Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Fidelity Southern Corporation Reports Earnings For Third Quarter Of $12.7 Million


      News provided by

      Fidelity Southern Corporation

      Oct 18, 2018, 12:53 ET

      Share this article

      Share this article


      ATLANTA, Oct. 18, 2018 /PRNewswire/ -- Fidelity Southern Corporation ("Fidelity" or the "Company") (NASDAQ: LION), holding company for Fidelity Bank (the "Bank"), today reported net income of $12.7 million, or $0.47 per diluted share, for the third quarter of 2018, compared with $9.4 million, or $0.34 per diluted share, for the second quarter of 2018, and with $7.9 million or $0.30 per diluted share for the third quarter of 2017. For the year to date ended September 30, 2018, the Company reported net income of $33.9 million, or $1.25 per diluted share, compared with $27.4 million, or $1.03 per diluted share, for the same period in 2017.

      Fidelity's Chairman, Jim Miller, said, "The third quarter reflects a number of positive trends with our decision to reduce our indirect auto business. Transitioning to a more commercially focused balance sheet has allowed us to build more customer relationships, help continue our good deposit growth, provide net interest margin growth, and moderate our costs as the banking industry and markets continue to change."

      President Palmer Proctor added, "The momentum we started last year has successfully generated over $328 million, or 9%, total loan growth since the end of the third quarter of 2017. This is in spite of very competitive market conditions and accelerated payoffs. We are fully focused on driving shareholder value through our balance sheet transition strategy that will enhance liquidity, drive more commercial bank growth, increase our bond portfolio, and allow us to be more efficient in the back office."

      BALANCE SHEET
      Total assets decreased by $80.3 million, or 1.6%, during the quarter, to $4.8 billion at September 30, 2018, primarily due to a decrease of $159.3 million in total loans. This decrease was driven by a decrease of $110.5 million in indirect auto loans as Fidelity exited all markets, except for Florida and Georgia, at the end of last quarter. Servicing rights also decreased by $8.7 million, primarily due to the previously announced $1.2 billion sale of mortgage servicing rights ("MSRs") during the quarter.

      Offsetting these decreases, investments increased by $60.4 million as the Bank continues to increase its investments available-for-sale portfolio as part of its strategy to reposition the balance sheet to higher yielding assets, and reduce its reliance on "gain on sale" income. Cash balances also increased by $25.1 million for the quarter.

      Loans
      Total loans, including loans held for sale, decreased during the quarter by $159.3 million, or 3.8%, to $4.1 billion at September 30, 2018. This decrease was driven by a reduction of $110.5 million in indirect loans through normal attrition and $18.6 million in loan sales. As planned, production of indirect auto loans decreased by $96.9 million compared to the previous quarter.

      Asset Quality
      Asset quality remained strong as nonperforming assets, excluding the guaranteed portion of government loans ("adjusted NPA's") and acquired loans, decreased during the quarter. Adjusted NPA's, a non-GAAP measure, decreased by $3.3 million during the quarter. The decrease was mainly due to the decrease in nonaccrual loans. Credit quality trend performance remains consistent and strong as net charge-offs decreased from 0.17% to 0.09% of average loans for the quarter. Lower charge-offs helped drive the $1.9 million decrease in the provision for loan losses for the quarter.

      Fair Value Adjustments
      Loan servicing rights decreased by $8.7 million, or 6.9%, during the quarter to $117.0 million at September 30, 2018, compared to $125.7 million at June 30, 2018. MSRs, the primary component of loan servicing rights, contributed the majority of the change, decreasing by 6.9% to $106.9 million at September 30, 2018, primarily due to the sale of MSRs noted above. The current estimated fair market value of MSRs was $111.6 million at September 30, 2018.

      At September 30, 2018, fair value adjustments recorded on the balance sheet for loans held for sale, interest rate lock commitments ("IRLCs"), and hedge items were $11.8 million, a $3.0 million, or 20.1% decrease, from June 30, 2018. The gross pipeline of interest rate lock commitments was $65.7 million lower at quarter end, compared to June 30, 2018, due to slower seasonal production.

      Deposits
      Core deposits grew by $17.7 million during the quarter to $3.1 billion with noninterest bearing demand deposits contributing to nearly all of this growth. Noninterest bearing deposits grew by 1.4% as interest bearing demand, money market, and savings accounts remained flat. This increase was offset by a decrease in time deposits of $37.4 million during the quarter, mainly due to a decrease of $30.6 million in brokered deposits, resulting in a decrease in total deposits of $19.7 million, or 0.5%.

      INCOME STATEMENT
      Net Income
      Net income was $12.7 million, or a $3.4 million increase over the previous quarter, as net interest income increased by $2.3 million and noninterest expense decreased by $3.3 million, primarily due to a $1.7 million decrease in commissions as a 17.7% decrease in mortgage loan production during the quarter drove lower mortgage commissions. A decrease of $1.9 million in the provision for loan losses also contributed to the increase in net income. Offsetting these changes was a decrease in noninterest income of $3.3 million, primarily due to a $5.9 million decrease in mortgage banking income, offset by a $2.8 million increase in other operating income mainly due to a $2.6 million death benefit received from cash surrender value life insurance policies during the quarter.

      Net income was $4.8 million higher compared to the same quarter a year ago, primarily due to an increase in net interest income of $5.4 million.

      Interest Income
      Interest income of $46.9 million was higher by $2.1 million, compared to the prior quarter, primarily driven by an increase of 25 basis points in the yield on total loans. Interest income on loans for the quarter included a $1.1 million interest recovery from one nonaccrual commercial loan, which contributed 11 basis points to this increase. Although average loans decreased by $111.7 million for the quarter, $98.7 million of this was due to a decrease in lower yielding indirect loans, which were partially replaced in the portfolio mix with higher yielding commercial and SBA loans. An increase in average investment securities of $26.4 million also contributed to higher interest income. The yield on total average interest-bearing assets increased 23 basis points from the previous quarter.

      As compared to the same period in the prior year, interest income increased by $7.8 million as average loans increased by $384.6 million and the yield on total average interest-bearing assets increased by 43 basis points, as market interest rates increased year over year.

      Interest Expense
      Interest expense of $8.1 million decreased slightly by $143,000, or 1.7%, for the quarter as average FHLB borrowings decreased by $226.1 million.

      As compared to the same period in the prior year, interest expense increased by $2.4 million. Rising market rates paid on money market deposits and CD's drove the increase, as well as increased volume and rates for short term borrowings.

