Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      First Financial Bancorp Announces Fourth Quarter and Full Year 2022 Financial Results and Quarterly Dividend


      News provided by

      First Financial Bancorp.

      Jan 26, 2023, 16:15 ET

      Share this article

      Share this article


      • Earnings per diluted share of $0.73
      • Return on average assets of 1.63%
      • Net interest margin on FTE basis(1) of 4.47%; 49 bp increase from linked quarter
      • Loan growth of $501.5 million; 20.3% on an annualized basis
      • Record quarterly revenue driven by increase in net interest income and record fee income
      • Strong credit quality with net recoveries and declining nonperforming assets

      CINCINNATI, Jan. 26, 2023 /PRNewswire/ --  First Financial Bancorp. (Nasdaq: FFBC) ("First Financial" or the "Company") announced financial results for the three and twelve months ended December 31, 2022. 

      For the three months ended December 31, 2022, the Company reported net income of $69.1 million, or $0.73 per diluted common share.  These results compare to net income of $55.7 million, or $0.59 per diluted common share, for the third quarter of 2022.  For the twelve months ended December 31, 2022, First Financial had earnings per diluted share of $2.30 compared to $2.14 for the same period in 2021.

      Return on average assets for the fourth quarter of 2022 was 1.63% while return on average tangible common equity was 29.93%(1).  These compare to return on average assets of 1.35% and return on average tangible common equity of 22.29%(1) in the third quarter of 2022.

      Fourth quarter 2022 highlights include:

      • Strong loan growth when compared to linked quarter(2)
        • Loan balances increased $501.5 million compared to the third quarter
        • Growth of 20.3% on an annualized basis
        • Broad based portfolio growth; Summit contributed $129.7 million of the quarterly growth
            
      • Net interest margin of 4.43%, or 4.47% on a fully tax-equivalent basis(1), exceeded expectations
        • 49 bp increase to 4.47% from 3.98% in the third quarter due to higher asset yields resulting from higher interest rates
        • 96 bp increase in loan yields offset 31 bp increase in cost of deposits
        • Stable core deposit balances; $58.0 million decline in total deposit balances, excluding $319.3 million increase in brokered CD's
            
      • Record noninterest income of $56.0 million, or $55.1 million as adjusted(1)
        • Record foreign exchange income of $19.6 million; 66.7% increase from third quarter
        • Record leasing business income of $11.1 million; 56.1% increase from third quarter
        • Adjusted(1) for $0.9 million gain on investment securities

      (1) Non-GAAP measure.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

      (2) The consolidated balance sheets at December 31, 2022, September 30, 2022, June 30, 2022, March 31, 2022 and December 31, 2021 include assets acquired and liabilities assumed in the Summit Financial transaction.  The fair value measurements of assets acquired and liabilities assumed are subject to refinement for up to one year after the closing date of the acquisition as additional information relative to closing date fair values becomes available.  These fair value measurements are considered final as of December 31, 2022.

      • Noninterest expenses of $124.4 million, or $117.3 million as adjusted(1)
        • Adjustments(1) include $6.4 million tax credit investment writedown and $0.7 million of other costs not expected to recur such as acquisition, severance and branch consolidation costs
        • Increase driven by elevated incentive costs tied to record foreign exchange income during the period
        • $2.5 million contribution to First Financial Foundation
        • Efficiency ratio of 58.2%; 55.1% as adjusted(1)
            
      • Total Allowance for Credit Losses of $151.4 million; Total quarterly provision expense of $10.0 million
        • Loans and leases - ACL of $133.0 million; increased 2 bps to 1.29% of total loans
        • Unfunded Commitments - ACL of $18.4 million
        • Provision expense driven by loan growth and slower prepayment speeds
        • Net recoveries of 1 bp of average loans and leases
        • Nonperforming assets declined 16% compared to the linked quarter to 23 bps of total assets
            
      • Regulatory capital ratios remain in excess of internal targets
        • Total capital ratio of 13.64%
        • Tier 1 common equity increased 1 bps to 10.83%
        • Tangible common equity increased 16 bps to 5.95%(1); 8.20%(1) excluding impact from AOCI
        • Tangible book value per share of $9.97(1)

      Additionally, the board of directors approved a quarterly dividend of $0.23 per common share for the next regularly scheduled dividend, payable on March 15, 2023 to shareholders of record as of March 1, 2023.

      Archie Brown, President and CEO, commented on the quarter, "I am extremely pleased with our fourth quarter performance, which was exceptional on many levels.  Earnings per diluted share were $0.73, return on assets was 1.63% and our adjusted(1) efficiency ratio improved to 55%.  Diluted earnings per common share increased 24% from the third quarter, and we achieved record operating revenue of $214 million driven by a 15% increase in net interest income and a 32% increase in fee income.  Rate increases continued to positively impact our asset sensitive balance sheet, with our net interest margin expanding by 49 basis points to 4.47% as increasing asset yields outpaced deposit costs.  The growth in noninterest income was due to record quarters from Bannockburn and Summit, which more than offset softness in mortgage, client derivative fees and service charge income."

      Mr. Brown continued, "We were also very pleased with $502 million of broad-based loan growth in the quarter, which is 20.3% on an annualized basis and included a $130 million increase in finance leases at Summit.  We expect loan growth to moderate in the first quarter of 2023 due to seasonal and economic uncertainty.  We experienced modest outflows in personal interest-bearing transaction accounts, however this was offset by seasonal inflows in our public fund and business deposits.  The result was a stable core deposit base and a loan to deposit ratio of 81%."

      Mr. Brown continued, "Loan quality remained strong across our portfolio, with nonperforming assets declining by 16% to 23 basis points of total assets and 1 basis point of net recoveries for the period.  Our ACL to total loan coverage increased slightly during the fourth quarter due to slowing prepayments and the general outlook for the U.S. economy."

      Mr. Brown discussed full year results, "2022 was a great year for First Financial.  Adjusted(1) earnings per share of $2.36 was a record, and increased 3% compared to 2021, resulting in a 1.36% adjusted(1) return on assets and an adjusted(1) efficiency ratio of 60%.  Revenue increased 14% compared to the prior year to $709 million, which was a record for our Company.  Net interest income grew by 15% with short-term rate increases providing a catalyst, while record fee income increased by 11% for the year as our acquisition of Summit Funding drove new fees and Bannockburn revenue grew by 23% to a record $55 million.  Our recent acquisitions have diversified our income sources as we intended, and we are very pleased that they effectively insulated the Company from much of the fee pressure that impacted the broader industry in 2022."

      Mr. Brown continued, "Loan growth exceeded $1 billion for the year, representing an 11% increase from 2021.  We were pleased that the growth was broad-based, and included strong contributions from Summit Funding, which we acquired at the end of 2021.  Summit's originations exceeded $400 million for the year, which was an all time high for them and surpassed our expectations, contributing over 20% of the Company's overall loan growth."

      Mr. Brown commented on asset quality, "Asset Quality was very strong for the year.  Net Charge-offs were 6 basis points of total loans, which was a 20 basis point decline compared to 26 basis points in 2021.  In addition, nonperforming assets declined $20 million, or 34%, to 23 basis points of total assets."

      Mr. Brown concluded, "The outstanding performance we achieved this year is the direct result of our associates executing at a very high level.  I want to thank them for their commitment to our clients, our communities and each other.  While we are proud of our 2022 financial results, we believe we have further opportunity to improve our execution and are committed to doing so.  As we look forward to 2023, we remain focused on delivering consistent, sustained, industry leading results."

      Full detail of the Company's fourth quarter and full year 2022 performance is provided in the accompanying financial statements and slide presentation.

      Teleconference / Webcast Information

      First Financial's executive management will host a conference call to discuss the Company's financial and operating results on Friday, January 27, 2023 at 8:30 a.m. Eastern Time.  Members of the public who would like to listen to the conference call should dial (844) 200-6205 (U.S. toll free), (646) 904-5544 (U.S. local) or +1 (929) 526-1599 (International), access code 329103.  The number should be dialed five to ten minutes prior to the start of the conference call.  A replay of the conference call will be available beginning one hour after the completion of the live call at (866) 813-9403 (U.S. toll free), (929) 458-6194 (U.S. local) and +44 204 525-0658 (all other locations), access code 347122.  The recording will be available until February 10, 2023.  The conference call will also be accessible as an audio webcast via the Investor Relations section of the Company's website at  www.bankatfirst.com.  The webcast will be archived on the Investor Relations section of the Company's website for 12 months.

      Press Release and Additional Information on Website

      This press release as well as supplemental information are available to the public through the Investor Relations section of First Financial's website at www.bankatfirst.com.

