Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

First Financial Bancorp Reports First Quarter 2011 Financial Results


News provided by

First Financial Bancorp

Apr 27, 2011, 06:48 ET

Share this article

Share toX

Share this article

Share toX

CINCINNATI, April 27, 2011 /PRNewswire/ -- First Financial Bancorp (Nasdaq: FFBC) ("First Financial" or the "Company") announced today financial and operational results for the first quarter 2011.

First quarter 2011 net income and net income available to common shareholders were $17.2 million and earnings per diluted common share were $0.29.  This compares with fourth quarter 2010 net income and net income available to common shareholders of $14.3 million and earnings per diluted common share of $0.24 and first quarter 2010 net income of $11.6 million, net income available to common shareholders of $9.7 million and earnings per diluted common share of $0.17.  

  • 82nd consecutive quarter of profitability
  • Continued strong performance
    • Quarterly return on average assets of 1.11%
    • Quarterly return on risk-weighted assets of 2.07%
    • Quarterly return on average shareholders' equity of 10.04%
  • Significant core deposit growth
    • Strategic commercial and retail transaction and savings deposits increased $109.1 million during the quarter
    • 20.2% growth in average savings account balance compared to the first quarter 2010
  • Capital ratios remain strong as a result of earnings power
    • Tangible common equity to tangible assets of 10.40%
    • Tier 1 capital ratio of 20.49%
    • Total risk-based capital of 21.77%
  • Quarterly net interest margin increased to 4.73%
    • Improved cash flow expectations on acquired loans continues to enhance yield on portfolio
    • $161.1 million of liquidity redeployed in investment securities
    • Cost of deposits declined 9 bps due to continued emphasis on core transaction and savings accounts
  • Continued improvement in credit metrics
    • Net loan charge-offs declined to $4.2 million from $9.8 million, or 57%, compared to the fourth quarter 2010
    • Total classified assets decreased $16.4 million, or 8.1%, compared to the linked quarter
    • Delinquent loans 30-to-89 days past due declined 8.8% quarter-over-quarter
  • Balance sheet risk continues to remain low
    • FDIC loss share coverage on 32.5% of loan portfolio
    • 100% risk-weighted assets continue to represent less than 50% of balance sheet

Claude Davis, President and Chief Executive Officer, commented, "We are pleased to report another quarter of strong performance, driven by lower credit costs.  While the economic environment is still in a state of uncertainty, we began to see positive trends as our levels of classified assets and delinquencies declined and net charge-offs dropped substantially.  

"Our core deposit balances continued to grow as a result of the strong sales efforts by our commercial, treasury management and retail teams.  We have been successful in building the First Financial brand across our strategic footprint, enabling us to continually shift our deposit mix towards lower cost core transactional and savings accounts as retail and brokered CDs from our FDIC transactions mature.  Consequently, our total cost of deposits dropped to 90 bps from 99 bps in the prior quarter and 117 bps in the first quarter 2010.

"Loan demand continued to be low in our strategic markets due to the lingering effects of the recession as average loan balances were essentially flat and we experienced slight quarter-over-quarter period end declines in most product categories.  However, we continue to be active in our sales and calling efforts and were encouraged as originations increased toward the end of the first quarter in several categories and our pipeline across all product lines is growing.

"One of our strategic goals for 2011 is to continue our focus on improving efficiency and managing costs while still providing the high level of service First Financial clients have come to expect.  During the quarter, we completed our previously announced exit of the Michigan and Louisville, Kentucky markets involving the closure of five banking centers.  We also completed a branch consolidation plan under which seven banking centers in our strategic footprint were closed with the client relationships transferred to a nearby location.  We have already begun to realize the benefits of cost management initiatives implemented in 2010 as our noninterest expenses, excluding the impact of non-strategic operations and other items not expected to recur, decreased over 15% on an annualized basis compared to the fourth quarter 2010."

SECTION I – RESULTS OF OPERATIONS

NET INTEREST INCOME

Net interest income on a fully tax-equivalent basis for the first quarter 2011 was $67.6 million as compared to $68.1 million for the fourth quarter 2010 and $72.2 million as compared to the year-over-year period.  During the first quarter 2011, net interest income was flat as the decline in interest income earned on loans resulting from lower covered loan balances was generally offset by an increase in interest earned on investments as a result of redeploying liquidity and lower interest expense on deposits. The decrease compared to the year-over-year quarter was primarily driven by the 24.8% decline in average covered loan balances and the reduced yield on the FDIC indemnification asset, offset partially by lower funding costs as a result of the continued runoff of higher cost time deposits and the prepayment of $232 million of FHLB advances during the third quarter 2010.