      Net Interest Margin
      The net interest margin was 3.45% for the quarter compared to 3.22% in the previous quarter, an increase of 23 basis points. Adjusting the net interest margin for the $1.1 million interest recovery, the net interest margin percentage was 3.36% for the quarter. Loan coupon yields, excluding fees, SBA discount accretion, and accretable yields, increased faster than deposit and borrowing costs during the quarter.

      The yield on total interest-bearing liabilities increased by only 2 basis points while the yield on average earning assets increased by 23 basis points from 3.95% to 4.18%. The previously mentioned interest recovery of $1.1 million contributed 11 basis points to this increase. Average loans decreased by $111.7 million, of which $98.7 million was a decrease in lower yielding indirect auto loans. Higher yielding commercial and SBA loans increased by $40.8 million as the Bank's strategy to reposition its balance sheet continues to occur.

      Average interest-bearing liabilities decreased by $172.9 million, as average borrowings decreased by $226.1 million during the quarter since average deposit growth of $53.2 million helped to fund loan production.

      As compared to the same period a year ago, the net interest margin for the quarter increased by 25 basis points to 3.45% from 3.20%, primarily due to a 43 basis point increase in the yield on total average interest-earning assets of $4.5 billion, offset by an increase of 27 basis points in the yield on total average interest-bearing liabilities of $3.1 billion. Average earning assets increased by $307.0 million, primarily due to an increase in average loans over the year. Average interest-bearing liabilities increased by $136.1 million, primarily driven by an increase in average borrowings of $148.2 million, offset by a decrease in average interest-bearing deposits of $12.3 million.

      Noninterest Income
      On a linked-quarter basis, noninterest income decreased by $3.3 million, or 9.0%, largely due to a net decrease in income from mortgage banking activities of $5.9 million, or 20.0%. Gross mortgage revenue decreased by $4.5 million and the mortgage MSR valuation impairment resulted in a decrease in related income of $1.3 million. Mortgage production also decreased during the quarter by $160.7 million.  Offsetting this decrease, other noninterest income increased by $2.8 million, primarily due to the $2.6 million death benefit received from life insurance policies during the quarter.

      Compared to the same period a year ago, noninterest income for the quarter of $33.7 million was flat.

      Noninterest Expense
      On a linked-quarter basis, total noninterest expense decreased by $3.3 million, or 5.6%, due to a decrease in commissions expense of $1.7 million from lower mortgage loan originations and a net decrease in all other noninterest expenses of $1.5 million. These were primarily due to projects related to debit card and ATM fraud loss, outside service fees, utilities, and other liabilities, offset by increased incentives related to the balance sheet strategies implemented earlier in the year.

      Compared to the second quarter of 2017, noninterest expense of $55.6 million increased by $2.7 million, or 5.2%. Salaries and employee benefits expense increased by $2.5 million, or 9.4%, due primarily to an increase in headcount of 63 in the mortgage and retail delivery and branches.

      Income Taxes
       On a linked-quarter basis, income tax expense increased by $801,000, primarily due to the increase in pre-tax income for the quarter.

      Compared to the third quarter of 2017, income tax expense decreased by $1.1 million as the effective tax rate decreased from 37.9% to 22.6% primarily as a result of the Tax Cuts and Jobs Act enacted on December 22, 2017, which included, among other things, a reduction in the federal corporate income tax rate from 35% to 21% from the beginning of the tax year 2018 going forward.

      OTHER NEWS
      On August 30, 2018, the Bank sold MSRs relating to certain single family mortgage loans serviced for the Federal National Mortgage Association ("Fannie Mae") and the Federal Home Loan Mortgage Corporation ("Freddie Mac"), with an aggregate unpaid principal balance of approximately $1.2 billion, effective as of August 31, 2018 ("Sale Date"). Approximately $13.9 million in deposit balances representing custodial funds and advances related to the MSRs were transferred to the buyer by the Bank after the Sale Date. The sale represented approximately 12% of the Bank's total single family mortgage servicing portfolio as of August 31, 2018.

      This was the first sale of MSRs executed by the Bank as part of the Company's capital management strategy. The Bank anticipates executing other MSRs sales from time to time in the future as part of its ordinary course of business.

      ABOUT FIDELITY SOUTHERN CORPORATION
      Fidelity Southern Corporation, through its operating subsidiaries, Fidelity Bank and LionMark Insurance Company, provides banking services and Wealth Management services and credit-related insurance products through branches in Georgia and Florida, and an insurance office in Atlanta, Georgia. Indirect auto loans are provided in Georgia and Florida and mortgage loans are provided throughout the South, while SBA loans are originated nationwide. For additional information about Fidelity's products and services, please visit the website at www.FidelitySouthern.com.

      NON-GAAP FINANCIAL MEASURES
      This release contains certain non-GAAP financial measures. The "GAAP TO NON-GAAP RATIO RECONCILIATION" tables included below reconcile GAAP to non-GAAP ratios. The non-GAAP ratios contain financial information determined by methods other than in accordance with GAAP. Management uses these "non-GAAP" financial measures in its analysis of the Company's performance. Management believes that presentation of these non-GAAP financial measures provides useful supplemental information that allows better comparability with prior periods, as well as with peers in the industry and provides a greater understanding of the asset quality of the Company's loan portfolio exclusive of the indirect auto, government-guaranteed and acquired loan portfolios. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

      SAFE HARBOR
      This news release contains forward-looking statements, as defined by Federal Securities Laws, including statements about financial outlook and business environment. These statements are provided to assist in the understanding of future financial performance and such performance involves risks and uncertainties that may cause actual results to differ materially from those in such statements. Any such statements are based on current expectations and involve a number of risks and uncertainties. For a discussion of factors that may cause such forward-looking statements to differ materially from actual results, please refer to the section entitled "Forward Looking Statements" from Fidelity Southern Corporation's 2017 Annual Report filed on Form 10-K with the Securities and Exchange Commission. Additional information and other factors that could affect future financial results are included in Fidelity's filings with the Securities and Exchange Commission.

      FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES
      FINANCIAL HIGHLIGHTS (UNAUDITED)



      As of or for the Quarter Ended



      As of or for the Nine Months Ended

      ($ in thousands, except per share data)

      September 30,
       2018


      June 30,
       2018


      September 30,
       2017



      September 30,
       2018


      September 30,
       2017

      INCOME STATEMENT DATA:











      Interest income

      $

      46,872



      $

      44,740



      $

      39,105




      $

      133,174



      $

      116,325


      Interest expense

      8,125



      8,268



      5,711




      23,187



      16,951


      Net interest income

      38,747



      36,472



      33,394




      109,987



      99,374


      Provision for loan losses

      360



      2,286



      1,425




      4,776



      4,275


      Noninterest income

      33,662



      36,977



      33,638




      107,772



      106,064


      Noninterest expense

      55,585



      58,852



      52,837




      169,179



      157,960


      Net income before income taxes

      16,464



      12,311



      12,770




      43,804



      43,203


      Income tax expense

      3,722



      2,921



      4,836




      9,905



      15,850


      Net income

      12,742



      9,390



      7,934




      33,899



      27,353


      PERFORMANCE:











      Earnings per common share - basic

      $

      0.47



      $

      0.35



      $

      0.30




      $

      1.25



      $

      1.03


      Earnings per common share - diluted

      0.47



      0.34



      0.30




      1.25



      1.03


      Total revenues

      72,409



      73,449



      67,032




      217,759



      205,438


      Book value per common share

      15.85



      15.48



      14.47




      15.85



      14.47


      Tangible book value per common share(1)

      15.43



      15.05



      14.00




      15.43



      14.00


      Cash dividends paid per common share

      0.12



      0.12



      0.12




      0.36



      0.36


      Dividend payout ratio

      25.53

      %


      34.29

      %


      40.00

      %



      28.80

      %


      34.95

      %

      Return on average assets

      1.05

      %


      0.77

      %


      0.70

      %



      0.95

      %


      0.81

      %

      Return on average shareholders' equity

      11.87

      %


      9.06

      %


      8.28

      %



      10.92

      %


      9.66

      %

      Equity to assets ratio

      8.98

      %


      8.60

      %


      8.61

      %



      8.98

      %


      8.61

      %

      Net interest margin

      3.45

      %


      3.22

      %


      3.20

      %



      3.32

      %


      3.20

      %

      END OF PERIOD BALANCE SHEET SUMMARY:











      Total assets

      $

      4,812,056



      $

      4,892,369



      $

      4,505,423




      $

      4,812,056



      $

      4,505,423


      Earning assets

      4,448,875



      4,549,315



      4,167,549




      4,448,875



      4,167,549


      Loans, excluding loans held-for-sale

      3,706,953



      3,792,886



      3,409,707




      3,706,953



      3,409,707


      Total loans

      4,078,272



      4,237,572



      3,750,036




      4,078,272



      3,750,036


      Total deposits

      4,049,969



      4,069,630



      3,938,360




      4,049,969



      3,938,360


      Shareholders' equity

      432,098



      420,962



      388,068




      432,098



      388,068


      Assets serviced for others(2)

      10,882,832



      10,632,607



      10,109,466




      10,882,832



      10,109,466


      ASSET QUALITY RATIOS:











      Net charge-offs to average loans

      0.09

      %


      0.17

      %


      0.13

      %



      0.12

      %


      0.13

      %

      Allowance to period-end loans

      0.84

      %


      0.83

      %


      0.90

      %



      0.84

      %


      0.90

      %

      Adjusted allowance to adjusted period end loans(1)

      1.14

      %


      1.16

      %


      1.29

      %



      1.14

      %


      1.29

      %

      Nonperforming assets to total loans, ORE and repossessions

      1.92

      %


      1.96

      %


      1.71

      %



      1.92

      %


      1.71

      %

      Adjusted nonperforming assets to loans, ORE and repossessions(3)

      0.92

      %


      0.99

      %


      1.05

      %



      0.92

      %


      1.05

      %

      Allowance to nonperforming loans, ORE and repossessions

      0.44x



      0.42x



      0.52x




      0.44x



      0.52x


      SELECTED RATIOS:











      Loans to total deposits

      91.53

      %


      93.20

      %


      86.58

      %



      91.53

      %


      86.58

      %

      Average total loans to average earning assets

      92.29

      %


      92.90

      %


      89.85

      %



      92.63

      %


      89.61

      %

      Noninterest income to total revenue

      46.49

      %


      50.34

      %


      50.18

      %



      49.49

      %


      51.63

      %

      Leverage ratio

      8.96

      %


      8.43

      %


      8.81

      %



      8.96

      %


      8.81

      %

      Common equity tier 1 capital

      9.15

      %


      8.45

      %


      8.81

      %



      9.15

      %


      8.81

      %

      Tier 1 risk-based capital

      10.24

      %


      9.50

      %


      9.96

      %



      10.24

      %


      9.96

      %

      Total risk-based capital

      12.78

      %


      11.99

      %


      12.68

      %



      12.78

      %


      12.68

      %

      Mortgage loan production

      $

      748,044



      $

      908,754



      $

      752,854




      $

      2,270,112



      $

      2,106,277


      Total mortgage loan sales

      771,058



      800,084



      731,595




      2,067,626



      1,986,671


      Indirect automobile production

      86,801



      183,675



      256,084




      529,036



      822,341


      Total indirect automobile sales

      18,614



      29,275



      27,115




      133,889



      371,546













      (1)   Non-GAAP financial measure. See non-GAAP reconciliation table for the comparable GAAP.

      (2)  Balances for September 30, 2018 include approximately $1.2 billion of sub-serviced loans as a result of the August 31, 2018 MSRs sale. Servicing on these loans transferred to the Purchaser on 10/1/18 and 10/16/18.

      (3)  Excludes acquired loans and net of government guarantees. See non-GAAP reconciliation table for the comparable GAAP.

      FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES
      CONSOLIDATED BALANCE SHEETS
      (UNAUDITED)


      ($ in thousands)


      September 30,
       2018


      June 30,
       2018


      September 30,
       2017

      ASSETS







      Cash and cash equivalents


      $

      182,672



      $

      157,586



      $

      312,027


      Investment securities available-for-sale


      209,180



      148,155



      124,827


      Investment securities held-to-maturity


      20,383



      20,984



      15,072


      Loans held-for-sale


      371,319



      444,686



      340,329









      Loans


      3,706,953



      3,792,886



      3,409,707


      Allowance for loan losses


      (31,157)



      (31,623)



      (30,703)


      Loans, net of allowance for loan losses


      3,675,796



      3,761,263



      3,379,004









      Premises and equipment, net


      91,359



      90,246



      87,792


      Other real estate, net


      8,031



      6,834



      8,624


      Bank owned life insurance


      71,092



      72,703



      71,455


      Servicing rights, net


      116,982



      125,704



      111,890


      Other assets


      65,242



      64,208



      54,403


      Total assets


      $

      4,812,056



      $

      4,892,369



      $

      4,505,423









      LIABILITIES







      Deposits







      Noninterest-bearing demand deposits


      $

      1,249,391



      $

      1,232,650



      $

      1,112,714


      Interest-bearing deposits







      Demand deposits


      477,477



      491,307



      464,780


      Money market and savings deposits


      1,413,960



      1,399,160



      1,371,233


      Time deposits


      909,141



      946,513



      989,633


      Total deposits


      4,049,969



      4,069,630



      3,938,360









      Short-term borrowings


      163,562



      237,886



      14,746


      Subordinated debt, net


      120,680



      120,653



      120,554


      Other liabilities


      45,747



      43,238



      43,695


      Total liabilities


      4,379,958



      4,471,407



      4,117,355









      SHAREHOLDERS' EQUITY







      Common stock


      226,605



      223,771



      212,633


      Accumulated other comprehensive (loss) income, net


      (2,270)



      (1,096)



      964


      Retained earnings


      207,763



      198,287



      174,471


      Total shareholders' equity


      432,098



      420,962



      388,068


      Total liabilities and shareholders' equity


      $

      4,812,056



      $

      4,892,369



      $

      4,505,423


      FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES
      CONSOLIDATED STATEMENTS OF INCOME
      (UNAUDITED)




      For the Quarter Ended



      For the Nine Months Ended

      ($ in thousands, except per share data)


      September 30,
       2018


      June 30,
       2018


      September 30,
       2017



      September 30,
       2018


      September 30,
       2017

      INTEREST INCOME












      Loans, including fees


      $

      44,746



      $

      42,845



      $

      37,290




      $

      127,440



      $

      110,933


      Investment securities


      1,646



      1,354



      1,011




      4,175



      3,389


      Other


      480



      541



      804




      1,559



      2,003


      Total interest income


      46,872



      44,740



      39,105




      133,174



      116,325


      INTEREST EXPENSE












      Deposits


      5,655



      4,823



      4,163




      14,791



      11,503


      Other borrowings


      818



      1,812



      16




      3,540



      910


      Subordinated debt


      1,652



      1,633



      1,532




      4,856



      4,538


      Total interest expense


      8,125



      8,268



      5,711




      23,187



      16,951


      Net interest income


      38,747



      36,472



      33,394




      109,987



      99,374


      Provision for loan losses


      360



      2,286



      1,425




      4,776



      4,275


      Net interest income after provision for loan losses


      38,387



      34,186



      31,969




      105,211



      95,099


      NONINTEREST INCOME












      Service charges on deposit accounts


      1,690



      1,468



      1,553




      4,630



      4,489


      Other fees and charges


      2,464



      2,449



      2,197




      7,148



      6,060


      Mortgage banking activities


      23,520



      29,383



      25,040




      81,465



      77,865


      Indirect lending activities


      1,120



      1,270



      1,901




      4,538



      9,967


      SBA lending activities


      914



      1,217



      1,460




      3,288



      3,959


      Trust and wealth management services


      588



      574



      325




      1,694



      853


      Other


      3,366



      616



      1,162




      5,009



      2,871


      Total noninterest income


      33,662



      36,977



      33,638




      107,772



      106,064


      NONINTEREST EXPENSE












      Salaries and employee benefits


      28,805



      28,215



      26,331




      84,581



      77,621


      Commissions


      9,523



      11,242



      9,244




      28,271



      26,126


      Occupancy and equipment


      4,654



      4,541



      4,508




      14,127



      13,371


      Professional and other services


      4,243



      4,635



      4,604




      13,676



      13,723


      Other


      8,360



      10,219



      8,150




      28,524



      27,119


      Total noninterest expense


      55,585



      58,852



      52,837




      169,179



      157,960


      Income before income tax expense


      16,464



      12,311



      12,770




      43,804



      43,203


      Income tax expense


      3,722



      2,921



      4,836




      9,905



      15,850


      NET INCOME


      $

      12,742



      $

      9,390



      $

      7,934




      $

      33,899



      $

      27,353














      EARNINGS PER COMMON SHARE:












      Basic


      $

      0.47



      $

      0.35



      $

      0.30




      $

      1.25



      $

      1.03


      Diluted


      $

      0.47



      $

      0.34



      $

      0.30




      $

      1.25



      $

      1.03


      Weighted average common shares outstanding-basic


      27,229



      27,093



      26,729




      27,112



      26,500


      Weighted average common shares outstanding-diluted


      27,337



      27,222



      26,849




      27,223



      26,625


      FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES
      LOANS BY CATEGORY
      (UNAUDITED)


      ($ in thousands)


      September 30,
       2018


      June 30,
       2018


      March 31,
       2018


      December 31,
       2017


      September 30,
       2017

      Commercial


      $

      940,430



      $

      938,203



      $

      897,297



      $

      811,199



      $

      789,788


      SBA


      163,147



      146,508



      140,308



      141,208



      142,989


      Total commercial and SBA loans


      1,103,577



      1,084,711



      1,037,605



      952,407



      932,777













      Construction loans


      262,048



      269,330



      265,780



      248,317



      243,600













      Indirect automobile


      1,588,419



      1,698,879



      1,719,670



      1,716,156



      1,609,678


      Installment loans and personal lines of credit


      29,260



      31,807



      28,716



      25,995



      26,189


      Total consumer loans


      1,617,679



      1,730,686



      1,748,386



      1,742,151



      1,635,867


      Residential mortgage


      571,081



      555,636



      512,673



      489,721



      452,584


      Home equity lines of credit


      152,568



      152,523



      149,864



      148,370



      144,879


      Total mortgage loans


      723,649



      708,159



      662,537



      638,091



      597,463


      Loans


      3,706,953



      3,792,886



      3,714,308



      3,580,966



      3,409,707













      Loans held-for-sale:











      Residential mortgage


      328,090



      399,630



      355,515



      269,140



      257,325


      SBA


      18,229



      20,056



      19,785



      13,615



      8,004


      Indirect automobile


      25,000



      25,000



      50,000



      75,000



      75,000


      Total loans held-for-sale


      371,319



      444,686



      425,300



      357,755



      340,329


      Total loans


      $

      4,078,272



      $

      4,237,572



      $

      4,139,608



      $

      3,938,721



      $

      3,750,036













      DEPOSITS BY CATEGORY
      (UNAUDITED)