      Use of Non-GAAP Financial Measures

      This earnings release contains GAAP financial measures and Non-GAAP financial measures where management believes it to be helpful in understanding the Company's results of operations or financial position.  Where Non-GAAP financial measures are used, the comparable GAAP financial measures, as well as a reconciliation to the comparable GAAP financial measure, can be found in the section titled "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

      Forward-Looking Statements

      Certain statements contained in this report which are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Words such as ''believes,'' ''anticipates,'' "likely," "expected," "estimated," ''intends'' and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.  Examples of forward-looking statements include, but are not limited to, statements we make about (i) our future operating or financial performance, including revenues, income or loss and earnings or loss per share, (ii) future common stock dividends, (iii) our capital structure, including future capital levels, (iv) our plans, objectives and strategies, and (v) the assumptions that underlie our forward-looking statements.

      As with any forecast or projection, forward-looking statements are subject to inherent uncertainties, risks and changes in circumstances that may cause actual results to differ materially from those set forth in the forward-looking statements.  Forward-looking statements are not historical facts but instead express only management's beliefs regarding future results or events, many of which, by their nature, are inherently uncertain and outside of management's control. It is possible that actual results and outcomes may differ, possibly materially, from the anticipated results or outcomes indicated in these forward-looking statements.  Important factors that could cause actual results to differ materially from those in our forward-looking statements include the following, without limitation:

      • economic, market, liquidity, credit, interest rate, operational and technological risks associated with the Company's business;
      • future credit quality and performance, including our expectations regarding future loan losses and our allowance for credit losses
      • the effect of and changes in policies and laws or regulatory agencies, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and other legislation and regulation relating to the banking industry;
      • Management's ability to effectively execute its business plans;
      • mergers and acquisitions, including costs or difficulties related to the integration of acquired companies;
      • the possibility that any of the anticipated benefits of the Company's acquisitions will not be realized or will not be realized within the expected time period;
      • the effect of changes in accounting policies and practices;
      • changes in consumer spending, borrowing and saving and changes in unemployment;
      • changes in customers' performance and creditworthiness;
      • the costs and effects of litigation and of unexpected or adverse outcomes in such litigation;  
      • current and future economic and market conditions, including the effects of changes in housing prices, fluctuations in unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, and any slowdown in global economic growth;
      • the adverse impact on the U.S. economy, including the markets in which we operate, of the novel coronavirus, which causes the Coronavirus disease 2019 ("COVID-19"), global pandemic, and the impact  on the performance of our loan and lease portfolio, the market value of our investment securities, the availability of sources of funding and the demand for our products;
      • our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms;
      • financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;
      • the effect of the current interest rate environment or changes in interest rates or in the level or composition of our assets or liabilities on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgage loans held for sale;
      • the effect of a fall in stock market prices on our brokerage, asset and wealth management businesses;
      • a failure in or breach of our operational or security systems or infrastructure, or those of our third-party vendors or other service providers, including as a result of cyber attacks;
      • the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin; and
      • our ability to develop and execute effective business plans and strategies.

      Additional factors that may cause our actual results to differ materially from those described in our forward-looking statements can be found in our Form 10-K for the year ended December 31, 2021, as well as our other filings with the SEC, which are available on the SEC website at www.sec.gov. 

      All forward-looking statements included in this filing are made as of the date hereof and are based on information available at the time of the filing.  Except as required by law, the Company does not assume any obligation to update any forward-looking statement.

      About First Financial Bancorp.

      First Financial Bancorp. is a Cincinnati, Ohio based bank holding company.  As of December 31, 2022, the Company had $17.0 billion in assets, $10.3 billion in loans, $12.7 billion in deposits and $2.0 billion in shareholders' equity.  The Company's subsidiary, First Financial Bank, founded in 1863, provides banking and financial services products through its six lines of business: Commercial, Retail Banking, Investment Commercial Real Estate, Mortgage Banking, Commercial Finance and Wealth Management.  These business units provide traditional banking services to business and retail clients.  Wealth Management provides wealth planning, portfolio management, trust and estate, brokerage and retirement plan services and had approximately $3.2 billion in assets under management as of December 31, 2022.  The Company operated 132 full service banking centers as of December 31, 2022, located in Ohio, Indiana, Kentucky and Illinois, while the Commercial Finance business lends into targeted industry verticals on a nationwide basis.  Additional information about the Company, including its products, services and banking locations, is available at www.bankatfirst.com.

      FIRST FINANCIAL BANCORP.

      CONSOLIDATED FINANCIAL HIGHLIGHTS

      (Dollars in thousands, except per share data)

      (Unaudited)
















      Three Months Ended,


      Twelve months ended,


      Dec. 31,


      Sep. 30,


      June 30,


      Mar. 31,


      Dec. 31,


      Dec. 31,


      2022


      2022


      2022


      2022


      2021


      2022


      2021

      RESULTS OF OPERATIONS














      Net income

      $        69,086


      $        55,705


      $         51,520


      $         41,301


      $         46,945


      $       217,612


      $       205,160

      Net earnings per share - basic

      $            0.74


      $            0.60


      $             0.55


      $             0.44


      $             0.51


      $             2.33


      $             2.16

      Net earnings per share - diluted

      $            0.73


      $            0.59


      $             0.55


      $             0.44


      $             0.50


      $             2.30


      $             2.14

      Dividends declared per share

      $            0.23


      $            0.23


      $             0.23


      $             0.23


      $             0.23


      $             0.92


      $             0.92















      KEY FINANCIAL RATIOS














      Return on average assets

      1.63 %


      1.35 %


      1.28 %


      1.03 %


      1.16 %


      1.33 %


      1.28 %

      Return on average shareholders' equity

      13.64 %


      10.58 %


      9.84 %


      7.53 %


      8.31 %


      10.34 %


      9.08 %

      Return on average tangible shareholders' equity (1)

      29.93 %


      22.29 %


      20.68 %


      14.93 %


      15.11 %


      21.62 %


      16.43 %















      Net interest margin

      4.43 %


      3.93 %


      3.41 %


      3.11 %


      3.19 %


      3.73 %


      3.27 %

      Net interest margin (fully tax equivalent) (1)(2)

      4.47 %


      3.98 %


      3.45 %


      3.16 %


      3.23 %


      3.77 %


      3.31 %















      Ending shareholders' equity as a percent of ending assets

      12.01 %


      12.00 %


      12.74 %


      13.35 %


      13.83 %


      12.01 %


      13.83 %

      Ending tangible shareholders' equity as a percent of:














      Ending tangible assets (1)

      5.95 %


      5.79 %


      6.40 %


      6.95 %


      7.58 %


      5.95 %


      7.58 %

      Risk-weighted assets (1)

      7.32 %


      7.21 %


      8.09 %


      8.85 %


      9.91 %


      7.32 %


      9.91 %















      Average shareholders' equity as a percent of average assets

      11.98 %


      12.75 %


      12.97 %


      13.75 %


      13.98 %


      12.85 %


      14.06 %

      Average tangible shareholders' equity as a percent of














          average tangible assets (1)

      5.84 %


      6.49 %


      6.62 %


      7.44 %


      8.20 %


      6.59 %


      8.29 %















      Book value per share

      $           21.51


      $           21.03


      $           21.90


      $           22.63


      $           23.99


      $           21.51


      $           23.99

      Tangible book value per share (1)

      $             9.97


      $             9.48


      $           10.27


      $           10.97


      $           12.26


      $             9.97


      $           12.26















      Common equity tier 1 ratio (3)

      10.83 %


      10.82 %


      10.91 %


      10.87 %


      10.85 %


      10.83 %


      10.85 %

      Tier 1 ratio (3)

      11.17 %


      11.17 %


      11.28 %


      11.24 %


      11.22 %


      11.17 %


      11.22 %

      Total capital ratio (3)

      13.64 %


      13.73 %


      13.94 %


      13.97 %


      14.11 %


      13.64 %


      14.11 %

      Leverage ratio (3)

      8.89 %


      8.88 %


      8.76 %


      8.64 %


      8.70 %


      8.89 %


      8.70 %















      AVERAGE BALANCE SHEET ITEMS














      Loans (4)