NET INTEREST MARGIN

Net interest margin was 4.73% for the first quarter 2011 as compared to 4.65% for the fourth quarter 2010 and 4.89% for the first quarter 2010.  As in prior quarters, the net interest margin continued to be negatively impacted by the combination of normal amortization and paydowns in the acquired loan portfolio.  However, the Company continued to use a significant portion of its liquidity to purchase investment securities, totaling $161.1 million during the quarter, and realized a full quarter's impact of $182.4 million of investment purchases that settled during the last two weeks of the fourth quarter 2010, helping to offset the margin decline from lower loan balances.  Net interest margin also benefited from an improvement in cash flow expectations related to certain loan pools in the acquired loan portfolio as discussed in more detail in Section II.  Additionally, net interest margin was positively impacted by the expected runoff of retail and brokered certificates of deposit and disciplined pricing across all deposit product lines.

NONINTEREST INCOME

The following table presents noninterest income for the three months ended March 31, 2011, December 31, 2010 and March 31, 2010 highlighting the estimated impact of covered loan activity and other transition items on the Company's reported balance.



















Table I









For the Three Months Ended




March 31,


December 31,


March 31,



(Dollars in thousands)

2011


2010


2010











Total noninterest income

$ 43,658


$ 34,534


$ 26,935











Significant components of noninterest income
















Items likely to recur:
















Accelerated discount on covered loans (1, 2)

5,783


6,113


6,098



FDIC loss sharing income

23,435


11,306


7,568



Other acquired-non-strategic items

(552)


527


80



Transition-related items

-


-


366











Items expected not to recur:
















FDIC settlement and other items not expected to recur

125


551


-











Total excluding items noted above

$ 14,867


$ 16,037


$ 12,823



















(1)  See Section II for additional information



(2 ) Net of the corresponding valuation adjustment on the FDIC indemnification asset

During the quarterly periods presented above, excluding reimbursements due from the FDIC resulting from loss share agreements, covered loan activity continued to positively impact noninterest income due to loan sales and prepayments.  This activity is discussed in more detail in Section II.  

Excluding the items highlighted in Table I, estimated noninterest income earned in the first quarter 2011 was $14.9 million as compared to $16.0 million in the fourth quarter 2010 and $12.8 million in the first quarter 2010.  The primary reasons for the decrease related to the linked quarter were lower service charges on deposits, gain on sale from residential mortgage originations, bankcard income and other miscellaneous income; offset partially by higher trust and wealth management fees.

NONINTEREST EXPENSE

The following table presents noninterest expense for the three months ended March 31, 2011, December 31, 2010 and March 31, 2010 including the estimated effect of acquired-non-strategic operations, acquisition-related costs and other transition items.    



















Table II









For the Three Months Ended




March 31,


December 31,


March 31,



(Dollars in thousands)

2011


2010


2010











Total noninterest expense

$ 57,790


$ 56,290


$ 60,261











Significant components of noninterest expense
















Items likely to recur:
















Acquired-non-strategic operating expenses (1)

3,911


4,052


2,201



Transition-related items (1)

196


684


6,263



FDIC indemnification support

783


1,160


605



Loss share and covered asset expense

3,171


616


-











Items expected not to recur:
















Acquisition-related costs (1)

116


412


2,628



Other items not expected to recur

3,962


1,787


1,019











Total excluding items noted above

$ 45,651


$ 47,579


$ 47,545



























(1)  See Section II for additional information






Noninterest expense continued to be affected by items related to the Company's acquired-non-strategic operations, as discussed in more detail in Section II.  Included in other items not expected to recur was a $3.1 million write-down of an OREO property related to the legacy portfolio, which is discussed further in Credit Quality – Excluding Covered Assets below.

Excluding the items highlighted in Table II, estimated noninterest expense in the first quarter 2011 was $45.7 million as compared to $47.6 million in the fourth quarter 2010 and $47.5 million in the first quarter 2010.  The decrease in noninterest expenses compared to the linked quarter were primarily driven by lower salaries and benefits, data processing costs, marketing and communications expenses and professional services fees; offset by an increase in occupancy costs and FDIC expense.

