Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Fathom Holdings Inc. Reports Record 118% Year-Over-Year Revenue Growth for 2021 Second Quarter


      News provided by

      Fathom Realty

      Aug 11, 2021, 16:05 ET

      Share this article

      Share this article


      CARY, N.C., Aug. 11, 2021 /PRNewswire/ -- Fathom Holdings Inc. (Nasdaq: FTHM), a national, technology-driven, end-to-end real estate services platform integrating residential brokerage, mortgage, title, insurance, and SaaS offerings for brokerages and agents, today announced financial results for the 2021 second quarter and first half ended June 30, 2021, including year-over-year revenue growth of 118%.

      Second Quarter 2021 Financial Results

      Continue Reading
      Fathom Holdings Q221 Highlights
      Fathom Holdings Q221 Highlights

      Total revenue for the second quarter of 2021 rose to $84.2 million, from $38.7 million for the same period last year. Fathom completed 10,100 real estate transactions for the 2021 second quarter, a 74% increase from the 2020 second quarter. Fathom's real estate agent network grew approximately 53% to 6,950 agents at June 30, 2021, up from 4,554 agents one year ago.

      During the 2021 second quarter, primarily due to its acquisition activity, the Company began reporting selected financial results for its vertically integrated segments, with revenue as follows:

      • Real estate brokerage revenue, which includes real estate brokerage services, was $80.2 million for the second quarter of 2021, compared with $38.7 million in the prior year period.
      • Mortgage revenue, which includes residential loan origination and underwriting services, was $1.5 million for the second quarter of 2021. There was no revenue generated from mortgage services in the second quarter of 2020.
      • Technology revenue, which includes SaaS solutions and data mining for third party customers, was $530,000 for the second quarter of 2021. There was no revenue generated from technology services in the second quarter of 2020.

      GAAP net loss for the 2021 second quarter was $2.1 million, or a loss of $0.15 per share, compared with GAAP net income of approximately $161,000, or $0.02 per diluted share, for the 2020 second quarter. Weighted average diluted shares outstanding increased approximately 40% for the 2021 second quarter, compared with the same quarter last year. The year-over-year change in GAAP net income (loss) resulted primarily from strategic investments in future growth related to enhancing operations, marketing and G&A, partially offset by an approximate $2.6 million income tax benefit attributable to the discrete release of the valuation allowance against the Company's historical deferred tax assets, and recognition of a portion of its current period deferred tax asset in connection with its acquisition activity in the second quarter of 2021.

      G&A as a percentage of revenue declined for the 2021 second quarter, compared with the 2021 first quarter, and is expected to continue declining as a percentage of revenue over time as revenue increases. G&A expense totaled $9.4 million for the 2021 second quarter, compared with $2.0 million for last year's second quarter. The increase in G&A principally related to acquisitions, public company costs and continued investments in growth. It is anticipated that G&A expense will increase on an absolute dollar basis going forward, driven by acquisitions, public company costs, and costs related to scaling and integrating the Company's vertical business lines.

      Adjusted EBITDA loss, a non-GAAP measure, was $2.3 million for the 2021 second quarter, versus an Adjusted EBITDA profit of approximately $329,000 a year ago. By segment, Adjusted EBITDA was as follows:

      • Real estate brokerage Adjusted EBITDA profit was $496,000 for the 2021 second quarter, compared with $329,000 for the same period last year.
      • Mortgage Adjusted EBITDA loss was $890,000 for the 2021 second quarter. Mortgage did not contribute to Adjusted EBITDA for the same period last year.
      • Technology Adjusted EBITDA loss was $307,000 for the 2021 second quarter. Technology did not contribute to Adjusted EBITDA for the same period last year.

      Fathom is providing Adjusted EBITDA, a non-GAAP financial measure, because it offers additional information for monitoring the Company's cash flow performance. A table providing a reconciliation of Adjusted EBITDA to its most comparable GAAP measure, as well as an explanation of, and important disclosures about, this non-GAAP measure, is included in the tables at the end of this press release.

      "Quarter after quarter, our results continue to demonstrate the power of our truly disruptive business model. In fact, we more than doubled revenue for the second quarter. Fathom's second quarter last year showed the strongest revenue growth of all publicly traded real estate companies, and we weren't even public yet. We are very proud to have this level of revenue growth stacked on top of a previous stellar performance," said Fathom CEO Joshua Harley.