      $  10,059,119


      $   9,597,197


      $    9,367,820


      $    9,266,774


      $    9,283,227


      $    9,574,965


      $    9,640,235

      Investment securities

      3,705,304


      4,003,472


      4,118,287


      4,308,059


      4,343,513


      4,032,046


      4,113,240

      Interest-bearing deposits with other banks

      372,054


      317,146


      294,136


      273,763


      166,904


      314,552


      73,170

        Total earning assets

      $  14,136,477


      $  13,917,815


      $  13,780,243


      $  13,848,596


      $  13,793,644


      $  13,921,563


      $  13,826,645

      Total assets

      $  16,767,598


      $  16,385,989


      $  16,185,978


      $  16,184,919


      $  16,036,417


      $  16,382,730


      $  16,072,360

      Noninterest-bearing deposits

      $    4,225,192


      $    4,176,242


      $    4,224,842


      $    4,160,175


      $    4,191,457


      $    4,196,735


      $    4,005,034

      Interest-bearing deposits

      8,407,114


      8,194,781


      8,312,876


      8,623,800


      8,693,792


      8,383,529


      8,655,308

        Total deposits

      $  12,632,306


      $  12,371,023


      $  12,537,718


      $  12,783,975


      $  12,885,249


      $  12,580,264


      $  12,660,342

      Borrowings

      $    1,489,088


      $    1,406,718


      $    1,079,596


      $       721,695


      $       396,743


      $    1,177,013


      $       647,223

      Shareholders' equity

      $    2,009,564


      $    2,089,179


      $    2,099,670


      $    2,225,495


      $    2,241,820


      $    2,105,339


      $    2,259,807















      CREDIT QUALITY RATIOS













      Allowance to ending loans

      1.29 %


      1.27 %


      1.25 %


      1.34 %


      1.42 %


      1.29 %


      1.42 %

      Allowance to nonaccrual loans

      464.58 %


      341.61 %


      302.87 %


      273.09 %


      272.76 %


      464.58 %


      272.76 %

      Allowance to nonperforming loans

      335.94 %


      262.09 %


      235.08 %


      231.98 %


      219.96 %


      335.94 %


      219.96 %

      Nonperforming loans to total loans

      0.38 %


      0.48 %


      0.53 %


      0.58 %


      0.65 %


      0.38 %


      0.65 %

      Nonaccrual loans to total loans

      0.28 %


      0.37 %


      0.41 %


      0.49 %


      0.52 %


      0.28 %


      0.52 %

      Nonperforming assets to ending loans, plus OREO

      0.39 %


      0.48 %


      0.53 %


      0.58 %


      0.65 %


      0.39 %


      0.65 %

      Nonperforming assets to total assets

      0.23 %


      0.28 %


      0.31 %


      0.33 %


      0.37 %


      0.23 %


      0.37 %

      Classified assets to total assets

      0.75 %


      0.69 %


      0.74 %


      0.67 %


      0.64 %


      0.75 %


      0.64 %

      Net charge-offs to average loans (annualized)

      (0.01) %


      0.07 %


      0.08 %


      0.10 %


      0.32 %


      0.06 %


      0.26 %



      (1) Non-GAAP measure.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

      (2) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

      (3) December 31, 2022 regulatory capital ratios are preliminary.

      (4) Includes loans held for sale.

      FIRST FINANCIAL BANCORP.

      CONSOLIDATED STATEMENTS OF INCOME

      (Dollars in thousands, except per share data)

      (Unaudited)






      Three months ended,


      Twelve months ended,


      Dec. 31,


      Dec. 31,


      2022


      2021


      % Change


      2022


      2021


      % Change

      Interest income












        Loans and leases, including fees

      $     152,299


      $       92,682


      64.3 %


      $     458,742


      $     385,535


      19.0 %

        Investment securities












           Taxable

      30,248


      20,993


      44.1 %


      102,314


      79,212


      29.2 %

           Tax-exempt

      4,105


      4,127


      (0.5) %


      18,466


      18,323


      0.8 %

              Total investment securities interest

      34,353


      25,120


      36.8 %


      120,780


      97,535


      23.8 %

        Other earning assets

      3,262


      71


      N/M


      5,484


      147


      N/M

             Total interest income

      189,914


      117,873


      61.1 %


      585,006


      483,217


      21.1 %













      Interest expense












        Deposits

      16,168


      3,089


      423.4 %


      28,140


      14,435


      94.9 %

        Short-term borrowings

      11,091


      10


      N/M


      19,132


      198


      N/M

        Long-term borrowings

      4,759


      3,968


      19.9 %


      18,591


      16,466


      12.9 %

            Total interest expense

      32,018


      7,067


      353.1 %


      65,863


      31,099


      111.8 %

            Net interest income

      157,896


      110,806


      42.5 %


      519,143


      452,118


      14.8 %

        Provision for credit losses-loans and leases

      8,689


      (9,525)


      (191.2) %


      6,731


      (19,024)


      (135.4) %

        Provision for credit losses-unfunded commitments

      1,341


      1,799


      (25.5) %


      4,982


      903


      451.7 %

            Net interest income after provision for credit losses

      147,866


      118,532


      24.7 %


      507,430


      470,239


      7.9 %













      Noninterest income












        Service charges on deposit accounts

      6,406


      8,645


      (25.9) %


      28,062


      31,876


      (12.0) %

        Trust and wealth management fees

      5,648


      6,038


      (6.5) %


      23,506


      23,780


      (1.2) %

        Bankcard income

      3,736


      3,602


      3.7 %


      14,380


      14,300


      0.6 %

        Client derivative fees

      1,822


      2,303


      (20.9) %


      5,441


      7,927


      (31.4) %

        Foreign exchange income

      19,592


      12,808


      53.0 %


      54,965


      44,793


      22.7 %

        Leasing business income

      11,124


      0


      100.0 %


      31,574


      0


      100.0 %

        Net gains from sales of loans

      2,206


      6,492


      (66.0) %


      15,048


      33,021


      (54.4) %

        Net gain (loss) on sale of investment securities

      (393)


      (14)


      N/M


      (569)


      (759)


      (25.0) %

        Net gain (loss) on equity  securities

      1,315


      321


      309.7 %


      (639)


      702


      (191.0) %

        Other

      4,579


      5,465


      (16.2) %


      17,873


      15,866


      12.6 %

            Total noninterest income

      56,035


      45,660


      22.7 %


      189,641


      171,506


      10.6 %













      Noninterest expenses












        Salaries and employee benefits

      73,621


      62,170


      18.4 %


      269,368


      245,924


      9.5 %

        Net occupancy

      5,434


      5,332


      1.9 %


      22,208


      22,142


      0.3 %

        Furniture and equipment

      3,234


      3,161


      2.3 %


      13,224


      13,819


      (4.3) %

        Data processing

      8,567


      8,261


      3.7 %


      33,662


      31,363


      7.3 %

        Marketing

      2,198


      2,152


      2.1 %


      8,744


      7,983


      9.5 %

        Communication

      690


      677


      1.9 %


      2,683


      2,930


      (8.4) %

        Professional services

      3,015


      5,998


      (49.7) %


      9,734


      11,676


      (16.6) %

        State intangible tax

      974


      651


      49.6 %


      4,285


      4,256


      0.7 %

        FDIC assessments

      2,173


      1,453


      49.6 %


      7,194


      5,630


      27.8 %

        Intangible amortization

      2,573


      2,401


      7.2 %


      11,185


      9,839


      13.7 %

        Leasing business expense

      6,061


      0


      100.0 %


      20,363


      0


      100.0 %

        Other

      15,902


      17,349


      (8.3) %


      52,699


      45,250


      16.5 %

            Total noninterest expenses

      124,442


      109,605


      13.5 %


      455,349


      400,812


      13.6 %

      Income before income taxes

      79,459


      54,587


      45.6 %


      241,722


      240,933


      0.3 %

      Income tax expense (benefit)

      10,373


      7,642


      35.7 %


      24,110


      35,773


      (32.6) %

            Net income

      $       69,086


      $       46,945


      47.2 %


      $     217,612


      $     205,160


      6.1 %













      ADDITIONAL DATA












      Net earnings per share - basic

      $          0.74


      $          0.51




      $          2.33


      $          2.16



      Net earnings per share - diluted

      $          0.73


      $          0.50




      $          2.30


      $          2.14



      Dividends declared per share

      $          0.23


      $          0.23




      $          0.92


      $          0.92















      Return on average assets

      1.63 %


      1.16 %




      1.33 %


      1.28 %



      Return on average shareholders' equity

      13.64 %


      8.31 %




      10.34 %


      9.08 %















      Interest income

      $     189,914


      $     117,873


      61.1 %


      $     585,006


      $     483,217


      21.1 %

      Tax equivalent adjustment

      1,553


      1,386


      12.0 %


      6,357


      6,091


      4.4 %

         Interest income - tax equivalent

      191,467


      119,259


      60.5 %


      591,363


      489,308


      20.9 %

      Interest expense

      32,018


      7,067


      353.1 %


      65,863


      31,099


      111.8 %

         Net interest income - tax equivalent

      $     159,449


      $     112,192


      42.1 %


      $     525,500


      $     458,209


      14.7 %













      Net interest margin

      4.43 %


      3.19 %




      3.73 %


      3.27 %



      Net interest margin (fully tax equivalent) (1)

      4.47 %


      3.23 %




      3.77 %


      3.31 %















      Full-time equivalent employees

      2,070


      1,994






















      (1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

      FIRST FINANCIAL BANCORP.