While the technology and operational integration of Irwin and Peoples is complete, it is expected that wind-down costs related to acquired subsidiaries will continue through 2011.

INCOME TAXES

For the first quarter 2011, income tax expense was $9.3 million, resulting in an effective tax rate of 35.2%, compared with income tax expense of $8.1 million and an effective tax rate of 36.2% during the fourth quarter 2010 and $6.3 million and an effective tax rate of 35.0% during the comparable year-over-year period.

CREDIT QUALITY – EXCLUDING COVERED ASSETS

The following table presents certain credit quality metrics related to the Company's uncovered loan portfolio as of March 31, 2011 and for the trailing four quarters.



























Table III













As of or for the Three Months Ended




March 31,


December 31,


September 30,


June 30,


March 31,



(Dollars in thousands)

2011


2010


2010


2010


2010















Total nonaccrual loans

$ 62,048


$ 62,302


$ 66,157


$ 66,671


$ 66,869



Restructured loans

18,532


17,613


13,365


12,752


7,584



Total nonperforming loans

80,580


79,915


79,522


79,423


74,453



Total nonperforming assets

95,533


97,822


97,827


96,241


92,540















Nonperforming assets as a % of:












Period-end loans plus OREO

3.42%


3.45%


3.51%


3.42%


3.27%



Total assets

1.51%


1.57%


1.59%


1.46%


1.41%















Nonperforming loans as a % of total loans

2.90%


2.84%


2.88%


2.84%


2.65%















Provision for loan and lease losses - uncovered

$      647


$   9,741


$   6,287


$   6,158


$ 11,378















Allowance for uncovered loan & lease losses

$ 53,645


$ 57,235


$ 57,249


$ 57,811


$ 56,642















Allowance for loan & lease losses as a % of:












Period-end loans

1.93%


2.03%


2.07%


2.07%


2.01%



Nonaccrual loans

86.5%


91.9%


86.5%


86.7%


84.7%



Nonperforming loans

66.6%


71.6%


72.0%


72.8%


76.1%















Total net charge-offs

$   4,237


$   9,755


$   6,849


$   4,989


$ 14,047



Annualized net-charge-offs as a % of average












loans & leases

0.61%


1.39%


0.97%


0.71%


2.00%

Net Charge-offs

First quarter 2011 net charge-offs were $4.2 million, or 0.61% of average loans and leases, compared with $9.8 million, or 1.39%, for the linked quarter and $14.0 million, or 2.00%, for the comparable year-over-year quarter.  Included in the first quarter 2010 total net charge-off amount was $8.8 million related to alleged fraudulent activity noted in prior periods', representing 125 basis points of average loans and leases.  Excluding this activity, net charge-offs for the period totaled $5.2 million, or 75 basis points of average loans and leases.  

Nonperforming Assets

Nonperforming loans totaled $80.6 million and nonperforming assets totaled $95.5 million as of March 31, 2011 compared with $79.9 million and $97.8 million, respectively, for the linked quarter and $74.5 million and $92.5 million, respectively, for the comparable year-over-year quarter.  The decrease in nonperforming assets relative to the linked quarter was driven primarily by a reduction in OREO.  During the quarter, the Company recognized a reduction in value of $3.1 million related to vacant land obtained from a commercial real estate developer.  Prior to the write-down, this property was the largest single item in OREO and subsequently has a remaining exposure of $3.4 million, or 22.8% of the total OREO balance.

Total classified assets decreased $16.4 million, or 8.1%, during the first quarter 2011 to $185.7 million.  Classified assets are defined by the Company as nonperforming assets plus performing loans internally rated substandard or worse.  The reduction was the result of resolution strategies outpacing growth in downgraded loans during the quarter, due primarily to the combination of ongoing efforts in working with stressed borrowers and noting pockets of stabilization within the Company's strategic markets.

While the Company has experienced positive migration patterns in its level of classified assets and delinquent loans, economic factors and market conditions within the Company's strategic markets remain challenging.  Borrowers continue to experience stress and valuations on real estate loan collateral and OREO will continue to impact restructurings and resolutions.  If recent progress made by the economy reverses and begins demonstrating recession-like characteristics, the Company's portfolio will likely reflect that deterioration.