      "It is important to note the incredible runway for future growth that we have as a result of our very recent entry into additional vertical business lines. We're just getting started. One of the best parts of our story is that we now fully own mortgage, title, insurance, lead generation and lead nurturing businesses, as well as two technology businesses, all helping us attract more home buyers and sellers, which in turn also helps us attract more agents, one of the key pillars in our growth strategy.

      "With all of the puzzle pieces now in place, we are focused on leveraging the elite team we've built to make real, significant and lasting change in the real estate space," Harley said. "I believe the addition of these capabilities gives Fathom the potential to significantly increase our revenue and profitability per transaction, over time. Without a doubt, growing our revenue, transactions and agent network is important, but growing profitability is our number one priority. Although many companies sacrifice profitability for growth, I believe we can achieve both through our proprietary technology platform, streamlined operations and great value proposition for agents.

      "We may still be small on a comparative basis, but we are mighty, and I strongly believe we have an incredible path ahead of us. Our ability to attract an ever-increasing number of real estate agents by providing them with greater income potential, and the robust technology, training, and support they need to grow their businesses, is even more important during these unprecedented times. We look to the future with enthusiasm, optimism and excitement as we continue to quickly take market share from the old-school real estate companies with outdated commission models," Harley concluded.

      First Half 2021 Financial Results

      Total revenue for the first half of 2021 grew 98% to $133.8 million, from $67.5 million for the same period in 2020. The Company's Mortgage segment contributed $1.5 million and its Technology segment contributed $599,000 to the Company's 2021 six-month revenue results. GAAP net loss for the first six months of 2021 was $5.5 million, or a loss of $0.40 per share, compared with GAAP net income of $118,000, or $0.01 per diluted share, for the first six months of 2020. Adjusted EBITDA loss was $4.3 million, versus an Adjusted EBITDA profit of $465,000 for the year-ago period. By segment, Adjusted EBITDA was as follows:

      • Real estate brokerage Adjusted EBITDA loss was $10,300 for the first half of 2021, compared with an Adjusted EBITDA profit of $465,000 for the same period last year.
      • Mortgage Adjusted EBITDA loss was $890,000 for the first half of 2021. Mortgage did not contribute to Adjusted EBITDA for the same period last year.
      • Technology Adjusted EBITDA loss was $622,000 for the first half of 2021. Technology did not contribute to Adjusted EBITDA for the same period last year.

      The Company had cash and cash equivalents of $12.8 million at June 30, 2021, compared with $28.6 million at December 31, 2020. The decline primarily reflected completed acquisitions.

      "With several strategic acquisitions now completed, we are focused on building our cash position through operational cash flow generation," said Fathom President and CFO Marco Fregenal. "Our highly disciplined approach as good stewards of the money with which you've entrusted us, should provide us with the capital needed to execute on our plan to increase our agent network and transactions in line with historical growth."

      Recent Highlights

      • Acquired fast-growing regional brokerage, Epic Realty. Based in the metropolitan Boise, Idaho area, Epic includes more than 350 agents who provide full-service residential real estate services for buyers and sellers.
      • Expanded Verus Title to the Dallas-Fort Worth (DFW) market. Texas is Fathom's largest residential real estate market.
      • Completed the acquisition of technology platform LiveBy, to offer competitive, hyper-local tools for real estate professionals, and SaaS offerings to brokerages and agents outside of Fathom.
      • Acquired E4:9 Holdings, a holding company with three operating subsidiaries, Encompass Lending Group (mortgage), Dagley Insurance Agency (home and other insurance), and Real Results (lead generation). The acquisition is expected to provide agents and associates with new opportunities to grow their businesses, while giving consumers a one-stop-shop for all of their housing needs.
      • Subsequent to the end of the second quarter, created a Hispanic division to better assist this underserved community. This division will serve a quickly expanding residential real estate sector.

      Long-Term Targets

      The Company believes it can generate Adjusted EBITDA exceeding $40.0 million per year at 100,000 to 110,000 transactions per year. While Fathom has not provided a timeline for reaching this target, the Company believes it can maintain transaction growth rates similar to the last year since its IPO.