      CONSOLIDATED QUARTERLY STATEMENTS OF INCOME

      (Dollars in thousands, except per share data)

      (Unaudited)














      2022


      Fourth


      Third


      Second


      First


      Year to


      % Change


      Quarter


      Quarter


      Quarter


      Quarter


      Date


      Linked Qtr.

      Interest income












        Loans and leases, including fees

      $   152,299


      $ 122,170


      $   97,091


      $   87,182


      $ 458,742


      24.7 %

        Investment securities












           Taxable

      30,248


      26,331


      23,639


      22,096


      102,314


      14.9 %

           Tax-exempt

      4,105


      5,014


      4,916


      4,431


      18,466


      (18.1) %

              Total investment securities interest

      34,353


      31,345


      28,555


      26,527


      120,780


      9.6 %

        Other earning assets

      3,262


      1,597


      505


      120


      5,484


      104.3 %

             Total interest income

      189,914


      155,112


      126,151


      113,829


      585,006


      22.4 %













      Interest expense












        Deposits

      16,168


      6,386


      2,963


      2,623


      28,140


      153.2 %

        Short-term borrowings

      11,091


      6,158


      1,566


      317


      19,132


      80.1 %

        Long-term borrowings

      4,759


      4,676


      4,612


      4,544


      18,591


      1.8 %

            Total interest expense

      32,018


      17,220


      9,141


      7,484


      65,863


      85.9 %

            Net interest income

      157,896


      137,892


      117,010


      106,345


      519,143


      14.5 %

        Provision for credit losses-loans and leases

      8,689


      7,898


      (4,267)


      (5,589)


      6,731


      10.0 %

        Provision for credit losses-unfunded commitments

      1,341


      386


      3,481


      (226)


      4,982


      247.4 %

            Net interest income after provision for credit losses

      147,866


      129,608


      117,796


      112,160


      507,430


      14.1 %













      Noninterest income












        Service charges on deposit accounts

      6,406


      6,279


      7,648


      7,729


      28,062


      2.0 %

        Trust and wealth management fees

      5,648


      5,487


      6,311


      6,060


      23,506


      2.9 %

        Bankcard income

      3,736


      3,484


      3,823


      3,337


      14,380


      7.2 %

        Client derivative fees

      1,822


      1,447


      1,369


      803


      5,441


      25.9 %

        Foreign exchange income

      19,592


      11,752


      13,470


      10,151


      54,965


      66.7 %

        Leasing business income

      11,124


      7,127


      7,247


      6,076


      31,574


      56.1 %

        Net gains from sales of loans

      2,206


      3,729


      5,241


      3,872


      15,048


      (40.8) %

        Net gain (loss) on sale of investment securities

      (393)


      (179)


      0


      3


      (569)


      119.6 %

        Net gain (loss) on equity securities

      1,315


      (701)


      (1,054)


      (199)


      (639)


      287.6 %

        Other

      4,579


      4,109


      5,723


      3,462


      17,873


      11.4 %

            Total noninterest income

      56,035


      42,534


      49,778


      41,294


      189,641


      31.7 %













      Noninterest expenses












        Salaries and employee benefits

      73,621


      66,808


      64,992


      63,947


      269,368


      10.2 %

        Net occupancy

      5,434


      5,669


      5,359


      5,746


      22,208


      (4.1) %

        Furniture and equipment

      3,234


      3,222


      3,201


      3,567


      13,224


      0.4 %

        Data processing

      8,567


      8,497


      8,334


      8,264


      33,662


      0.8 %

        Marketing

      2,198


      2,523


      2,323


      1,700


      8,744


      (12.9) %

        Communication

      690


      657


      670


      666


      2,683


      5.0 %

        Professional services

      3,015


      2,346


      2,214


      2,159


      9,734


      28.5 %

        State intangible tax

      974


      1,090


      1,090


      1,131


      4,285


      (10.6) %

        FDIC assessments

      2,173


      1,885


      1,677


      1,459


      7,194


      15.3 %

        Intangible amortization

      2,573


      2,783


      2,915


      2,914


      11,185


      (7.5) %

        Leasing business expense

      6,061


      5,746


      4,687


      3,869


      20,363


      5.5 %

        Other

      15,902


      23,842


      5,572


      7,383


      52,699


      (33.3) %

            Total noninterest expenses

      124,442


      125,068


      103,034


      102,805


      455,349


      (0.5) %

      Income before income taxes

      79,459


      47,074


      64,540


      50,649


      241,722


      68.8 %

      Income tax expense (benefit)

      10,373


      (8,631)


      13,020


      9,348


      24,110


      (220.2) %

            Net income

      $     69,086


      $   55,705


      $   51,520


      $   41,301


      $ 217,612


      24.0 %













      ADDITIONAL DATA












      Net earnings per share - basic

      $         0.74


      $       0.60


      $       0.55


      $       0.44


      $       2.33



      Net earnings per share - diluted

      $         0.73


      $       0.59


      $       0.55


      $       0.44


      $       2.30



      Dividends declared per share

      $         0.23


      $       0.23


      $       0.23


      $       0.23


      $       0.92















      Return on average assets

      1.63 %


      1.35 %


      1.28 %


      1.03 %


      1.33 %



      Return on average shareholders' equity

      13.64 %


      10.58 %


      9.84 %


      7.53 %


      10.34 %















      Interest income

      $   189,914


      $ 155,112


      $ 126,151


      $ 113,829


      $ 585,006


      22.4 %

      Tax equivalent adjustment

      1,553


      1,712


      1,625


      1,467


      6,357


      (9.3) %

         Interest income - tax equivalent

      191,467


      156,824


      127,776


      115,296


      591,363


      22.1 %

      Interest expense

      32,018


      17,220


      9,141


      7,484


      65,863


      85.9 %

         Net interest income - tax equivalent

      $   159,449


      $ 139,604


      $ 118,635


      $ 107,812


      $ 525,500


      14.2 %













      Net interest margin

      4.43 %


      3.93 %


      3.41 %


      3.11 %


      3.73 %



      Net interest margin (fully tax equivalent) (1)

      4.47 %


      3.98 %


      3.45 %


      3.16 %


      3.77 %















      Full-time equivalent employees

      2,070


      2,072


      2,096


      2,050 (2)


















      (1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

      (2) Includes 65 FTE from Summit acquisition.












      FIRST FINANCIAL BANCORP.

      CONSOLIDATED QUARTERLY STATEMENTS OF INCOME

      (Dollars in thousands, except per share data)

      (Unaudited)












      2021


      Fourth


      Third


      Second


      First


      Full


      Quarter


      Quarter


      Quarter


      Quarter


      Year

      Interest income










        Loans and leases, including fees

      $    92,682


      $   96,428


      $   97,494


      $   98,931


      $ 385,535

        Investment securities










           Taxable

      20,993


      20,088


      19,524


      18,607


      79,212

           Tax-exempt

      4,127


      4,282


      4,871


      5,043


      18,323

              Total investment securities interest

      25,120


      24,370


      24,395


      23,650


      97,535

        Other earning assets

      71


      23


      25


      28


      147

             Total interest income

      117,873


      120,821


      121,914


      122,609


      483,217











      Interest expense










        Deposits

      3,089


      3,320


      3,693


      4,333


      14,435

        Short-term borrowings

      10


      68


      53


      67


      198

        Long-term borrowings

      3,968


      4,023


      4,142


      4,333


      16,466

            Total interest expense

      7,067


      7,411


      7,888


      8,733


      31,099

            Net interest income

      110,806


      113,410


      114,026


      113,876


      452,118

        Provision for credit losses-loans and leases

      (9,525)


      (8,193)


      (4,756)


      3,450


      (19,024)

        Provision for credit losses-unfunded commitments

      1,799


      (1,951)


      517


      538


      903

            Net interest income after provision for credit losses

      118,532


      123,554


      118,265


      109,888


      470,239











      Noninterest income










        Service charges on deposit accounts

      8,645


      8,548


      7,537


      7,146


      31,876

        Trust and wealth management fees

      6,038


      5,896


      6,216


      5,630


      23,780

        Bankcard income

      3,602


      3,838


      3,732


      3,128


      14,300

        Client derivative fees

      2,303


      2,273


      1,795


      1,556


      7,927

        Foreign exchange income

      12,808


      9,191


      12,037


      10,757


      44,793

        Leasing business income

      0


      0


      0


      0


      0

        Net gains from sales of loans

      6,492


      8,586


      8,489


      9,454


      33,021

        Net gain (loss) on sale of investment securities

      (14)


      (314)


      (265)


      (166)


      (759)