Delinquent Loans

As of March 31, 2011, loans 30-to-89 days past due declined 8.8% to $20.4 million, or 0.73% of period end loans, from $22.3 million, or 0.79% of period end loans, as of December 31, 2010.  The first quarter 2011 balance also declined 9.8% from $22.6 million, or 0.80% of period end loans, for the comparable year-over-year quarter.  During the quarter, the improvement in delinquency rates was realized across almost all the Company's portfolios with only the commercial real estate book experiencing a small increase in past due loans.

Provision for Loan & Lease Losses

First quarter 2011 provision expense related to uncovered loans and leases was $647,000 as compared to $9.7 million during the linked quarter and $11.4 million during the comparable year-over-year quarter.  Provision expense, which is a result of the Company's modeling efforts to estimate the period end allowance for loan and lease losses, decreased relative to the linked quarter primarily as a result of positive migration trends in classified assets and delinquencies as well as the impact on the loan portfolio of improving macro-economic trends.

Allowance for Loan & Lease Losses

As of the end of the first quarter 2011, the allowance for uncovered loan and lease losses was $53.6 million as compared to $57.2 million as of December 31, 2010 and $56.6 million as of March 31, 2010.  As a percentage of period-end loans, the allowance for loan and lease losses was 1.93% as of March 31, 2011 as compared to 2.03% as of December 31, 2010 and 2.01% as of March 31, 2010.  The allowance for loan and lease losses as of March 31, 2011 reflects management's estimate of credit risk inherent in the Company's uncovered loan portfolio at that time.

LOANS (EXCLUDING COVERED LOANS)

The following table presents the loan portfolio, not including covered loans, as of March 31, 2011, December 31, 2010 and March 31, 2010.































Table IV















As of




March 31, 2011


December 31, 2010


March 31, 2010






Percent




Percent




Percent



(Dollars in thousands)

Balance


of Total


Balance


of Total


Balance


of Total

















Commercial

$    794,821


28.6%


$    800,253


28.4%


$    763,084


27.1%

















Real estate - construction

145,355


5.2%


163,543


5.8%


216,289


7.7%

















Real estate - commercial

1,131,306


40.7%


1,139,931


40.5%


1,091,830


38.8%

















Real estate - residential

268,746


9.7%


269,173


9.6%


306,769


10.9%

















Installment

66,028


2.4%


69,711


2.5%


78,682


2.8%

















Home equity

339,590


12.2%


341,310


12.1%


330,973


11.8%

















Credit card

28,104


1.0%


29,563


1.0%


27,960


1.0%

















Lease financing

7,147


0.3%


2,609


0.1%


15


0.0%

















Total

$ 2,781,097


100.0%


$ 2,816,093


100.0%


$ 2,815,602


100.0%















Loans, excluding covered loans, totaled $2.8 billion at the end of the first quarter, representing a decrease of $35.0 million, or 1.2%, compared to December 31, 2010 and a decrease of $34.5 million, or 1.2%, compared to March 31, 2010.  The composition of the loan portfolio remained similar to the linked quarter with slight net declines occurring in all portfolios except lease financing, which is a relatively new product line for the Company.  Loan demand remains a challenge in the Company's strategic operating markets due to uncertainty in the economic environment.

INVESTMENTS

The following table presents a summary of the total investment portfolio at March 31, 2011.

































Table V

















As of March 31, 2011





Book


Percent of


Book


Cost


Market


Gain/



(Dollars in thousands)

Value


Total


Yield


Basis


Value


(Loss)


















U.S. Treasury notes

$      13,650


1.2%


1.99


99.64


101.32


$           230



Agencies


105,386


9.4%


2.76


100.00


100.34


358



CMOs (agency)

453,014


40.4%


1.78


100.72


101.07


1,563



CMOs (private)

40


0.0%


0.96


100.00


100.21


-



MBSs (agency)

442,475


39.5%


3.52


102.22


104.75


10,675




















1,014,565


90.6%


2.64


101.29


102.57


12,826


















Municipal


16,528


1.5%


7.26


99.28


100.96


279



Other (1)


89,060


8.0%


3.48


102.55


103.24


599




















105,588


9.4%


4.07


102.04


102.87


878


















Total investment portfolio

$ 1,120,153


100.0%


2.78


101.36


102.60


$      13,704






















Net Unrealized Gain/(Loss)