      Fiscal 2021 Second Quarter Financial Results Conference Call

      Date: 

      Wednesday, August 11, 2021

      Time: 

      5:00 p.m. ET/2:00 p.m. PT

      Phone: 

      833-685-0908 (domestic); 412-317-5742 (international)

      Replay: 

      Accessible through August 25, 2021; 877-344-7529 (domestic); 412-317-0088 (international); replay access code 10159142

      Webcast: 

      Accessible at www.FathomRealty.com; archive available for approximately one year

      About Fathom Holdings Inc.
      Fathom Holdings Inc. is a national, technology-driven, real estate services platform integrating residential brokerage, mortgage, title, insurance, and SaaS offerings to brokerages and agents by leveraging its proprietary cloud-based software, intelliAgent. The Company's brands include Fathom Realty, Encompass Lending, Dagley Insurance, Verus Title, intelliAgent, and Real Results. For more information, visit www.fathomrealty.com.

      Cautionary Note Concerning Forward-Looking Statements
      This press release contains "forward-looking statements," including, but not limited to, attracting more home buyers and sellers, which in turn helps attract more agents, generating strong attach rates for the Company's newer businesses, significantly increasing revenue and profitability per transaction, over time, growing profitability, increasing market share, and generating more than $40.0 million in Adjusted EBITDA at 100,000 to 110,000 transactions, while maintaining transaction growth at levels similar to the last year since its IPO. Forward-looking statements are subject to numerous conditions, many of which are beyond the control of the Company, including: risks associated with making and integrating acquisitions; technology risks; risks in effectively managing rapid growth in our business; reliance on key personnel; competitive risks; and the others set forth in the Risk Factors section of the Company's most recent Form 10-K as filed with the SEC and supplemented from time to time in other Company filings made with the SEC. Copies of our Form 10-K and other SEC filings are available on the SEC's website, www.sec.gov. The Company undertakes no obligation to update these statements for revisions or changes after the date of this release, except as required by law. 

      Investor Relations and Media Contacts:


      Roger Pondel/Laurie Berman 

      Marco Fregenal

      PondelWilkinson Inc. 

      President and CFO

      [email protected]   

      Fathom Holdings Inc.

      (310) 279-5980            

      [email protected]


      (888) 455-6040

      (Financial tables follow)

       

      FATHOM HOLDINGS INC.

       CONSOLIDATED STATEMENTS OF OPERATIONS

      (UNAUDITED)

       


      Three Months Ended June 30,


      Six Months Ended June 30,


      2021


      2020


      2021


      2020

      Revenue








      Gross commission income

      $             80,246,356


      $             38,688,744


      $           129,402,060


      $             67,527,575

      Other revenue

      3,936,598


      -


      4,426,383


      -

      Total revenue

      84,182,954


      38,688,744


      133,828,443


      67,527,575

      Operating expenses








      Commission and other agent-related costs

      76,729,401


      36,356,779


      123,129,642


      63,044,034

      Operations and support

      1,683,375


      -


      1,751,751


      -

      General and administrative

      9,387,237


      1,964,781


      15,508,661


      3,875,582

      Marketing

      378,437


      138,231


      780,600


      368,664

      Depreciation and amortization

      744,521


      44,496


      846,880


      63,771

      Total operating expenses

      88,922,971


      38,504,287


      142,017,534


      67,352,051









      (Loss) income from operations

      (4,740,017)


      184,457


      (8,189,091)


      175,524









      Other (income) expense, net








      Gain on the extinguishment of debt

      -


      -


      (50,936)


      -

          Interest (income) expense, net

      (1,064)


      32,659


      248


      65,497

      Other income, net

      (32,594)


      (10,000)


      (37,326)


      (10,000)

      Other (income) expense, net

      (33,658)


      22,659


      (88,014)


      55,497









      (Loss) income from operations before income taxes

      (4,706,359)


      161,798


      (8,101,077)


      120,027

      Income tax benefit (expense)

      2,614,925


      (1,000)


      2,609,925


      (2,000)

      Net (loss) income

      $              (2,091,434)


      $                   160,798


      $              (5,491,152)


      $                   118,027









      Net (loss) income per share








          Basic

      $                       (0.15)


      $                         0.02


      $                       (0.40)


      $                         0.01

          Diluted

      $                       (0.15)


      $                         0.02


      $                       (0.40)


      $                         0.01









      Weighted average common shares outstanding








          Basic

      14,048,136


      9,996,775


      13,750,775


      9,996,939

          Diluted

      14,048,136


      10,303,025


      13,750,775


      10,016,269









       

      FATHOM HOLDINGS INC.