        Net  gain (loss) on equity  securities

      321


      108


      161


      112


      702

        Other

      5,465


      4,411


      3,285


      2,705


      15,866

            Total noninterest income

      45,660


      42,537


      42,987


      40,322


      171,506











      Noninterest expenses










        Salaries and employee benefits

      62,170


      61,717


      60,784


      61,253


      245,924

        Net occupancy

      5,332


      5,571


      5,535


      5,704


      22,142

        Furniture and equipment

      3,161


      3,318


      3,371


      3,969


      13,819

        Data processing

      8,261


      7,951


      7,864


      7,287


      31,363

        Marketing

      2,152


      2,435


      2,035


      1,361


      7,983

        Communication

      677


      669


      746


      838


      2,930

        Professional services

      5,998


      2,199


      2,029


      1,450


      11,676

        State intangible tax

      651


      1,202


      1,201


      1,202


      4,256

        FDIC assessments

      1,453


      1,466


      1,362


      1,349


      5,630

        Intangible amortization

      2,401


      2,479


      2,480


      2,479


      9,839

        Leasing business expense

      0


      0


      0


      0


      0

        Other

      17,349


      10,051


      12,236


      5,614


      45,250

            Total noninterest expenses

      109,605


      99,058


      99,643


      92,506


      400,812

      Income before income taxes

      54,587


      67,033


      61,609


      57,704


      240,933

      Income tax expense (benefit)

      7,642


      7,021


      10,721


      10,389


      35,773

            Net income

      $    46,945


      $   60,012


      $   50,888


      $   47,315


      $ 205,160











      ADDITIONAL DATA










      Net earnings per share - basic

      $        0.51


      $       0.64


      $       0.53


      $       0.49


      $       2.16

      Net earnings per share - diluted

      $        0.50


      $       0.63


      $       0.52


      $       0.48


      $       2.14

      Dividends declared per share

      $        0.23


      $       0.23


      $       0.23


      $       0.23


      $       0.92











      Return on average assets

      1.16 %


      1.49 %


      1.26 %


      1.20 %


      1.28 %

      Return on average shareholders' equity

      8.31 %


      10.53 %


      9.02 %


      8.44 %


      9.08 %











      Interest income

      $  117,873


      $ 120,821


      $ 121,914


      $ 122,609


      $ 483,217

      Tax equivalent adjustment

      1,386


      1,434


      1,619


      1,652


      6,091

         Interest income - tax equivalent

      119,259


      122,255


      123,533


      124,261


      489,308

      Interest expense

      7,067


      7,411


      7,888


      8,733


      31,099

         Net interest income - tax equivalent

      $  112,192


      $ 114,844


      $ 115,645


      $ 115,528


      $ 458,209











      Net interest margin

      3.19 %


      3.28 %


      3.27 %


      3.35 %


      3.27 %

      Net interest margin (fully tax equivalent) (1)

      3.23 %


      3.32 %


      3.31 %


      3.40 %


      3.31 %











      Full-time equivalent employees

      1,994


      2,026


      2,053


      2,063














      (1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

      FIRST FINANCIAL BANCORP.

      CONSOLIDATED STATEMENTS OF CONDITION

      (Dollars in thousands)

      (Unaudited)
















      Dec. 31,


      Sep. 30,


      June 30,


      Mar. 31,


      Dec. 31,


      % Change


      % Change


      2022


      2022


      2022


      2022


      2021


      Linked Qtr.


      Comp Qtr.

      ASSETS














           Cash and due from banks

      $       207,501


      $      195,553


      $       217,481


      $      214,571


      $       220,031


      6.1 %


      (5.7) %

           Interest-bearing deposits with other banks

      388,182


      338,978


      270,042


      243,004


      214,811


      14.5 %


      80.7 %

           Investment securities available-for-sale

      3,409,648


      3,531,353


      3,843,580


      3,957,882


      4,207,846


      (3.4) %


      (19.0) %

           Investment securities held-to-maturity

      84,021


      85,823


      88,057


      92,597


      98,420


      (2.1) %


      (14.6) %

           Other investments

      143,160


      138,767


      132,151


      114,563


      102,971


      3.2 %


      39.0 %

           Loans held for sale

      7,918


      10,684


      22,044


      12,670


      29,482


      (25.9) %


      (73.1) %

           Loans and leases














             Commercial and industrial

      3,410,272


      3,139,219


      2,927,175


      2,800,209


      2,720,028


      8.6 %


      25.4 %

             Lease financing

      236,124


      176,072


      146,639


      125,867


      109,624


      34.1 %


      115.4 %

             Construction real estate

      512,050


      489,446


      449,734


      479,744


      455,894


      4.6 %


      12.3 %

             Commercial real estate

      4,052,759


      3,976,345


      4,007,037


      4,031,484


      4,226,614


      1.9 %


      (4.1) %

             Residential real estate

      1,092,265


      1,024,596


      965,387


      913,838


      896,069


      6.6 %


      21.9 %

             Home equity

      733,791


      737,318


      725,700


      707,973


      708,399


      (0.5) %


      3.6 %

             Installment

      209,895


      202,267


      146,680


      132,197


      119,454


      3.8 %


      75.7 %

             Credit card

      51,815


      52,173


      52,065


      50,305


      52,217


      (0.7) %


      (0.8) %

                Total loans

      10,298,971


      9,797,436


      9,420,417


      9,241,617


      9,288,299


      5.1 %


      10.9 %

             Less:














                Allowance for credit losses

      (132,977)


      (124,096)


      (117,885)


      (124,130)


      (131,992)


      7.2 %


      0.7 %

                      Net loans

      10,165,994


      9,673,340


      9,302,532


      9,117,487


      9,156,307


      5.1 %


      11.0 %

           Premises and equipment

      189,080


      189,067


      191,099


      190,975


      193,040


      0.0 %


      (2.1) %

           Operating leases

      91,738


      84,851


      82,659


      61,927


      60,811


      8.1 %


      50.9 %

           Goodwill

      1,001,507


      998,422


      999,959


      999,959


      1,000,749


      0.3 %


      0.1 %

           Other intangibles

      93,919


      96,528


      99,019


      101,673


      104,367


      (2.7) %


      (10.0) %

           Accrued interest and other assets

      1,220,648


      1,280,427


      995,091


      901,842


      940,306


      (4.7) %


      29.8 %

             Total Assets

      $  17,003,316


      $ 16,623,793


      $  16,243,714


      $ 16,009,150


      $  16,329,141


      2.3 %


      4.1 %















      LIABILITIES














           Deposits














             Interest-bearing demand

      $    3,037,153


      $   2,980,465


      $    3,096,365


      $   3,246,646


      $    3,198,745


      1.9 %


      (5.1) %

             Savings

      3,828,139


      3,980,020


      4,029,717


      4,188,867


      4,157,374


      (3.8) %


      (7.9) %

             Time

      1,700,705


      1,242,412


      1,026,918


      1,121,966


      1,330,263


      36.9 %


      27.8 %

                Total interest-bearing deposits

      8,565,997


      8,202,897


      8,153,000


      8,557,479


      8,686,382


      4.4 %


      (1.4) %

             Noninterest-bearing

      4,135,180


      4,137,038


      4,124,111


      4,261,429


      4,185,572


      0.0 %


      (1.2) %

                Total deposits

      12,701,177


      12,339,935


      12,277,111


      12,818,908


      12,871,954


      2.9 %


      (1.3) %

           Federal funds purchased and securities sold














               under agreements to repurchase

      0


      3,535


      0


      0


      51,203


      100.0 %


      (100.0) %

           FHLB short-term borrowings

      1,130,000


      972,600


      896,000


      185,000


      225,000


      16.2 %


      402.2 %

           Other

      157,156


      184,912


      152,226


      57,247


      20,000


      (15.0) %


      685.8 %

                Total short-term borrowings

      1,287,156


      1,161,047


      1,048,226


      242,247


      296,203


      10.9 %


      334.6 %

           Long-term debt

      346,672


      355,116


      358,578


      379,840


      409,832


      (2.4) %


      (15.4) %

                Total borrowed funds

      1,633,828


      1,516,163


      1,406,804


      622,087


      706,035


      7.8 %


      131.4 %

           Accrued interest and other liabilities

      626,938


      773,563


      491,129


      430,710


      492,210


      (19.0) %


      27.4 %

             Total Liabilities

      14,961,943


      14,629,661


      14,175,044


      13,871,705


      14,070,199


      2.3 %


      6.3 %















      SHAREHOLDERS' EQUITY














           Common stock

      1,634,605


      1,631,696


      1,637,237


      1,634,903


      1,640,358


      0.2 %


      (0.4) %

           Retained earnings

      968,237


      920,943


      887,006


      857,178


      837,473


      5.1 %


      15.6 %

           Accumulated other comprehensive income (loss)

      (358,663)


      (354,570)


      (243,328)


      (142,477)


      (433)


      1.2 %


      N/M

           Treasury stock, at cost

      (202,806)


      (203,937)


      (212,245)


      (212,159)


      (218,456)


      (0.6) %


      (7.2) %

             Total Shareholders' Equity

      2,041,373


      1,994,132


      2,068,670


      2,137,445


      2,258,942


      2.4 %


      (9.6) %

             Total Liabilities and Shareholders' Equity

      $  17,003,316


      $ 16,623,793


      $  16,243,714


      $ 16,009,150


      $  16,329,141


      2.3 %


      4.1 %


      FIRST FINANCIAL BANCORP.