$      13,704







Aggregate Gains






16,759







Aggregate Losses






(3,055)






















Net Unrealized Gain/(Loss) % of Book Value



1.22%

































(1)  Other includes $78.7 million of regulatory stock

The increase in the investment portfolio as compared to the linked quarter was due to the purchase of $161.1 million of agency mortgage backed securities during the quarter, net of maturities and amortizations.  The growth in the investment portfolio relative to both the linked and year-over-year quarters is primarily due to the investment of liquidity resulting from continued muted loan demand and deposit inflows.  The addition of short and long-term securities was executed in conjunction with the Company's overall asset/liability structure and interest rate risk modeling activities, and, to a lesser extent, market and rate expectations.  As in past quarters, First Financial has avoided adding to its portfolio any particular securities that would materially increase credit risk or geographic concentration risk.  The Company does, however, include these risks in its total evaluation of current market opportunities that would enhance the overall performance of the portfolio.

DEPOSITS

The following table presents a roll-forward of deposit activity during the first quarter 2011, including activity related to deposits acquired through the FDIC-assisted transactions.























Table VI











Deposit Activity - First Quarter 2011




Balance as of




Acquired-


Balance as of




December 31,


Strategic


Non-Strategic


March 31,



(Dollars in thousands)

2010


Portfolio


Portfolio


2011













Transaction and savings accounts

$ 3,351,406


249,434


(85,884)


$ 3,514,956













Time deposits

1,662,341


(47,119)


(25,214)


1,590,008













Brokered deposits

132,502


(1,433)


(18,783)


112,286













Total deposits

$ 5,146,249


$ 200,882


$ (129,881)


$ 5,217,250











Strategic transaction and savings accounts increased $249.4 million during the first quarter 2011, driven by $140.4 million of seasonal growth in public funds accounts and an increase of $109.1 million in business and retail transactional and savings accounts.  Average savings account balances continued to grow, increasing 6.4% during the first quarter 2011 as compared to the linked quarter.  The decline in acquired-non-strategic transaction and savings accounts was primarily driven by activity in the recently exited markets of Michigan and Louisville.  As in prior quarters', acquired-non-strategic time deposit and brokered deposit balances continued to decline.

CAPITAL MANAGEMENT

The following table presents First Financial's regulatory and other capital ratios as of March 31, 2011, December 31, 2010 and March 31, 2010.























Table VII











As of






March 31,


December 31,


March 31,


"Well-Capitalized"




2011


2010


2010


Minimum













Leverage Ratio

11.08%


10.89%


9.76%


5.00%













Tier 1 Capital Ratio

20.49%


18.45%


17.37%


6.00%













Total Risk-Based Capital Ratio

21.77%


19.72%


18.64%


10.00%













Ending tangible shareholders' equity










to ending tangible assets

10.40%


10.33%


9.38%


N/A













Ending tangible common shareholders'










equity to ending tangible assets

10.40%


10.33%


9.38%


N/A

Capital levels increased during the first quarter 2011 as a result of the strong earnings performance, supporting the 20% increase in the quarterly dividend paid compared to the linked quarter.  Regulatory capital ratios benefited additionally from a decline in risk-weighted assets.  As of March 31, 2011, tangible book value per common share was $11.17 compared to $11.02 as of December 31, 2010 and $10.53 as of March 31, 2010.  Regulatory capital ratios as of March 31, 2011 are considered preliminary pending the filing of the Company's regulatory reports.

SECTION II – SUPPLEMENTAL INFORMATION ON COVERED ASSETS AND ACQUISITION-RELATED ITEMS

To assist in analyzing the effect of the Company's 2009 FDIC assisted transactions on the financial results, supplemental information that segregates the estimated impact on pre-tax earnings of certain acquisition-related items and provides additional detail on the covered loan portfolio follows.

SUMMARY OF SIGNIFICANT ACQUISITION-RELATED ITEMS

The following table illustrates the estimated effect of certain acquisition-related items on the results of operations for the three months ended March 31, 2011, December 31, 2010 and March 31, 2010.



















