acquisition and due diligence costs and stock-based compensation.

      Changes in GAAP accounting and reporting rules that were put in effect after the establishment of NAREIT's definition of FFO in 1999 result in the inclusion of a number of items in FFO that do not correlate with the sustainability of the Company's operating performance.  Therefore, in addition to FFO, the Company presents AFFO and AFFO per share, fully diluted, both of which are non-GAAP measures.  Management considers AFFO a useful supplemental performance metric for investors as it is more indicative of the Company's operational performance than FFO. AFFO is not intended to represent cash flow or liquidity for the period and is only intended to provide an additional measure of the Company's operating performance. Even AFFO, however, does not properly capture the timing of cash receipts, especially in connection with full-year rent payments under lease agreements entered into in connection with newly acquired farms. Management considers AFFO per share, fully diluted to be a supplemental metric to GAAP earnings per share. AFFO per share, fully diluted provides additional insight into how the Company's operating performance could be allocated to potential shares outstanding at a specific point in time. Management believes that AFFO is a widely recognized measure of the operations of REITs and presenting AFFO will enable investors to assess the Company's performance in comparison to other REITs. However, other REITs may use different methodologies for calculating AFFO and AFFO per share, fully diluted and, accordingly, the Company's AFFO and AFFO per share, fully diluted may not always be comparable to AFFO and AFFO per share amounts calculated by other REITs. AFFO and AFFO per share, fully diluted should not be considered as an alternative to net income (loss) or earnings per share (determined in accordance with GAAP) as an indication of financial performance, or as an alternative to net income (loss) earnings per share (determined in accordance with GAAP) as a measure of the Company's liquidity, nor are they indicative of funds available to fund the Company's cash needs, including its ability to make distributions.

      EBITDAre and Adjusted EBITDAre

      The Company calculates Earnings Before Interest Taxes Depreciation and Amortization for real estate ("EBITDAre") in accordance with the standards established by NAREIT in its September 2017 White Paper. NAREIT defines EBITDAre as net income (calculated in accordance with GAAP) excluding interest expense, income tax, depreciation and amortization, gains or losses on disposition of depreciated property (including gains or losses on change of control), impairment write-downs of depreciated property and of investments in unconsolidated affiliates caused by a decrease in value of depreciated property in the affiliate, and adjustments to reflect the entity's pro rata share of EBITDAre of unconsolidated affiliates.  EBITDAre is a key financial measure used to evaluate the Company's operating performance but should not be construed as an alternative to operating income, cash flows from operating activities or net income, in each case as determined in accordance with GAAP.  The Company believes that EBITDAre is a useful performance measure commonly reported and will be widely used by analysts and investors in the Company's industry. However, while EBITDAre is a performance measure widely used across the Company's industry, the Company does not believe that it correctly captures the Company's business operating performance because it includes non-cash expenses and recurring adjustments that are necessary to better understand the Company's business operating performance.  Therefore, in addition to EBITDAre, management uses Adjusted EBITDAre, a non-GAAP measure.

      The Company calculates Adjusted EBITDAre by adjusting EBITDAre for certain items such as stock-based compensation and real estate related acquisition and due diligence costs that the Company considers necessary to understand its operating performance. The Company believes that Adjusted EBITDAre provides useful supplemental information to investors regarding the Company's ongoing operating performance that, when considered with net income and EBITDAre, is beneficial to an investor's understanding of the Company's operating performance. However, EBITDAre and Adjusted EBITDAre have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of the Company's results as reported under GAAP.

      In prior periods, the Company has presented EBITDA and Adjusted EBITDA. In accordance with NAREIT's recommendation, beginning with the Company's reported results for the three months ended March 31, 2018, the Company is reporting EBITDAre and Adjusted EBITDAre in place of EBITDA and Adjusted EBITDA.

      Net Operating Income (NOI)

      The Company calculates net operating income (NOI) as total operating revenues (rental income, tenant reimbursements, crop sales and other revenue) less property operating expenses (direct property expenses and real estate taxes). Since net operating income excludes general and administrative expenses, interest expense, depreciation and amortization, acquisition-related expenses, other income and losses and extraordinary items, it provides a performance measure that, when compared year over year, reflects the revenues and expenses directly associated with owning and leasing farmland real estate, providing a perspective not immediately apparent from net income. However, net operating income should not be viewed as an alternative measure of the Company's financial performance since it does not reflect general and administrative expenses, interest expense, depreciation and amortization costs, other income and losses.

      SOURCE Farmland Partners Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.