      For the Quarter Ended


      September 30, 2018


      June 30, 2018


      March 31, 2018


      December 31, 2017


      September 30, 2017

      ($ in thousands)

      Average
      Amount


      Rate


      Average
      Amount


      Rate


      Average
      Amount


      Rate


      Average
      Amount


      Rate


      Average
      Amount


      Rate

      Noninterest-bearing 
           demand deposits

      $

      1,244,640



      —

      %


      $

      1,172,298



      —

      %


      $

      1,120,562



      —

      %


      $

      1,124,759



      —

      %


      $

      1,103,414



      —

      %

      Interest-bearing demand 
           deposits

      463,292



      0.13

      %


      489,051



      0.14

      %


      461,614



      0.14

      %


      453,714



      0.11

      %


      447,348



      0.12

      %

      Money market and 
           savings deposits

      1,415,868



      0.70

      %


      1,349,447



      0.61

      %


      1,345,905



      0.55

      %


      1,381,207



      0.53

      %


      1,341,189



      0.49

      %

      Time deposits

      918,668



      1.30

      %


      906,133



      1.16

      %


      901,394



      1.04

      %


      958,790



      0.94

      %


      1,021,563



      0.92

      %

      Total average deposits

      $

      4,042,468



      0.55

      %


      $

      3,916,929



      0.49

      %


      $

      3,829,475



      0.46

      %


      $

      3,918,470



      0.43

      %


      $

      3,913,514



      0.42

      %

      FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES
      NONPERFORMING AND CLASSIFIED ASSETS
      (UNAUDITED)


      ($ in thousands)

      September 30,
       2018


      June 30,
       2018


      March 31,
       2018


      December 31,
       2017


      September 30,
       2017

      NONPERFORMING ASSETS










      Nonaccrual loans (2)(6)

      $

      53,173



      $

      58,027



      $

      58,706



      $

      47,012



      $

      41,408


      Loans past due 90 days or more and still accruing

      8,858



      8,278



      7,728



      6,313



      6,534


      Repossessions

      1,271



      1,303



      1,853



      2,392



      2,040


      Other real estate (ORE)

      8,031



      6,834



      7,668



      7,621



      8,624


      Nonperforming assets

      $

      71,333



      $

      74,442



      $

      75,955



      $

      63,338



      $

      58,606












      ASSET QUALITY RATIOS










      Loans 30-89 days past due

      $

      6,858



      $

      6,514



      $

      15,695



      $

      22,079



      $

      10,193


      Loans 30-89 days past due to loans

      0.19

      %


      0.17

      %


      0.42

      %


      0.62

      %


      0.30

      %

      Loans past due 90 days or more and still accruing to loans

      0.24

      %


      0.22

      %


      0.21

      %


      0.18

      %


      0.19

      %

      Nonperforming loans as a % of loans

      1.67

      %


      1.75

      %


      1.79

      %


      1.49

      %


      1.41

      %

      Nonperforming assets to loans, ORE, and repossessions

      1.92

      %


      1.96

      %


      2.04

      %


      1.76

      %


      1.71

      %

      Adjusted nonperforming assets to adjusted loans, ORE and repossessions(8)

      0.92

      %


      0.99

      %


      1.14

      %


      1.06

      %


      1.05

      %

      Nonperforming assets to total assets

      1.48

      %


      1.52

      %


      1.58

      %


      1.38

      %


      1.30

      %

      Adjusted nonperforming assets to total assets(8)

      0.68

      %


      0.73

      %


      0.84

      %


      0.79

      %


      0.75

      %

      Classified Asset Ratio(4)

      19.60

      %


      21.84

      %


      21.70

      %


      20.70

      %


      20.59

      %

      ALL to nonperforming loans

      50.23

      %


      47.69

      %


      46.57

      %


      55.83

      %


      64.04

      %

      Net charge-offs, annualized to average loans

      0.09

      %


      0.17

      %


      0.11

      %


      0.11

      %


      0.13

      %

      ALL as a % of loans

      0.84

      %


      0.83

      %


      0.83

      %


      0.83

      %


      0.90

      %

      Adjusted ALL as a % of adjusted loans(7)

      1.14

      %


      1.16

      %


      1.15

      %


      1.16

      %


      1.29

      %

      ALL as a % of loans, excluding acquired loans(5)

      0.88

      %


      0.87

      %


      0.88

      %


      0.88

      %


      0.96

      %











      CLASSIFIED ASSETS










      Classified loans(1)

      $

      80,176



      $

      87,688



      $

      83,867



      $

      77,679



      $

      75,033


      ORE and repossessions

      9,302



      8,137



      9,521



      10,013



      10,664


      Total classified assets(3)

      $

      89,478



      $

      95,825



      $

      93,388



      $

      87,692



      $

      85,697












      (1) Amount of SBA guarantee included in classified loans

      $

      5,254



      $

      4,870



      $

      2,879



      $

      2,930



      $

      2,755


      (2) Amount of repurchased government-guaranteed loans, primarily residential mortgage loans, included in nonaccrual loans

      $

      27,218



      $

      27,220



      $

      26,091



      $

      19,478



      $

      15,450


      (3) Classified assets include loans having a risk rating of substandard or worse, both accrual and nonaccrual, repossessions and ORE, net of loss share and purchase discounts (for periods prior to 2018)

      (4) Classified asset ratio is defined as classified assets as a percentage of the sum of Tier 1 capital plus allowance for loan losses

      (5) Allowance calculation excludes the recorded investment of acquired loans, due to valuation calculated at acquisition

      (6) Excludes purchased credit impaired (PCI) loans which are not removed from their accounting pool

      (7) Excludes indirect and acquired loans. See non-GAAP reconciliation table for a reconciliation to the comparable GAAP measure

      (8) Excludes acquired loans and net of government guarantees. See non-GAAP reconciliation table for a reconciliation to the comparable GAAP measure

      FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

      INCOME FROM INDIRECT LENDING ACTIVITIES

      (UNAUDITED)














      For the Quarter Ended

      (in thousands)