Table VIII









For the Three Months Ended




March 31,


December 31,


March 31,



(Dollars in thousands)

2011


2010


2010











Income effect:








Accelerated discount on covered loans (1, 2)

$ 5,783


$ 6,113


$ 6,098



Acquired-non-strategic net interest income

8,902


9,937


10,854



FDIC loss sharing income

23,435


11,306


7,568



Service charges on deposit accounts related to








acquired-non-strategic operations

152


196


230



Other (loss) income related to acquired-non-strategic operations

(704)


331


(150)



Income related to the accelerated discount on covered








loans and acquired-non-strategic operations

37,568


27,883


24,600











Expense effect:








Provision for loan and lease losses - covered

26,016


13,997


9,460



Acquired-non-strategic operating expenses: (3)








Salaries and employee benefits

1,497


820


122



Occupancy

2,153


161


1,415



Other

261


3,071


664



Total acquired-non-strategic operating expenses

3,911


4,052


2,201











FDIC indemnification support (3)

783


1,160


605











Loss share and covered asset expense

3,171


616


-











Acquisition-related costs: (3)








Integration-related costs

46


9


999



Professional services fees

55


396


1,457



Other

15


7


172



Total acquisition-related costs

116


412


2,628











Transition-related items: (3)








Salaries and benefits

166


176


4,776



Occupancy

-


172


910



Other

30


336


577



Total transition-related items

196


684


6,263











Total expense effect

34,193


20,921


21,157











Total estimated effect on pre-tax earnings

$ 3,375


$ 6,962


$ 3,443



















(1)  Included in noninterest income



(2)  Net of the corresponding valuation adjustment on the FDIC indemnification asset



(3)  Included in noninterest expense

ACCELERATED DISCOUNT ON LOAN PREPAYMENTS AND DISPOSITIONS

During the first quarter 2011, First Financial recognized approximately $5.8 million in accelerated discount from acquired loans.  Accelerated discount is recognized when acquired loans, which are recorded on the Company's balance sheet at an amount less than the unpaid principal balance, prepay at an amount greater than their recorded book value.  Prepayments can occur either through customer driven payments before the maturity date or loan sales.  The amount of discount attributable to the credit loss component of each loan varies and the recognized amount is offset by a related reduction in the FDIC Indemnification Asset.  The Company sold covered loans associated with the exited market of Michigan during the quarter with a carrying value of $36.8 million.  These loans were sold at 100% of the unpaid principal balance and represented $3.1 million of the total accelerated discount noted above.  The remaining $2.7 million of accelerated discount was due to covered loan prepayments during the quarter.

OPERATING EXPENSES AND OTHER ACQUISITION-RELATED COSTS

Acquired-non-strategic operating expenses remained consistent with the linked quarter as staffing and facilities costs associated with the exited markets of Michigan and Louisville, KY were incurred through the closing date of March 31, 2011 for the respective branches.  However, expenses related to transition-related items and acquisition-related costs continued to decline as planned.

NET INTEREST MARGIN IMPACT

Net interest margin is affected by certain activity related to the acquired loan portfolio.  The majority of these loans are accounted for under ASC Topic 310-30 and, as such, the Company is required to periodically update its forecast of expected cash flows from these loans.  The Company recognized an improvement in the cash flow expectations related to certain loan pools, which is reflected as a yield adjustment on a prospective basis.  However, this yield improvement will be partially offset as the Company also recognized a decline in expected cash flows, and, hence, a lower prospective yield, related to the FDIC indemnification asset.

The following table shows the estimated yield earned by the Company on its legacy and originated loan portfolio, acquired loan portfolio and the FDIC indemnification asset for the three months ended March 31, 2011.

















Table IX


For the Three Months Ended





March 31, 2011





Average







Balance


Yield










Legacy and originated loan portfolio (1)


$ 2,961,008


5.38%










Acquired loan portfolio accounted for under ASC Topic 310-30 (2)


1,280,639


10.97%










FDIC indemnification asset (2)


208,448


-2.28%










Total


$ 4,450,095


6.63%

















(1)  Includes acquired revolving loans not accounted for under ASC Topic 310-30; yield estimated at



time of origination or acquisition



(2)  Future yield adjustments subject to change based on required, periodic valuation procedures

As part of its on-going valuation procedures, the Company experienced a $20.7 million net improvement in the cash flow expectations related to certain loan pools during the first quarter 2011.  As a result, the average yield earned on covered loans increased from 10.29% during the fourth quarter 2010 to 10.97% during the first quarter 2011.  On a prospective basis and until its next periodic valuation, the Company expects the yield on covered loans to be 11.53%.

