Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Farmland Partners Inc. Reports Results for the Quarter Ended September 30, 2014


News provided by

Farmland Partners Inc.

Oct 28, 2014, 04:30 ET

Share this article

Share toX

Share this article

Share toX

DENVER, Oct. 28, 2014 /PRNewswire/ -- Farmland Partners Inc. (NYSEMKT: FPI) (the "Company") today reported financial results for the quarter ended September 30, 2014.

Third Quarter Highlights

  • Reported Adjusted Funds from Operations ("AFFO") per fully diluted share of $0.06 for the third quarter and $0.20 for the nine months ended September 30, 2014
  • Completed a follow-on offering of common stock on July 30, 2014, generating $46.5 million in gross proceeds
  • Closed on $3.7 million of farm acquisitions totaling 1,307 acres
  • Put under contract $32.2 million of farm acquisitions totaling 7,658 acres
  • Declared a dividend of $0.105 per share ($0.42 annualized) for the third quarter of 2014 – a 4.03% distribution rate based on the Company's closing stock price on Monday, October 27, 2014
  • Announced a $30 million secured note purchase facility with the Federal Agricultural Mortgage Corporation ("Farmer Mac"), and issued a $20.7 million, 3-year, interest-only bond with a fixed interest rate of 2.40% under the Farmer Mac facility

"This quarter saw significant growth for our company, with a follow-on stock offering, significant acquisition activity and an expansion of our team," said Paul Pittman, the Company's CEO. "While commodity prices remain somewhat soft, record yields and very strong exports are leading to continued strength in the farm economy. We are seeing pockets of opportunity for good transactions across the country. In general, high quality farmland continues to hold its value on the back of strong fundamentals and farmers seeking to expand their land holdings."

"In our first full quarter as a public company, we focused on further strengthening our balance sheet and our access to liquidity to support the pace of our acquisitions," said Luca Fabbri, the Company's Chief Financial Officer. "Thanks to an expansion of our team, both in the field and at our headquarters, we now have a much stronger capability to source and execute transactions."

Other Recent Highlights

  • Closed on $13.6 million of farm acquisitions totaling 3,223 acres since October 1, 2014
  • Put under contract $24.7 million of farm acquisitions totaling 6,204 acres since October 1, 2014, which will bring the total portfolio to approximately 38,200 acres spanning six states – Illinois, Nebraska, Colorado, Arkansas, Louisiana and Mississippi
  • Announced the increase of the Farmer Mac facility to $75 million and issued a $5.5 million, 3-year, interest-only bond with a fixed interest rate of 2.35%

Investment Activity

In the third quarter of 2014, the Company acquired one farm in Nebraska and one farm in Arkansas totaling approximately 1,300 acres for an aggregate purchase price of $3.7 million, and entered into contracts for the following acquisitions:

  • Two farms in Louisiana totaling 1,973 acres for an aggregate purchase price of $9.0 million, which closed on October 15, 2014 and October 16, 2014
  • A 1,250-acre farm in Arkansas, which closed on October 24, 2014, for $4.6 million
  • A 1,308-acre farm, which is expected to close on October 29, 2014, for $3.9 million
  • Farms in Arkansas, Colorado and Nebraska totaling 3,127 acres for an aggregate purchase price of $14.6 million, which are expected to close in the fourth quarter of 2014.

Subsequent to September 30, 2014, the Company entered into contracts for the acquisition of farms in Nebraska, Arkansas, Mississippi and Colorado totaling 6,204 acres for an aggregate purchase price of $24.7 million, which are expected to close in the fourth quarter of 2014.

Public Offering of Common Stock

On July 30, 2014, the Company completed an underwritten public offering of common stock, generating $46.5 million in gross proceeds. The aggregate net proceeds to the Company, after deducting the underwriting discount and commissions and expenses payable by the Company, were approximately $43.3 million.

New Indebtedness

On August 22, 2014, the Company and Farmland Partners Operating Partnership, LP, the Company's operating partnership subsidiary (the "Operating Partnership"), entered into a bond purchase agreement with Farmer Mac and Farmer Mac Mortgage Securities Corporation, a wholly owned subsidiary of Farmer Mac, as bond purchaser, regarding a secured note purchase facility (the "Farmer Mac Facility") that initially provided for borrowings up to an aggregate principal amount of $30.0 million. On October 13, 2014, the Farmer Mac Facility was amended to increase the facility's maximum borrowing capacity to $75.0 million.