      AVERAGE CONSOLIDATED STATEMENTS OF CONDITION

      (Dollars in thousands)

      (Unaudited)








      Quarterly Averages


      Year-to-Date Averages


      Dec. 31,


      Sep. 30,


      June 30,


      Mar. 31,


      Dec. 31,


      Dec. 31,


      2022


      2022


      2022


      2022


      2021


      2022


      2021

      ASSETS














           Cash and due from banks

      $       218,216


      $      228,068


      $       248,463


      $       241,271


      $       253,091


      $       233,925


      $       242,201

           Interest-bearing deposits with other banks

      372,054


      317,146


      294,136


      273,763


      166,904


      314,552


      73,170

           Investment securities

      3,705,304


      4,003,472


      4,118,287


      4,308,059


      4,343,513


      4,032,046


      4,113,240

           Loans held for sale

      8,639


      12,283


      15,446


      15,589


      24,491


      12,968


      27,711

           Loans and leases














             Commercial and industrial

      3,249,252


      3,040,547


      2,884,373


      2,736,613


      2,552,686


      2,979,273


      2,790,733

             Lease financing

      203,790


      158,667


      134,334


      115,703


      67,537


      153,380


      67,822

             Construction real estate

      501,787


      469,489


      460,609


      474,278


      460,588


      476,597


      575,883

             Commercial real estate

      4,028,944


      3,969,935


      4,025,493


      4,139,072


      4,391,328


      4,040,365


      4,379,325

             Residential real estate

      1,066,859


      998,476


      936,165


      903,567


      917,399


      976,775


      943,981

             Home equity

      735,039


      728,791


      716,219


      703,714


      709,954


      721,048


      713,521

             Installment

      208,484


      164,063


      140,145


      125,579


      106,188


      159,807


      91,642

             Credit card

      56,325


      54,946


      55,036


      52,659


      53,056


      54,752


      49,617

                Total loans

      10,050,480


      9,584,914


      9,352,374


      9,251,185


      9,258,736


      9,561,997


      9,612,524

             Less:














                Allowance for credit losses

      (127,541)


      (119,000)


      (123,950)


      (129,601)


      (144,756)


      (125,001)


      (162,477)

                      Net loans

      9,922,939


      9,465,914


      9,228,424


      9,121,584


      9,113,980


      9,436,996


      9,450,047

           Premises and equipment

      189,342


      190,738


      191,895


      192,832


      192,941


      191,191


      198,425

           Operating leases

      88,365


      83,970


      73,862


      61,297


      659


      76,967


      166

           Goodwill

      998,575


      999,690


      999,958


      1,000,238


      938,453


      999,611


      937,943

           Other intangibles

      95,256


      97,781


      100,354


      103,033


      71,006


      99,081


      73,496

           Accrued interest and other assets

      1,168,908


      986,927


      915,153


      867,253


      931,379


      985,393


      955,961

             Total Assets

      $  16,767,598


      $ 16,385,989


      $  16,185,978


      $  16,184,919


      $  16,036,417


      $  16,382,730


      $  16,072,360















      LIABILITIES














           Deposits














             Interest-bearing demand

      $    3,103,091


      $   3,105,547


      $    3,180,846


      $    3,246,919


      $    3,069,416


      $    3,158,560


      $    2,988,359

             Savings

      3,943,342


      4,036,565


      4,076,380


      4,145,615


      4,195,504


      4,049,883


      4,065,654

             Time

      1,360,681


      1,052,669


      1,055,650


      1,231,266


      1,428,872


      1,175,086


      1,601,295

                Total interest-bearing deposits

      8,407,114


      8,194,781


      8,312,876


      8,623,800


      8,693,792


      8,383,529


      8,655,308

             Noninterest-bearing

      4,225,192


      4,176,242


      4,224,842


      4,160,175


      4,191,457


      4,196,735


      4,005,034

                Total deposits

      12,632,306


      12,371,023


      12,537,718


      12,783,975


      12,885,249


      12,580,264


      12,660,342

           Federal funds purchased and securities sold














                under agreements to repurchase

      16,167


      32,637


      24,229


      45,358


      79,382


      29,526


      160,967

           FHLB short-term borrowings

      944,320


      892,786


      586,846


      257,800


      2,445


      672,928


      43,371

           Other

      184,439


      131,237


      109,353


      33,297


      654


      115,041


      165

                Total short-term borrowings

      1,144,926


      1,056,660


      720,428


      336,455


      82,481


      817,495


      204,503

           Long-term debt

      344,162


      350,058


      359,168


      385,240


      314,262


      359,518


      442,720

             Total borrowed funds

      1,489,088


      1,406,718


      1,079,596


      721,695


      396,743


      1,177,013


      647,223

           Accrued interest and other liabilities

      636,640


      519,069


      468,994


      453,754


      512,605


      520,114


      504,988

             Total Liabilities

      14,758,034


      14,296,810


      14,086,308


      13,959,424


      13,794,597


      14,277,391


      13,812,553















      SHAREHOLDERS' EQUITY














           Common stock

      1,632,941


      1,631,078


      1,635,990


      1,638,321


      1,637,828


      1,634,558


      1,636,126

           Retained earnings

      941,987


      899,524


      866,910


      841,652


      822,500


      887,826


      772,063

           Accumulated other comprehensive loss

      (361,284)


      (236,566)


      (190,949)


      (38,448)


      8,542


      (207,778)


      28,317

           Treasury stock, at cost

      (204,080)


      (204,857)


      (212,281)


      (216,030)


      (227,050)


      (209,267)


      (176,699)

             Total Shareholders' Equity

      2,009,564


      2,089,179


      2,099,670


      2,225,495


      2,241,820


      2,105,339


      2,259,807

             Total Liabilities and Shareholders' Equity

      $  16,767,598


      $ 16,385,989


      $  16,185,978


      $  16,184,919


      $  16,036,417


      $  16,382,730


      $  16,072,360
















      FIRST FINANCIAL BANCORP.

      NET INTEREST MARGIN RATE/VOLUME ANALYSIS

      (Dollars in thousands)

      (Unaudited)








       Quarterly Averages


      Year-to-Date Averages



      December 31, 2022


      September 30, 2022


      December 31, 2021


      December 31, 2022


      December 31, 2021



      Balance


      Interest


      Yield


      Balance


      Interest


      Yield


      Balance


      Interest


      Yield


      Balance


      Yield


      Balance


      Yield

      Earning assets



























          Investments:



























            Investment securities


      $      3,705,304


      $       34,353


      3.68 %


      $   4,003,472


      $      31,345


      3.11 %


      $   4,343,513


      $      25,120


      2.29 %


      $   4,032,046


      3.00 %


      $   4,113,240


      2.37 %

            Interest-bearing deposits with other banks


      372,054


      3,262


      3.48 %


      317,146


      1,597


      2.00 %


      166,904


      71


      0.17 %


      314,552


      1.74 %


      73,170


      0.20 %

          Gross loans (1)


      10,059,119


      152,299


      6.01 %


      9,597,197


      122,170


      5.05 %


      9,283,227


      92,682


      3.96 %


      9,574,965


      4.79 %


      9,640,235


      4.00 %

             Total earning assets


      14,136,477


      189,914


      5.33 %


      13,917,815


      155,112


      4.42 %


      13,793,644


      117,873


      3.39 %


      13,921,563


      4.20 %


      13,826,645


      3.49 %




























      Nonearning assets



























          Allowance for credit losses


      (127,541)






      (119,000)






      (144,756)






      (125,001)




      (162,477)



          Cash and due from banks


      218,216






      228,068






      253,091






      233,925




      242,201



          Accrued interest and other assets


      2,540,446






      2,359,106






      2,134,438






      2,352,243




      2,165,991



             Total assets


      $    16,767,598






      $ 16,385,989






      $ 16,036,417






      $ 16,382,730




      $ 16,072,360






























      Interest-bearing liabilities



























          Deposits:



