This projected improvement in cash flow expectations on loans is partially offset by a related decline in cash flow expectations on the FDIC indemnification asset which is recognized through its yield.  The net result of improvement and impairment activity related to covered loans affected the average yield earned on the indemnification asset, decreasing from 0.40% during the fourth quarter 2010 to -2.28% during the first quarter 2011.  On a prospective basis and until its next periodic valuation, the Company expects the yield on the indemnification asset to be -3.07%.

COVERED ASSETS & LOSS SHARE AGREEMENTS

As of March 31, 2011, 32.5% of the Company's total loans were covered loans.  As required under the loss-share arrangements, First Financial must file monthly certifications with the FDIC on single-family residential loans and quarterly certifications on all other loans.  To date, all certifications have been filed in a timely manner and without significant issues.

When losses are incurred on covered assets that exceed expectations, the Company recognizes the gross credit losses in excess of the valuation mark as either provision expense if related to loans or noninterest expense if related to OREO.  Reimbursements due from the FDIC under loss share agreements related to these credit losses are recorded as noninterest income.  As such, the net impact on earnings is the difference between the gross credit losses and FDIC reimbursements, representing the Company's proportionate share of the credit losses realized on covered assets.

COVERED LOAN PORTFOLIO

The following table presents estimated activity in the covered loan portfolio by loan type during the first quarter 2011.



































Table X

















Covered Loan Activity - First Quarter 2011






Reduction in Recorded Investment Due to:





December 31,




Prepayments /


Contractual


 Net Charge-


Loans With

Coverage


March 31,



(Dollars in thousands)

2010


Sales


Renewals


Activity (1)


Offs (2)


Removed


2011



















Commercial

$    334,039


$   1,813


$ 18,479


$ 17,090


$   2,303


$      54


$    294,300



Real estate - construction

        42,743


             -


        327


   (2,376)


            3


           -


        44,789



Real estate - commercial

      855,725


   34,987


   29,415


   18,379


     5,533


   5,223


      762,188



Real estate - residential

      147,052


             -


     5,547


        691


        558


           -


      140,256



Installment

        21,071


             -


     1,469


        587


        893


      114


        18,008



Home equity

        73,695




     2,354


      (752)


     1,664




        70,429



Other covered loans

          7,168


             -


             -


     1,123


             -


           -


          6,045



















Total covered loans

$ 1,481,493


$ 36,800


$ 57,591


$ 34,742


$ 10,954


$ 5,391


$ 1,336,015



































(1)  Includes partial paydowns, accretion of the valuation discount and advances on revolving loans



(2)  Indemnified at 80% from the FDIC

During the first quarter 2011, the total balance of covered loans decreased $145.5 million, or 9.8%, as compared to the previous quarter.  Loans with coverage removed represent loans to primarily high quality borrowers involving a change in loan terms which caused the respective loans to no longer qualify for reimbursement from the FDIC in the event of credit losses.

ALLOWANCE FOR LOAN LOSSES

Under the applicable accounting guidance, the allowance for loan losses related to covered loans is a result of impairment identified in on-going valuation procedures and is generally recognized in the current period as provision expense.  Improvement in the credit outlook is generally not recognized immediately but instead is reflected as an adjustment to the yield earned on the related loan pools on a prospective basis.  However, if improvement is noted in a loan pool that had previously experienced impairment, the amount of improvement is recognized as a reduction to the applicable period's provision expense.  Additional improvement beyond previously recorded impairment is reflected as a yield adjustment on a prospective basis.  The timing inherent in this accounting treatment may result in earnings volatility in future periods.

The Company has established an allowance for loan losses associated with covered loans based on estimated valuation procedures performed each quarter.  As a result of net impairment identified in certain loan pools of $15.0 million and net charge-offs of $11.0 million during the first quarter, it recognized a provision expense related to covered loans of $26.0 million, resulting in an allowance for covered loan losses of $31.6 million as of March 31, 2011.  The related receivable due from the FDIC under loss share agreements related to these loans of $23.4 million was recognized as FDIC loss share income and a corresponding increase to the FDIC indemnification asset.