On September 5, 2014, the Operating Partnership issued a $20.7 million, interest-only bond under the Farmer Mac Facility. The note has a three-year term and a fixed interest rate of 2.40%.

On October 23, 2014, the Operating Partnership issued a $5.5 million, interest-only bond under the Farmer Mac Facility. The note has a three-year term and a fixed interest rate of 2.35%.

Adjusted Funds from Operations and Adjusted EBITDA

AFFO was $477,738 for the third quarter of 2014, compared with $223,797 for the third quarter of 2013, and $918,830 for the nine months ended September 30, 2014, compared with $705,474 for the nine months ended September 30, 2013. AFFO per fully diluted share was $0.06 for the third quarter of 2014 and $0.20 for the nine months ended September 30, 2014.

Adjusted EBITDA was $763,954 for the third quarter of 2014, compared with $570,301 for the third quarter of 2013, and $1,828,156 for the nine months ended September 30, 2014, compared with $1,706,726 for the nine months ended September 30, 2013.

See "Non-GAAP Financial Measures" for complete definitions of AFFO and Adjusted EBITDA and the financial tables accompanying this press release for reconciliations of net income to AFFO and Adjusted EBITDA.

Quarterly Dividends

On August 6, 2014, the Company's Board of Directors declared a third quarter dividend of $0.105 per share payable on October 15, 2014 to all stockholders of record on October 1, 2014. On an annualized basis, this dividend equates to $0.42 per share, which represents an annual distribution rate of 4.03% based on the Company's closing stock price on Monday, October 27, 2014.

Operating Results

At September 30, 2014, the Company's portfolio included 42 farms totaling approximately 24,301 acres and 2014 contractual rents of $4.2 million.

The majority of our tenants pay 100% of their annual rent in advance of each spring planting season. Consistent with industry practice for cash rents, when we make new acquisitions in the first half of the year, we often will receive 100% of the year's rent at closing. However the Company recognizes revenues on a straight-line basis throughout the entire multi-year term of the lease, as required by U.S. generally accepted accounting principles ("GAAP").

The Company recorded rental income of $1,189,366 and net income of $34,805 (inclusive of net income of $7,154 attributable to non-controlling interests) for the three months ended September 30, 2014, as compared to rental income of $576,716 and net income of $169,418 for the same period in 2013. The Company recorded rental income of $2,526,185 and a net loss of $372,273 for the nine months ended September 30, 2014, as compared to rental income of $1,704,046 and net income of $569,159 for the same period in 2013.

Total rental income increased $612,650, or 106.2%, for the three months ended September 30, 2014, as compared to the three months ended September 30, 2013. Contractual rents for the same-property portfolio increased $59,929, or 10.4%, for the three months ended September 30, 2014, as compared to the three months ended September 30, 2013, as a result of average annual cash rent for the same-property portfolio increasing to $367 per acre for the three months ended September 30, 2014 from $326 per acre for the same period in 2013.

In the three months ended September 30, 2014, the Company received full year rent payments of $65,000 under lease agreements entered into in connection with farms acquired during the period.  The Company did not have any acquisitions during the three months ended September 30, 2013.

Conference Call Information

The Company has scheduled a conference call on Wednesday, October 29, 2014 at 11:00 a.m. (Eastern Time) to discuss its financial results for the third quarter ended September 30, 2014 and provide a company update. The conference call can be accessed live over the phone toll-free by dialing (866) 262-6804, or for international callers, (412) 902-4107.  Participants can reference the Farmland Partners Inc. Third Quarter 2014 Earnings Call. The conference call will also be available via a live listen-only webcast and can be accessed through the Investor Relations section of the Company's website, www.farmlandpartners.com. A replay of the conference call will be available beginning October 29, 2014 at 1:00 p.m. (Eastern Time) until November 13, 2014 at 11:59 p.m. (Eastern Time), by dialing (877) 344-7529 (U.S.) or (412) 317-0088 (International); passcode: 10055055. A replay of the webcast will also be accessible on the Investor Relations website for one year following the event.