      CONSOLIDATED BALANCE SHEETS

      (UNAUDITED)

       


      June 30, 2021


      December 31, 2020

      ASSETS




      Current assets:




      Cash and cash equivalents

      $                        12,830,663


      $                       28,577,396

      Restricted cash

      3,530,244


      984,238

      Accounts receivable

      4,099,379


      1,595,444

      Derivative assets

      47,475


      -

      Mortgage loans held for sale, at fair value

      9,586,314


      -

      Prepaid and other current assets

      963,875


      1,699,375

      Total current assets

      31,057,950


      32,856,453

      Property and equipment, net

      973,500


      154,599

      Lease right of use assets

      4,724,773


      437,421

      Intangible assets, net

      22,731,288


      922,147

      Goodwill

      20,447,286


      799,058

      Other assets

      66,042


      55,301

      Total assets

      $                        80,000,839


      $                       35,224,979

      LIABILITIES AND STOCKHOLDERS' EQUITY




      Current liabilities:




      Accounts payable

      $                          4,610,026


      $                         2,596,206

      Accrued liabilities

      4,496,327


      1,063,889

      Escrow liabilities

      3,476,509


      933,336

      Derivative liabilities

      18,848


      -

      Warehouse lines of credit

      9,361,428


      -

      Long-term debt - current portion

      603,446


      256,324

      Lease liability - current portion

      1,935,925


      140,100

      Total current liabilities

      24,502,509


      4,989,855

      Long-term debt, net of current portion

      356,841


      282,950

      Lease liability, net of current portion

      2,868,615


      301,429

      Deferred tax liabilities

      657,777


      -

      Total liabilities

      28,385,742


      5,574,234

      Commitments and contingencies




      Stockholders' equity:




      Common stock, no par value, 100,000,000 authorized and 14,744,539 and
      13,830,351 issued and outstanding as of June 30, 2021 and December 31, 2020

      -


      -

      Treasury Stock, at cost, 5,683 shares as of June 30, 2021 and December 31,
      2020

      (30,000)


      (30,000)

      Additional paid-in capital

      64,624,400


      37,168,896

      Accumulated deficit

      (12,979,303)


      (7,488,151)

      Total stockholders' equity

      51,615,097


      29,650,745

      Total liabilities and stockholders' equity

      $                        80,000,839


      $                       35,224,979





       

       

      FATHOM HOLDINGS INC.

      CONSOLIDATED STATEMENTS OF CASH FLOWS

      (UNAUDITED)

       


      Six Months Ended June 30,


      2021

      2020

      CASH FLOWS FROM OPERATING ACTIVITIES:



      Net (loss) income

      $          (5,491,152)

      $               118,027

      Adjustments to reconcile net (loss) income to net cash provided by operating activities:



      Depreciation and amortization

      846,880

      63,771

      Non-cash lease expense

      28,644

      -

      Gain on sale of mortgages

      (1,332,813)

      -

      Deferred income taxes

      (2,649,925)

      -

      Gain on the extinguishment of debt

      (50,936)

      -

      Bad debt expense

      76,975

      99,656

      Share-based compensation

      2,063,529

      225,214

      Other non-cash

      506

      -

      Change in operating assets and liabilities:



      Accounts receivable

      (1,372,366)

      (899,178)

      Agent annual fees receivable

      207,750

      (513,424)

      Due from affiliates

      -

      1,085

      Mortgage loans held for sale

      (42,444,742)

      -

      Proceeds from sale and principal payments on mortgage loans held for sale

      42,338,436

      -

      Prepaid and other assets

      402,966

      13,192

      Accounts payable

      981,086

      856,099

      Accrued liabilities

      3,132,041

      684,600

      Escrow liabilities

      2,385,505

      -

      Operating lease assets

      274,601

      51,639

      Operating lease liabilities

      (212,129)

      (50,563)

      Due to affiliates

      -

      (571)

      Other assets

      (3,242)

      -

      Derviative assets

      42,194

      -

      Derviative liabilities

      (101,152)

      -

      Net cash (used in) provided by operating activities

      (877,344)

      649,547




      CASH FLOWS FROM INVESTING ACTIVITIES:



      Purchase of property and equipment

      (475,605)

      (9,369)

      Amounts paid for business and asset acquisitions, net of cash acquired

      (12,619,157)

      -

      Purchase of intangible assets

      (704,567)

      (227,400)

                Net cash used in investing activities

      (13,799,329)

      (236,769)




      CASH FLOWS FROM FINANCING ACTIVITIES:



      Principal payments on long-term debt

      (7,211)

      (8,511)

      Proceeds from the issuance of common stock

      80,000

      83,014

      Net proceeds from warehouse lines of credit

      1,403,157

      -

      Purchase of treasury stock

      -

      (30,000)