            Interest-bearing demand


      $      3,103,091


      $        5,195


      0.66 %


      $   3,105,547


      $        2,404


      0.31 %


      $   3,069,416


      $           461


      0.06 %


      $   3,158,560


      0.28 %


      $   2,988,359


      0.06 %

            Savings


      3,943,342


      4,819


      0.48 %


      4,036,565


      2,199


      0.22 %


      4,195,504


      901


      0.09 %


      4,049,883


      0.22 %


      4,065,654


      0.10 %

            Time


      1,360,681


      6,154


      1.79 %


      1,052,669


      1,783


      0.67 %


      1,428,872


      1,727


      0.48 %


      1,175,086


      0.88 %


      1,601,295


      0.52 %

          Total interest-bearing deposits


      8,407,114


      16,168


      0.76 %


      8,194,781


      6,386


      0.31 %


      8,693,792


      3,089


      0.14 %


      8,383,529


      0.34 %


      8,655,308


      0.17 %

          Borrowed funds



























            Short-term borrowings


      1,144,926


      11,091


      3.84 %


      1,056,660


      6,158


      2.31 %


      82,481


      10


      0.05 %


      817,495


      2.34 %


      204,503


      0.10 %

            Long-term debt


      344,162


      4,759


      5.49 %


      350,058


      4,676


      5.30 %


      314,262


      3,968


      5.01 %


      359,518


      5.17 %


      442,720


      3.72 %

              Total borrowed funds


      1,489,088


      15,850


      4.22 %


      1,406,718


      10,834


      3.06 %


      396,743


      3,978


      3.98 %


      1,177,013


      3.20 %


      647,223


      2.57 %

             Total interest-bearing liabilities


      9,896,202


      32,018


      1.28 %


      9,601,499


      17,220


      0.71 %


      9,090,535


      7,067


      0.31 %


      9,560,542


      0.69 %


      9,302,531


      0.33 %




























      Noninterest-bearing liabilities



























          Noninterest-bearing demand deposits


      4,225,192






      4,176,242






      4,191,457






      4,196,735




      4,005,034



          Other liabilities


      636,640






      519,069






      512,605






      520,114




      504,988



          Shareholders' equity


      2,009,564






      2,089,179






      2,241,820






      2,105,339




      2,259,807



             Total liabilities & shareholders' equity


      $    16,767,598






      $ 16,385,989






      $ 16,036,417






      $ 16,382,730




      $ 16,072,360






























      Net interest income


      $         157,896






      $      137,892






      $      110,806






      $      519,143




      $      452,118



      Net interest spread






      4.05 %






      3.71 %






      3.08 %




      3.51 %




      3.16 %

      Net interest margin






      4.43 %






      3.93 %






      3.19 %




      3.73 %




      3.27 %




























      Tax equivalent adjustment






      0.04 %






      0.05 %






      0.04 %




      0.04 %




      0.04 %

      Net interest margin (fully tax equivalent)






      4.47 %






      3.98 %






      3.23 %




      3.77 %




      3.31 %























































      (1) Loans held for sale and nonaccrual loans are included in gross loans.



      FIRST FINANCIAL BANCORP.

      NET INTEREST MARGIN RATE/VOLUME ANALYSIS  (1)

      (Dollars in thousands)

      (Unaudited)









































       Linked Qtr. Income Variance


       Comparable Qtr. Income Variance


      Year-to-Date Income Variance



      Rate


      Volume


      Total


      Rate


      Volume


      Total


      Rate


      Volume


      Total

      Earning assets



















          Investment securities


      $      5,772


      $    (2,764)


      $      3,008


      $    15,150


      $    (5,917)


      $      9,233


      $    25,677


      $    (2,432)


      $    23,245

          Interest-bearing deposits with other banks


      1,184


      481


      1,665


      1,392


      1,799


      3,191


      1,129


      4,208


      5,337

          Gross loans (2)


      23,135


      6,994


      30,129


      47,870


      11,747


      59,617


      76,334


      (3,127)


      73,207

             Total earning assets


      30,091


      4,711


      34,802


      64,412


      7,629


      72,041


      103,140


      (1,351)


      101,789




















      Interest-bearing liabilities



















          Total interest-bearing deposits


      $      9,374


      $         408


      $      9,782


      $    13,630


      $       (551)


      $    13,079


      $    14,617


      $       (912)


      $    13,705

          Borrowed funds



















          Short-term borrowings


      4,078


      855


      4,933


      789


      10,292


      11,081


      4,588


      14,346


      18,934

          Long-term debt


      165


      (82)


      83


      378


      413


      791


      6,427


      (4,302)


      2,125

             Total borrowed funds


      4,243


      773


      5,016


      1,167


      10,705


      11,872


      11,015


      10,044


      21,059

             Total interest-bearing liabilities


      13,617


      1,181


      14,798


      14,797


      10,154


      24,951


      25,632


      9,132


      34,764

                Net interest income (1)


      $    16,474


      $      3,530


      $    20,004


      $    49,615


      $    (2,525)


      $    47,090


      $    77,508


      $  (10,483)


      $    67,025







































      (1) Not tax equivalent.



















      (2) Loans held for sale and nonaccrual loans are included in gross loans.





      FIRST FINANCIAL BANCORP.

      CREDIT QUALITY

      (Dollars in thousands)

      (Unaudited)














      Dec. 31,


      Sep. 30,


      June 30,


      Mar. 31,


      Dec. 31,


      Full Year


      Full Year


      2022


      2022


      2022


      2022


      2021


      2022


      2021

      ALLOWANCE FOR CREDIT LOSS ACTIVITY











      Balance at beginning of period

      $  124,096


      $  117,885


      $  124,130


      $  131,992


      $  148,903


      $ 131,992


      $ 175,679

       Purchase accounting  ACL for PCD

      0


      0


      0


      0


      17


      0


      17

        Provision for credit losses

      8,689


      7,898


      (4,267)


      (5,589)


      (9,525)


      6,731


      (19,024)

        Gross charge-offs














          Commercial and industrial

      334


      1,947


      773


      2,845


      1,364


      5,899


      15,620

          Lease financing

      0


      13


      8


      131


      0


      152


      0

          Construction real estate

      0


      0


      0


      0


      1,496


      0


      1,498

          Commercial real estate

      245


      3


      3,419


      0


      9,150


      3,667


      13,471

          Residential real estate

      79


      119


      4


      22


      6


      224


      127

          Home equity

      72


      45


      22


      21


      22


      160


      1,073

          Installment

      717


      294


      361


      177


      184


      1,549


      334

          Credit card

      212


      237


      212


      246


      149


      907


      780

            Total gross charge-offs

      1,659


      2,658


      4,799


      3,442


      12,371


      12,558


      32,903

        Recoveries














          Commercial and industrial

      293


      90


      177


      379


      201


      939


      1,612

          Lease financing

      0


      13


      3


      33


      0


      49


      0

          Construction real estate

      0


      0


      0


      0


      0


      0


      3

          Commercial real estate

      1,327


      561


      2,194


      222


      4,292


      4,304


      4,785

          Residential real estate

      15


      35


      34


      90


      74


      174


      228

          Home equity

      88


      185


      360


      265


      303


      898


      1,223

          Installment

      68


      29


      47


      21


      27


      165


      151

          Credit card

      60


      58


      6


      159


      71


      283


      221

            Total recoveries

      1,851


      971


      2,821


      1,169


      4,968


      6,812


      8,223

        Total net charge-offs

      (192)


      1,687


      1,978


      2,273


      7,403


      5,746


      24,680

      Ending allowance for credit losses

      $  132,977


      $  124,096


      $  117,885


      $  124,130


      $  131,992


      $ 132,977


      $ 131,992















      NET CHARGE-OFFS TO AVERAGE LOANS AND LEASES (ANNUALIZED)











        Commercial and industrial

      0.01 %


      0.24 %


      0.08 %


      0.37 %


      0.18 %


      0.17 %


      0.50 %

        Lease financing

      0.00 %


      0.00 %


      0.01 %


      0.34 %


      0.00 %


      0.07 %


      0.00 %

        Construction real estate

      0.00 %


      0.00 %


      0.00 %


      0.00 %


      1.29 %


      0.00 %


      0.26 %

        Commercial real estate

      (0.11) %


      (0.06) %


      0.12 %


      (0.02) %


      0.44 %


      (0.02) %


      0.20 %

        Residential real estate

      0.02 %


      0.03 %


      (0.01) %


      (0.03) %


      (0.03) %


      0.01 %


      (0.01) %

        Home equity

      (0.01) %


      (0.08) %


      (0.19) %


      (0.14) %


      (0.16) %


      (0.10) %


      (0.02) %

        Installment

      1.24 %


      0.64 %


      0.90 %


      0.50 %


      0.59 %


      0.87 %


      0.20 %

        Credit card

      1.07 %


      1.29 %


      1.50 %


      0.67 %


      0.58 %


      1.14 %


      1.13 %

           Total net charge-offs

      (0.01) %


      0.07 %


      0.08 %


      0.10 %


      0.32 %


      0.06 %


      0.26 %















      COMPONENTS OF NONPERFORMING LOANS, NONPERFORMING ASSETS, AND UNDERPERFORMING ASSETS



        Nonaccrual loans (1)