About Farmland Partners Inc.

Farmland Partners Inc. is an internally managed real estate company that owns and seeks to acquire high-quality primary row crop farmland located in agricultural markets throughout North America. The Company's portfolio is comprised of 45 farms with an aggregate of 27,549 acres in Illinois, Nebraska, Colorado, Arkansas and Louisiana, with fifteen farms under contract in Arkansas, Nebraska, Colorado and Mississippi totaling 10,639 acres. The Company intends to elect and qualify to be taxed as a real estate investment trust, or REIT, for U.S. federal income tax purposes, commencing with the taxable year ending December 31, 2014.

IPO and Formation Transactions

Due to the timing of the IPO and related formation transactions, the Company's financial condition as of December 31, 2013 reflects the financial condition of the Company's predecessor, FP Land LLC ("FP Land"), and the results of operations for the three and nine months ended September 30, 2013 reflect the financial condition and results of operations of FP Land.  The Company's financial condition as of September 30, 2014 and the results of operations for the three months ended September 30, 2014 reflect the financial condition and results of operations of the Company. The results of operations for the nine months ended September 30, 2014 reflect the financial condition and results of operations of FP Land combined with the Company for the period prior to April 16, 2014, and the Company's consolidated results for the period from April 16, 2014 through September 30, 2014.

Forward-Looking Statements

This press release includes "forward-looking statements," including, without limitation, statements with respect to proposed acquisitions and financing activities. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "should," "could," "would," "predicts," "potential," "continue," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" or similar expressions or their negatives, as well as statements in future tense. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, beliefs and expectations, such forward-looking statements are not predictions of future events or guarantees of future performance and our actual results could differ materially from those set forth in the forward-looking statements. Some factors that might cause such a difference include the following: general volatility of the capital markets and the market price of the Company's common stock, changes in the Company's business strategy, availability, terms and deployment of capital, availability of qualified personnel, changes in the Company's industry, interest rates or the general economy, the degree and nature of the Company's competition, the timing, price or amount of repurchases, if any, under the Company's share repurchase program and the other factors described in the section entitled "Risk Factors" in the prospectus that the Company filed with the Securities and Exchange Commission on July 25, 2014.   Any forward-looking information presented herein is made only as of the date of this press release, and we do not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

Farmland Partners Inc.

Combined Consolidated Balance Sheets

As of September 30, 2014 and December 31, 2013

(Unaudited)












September 30, 2014


December 31, 2013

ASSETS





Land, at cost

$            67,994,854


$           34,693,573


Grain facilities

2,563,415


2,563,415


Groundwater

1,742,550


-


Irrigation improvements

1,555,995


768,935


Drainage improvements

779,975


779,975


Other

88,000


-



Real estate, at cost

74,724,789


38,805,898



Less accumulated depreciation

(658,364)


(450,474)




Total real estate, net

74,066,425


38,355,424


Deposits

1,001,851


-


Cash

63,747,769


17,805


Deferred financing fees, net

251,761


133,734


Deferred offering costs

-


699,013


Accounts receivable

79,613


12,867


Accounts receivable, related party

137,846


450,833


Other

99,020


-








TOTAL ASSETS

$          139,384,285


$           39,669,676








LIABILITIES AND EQUITY




LIABILITIES





Mortgage notes and bonds payable

$            51,454,000


$           43,065,237


Dividends payable

1,016,059


-


Accrued interest

34,027


78,603


Accrued property taxes

178,399


-


Deferred revenue 

1,753,410


-


Accrued expenses

235,102


1,248,758




Total liabilities

54,670,997


44,392,598









Commitments and contingencies











Equity





Common stock, $0.01 par value, 500,000,000 shares authorized; 7,731,755 and 1,000 shares issued and outstanding at September 30, 2014 and December 31, 2013, respectively

75,175


10


Additional paid in capital

68,789,362


990


Retained deficit

(330,632)


-


Distributions in excess of earnings

(1,233,334)


-


Members' deficit

-


(4,723,922)


Non-controlling interest in operating partnership

17,412,717


-




Total equity

84,713,288


(4,722,922)








TOTAL LIABILITIES AND EQUITY

$          139,384,285


$           39,669,676

Farmland Partners Inc.

