Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Report Results
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Report Results
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

First Federal Of Northern Michigan Bancorp, Inc. Announces Third Quarter 2014 Results


News provided by

First Federal of Northern Michigan Bancorp, Inc.

Nov 04, 2014, 04:15 ET

Share this article

Share toX

Share this article

Share toX

ALPENA, Mich., Nov. 4, 2014 /PRNewswire/ -- First Federal of Northern Michigan Bancorp, Inc. (Nasdaq: FFNM) (the "Company") reported consolidated net income of $1.6 million, or $0.48 per basic and diluted share, for the quarter ended September 30, 2014 compared to $182,000, or $0.06 per basic and diluted share, for the quarter ended September 30, 2013. 

Consolidated net income for the nine months ended September 30, 2014 was $1.9 million, or $0.63 per basic and diluted share, compared to $247,000, or $0.09 per basic and diluted share for the nine months ended September 30, 2013.   

The three and nine month financial results for the 2014 periods reflect the merger (the "Merger") with Alpena Banking Corporation ("Alpena") which was consummated on August 8, 2014.

Performance Highlights:

  • The Company reported net income of $1.6 million for the quarter ended September 30, 2014, as compared to $182,000 for the prior year quarter, primarily as a result of the following period over period differences:
    • Bargain purchase gain of $1.8 million as a result of the Merger with Alpena.
    • Interest income and fees on loans increased $147,000.
    • Investment income increased $175,000.
    • Compensation and employee benefits increased $152,000 related to employees retained in the Merger.
    • One time Merger related expenses including severance for displaced employees and professional services related to investment banking, legal and accounting totaled $140,000 during the 2014 quarter.
  • Provision for loan loss was $257,000 and $273,000 for the three and nine months ended September 30, 2014, respectively, as compared to provisions of $32,000 and $372,000 for the three and nine months ended September 30, 2013, respectively.
  • Quarter over quarter decline in the Company's net interest margin to 3.14% for the quarter ended September 30, 2014 from 3.60% for the quarter ended September 30, 2013 due primarily to a 62 basis point decrease in the yield on interest-earning assets, partially offset by a decrease of 10 basis points in overall cost of funds period over period.
  • First Federal of Northern Michigan remains "well-capitalized" for regulatory capital purposes.

Michael W. Mahler, Chief Executive Officer of the Company, commented, "We are pleased to have completed the Merger with Alpena during the third quarter.  So far the Merger has met our expectations in terms of the financial impact.  We anticipated a bargain purchase gain based upon the deal structure, and the $1.8 million recognized in the quarter was consistent with these expectations. With the Merger we have grown the Company by approximately $100 million, increasing our asset base to $311.9 million as of September 30, 2014.  The increase in assets helped us to grow top line revenue during the quarter.  With the Merger closing mid quarter, we expect to see the full benefit of this revenue growth in the fourth quarter." 

"We believe our integration teams have made excellent progress in bringing the two banking institutions together in a seamless way," added Craig Kus, President and Chief Operating Officer.  "We have achieved a major milestone in the third quarter with the successful integration of computer processing systems involving minimal customer disruption.  We are extremely grateful for the hard work of our employees in delivering significant progress in the initial integration of The Bank of Alpena into the Company while continuing to serve our customers and grow our business."

Mahler continued, "The decline in our overall asset yield is also consistent with our expectations.  Upon completion of the Merger, we deployed approximately $30.0 million of non-interest bearing deposits that were held in a Fed Funds account into the bond portfolio.  In so doing we are further increasing top line revenue, but it comes at the expense of our loan to asset ratio which has fallen from 66% at the beginning of the year to 53% at September 30, 2014.  It is our intent to over time replace these bonds with loans thereby improving the loan to asset ratio and helping to raise the overall yield of the interest earning assets." 

Mahler continued, "We are again very pleased with the continued growth in our core deposits base.  Following the Merger, our average core deposit base has grown by $71.5 million.  This growth is vitally important given the pressure asset yields are under in this historic interest rate environment."

Asset Quality

The ratio of total nonperforming assets to total assets was 1.74% at September 30, 2014 compared to 1.95% at December 31, 2013 and 2.68% at September 30, 2013. Non-performing assets increased by $1.3 million at September 30, 2014 from December 31, 2013, mainly as a result of the Merger with Alpena. The Company continues to closely monitor non-performing assets and has taken a variety of steps to reduce the level thereof, such as:

  • Timely pursuit of foreclosure and/or repossession options coupled with quick and aggressive marketing efforts of repossessed assets;
  • Restructuring loans, where feasible, to assist borrowers in working through this financially challenging time;
  • Allowing borrowers to structure short-sales of properties, where appropriate and feasible; and
  • Working with borrowers to find a means of reducing outstanding debt (such as through sales of collateral).