      September 30,
       2018


      June 30,
       2018


      March 31,
       2018


      December 31,
       2017


      September 30,
       2017

      Loan servicing revenue


      $

      1,581



      $

      1,690



      $

      1,769



      $

      2,158



      $

      2,130


      Gain on sale of loans


      53



      22



      442



      532



      263


      Gain on capitalization of servicing rights


      124



      196



      569



      406



      182


      Ancillary loan servicing revenue


      162



      166



      183



      247



      172


          Gross indirect lending revenue


      1,920



      2,074



      2,963



      3,343



      2,747


      Less:











      Amortization of servicing rights, net


      (800)



      (804)



      (815)



      (777)



      (846)


      Total income from indirect lending activities


      $

      1,120



      $

      1,270



      $

      2,148



      $

      2,566



      $

      1,901


      FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

      ANALYSIS OF INDIRECT LENDING

      (UNAUDITED)


















      As of or for the Quarter Ended

      ($ in thousands)


      September 30,
       2018


      June 30,
       2018


      March 31,
       2018


      December 31,
       2017


      September 30,
       2017

      Average loans outstanding(1)


      $

      1,673,014



      $

      1,771,665



      $

      1,784,982



      $

      1,748,179



      $

      1,627,946


      Loans serviced for others


      $

      838,574



      $

      932,915



      $

      1,018,743



      $

      1,056,509



      $

      1,114,710


      Past due loans:











           Amount 30+ days past due


      2,659



      2,407



      2,257



      3,423



      2,965


           Number 30+ days past due


      258



      217



      197



      283



      255


      30+ day performing delinquency rate(2)


      0.16

      %


      0.14

      %


      0.13

      %


      0.19

      %


      0.18

      %

      Nonperforming loans


      1,490



      1,526



      1,539



      1,916



      1,405


      Nonperforming loans as a percentage of 
           period end loans(2)


      0.09

      %


      0.09

      %


      0.09

      %


      0.11

      %


      0.08

      %

      Net charge-offs


      $

      1,069



      $

      864



      $

      1,147



      $

      798



      $

      1,047


      Net charge-off rate(3)


      0.26

      %


      0.20

      %


      0.27

      %


      0.19

      %


      0.27

      %

      Number of vehicles repossessed during 
           the period


      139



      132



      140



      107



      132


      Quarterly production weighted average 
           beacon score


      769



      779



      781



      783



      776




      (1)  Includes held-for-sale

      (2)  Calculated by dividing loan category as of the end of the period by period-end loans including held for sale for the specified loan portfolio

      (3)  Calculated by dividing annualized net charge-offs for the period by average loans held for investment during the period for the specified loan category

      FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

      ANALYSIS OF INDIRECT LENDING

      (UNAUDITED)


















      As of or for the Quarter Ended

      ($ in thousands)


      September 30,
       2018


      June 30,
       2018


      March 31,
       2018


      December 31,
       2017


      September 30,
       2017

      Production by state:












      Alabama (3)


      $

      50



      $

      9,920



      $

      12,239



      $

      19,216



      $

      13,587



      Arkansas (3)


      —



      4,488



      20,322



      30,732



      26,997



      North Carolina (3)


      97



      15,580



      23,383



      28,912



      16,545



      South Carolina (3)


      —



      11,065



      12,322



      16,559



      10,959



      Florida


      51,620



      52,645



      65,786



      87,750



      51,723



      Georgia


      35,034



      38,322



      38,288



      45,571



      31,266



      Mississippi (3)


      —



      22,605



      24,785



      32,141



      24,535



      Tennessee (3)


      —



      11,098



      13,509



      17,635



      10,931



      Virginia (3)


      —



      —



      3,620



      6,495



      8,223



      Texas (2)


      —



      —



      —



      —



      13,312



      Louisiana (3)


      —



      17,952



      44,306



      60,021



      47,576



      Oklahoma (2)


      —



      —



      —



      —



      430




      Total production by state


      $

      86,801



      $

      183,675



      $

      258,560



      $

      345,032



      $

      256,084















      Loan sales


      $

      18,614



      $

      29,275



      $

      86,000



      $

      59,681



      $

      27,115


      Portfolio yield (1)


      3.08

      %


      3.02

      %


      2.98

      %


      2.98

      %


      2.92

      %



      (1)

      Includes held-for-sale

      (2)

      Fidelity exited the Oklahoma and Texas markets in Q3 2017

      (3)

      Fidelity exited the Alabama, Arkansas, North Carolina, South Carolina, Mississippi, Tennessee, Virginia, and Louisiana markets in 2018

      FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

      INCOME FROM MORTGAGE BANKING ACTIVITIES

      (UNAUDITED)


















      As of or for the Quarter Ended

      (in thousands)


      September 30,
       2018


      June 30,
       2018


      March 31,
       2018


      December 31,
       2017


      September 30,
       2017

      Marketing gain, net


      $

      16,427



      $

      20,330



      $

      17,575



      $

      16,683



      $

      19,713


      Origination points and fees


      4,707



      5,495



      3,647



      3,482



      3,815


      Loan servicing revenue


      6,360



      6,206



      6,221



      5,851



      5,616


      Gross mortgage revenue


      $

      27,494



      $

      32,031



      $

      27,443



      $

      26,016



      $

      29,144


      Less:











      MSR amortization


      (3,369)



      (3,331)



      (3,426)



      (3,609)



      (3,560)


      MSR recovery/(impairment), net


      (605)



      683



      4,545



      (1,476)



      (544)


      Total income from mortgage 
           banking activities


      $

      23,520



      $

      29,383



      $

      28,562



      $

      20,931



      $

      25,040















      FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

      ANALYSIS OF MORTGAGE LENDING

      (UNAUDITED)


















      As of or for the Quarter Ended

      ($ in thousands)


      September 30,
       2018


      June 30,
       2018


      March 31,
       2018


      December 31,
       2017


      September 30,
       2017

      Production by region:











           Georgia


      $

      436,889



      $

      545,951



      $

      368,739



      $

      423,876



      $

      490,323


           Florida


      120,230



      136,990



      109,034



      103,490



      95,010


           Alabama/Tennessee


      748



      2,433



      2,709



      4,609



      7,299


           Virginia/Maryland


      130,728



      148,970



      91,842



      106,398



      129,774


           North and South Carolina


      59,449



      74,410



      40,990



      31,360



      30,448


                Total production by region


      $

      748,044



      $

      908,754



      $

      613,314



      $

      669,733



      $

      752,854













           % for purchases


      90.6

      %


      91.6

      %


      85.1

      %


      82.9

      %


      86.3

      %

           % for refinance loans


      9.4

      %


      8.4

      %


      14.9

      %


      17.1

      %


      13.7

      %












      Portfolio Production:


      $

      56,108



      $

      75,990



      $

      44,554



      $

      66,236



      $

      56,072













      Funded loan type (UPB):











           Conventional


      64.3

      %


      63.8

      %


      65.9

      %


      62.0

      %


      62.0

      %

           FHA/VA/USDA


      21.5

      %


      20.7

      %


      22.1

      %


      21.5

      %


      23.3

      %

           Jumbo


      14.2

      %


      15.5

      %


      12.0

      %


      16.5

      %


      14.7

      %














      Gross pipeline of locked loans to be 
           sold (UPB)


      $

      289,065



      $

      354,735



      $

      382,386



      $

      203,896



      $

      265,444


      Loans held for sale (UPB)


      $

      322,722



      $

      389,858



      $

      348,797



      $

      262,315



      $

      250,960















      Total loan sales (UPB)


      $

      771,058



      $

      800,084



      $

      496,484



      $

      602,171



      $

      731,595


           Conventional


      66.6

      %


      70.7

      %


      69.1

      %


      64.3

      %


      63.0

      %

           FHA/VA/USDA


      24.5

      %


      21.3

      %


      27.2

      %


      25.0

      %


      27.1

      %

           Jumbo


      8.9

      %


      8.0

      %


      3.7

      %


      10.7

      %


      9.9

      %














      Average loans outstanding(1)


      $

      877,890



      $

      913,430



      $

      725,444



      $

      701,932



      $

      698,068















      (1) Includes held-for-sale


























































      FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

      THIRD PARTY MORTGAGE LOAN SERVICING

      (UNAUDITED)


















      As of or for the Quarter Ended

      ($ in thousands)


      September 30,
       2018


      June 30,
       2018


      March 31,
       2018


      December 31,
       2017


      September 30,
       2017

      Loans serviced for others (UPB)(1)


      $

      8,687,984



      $

      9,450,326



      $

      9,097,869



      $

      8,917,117



      $

      8,715,198


      Average loans serviced for others (UPB)(1)


      $

      9,279,843



      $

      9,244,175



      $

      9,038,568



      $

      8,896,305



      $

      8,657,475













      MSR book value, net of amortization


      $

      108,876



      $

      119,372



      $

      113,217



      $

      110,497



      $

      107,434


      MSR impairment


      (2,000)



      (4,590)



      (5,274)



      (9,818)



      (8,343)


      MSR net carrying value


      $

      106,876



      $

      114,782



      $

      107,943



      $

      100,679



      $

      99,091













      MSR carrying value as a % of period end UPB


      1.23

      %


      1.21

      %


      1.19

      %


      1.13

      %


      1.14

      %














      Delinquency % loans serviced for others


      1.28

      %


      1.28

      %


      1.24

      %


      1.87

      %


      1.41

      %














      MSR revenue multiple(2)


      4.49



      4.52



      4.31



      4.29



      4.38


      (1) Balances for September 30, 2018 exclude the UPB of loans temporarily sub-serviced as a result of the August 31, 2018 MSRs sale. Servicing transferred to the Purchaser on 10/1/18 and 10/16/18.

      (2) MSR carrying value (period end) to period end loans serviced for others divided by the ratio of annualized mortgage loan servicing revenue to average mortgage loans serviced for others.

      FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

      AVERAGE BALANCE AND YIELDS

      (UNAUDITED)



      For the Quarter Ended


      September 30, 2018


      June 30, 2018


      September 30, 2017


      Average


      Yield/


      Average


      Yield/


      Average


      Yield/

      ($ in thousands)

      Balance


      Rate


      Balance


      Rate


      Balance


      Rate

      Assets












      Interest-earning assets:












        Commercial

      $

      949,747



      5.27

      %


      $

      920,995



      4.71

      %


      $

      802,318



      4.65

      %

        SBA

      166,467



      8.07

      %


      154,459



      7.16

      %


      150,733



      7.81

      %

        Construction

      255,302



      6.61

      %


      267,125



      6.51

      %


      238,437



      6.51

      %

        Indirect automobile

      1,673,014



      3.08

      %


      1,771,665



      3.02

      %


      1,645,641



      2.92

      %

        Installment loans and personal lines of credit

      36,764



      3.55

      %


      44,033



      2.69

      %


      39,477



      3.55

      %

        Residential mortgage

      877,080



      4.14

      %


      912,700



      4.15

      %


      704,937



      3.81

      %

        Home equity lines of credit

      152,231



      5.29

      %


      151,363



      4.92

      %


      144,433



      4.98

      %

      Total loans, net of unearned income (1)

      4,110,605



      4.32

      %


      4,222,340



      4.07

      %


      3,725,976



      3.98

      %

      Investment securities (1)

      201,696



      3.29

      %


      175,314



      3.14

      %


      147,572



      2.76

      %

      Other earning assets

      141,748



      1.34

      %


      147,405



      1.47

      %


      273,505



      1.16

      %

      Total interest-earning assets

      4,454,049



      4.18

      %


      4,545,059



      3.95

      %


      4,147,053



      3.75

      %

      Noninterest-earning assets:












      Cash and due from banks

      39,508





      36,117





      41,590




      Allowance for loan losses

      (31,581)





      (31,174)





      (30,518)




      Premises and equipment, net

      91,232





      90,030





      87,679




      Other real estate

      7,221





      7,383





      9,111




      Other assets

      242,360





      243,119





      224,730




      Total noninterest-earning assets

      348,740





      345,475





      332,592




           Total assets

      $

      4,802,789





      $

      4,890,534





      $

      4,479,645




      Liabilities and shareholders' equity












      Interest-bearing liabilities:












      Demand deposits

      $

      463,292



      0.13

      %


      $

      489,051



      0.14

      %


      $

      447,348



      0.12

      %

      Money market and savings deposits

      1,415,868



      0.70

      %


      1,349,447



      0.61

      %


      1,341,189



      0.49

      %

      Time deposits

      918,668



      1.30

      %


      906,133



      1.16

      %


      1,021,563



      0.92

      %

      Total interest-bearing deposits

      2,797,828



      0.80

      %


      2,744,631



      0.70

      %


      2,810,100



      0.59

      %

      Other short-term borrowings

      169,128



      1.92

      %


      395,215



      1.84

      %


      20,899



      0.32

      %

      Subordinated debt

      120,667



      5.43

      %


      120,637



      5.43

      %


      120,538



      5.04

      %

      Total interest-bearing liabilities

      3,087,623



      1.04

      %


      3,260,483



      1.02

      %


      2,951,537



      0.77

      %

      Noninterest-bearing liabilities and shareholders' equity:







      Demand deposits

      1,244,640





      1,172,298





      1,103,414




      Other liabilities

      44,538





      42,081





      44,732




      Shareholders' equity

      425,988





      415,672





      379,962




      Total noninterest-bearing liabilities and 
           shareholders' equity

      1,715,166





      1,630,051





      1,528,108




           Total liabilities and shareholders' equity

      $

      4,802,789





      $

      4,890,534





      $

      4,479,645




      Net interest spread



      3.14

      %




      2.93

      %




      2.98

      %

      Net interest margin



      3.45

      %




      3.22

      %




      3.20

      %













      (1) Interest income includes the effect of taxable-equivalent adjustment using a 21% tax rate for the quarters ended September 30, 2018 and June 30, 2018 and a 35% tax rate for the quarter ended September 30, 2017.

      FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

      GAAP TO NON-GAAP RATIO RECONCILIATION

      (UNAUDITED)



      For the Quarter Ended

      ($ in thousands)

      September 30,
       2018


      June 30,
       2018


      March 31,
       2018


      December 31,
       2017


      September 30,
       2017











      Reconciliation of nonperforming assets to adjusted nonperforming assets:

      Nonperforming assets (GAAP)

      $

      71,333



      $

      74,442



      $

      75,955



      $

      63,338



      $

      58,606


      Less: repurchased government-guaranteed mortgage 
           loans included on nonaccrual

      (27,218)



      (27,220)



      (26,091)



      (19,478)



      (15,450)


      Less: SBA guaranteed loans included on nonaccrual

      (4,049)



      (3,639)



      (1,541)



      (1,652)



      (2,145)


      Less: Nonaccrual acquired loans

      (7,388)



      (7,648)



      (7,890)



      (6,242)



      (7,366)


      Adjusted nonperforming assets, excluding acquired 
           loans and government-guaranteed loans (non-GAAP)

      $

      32,678



      $

      35,935



      $

      40,433



      $

      35,966



      $

      33,645












      Reconciliation of total loans, ORE and repossessions to total loans, ORE and repossessions, less acquired loans:

      Loans, excluding Loans Held-for-Sale

      $

      3,706,953



      $

      3,792,886



      $

      3,714,308



      $

      3,580,966



      $

      3,409,707


      Add: ORE

      8,031



      6,834



      7,668



      7,621



      8,624


      Add: repossessions

      1,271



      1,303



      1,853



      2,392



      2,040


      Total loans, ORE, and repossessions (GAAP)

      3,716,255



      3,801,023



      3,723,829



      3,590,979



      3,420,371


      Less: acquired loans

      (150,763)



      (165,303)



      (178,496)



      (196,567)



      (216,994)


      Adjusted loans, ORE, and repossessions, less acquired 
           loans (non-GAAP)

      $

      3,565,492



      $

      3,635,720



      $

      3,545,333



      $

      3,394,412



      $

      3,203,377


      Nonperforming assets to loans, ORE, and 
           repossessions (GAAP)

      1.92

      %


      1.96

      %


      2.04

      %


      1.76

      %


      1.71

      %

      Adjusted nonperforming assets to adjusted loans, 
           ORE, and repossessions (non-GAAP)

      0.92

      %


      0.99

      %


      1.14

      %


      1.06

      %


      1.05

      %

      Nonperforming assets to total assets (GAAP)

      1.48

      %


      1.52

      %


      1.58

      %


      1.38

      %


      1.30

      %

      Adjusted nonperforming assets to total assets (non-
           GAAP)

      0.68

      %


      0.73

      %


      0.84

      %


      0.79

      %


      0.75

      %











      Reconciliation of allowance to adjusted allowance:










      Allowance for loan losses (GAAP)

      $

      31,157



      $

      31,623



      $

      30,940



      $

      29,772



      $

      30,703


      Less: allowance allocated to indirect auto loans

      (8,556)



      (9,210)



      (9,888)



      (10,258)



      (10,116)


      Less: allowance allocated to acquired loans

      (134)



      (134)



      (134)



      (209)



      (159)


      Adjusted allowance for loan losses (non-GAAP)

      $

      22,467



      $

      22,279



      $

      20,918



      $

      19,305



      $

      20,428












      Reconciliation of period end loans to adjusted period end loans:

      Loans, excluding Loans Held-for-Sale

      $

      3,706,953



      $

      3,792,886



      $

      3,714,308



      $

      3,580,966



      $

      3,409,707


      Less: indirect auto loans

      (1,588,419)



      (1,698,879)



      (1,719,670)



      (1,716,156)



      (1,609,678)


      Less: acquired loans

      (150,763)



      (165,303)



      (178,496)



      (196,567)



      (216,994)


      Adjusted total loans (non-GAAP)

      $

      1,967,771



      $

      1,928,704



      $

      1,816,142



      $

      1,668,243



      $

      1,583,035


      Allowance to total loans (GAAP)

      0.84

      %


      0.83

      %


      0.83

      %


      0.83

      %


      0.90

      %

      Adjusted allowance to adjusted total loans (non-
           GAAP)

      1.14

      %


      1.16

      %


      1.15

      %


      1.16

      %


      1.29

      %











      Reconciliation of book value per common share to tangible book value per common share:

      Shareholders' equity

      $

      432,098



      $

      420,962



      $

      410,744



      $

      401,632



      $

      388,068


      Less: intangible assets

      (11,474)



      (11,751)



      (12,028)



      (12,306)



      (12,625)


      Tangible shareholders' equity

      $

      420,624



      $

      409,211



      $

      398,716



      $

      389,326



      $

      375,443


      End of period common shares outstanding

      27,260,681



      27,191,787



      27,034,255



      27,019,201



      26,815,287


      Book value per common share (GAAP)

      $

      15.85



      $

      15.48



      $

      15.19



      $

      14.86



      $

      14.47


      Tangible book value per common share (non-GAAP)

      15.43



      15.05



      14.75



      14.41



      14.00


      Contacts: 

      Martha Fleming, Charles D. Christy


      Fidelity Southern Corporation (404) 240-1504

      SOURCE Fidelity Southern Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.