Combined Consolidated Statements of Operations

For the three and nine months ended September 30, 2014 and 2013

(Unaudited)
















For the three months ended September 30, 


For the nine months ended September 30, 





2014


2013


2014


2013

OPERATING REVENUES:









Rental income 

$ 1,189,366


$ 576,716


$ 2,526,185


$ 1,704,046


Tenant reimbursements

61,283


-


188,910


26,007


Other income

11,405


-


19,008


-




Total operating revenues

1,262,054


576,716


2,734,103


1,730,053












OPERATING EXPENSES









Depreciation and depletion

100,208


38,486


209,472


108,573


Property operating expenses

65,069


-


174,598


665


Acquisition and due diligence costs

42,602


14,435


103,525


14,692


General and administrative expenses

645,962


7,873


1,466,263


23,618


Legal and accounting

87,192


-


243,192


12,094




Total operating expenses

941,033


60,794


2,197,050


159,642

OPERATING INCOME

321,021


515,922


537,053


1,570,411












OTHER EXPENSE:









Interest expense

286,216


346,504


909,326


1,001,252




Total other expense

286,216


346,504


909,326


1,001,252

NET INCOME (LOSS)

34,805


169,418


(372,273)


569,159












Net (income) loss attributable to non-controlling interests - operating partnership















(7,154)


-


41,641


-












Net income (loss) attributable to the Company








$      27,651


$ 169,418


$  (330,632)


$    569,159












Nonforfeitable dividends allocated to unvested restricted shares

(22,500)




(45,000)














Net income (loss) available to common stockholders of Farmland Partners Inc.








$        5,151




$  (375,632)














Basic and diluted per common share data:









Basic net income (loss) available to common stockholders

$              -




$        (0.12)




Diluted net income (loss) available to common stockholders

$              -




$        (0.12)




Distributions declared per common share

$        0.105




$          0.21




Basic weighted average common shares outstanding









6,305,253




3,168,803




Diluted weighted average common shares outstanding









6,309,584




3,168,803














Farmland Partners Inc.

Combined Consolidated Statements of Operations

For the three and nine months ended September 30, 2014 and 2013

(Unaudited)














For the three months ended September 30, 


For the nine months ended September 30, 




2014


2013


2014


2013



Net income (loss)

$    34,805


$ 169,418


$  (372,273)


$    569,159



Depreciation and depletion

100,208


38,486


209,472


108,573



FFO

135,013


207,904


(162,801)


677,732













Crop year adjusted revenue

59,142


1,458


531,646


13,050



Stock based compensation

240,981


-


446,460


-



Real estate related acquisition and due diligence costs

42,602


14,435


103,525


14,692



AFFO

$  477,738


$ 223,797


$    918,830


$    705,474













AFFO per share data, fully diluted:




















AFFO common shares, fully diluted

8,464,636




4,489,745





AFFO per share, fully diluted

$        0.06




$          0.20















Basic per common share data










Basic weighted average common shares outstanding








6,305,253




3,168,803





Net income (loss) available to common stockholders

$            -




$        (0.12)























For the three months ended September 30, 


For the nine months ended September 30, 




2014


2013


2014


2013



Net income (loss)

$    34,805


$ 169,418


$  (372,273)


$    569,159



Interest expense

286,216


346,504


909,326


1,001,252



Depreciation and depletion

100,208


38,486


209,472


108,573



EBITDA

$  421,229


$ 554,408


$    746,525


$ 1,678,984













Crop year adjusted revenue

59,142


1,458


531,646


13,050



Stock based compensation

240,981


-


446,460


-



Real estate related acquisition and due diligence costs

42,602


14,435


103,525


14,692



Adjusted EBITDA

$  763,954


$ 570,301


$ 1,828,156


$ 1,706,726

Non-GAAP Financial Measures

The Company considers the following non-GAAP measures as useful to investors as key supplemental measures of its performance: FFO, AFFO, EBITDA and Adjusted EBITDA. These non-GAAP financial measures should be considered along with, but not as alternatives to, net income or loss as a measure of the Company's operating performance. FFO, AFFO, EBITDA and Adjusted EBITDA, as calculated by the Company, may not be comparable to other companies that do not define such terms exactly as the Company.