As of


September 30, 2014


December 31, 2013


September 30, 2013

Asset Quality Ratios:






Non-performing assets to total assets

1.74%


1.95%


2.68%

Non-performing loans to total loans

1.55%


1.67%


2.49%

Allowance for loan losses and credit mark to non-performing loans

135.81%


63.65%


51.43%

Allowance for loan losses and credit mark to total loans

2.10%


1.07%


1.28%







"Texas" ratio (Bank) (1)

18.97%


17.02%


23.50%

Classified asset ratio (2)

25.53%


23.53%


30.55%







Total non-performing loans ($000 omitted)

$2,553


$2,311


$3,487

Total non-performing assets ($000 omitted)

$5,439


$4,091


$5,728


(1) "Texas" ratio is calculated by dividing total non-performing loans plus real estate owned by tangible capital plus loan loss reserves

(2) Classified asset ratio is calculated by dividing classified assets (substandard assets plus real estate owned and other repossessed assets) by core capital plus loan loss reserves

Financial Condition

As a result of the Merger, which closed on August 8, 2014, total assets of the Company at September 30, 2014 were $311.9 million, an increase of $102.3 million, from assets of $209.7 million at December 31, 2013.  Net loans receivable increased $27.0 million to $163.4 million at September 30, 2014 and securities available for sale increased $64.9 million when compared to December 31, 2013.

Deposits increased $98.5 million to $258.5 million at September 30, 2014 from $160.0 million at December 31, 2013.  As a result of the Merger with Alpena we added $95.7 million of deposits. In addition, FHLB advances decreased $3.0 million to $21.8 million at September 30, 2014 from $24.8 million at December 31, 2013 due mainly to increased cash and cash equivalents resulting from loan payoffs during the period.

Stockholders' equity increased to $30.0 million at September 30, 2014 from $23.5 million at December 31, 2013.  The increase in stockholders' equity was mainly attributable to three factors: the Merger with Alpena which resulted in additional equity in the amount of $4.4 million, the net income reported for the nine months ended September 30, 2014 of $1.9 million which includes the bargain purchase gain of $1.8 million recorded as a result of the Merger and an increase of $272,000 in the unrealized gains on available for sale securities net of tax.  First Federal of Northern Michigan's regulatory capital remains at levels in excess of regulatory requirements, as shown in the table below.





Regulatory


Minimum to be


 Actual 


 Minimum 


 Well Capitalized 


 Amount 

 Ratio 


 Amount 

 Ratio 


 Amount 

 Ratio 


Dollars in Thousands

Tier 1 (Core) capital ( to
          adjusted assets)

$      27,340

8.82%


$ 12,406

4.00%


$ 15,507

5.00%

Total risk-based capital ( to risk-
          weighted assets)

$      28,804

16.75%


$ 13,759

8.00%


$ 17,198

10.00%

Tier 1 risk-based capital ( to
          
risk-weighted assets)

$      27,340

15.90%


$   6,879

4.00%


$ 10,319

6.00%

Tangible Capital ( to
          
tangible assets)

$      27,340

8.82%


$   4,652

1.50%


$   6,203

2.00%










Results of Operations

Interest income increased to $2.4 million for the three months ended September 30, 2014 from $2.1 million for the comparable period in 2013 and increased to $6.5 million for the nine months ended September 30, 2014, compared to $6.2 million for the comparable period in 2013. The nine month period increase was due in large part to an increase of $26.0 million in the average balance of interest-earning assets.  While average balances increased, the average yield on interest-earning assets decreased 37 basis points to 3.88% for the nine months ended September 30, 2014 as compared to 4.25% for the same period in 2013.

Interest expense was $270,000 for the three-month period ended September 30, 2014, compared to $275,000 for the prior year period.  Interest expense was $778,000 for the nine-month period ended September 30, 2014 compared to $881,000 for the same period in 2013. The decrease in interest expense was due primarily to a period over period decrease of 10 basis points in the overall cost of funds.  While the overall cost of funds decreased, we experienced an increase of $71.5 million in the average balance of core deposits, as a result of the Merger.  During the same period, we experienced an $836,000 decrease in the average balance of FHLB advances when compared to the nine month period ended September 30, 2013, and the average rate on those borrowings decreased 23 basis points to 1.09% for the nine-month period ended September 30, 2014 as compared to the year-earlier period and to 1.12% for the three-month period ended September 30, 2014 from 1.23% for the three-month period in 2013. 