      Proceeds from note payable

      -

      453,581

                Net cash provided by financing activities

      1,475,946

      498,084




      Net (decrease) increase in cash, cash equivalents, and restricted cash

      (13,200,727)

      910,862

      Cash, cash equivalents, and restricted cash at beginning of period

      29,561,634

      579,416

      Cash, cash equivalents, and restricted cash at end of period

      $          16,360,907

      $            1,490,278




      Supplemental disclosure of cash and non-cash transactions:



      Cash paid for interest

      $                   4,448

      $                 65,560

      Income taxes paid

      $                          -

      $                   2,261

      Right of use assets obtained in exchange for lease liabilities

      $            1,839,079

      $                           -

      Issuance of common stock for the purchase of business

      $          25,311,975

      $                           -

      Extinguishment of Paycheck Protection Program Loan

      $                 50,600

      $                           -

      Loan receivable forgiven and used as purchase consideration

      $               165,000

      $                           -




      Reconciliation of cash and restricted cash



      Cash and cash equivalents

      $         12,830,663

      $           1,490,278

      Restricted cash

      3,530,244

      -

      Total cash, cash equivalents, and restricted cash shown in statement of cash flows

      $          16,360,907

      $            1,490,278




      RECONCILIATION OF NON-GAAP TO GAAP FINANCIAL MEASURES

      (Unaudited)



      Three Months Ended June 30,


      Six Months Ended June 30,



      2021


      2020


      2021


      2020






      Real Estate Brokerage

      $          495,507


      $           329,446


      $                (10,324)


      $           464,509

      Mortgage

      (889,898)


      -


      (889,898)


      -

      Technology

      (307,227)


      -


      (622,359)


      -

      Total Segment Adjusted EBITDA

      (701,618)


      329,446


      (1,522,581)


      464,509

      Corporate and other services (b)

      (1,571,353)


      -


      (2,792,702)



      Total Company Adjusted EBITDA

      (2,272,971)


      329,446


      (4,315,283)


      464,509


      Depreciation and amortization

      (744,521)


      (44,496)


      (846,880)


      (63,771)


      Other income (expense), net

      33,658


      (22,659)


      88,014


      (55,497)


      Income tax benefit (expense)

      2,614,925


      (1,000)


      2,609,925


      (2,000)


      Stock based compensation

      (1,193,454)


      (100,493)


      (2,063,529)


      (225,214)


      Transaction-related costs

      (529,071)


      -


      (963,401)


      -

      Net (loss) income

      $    (2,091,434)


      $          160,798


      $          (5,491,154)


      $          118,027

      Note about Non-GAAP Financial Measures

      To supplement its consolidated financial statements, which are prepared and presented in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"), the Company uses Adjusted EBITDA, a non-GAAP financial measure, to understand and evaluate its core operating performance. This non-GAAP financial measure, which may be different than similarly titled measures used by other companies, is presented to enhance investors' overall understanding of the Company's financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

      Fathom defines Adjusted EBITDA as net loss, excluding other (income) expense, net, income tax expense, depreciation and amortization, and share-based compensation expense.

      Fathom believes that Adjusted EBITDA provides useful information about the Company's financial performance, enhances the overall understanding of our past performance and future prospects, and allows for greater transparency with respect to a key metric used by management for financial and operational decision-making. The Company believes that Adjusted EBITDA helps identify underlying trends in its business that otherwise could be masked by the effect of the expenses excluded in Adjusted EBITDA. In particular, Fathom believes the exclusion of share-based compensation expense related to restricted stock awards and stock options provides a useful supplemental measure in evaluating the performance of its operations and provides better transparency into its results of operations.

      Adjusted EBITDA is being presented to assist investors in seeing the Company's financial performance through the eyes of management, and because it believes this measure provides an additional tool for investors to use in comparing Fathom's core financial performance over multiple periods with other companies in its industry.

      Adjusted EBITDA should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. There are a number of limitations related to the use of Adjusted EBITDA compared to net loss, the closest comparable GAAP measure, including:

      • Adjusted EBITDA excludes share-based compensation expense related to restricted stock awards and stock options, which have been, and will continue to be for the foreseeable future, significant recurring expenses in the Company's business and an important part of its compensation strategy; and
      • Adjusted EBITDA excludes certain recurring, non-cash charges such as depreciation and amortization of property and equipment and, although these are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future.

      SOURCE Fathom Realty

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.