          Commercial and industrial

      $     8,242


      $     8,719


      $    11,675


      $    14,390


      $    17,362


      $     8,242


      $   17,362

          Lease financing

      178


      199


      217


      249


      203


      178


      203

          Construction real estate

      0


      0


      0


      0


      0


      0


      0

          Commercial real estate

      5,786


      13,435


      14,650


      19,843


      19,512


      5,786


      19,512

          Residential real estate

      10,691


      10,250


      8,879


      7,432


      8,305


      10,691


      8,305

          Home equity

      3,123


      3,445


      3,331


      3,377


      2,922


      3,123


      2,922

          Installment

      603


      279


      170


      163


      88


      603


      88

            Nonaccrual loans

      28,623


      36,327


      38,922


      45,454


      48,392


      28,623


      48,392

        Accruing troubled debt restructurings (TDRs)

      10,960


      11,022


      11,225


      8,055


      11,616


      10,960


      11,616

           Total nonperforming loans

      39,583


      47,349


      50,147


      53,509


      60,008


      39,583


      60,008

        Other real estate owned (OREO)

      191


      22


      22


      72


      98


      191


      98

           Total nonperforming assets

      39,774


      47,371


      50,169


      53,581


      60,106


      39,774


      60,106

        Accruing loans past due 90 days or more

      857


      139


      142


      180


      137


      857


      137

           Total underperforming assets

      $    40,631


      $    47,510


      $    50,311


      $    53,761


      $    60,243


      $   40,631


      $   60,243

      Total classified assets

      $  128,137


      $  114,956


      $  119,769


      $  106,839


      $  104,815


      $ 128,137


      $ 104,815















      CREDIT QUALITY RATIOS











      Allowance for credit losses to














           Nonaccrual loans

      464.58 %


      341.61 %


      302.87 %


      273.09 %


      272.76 %


      464.58 %


      272.76 %

           Nonperforming loans

      335.94 %


      262.09 %


      235.08 %


      231.98 %


      219.96 %


      335.94 %


      219.96 %

           Total ending loans

      1.29 %


      1.27 %


      1.25 %


      1.34 %


      1.42 %


      1.29 %


      1.42 %

      Nonperforming loans to total loans

      0.38 %


      0.48 %


      0.53 %


      0.58 %


      0.65 %


      0.38 %


      0.65 %

      Nonaccrual loans to total loans

      0.28 %


      0.37 %


      0.41 %


      0.49 %


      0.52 %


      0.28 %


      0.52 %

      Nonperforming assets to














           Ending loans, plus OREO

      0.39 %


      0.48 %


      0.53 %


      0.58 %


      0.65 %


      0.39 %


      0.65 %

           Total assets

      0.23 %


      0.28 %


      0.31 %


      0.33 %


      0.37 %


      0.23 %


      0.37 %

      Nonperforming assets, excluding accruing TDRs to














           Ending loans, plus OREO

      0.28 %


      0.37 %


      0.41 %


      0.49 %


      0.52 %


      0.28 %


      0.52 %

           Total assets

      0.17 %


      0.22 %


      0.24 %


      0.28 %


      0.30 %


      0.17 %


      0.30 %

      Classified assets to total assets

      0.75 %


      0.69 %


      0.74 %


      0.67 %


      0.64 %


      0.75 %


      0.64 %
















      (1)  Nonaccrual loans include nonaccrual TDRs of $10.0 million, $12.8 million, $9.5 million, $16.2 million, and $16.0 million, as of December 31, 2022, September 30, 2022, June 30, 2022, March 31, 2022, and December 31, 2021, respectively.

      FIRST FINANCIAL BANCORP.

      CAPITAL ADEQUACY

      (Dollars in thousands, except per share data)

      (Unaudited)












      Twelve months ended,


      Dec. 31,


      Sep. 30,


      June 30,


      Mar. 31,


      Dec. 31,


      Dec. 31,


      Dec. 31,


      2022


      2022


      2022


      2022


      2021


      2022


      2021

      PER COMMON SHARE














      Market Price














        High

      $           26.68


      $           23.75


      $           23.03


      $           26.73


      $           25.79


      $                         26.73


      $                         26.40

        Low

      $           21.56


      $           19.02


      $           19.09


      $           22.92


      $           22.89


      $                         19.02


      $                         17.62

        Close

      $           24.23


      $           21.08


      $           19.40


      $           23.05


      $           24.38


      $                         24.23


      $                         24.38















      Average shares outstanding - basic

      93,590,674


      93,582,250


      93,555,131


      93,383,932


      92,903,900


      93,528,712


      95,034,690

      Average shares outstanding - diluted

      94,831,788


      94,793,766


      94,449,817


      94,263,925


      93,761,909


      94,586,851


      95,897,385

      Ending shares outstanding

      94,891,099


      94,833,964


      94,448,792


      94,451,496


      94,149,240


      94,891,099


      94,149,240















      Total shareholders' equity

      $    2,041,373


      $    1,994,132


      $    2,068,670


      $    2,137,445


      $    2,258,942


      $                  2,041,373


      $                  2,258,942















      REGULATORY CAPITAL

      Preliminary










      Preliminary



      Common equity tier 1 capital

      $    1,399,420


      $    1,348,413


      $    1,307,259


      $    1,272,115


      $    1,262,789


      $                  1,399,420


      $                  1,262,789

      Common equity tier 1 capital ratio

      10.83 %


      10.82 %


      10.91 %


      10.87 %


      10.85 %


      10.83 %


      10.85 %

      Tier 1 capital

      $    1,443,698


      $    1,392,565


      $    1,351,287


      $    1,316,020


      $    1,306,571


      $                  1,443,698


      $                  1,306,571

      Tier 1 ratio

      11.17 %


      11.17 %


      11.28 %


      11.24 %


      11.22 %


      11.17 %


      11.22 %

      Total capital

      $    1,762,971


      $    1,711,741


      $    1,670,367


      $    1,635,003


      $    1,642,549


      $                  1,762,971


      $                  1,642,549

      Total capital ratio

      13.64 %


      13.73 %


      13.94 %


      13.97 %


      14.11 %


      13.64 %


      14.11 %

      Total capital in excess of minimum requirement

      $       406,032


      $       402,662


      $       412,167


      $       405,931


      $       420,118


      $  406,032


      $ 420,118

      Total risk-weighted assets

      $  12,923,233


      $  12,467,422


      $  11,982,860


      $  11,705,447


      $  11,642,201


      $                12,923,233


      $                11,642,201

      Leverage ratio

      8.89 %


      8.88 %


      8.76 %


      8.64 %


      8.70 %


      8.89 %


      8.70 %















      OTHER CAPITAL RATIOS














      Ending shareholders' equity to ending assets

      12.01 %


      12.00 %


      12.74 %


      13.35 %


      13.83 %


      12.01 %


      13.83 %

      Ending tangible shareholders' equity to ending tangible assets (1)

      5.95 %


      5.79 %


      6.40 %


      6.95 %


      7.58 %


      5.95 %


      7.58 %

      Average shareholders' equity to average assets

      11.98 %


      12.75 %


      12.97 %


      13.75 %


      13.98 %


      12.85 %


      14.06 %

      Average tangible shareholders' equity to average tangible assets (1)

      5.84 %


      6.49 %


      6.62 %


      7.44 %


      8.20 %


      6.59 %


      8.29 %















      REPURCHASE PROGRAM (2)














      Shares repurchased

      0


      0


      0


      0


      0


      0


      4,633,355

      Average share repurchase price

      N/A


      N/A


      N/A


      N/A


      N/A


      N/A


      $                         23.33

      Total cost of shares repurchased

      N/A


      N/A


      N/A


      N/A


      N/A


      N/A


      $                     108,077
















      (1) Non-GAAP measure.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

      (2) Represents share repurchases as part of publicly announced plans.






















      N/A = Not applicable














      SOURCE First Financial Bancorp.

      Modal title

      Also from this source

      First Financial Announces Appointment of Tim Massa to Board of Directors

      First Financial Announces Appointment of Tim Massa to Board of Directors

      First Financial Bancorp. (Nasdaq: FFBC) ("First Financial") is pleased to announce the appointment of Timothy A. Massa as a new director to the Board ...

      First Financial Bancorp Announces Record Third Quarter Financial Results and Quarterly Dividend

      First Financial Bancorp. (Nasdaq: FFBC) ("First Financial" or the "Company") announced financial results for the three and nine months ended...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.