FFO

The Company calculates FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts, or NAREIT. NAREIT defines FFO as net income (loss) (calculated in accordance with GAAP), excluding gains (or losses) from sales of depreciable operating property, plus real estate related depreciation, depletion and amortization (excluding amortization of deferred financing costs), and after adjustments for unconsolidated partnerships and joint ventures. Management presents FFO as a supplemental performance measure because it believes that FFO is beneficial to investors as a starting point in measuring the Company's operational performance. Specifically, in excluding real estate related depreciation and amortization and gains and losses from sales of depreciable operating properties, which do not relate to or are not indicative of operating performance, FFO provides a performance measure that, when compared year over year, captures trends in occupancy rates, rental rates and operating costs. The Company also believes that, as a widely recognized measure of the performance of REITs, FFO will be used by investors as a basis to compare the Company's operating performance with that of other REITs. However, other equity REITs may not calculate FFO in accordance with the NAREIT definition as the Company does, and, accordingly, the Company's FFO may not be comparable to such other REITs' FFO.

AFFO

The Company calculates AFFO by adjusting FFO to exclude the income and expenses that the Company believes are not reflective of the sustainability of the Company's ongoing operating performance, including, but not limited to, crop year adjusted revenue, real estate related acquisition and due diligence costs and stock-based compensation.

Changes in GAAP accounting and reporting rules that were put in effect after the establishment of NAREIT's definition of FFO in 1999 result in the inclusion of a number of items in FFO that do not correlate with the sustainability of the Company's operating performance.  Therefore, in addition to FFO, the Company presents AFFO and AFFO per share, fully diluted, both of which are non-GAAP measures.  Management considers AFFO a useful supplemental performance metric for investors as it is more indicative of the Company's operational performance than FFO. AFFO is not intended to represent cash flow or liquidity for the period, and is only intended to provide an additional measure of the Company's operating performance. Even AFFO, however, does not properly capture the timing of cash receipts, especially in connection with full-year rent payments under lease agreements entered into in connection with newly acquired farms. Management considers AFFO per share, fully diluted to be a supplemental metric to GAAP earnings per share. AFFO per share, fully diluted provides additional insight into how the Company's operating performance could be allocated to potential shares outstanding at a specific point in time. Management believes that AFFO is a widely recognized measure of the operations of REITs, and presenting AFFO will enable investors to assess the Company's performance in comparison to other REITs. However, other REITs may use different methodologies for calculating AFFO and AFFO per share, fully diluted and, accordingly, the Company's AFFO and AFFO per share, fully diluted may not always be comparable to AFFO and AFFO per share amounts calculated by other REITs. AFFO and AFFO per share, fully diluted should not be considered as an alternative to net income (loss) or earnings per share (determined in accordance with GAAP) as an indication of financial performance, or as an alternative to net income (loss) earnings per share (determined in accordance with GAAP) as a measure of the Company's liquidity, nor are they indicative of funds available to fund the Company's cash needs, including its ability to make distributions.

EBITDA and Adjusted EBITDA

Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA") is a key financial measure used to evaluate the Company's operating performance but should not be construed as an alternative to operating income, cash flows from operating activities or net income, in each case as determined in accordance with GAAP. The Company believes that EBITDA is a standard performance measure commonly reported and widely used by analysts and investors in the Company's industry. However, while EBITDA is a performance measure widely used across several industries, the Company does not believe that it correctly captures the Company's business operating performance because it includes non-cash expenses and recurring adjustments that are necessary to better understand the Company's business operating performance.  Therefore, in addition to EBITDA, management uses Adjusted EBITDA, a non-GAAP measure.

The Company calculates Adjusted EBITDA by adjusting EBITDA for certain items such as crop year adjusted revenue, stock-based compensation and real estate related acquisition and due diligence costs that the Company considers necessary to understand its operating performance. The Company believes that Adjusted EBITDA provides useful supplemental information to investors regarding the Company's ongoing operating performance that, when considered with net income and EBITDA, is beneficial to an investor's understanding of the Company's operating performance. However, EBITDA and Adjusted EBITDA have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of the Company's results as reported under GAAP.

SOURCE Farmland Partners Inc.

Related Links

http://www.farmlandpartners.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.