The Company's net interest margin decreased to 3.14% for the three months ended September 30, 2014 from 3.60% for the same period in 2013 and decreased to 3.41% for the nine months ended September 30, 2014 from 3.64% for the same period in 2013 as a result of the factors mentioned above.

The provision for loan losses for the three-month period ended September 30, 2014 was $257,000 as compared to $32,000 for the prior year period. The provision for loan losses was $273,000 for the nine-month period ended September 30, 2014 as compared to $372,000 for the comparable period in 2013.  Our provision for loan losses is based on a twelve-quarter rolling average of actual net charge-offs adjusted for various environmental factors for each pool of loans in our portfolio.  During the quarter, we took a $225,000 charge on a large non-performing out of state participation loan that was transferred to real estate owned as a result of foreclosure action.  This charge-off was based upon an appraisal that was completed during the quarter, and created the need for a loan loss provision for the quarter, and accounts for most of the expense recorded for the entire nine month period ending September 30, 2014.  During the nine-month period ended September 30, 2014, we experienced net charge-offs of approximately $74,000 on mortgage loans. Additionally, we increased the reserve factor applied to the pool of residential mortgages that are classified as substandard based on the inherent increased risk associated with those downgraded credits. The provision was based on management's review of the components of the overall loan portfolio, the status of non-performing loans and various subjective factors.

Non-interest income increased to $2.2 million for the three months ended September 30, 2014 from $459,000 for the three months ended September 30, 2013 reflecting the bargain purchase gain of $1.8 million recorded as a result of the Merger with Alpena.  Partially offsetting this item were decreases of $28,000 in mortgage banking activities due to reduced refinance activity as compared to the year earlier quarter and $34,000 in service charges on deposit accounts when compared to the same period in 2013.  For the nine months ended September 30, 2014 mortgage banking decreased $137,000 while service charges and other fees decreased $79,000. 

Non-interest expenses increased to $2.5 million for the three months ended September 30, 2014 as compared to $2.0 million for the same period in 2013 and increased to $6.4 million for the nine months ended September 30, 2014 from $6.1 million for the nine months ended September 30, 2013. For both the three- and nine-month periods ended September 30, 2014 we experienced an increase in compensation and employee benefits of $152,000 and $77,000, respectively, mainly related to adding employees as a result of the Merger.  During the 2014 three- and nine-month periods we experienced an increase in Merger related expenses of $101,000 and $225,000, respectively. Partially offsetting these increases was a decrease of $1,000 and $128,000, respectively in expenses related to delinquent credits and real estate owned for the three and nine months ended September 30, 2014. 


For the Three Months Ended September 30


For the Nine Months Ended September 30


2014

2013


2014

2013







Performance Ratios:






Net interest margin

3.60%

3.81%


3.64%

3.84%

Average interest rate spread

3.50%

3.68%


3.54%

3.71%

Return on average assets*

2.24%

0.51%


0.89%

0.37%

Return on average equity*

22.80%

4.63%


9.52%

3.19%







* Annualized






Safe Harbor Statement

This news release and other releases and reports issued by the Company, including reports to the Securities and Exchange Commission, may contain "forward-looking statements." The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company is including this statement for purposes of taking advantage of the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995.




First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries

Consolidated Balance Sheet





 September 30, 2014 

 December 31, 2013 


     (Unaudited) 


ASSETS



Cash and cash equivalents:



Cash on hand and due from banks

$                 6,980,433

$             2,760,010

Overnight deposits with FHLB

60,998

5,823

Total cash and cash equivalents

7,041,431

2,765,833

Securities AFS 

115,259,801

50,358,175

Securities HTM

2,215,000

2,255,000

Loans held for sale

1,227,675

175,400

Loans receivable, net of allowance for loan losses of $1,464,275 and 



  $1,471,622 as of September 30, 2014 and December 31, 2013, respectively

163,357,644

136,314,964

Foreclosed real estate and other repossessed assets

2,885,686

1,780,058

Federal Home Loan Bank stock, at cost

3,422,800

3,266,100

Premises and equipment

6,255,347

5,203,301

Assets held for sale

530,707

-

Accrued interest receivable

1,058,766

744,730

Intangible assets

1,349,723

39,732

Deferred tax asset

1,014,412

798,163

Originated mortgage servicing rights 

735,590

860,024

Bank owned life insurance

4,697,415

4,610,070

Other assets

871,269

485,234




Total assets

$              311,923,267

$         209,656,784







LIABILITIES AND STOCKHOLDERS' EQUITY



Liabilities:



Deposits

$              258,506,307

$         160,029,115

Advances from borrowers for taxes and insurance

279,230

151,254

Federal Home Loan Bank Advances

21,768,864

24,813,409

Accrued expenses and other liabilities

1,396,177

1,138,324




Total liabilities

281,950,579

186,132,102




Stockholders' equity:



Common stock ($0.01 par value 20,000,000 shares authorized)  4,034,764 shares issued and outstanding at September 30, 2014 and 3,191,799 issued and outstanding at December 31, 2013

79,034

31,918

Additional paid-in capital

28,225,529

23,853,891

Retained earnings 

4,520,179

2,763,242

Treasury stock at cost (307,750 shares) at September 30, 2014 and December 31, 2013

(2,963,918)

(2,963,918)

Accumulated other comprehensive income (loss)

111,864

(160,451)

Total stockholders' equity

29,972,688

23,524,682




Total liabilities and stockholders' equity

$              311,923,267

$         209,656,784




See accompanying notes to consolidated financial statements



First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries

Consolidated Statement of Operations and Comprehensive Income


For the Three Months


For the Nine Months


 Ended September 30, 


 Ended September 30, 


2014


2013


2014


2013


(Unaudited)


(Unaudited)

Interest income:








Interest and fees on loans

$      1,933,858


$      1,786,663


$      5,335,249


$      5,429,925

Interest and dividends on investments








   Taxable

217,162


121,899


517,359


361,219

   Tax-exempt

44,496


37,054


126,980


112,098

Interest on mortgage-backed securities

191,790


119,852


477,353


342,018

Total interest income

2,387,306


2,065,468


6,456,941


6,245,260









Interest expense:








Interest on deposits

204,812


201,046


583,060


631,586

Interest on borrowings

65,535


73,553


195,191


249,017

Total interest expense

270,348


274,599


778,251


880,603









Net interest income

2,116,958


1,790,869


5,678,690


5,364,657

Provision for loan losses

257,300


31,733


273,065


371,560

Net interest income after provision for loan losses

1,859,658


1,759,136


5,405,625


4,993,097









Non-interest income:








Service charges and other fees

206,499


240,103


575,717


654,822

Mortgage banking activities

127,044


155,869


351,126


487,993

Net gain on investment securities

646


-


646



Net loss on sale of premises and equipment,







-

  real estate owned and other repossessed assets

(1,054)


(11,462)


(27,118)


(10,712)

Bargain purchase gain

1,816,255


-


1,816,255


-

Other 

75,550


74,468


188,900


231,831

Total non-interest income

2,224,940


458,978


2,905,525


1,363,934









Non-interest expense:








Compensation and employee benefits

1,330,948


1,179,082


3,549,599


3,472,983

FDIC Insurance Premiums

55,828


43,378


146,702


138,054

Advertising

53,815


27,676


125,439


95,391

Occupancy

273,602


237,924


729,547


689,578

Amortization of intangible assets

42,177


29,646


81,909


88,938

Service bureau charges

91,892


79,301


238,068


233,884

Professional services

50,152


68,208


219,560


304,904

Collection activity

4,806


42,840


34,302


106,603

Real estate owned & other repossessed assets

91,360


54,548


120,042


175,967

Merger expense

139,525


38,941


264,259


38,941

Other 

336,147


234,113


871,743


765,199

Total non-interest expense

2,470,252


2,035,657


6,381,170


6,110,442









Income before income tax benefit

1,614,346


182,457


1,929,980


246,589

Income tax benefit 

-


-


-


-









Net income  

$      1,614,346


$         182,457


$      1,929,980


$        246,589









Other comprehensive income (loss):








Unrealized gain (loss) on available-for-sale investment securities - net of tax

(161,334)


(274,115)


$         272,315


$        246,589

Reclassification adjustment for losses realized in earnings - net of tax

-


-


-


(831,890)









   Comprehensive income (loss)

$      1,453,012


$          (91,659)


$      2,202,295


$       (585,301)









Per share data:








Net income per share 








   Basic

$              0.48


$              0.06


$              0.63


$              0.09

   Diluted 

$              0.48


$              0.06


$              0.63


$              0.09









Weighted average number of shares outstanding








   Basic

3,369,670


2,884,049


3,047,702


2,884,049

   Including dilutive stock options

3,369,670


2,884,049


3,047,702


2,884,049

Dividends per common share

$              0.02


$                 -


$              0.02


$                 -









See accompanying notes to consolidated financial statements








SOURCE First Federal of Northern Michigan Bancorp, Inc.

Related Links

http://www.first-federal.com

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.