Loss share and covered asset expense consists primarily of a $3.1 million loss related to covered other real estate owned ("OREO"), approximately 80% of which will be reimbursed under loss share agreements with the FDIC.  

SUMMARY OF ACQUISITIONS

During the third quarter 2009, through FDIC-assisted transactions, First Financial assumed the banking operations of Peoples Community Bank ("Peoples"), Irwin Union Bank and Trust Company and Irwin Union Bank, F.S.B. (collectively, "Irwin").  In connection with the FDIC-assisted transactions, the Company has loss sharing arrangements with the FDIC.  Under the terms of these agreements, the FDIC will reimburse the Company for losses with respect to certain loans ("covered loans") and other real estate owned ("OREO") (collectively, "covered assets").

As a result of the acquisitions, the Company's business and operating markets expanded significantly.  To assist readers in understanding the financial and strategic impact of the acquisitions, the combined operations of First Financial's legacy and acquired businesses will be discussed in three categories: "Legacy-Strategic", "Acquired-Strategic" and "Acquired-Non-Strategic".  Definitions of the business categories and other financial items related to the acquisitions can be found below in "Glossary of Terms".  Available on the Company's website at www.bankatfirst.com is a presentation providing supplemental information regarding its quarterly results.

Glossary of Terms

To assist readers in understanding the Company's financial results and the effect of the acquisitions on reported amounts, the following terms are used throughout this release to refer to specific acquisition-related items.  The first three define the business components referred to above and the remaining items define specific covered loan terminology.

Legacy-strategic – Elements of the business that existed prior to the acquisitions and will continue to be supported.

Acquired-strategic – Elements of the business that the Company intends to retain and will continue to support and build.  Legacy-strategic and acquired-strategic are collectively referred to as "strategic."

Acquired-non-strategic – Elements of the business that the Company intends to exit but will continue to support to obtain maximum economic value.  No growth or replacement is expected.

Accelerated discount on covered loans – The acceleration of the unrealized valuation discount.  This item will be ongoing but diminishing as covered loan balances decline over time.

UPB – Unpaid principal balance

Carrying value – The unpaid principal balance of a covered loan less any valuation discount.

Unless otherwise noted, all amounts discussed in this earnings release are pre-tax except net income and per-share data which are presented after-tax. Percentage changes are not annualized unless specifically noted. In some instances, financial data may not add up due to rounding.

Teleconference / Webcast Information

First Financial's senior management will host a conference call to discuss the Company's financial and operating results on Thursday, April 28, 2011 at 9:00 a.m.  Members of the public who would like to listen to the conference call should dial (877) 317-6789 (U.S. toll free), (866) 605-3852 (Canada toll free) or +1 (412) 317-6789 (International) (no passcode required).  The number should be dialed five to ten minutes prior to the start of the conference call.  The conference call will also be accessible as an audio webcast via the Investor Relations section of the Company's website at www.bankatfirst.com.  A replay of the conference call will be available beginning one hour after the completion of the live call through May 12, 2011 at (877) 344-7529 (U.S. toll free) and +1 (412) 317-0088 (International); conference number 447697.  The webcast will be archived on the Investor Relations section of the Company's website through April 27, 2012.

Press Release and Additional Information on Website

This press release as well as supplemental information related to this release is available to the public through the Investor Relations section of First Financial's website at www.bankatfirst.com/investor.

Forward-Looking Statements

Certain statements contained in this news release which are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act (the ''Act'').  In addition, certain statements in future filings by First Financial with the SEC, in press releases, and in oral and written statements made by or with the approval of First Financial which are not statements of historical fact constitute forward-looking statements within the meaning of the Act.  Examples of forward-looking statements include, but are not limited to, projections of revenues, income or loss, earnings or loss per share, the payment or non-payment of dividends, capital structure and other financial items, statements of plans and objectives of First Financial or its management or board of directors, and statements of future economic performances and statements of assumptions underlying such statements.  Words such as ''believes'', ''anticipates'', "likely", "expected", ''intends'', and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.  Management's analysis contains forward-looking statements that are provided to assist in the understanding of anticipated future financial performance.  However, such performance involves risks and uncertainties that may cause actual results to differ materially.  Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:

  • management's ability to effectively execute its business plan;
  • the risk that the strength of the United States economy in general and the strength of the local economies in which we conduct operations may continue to deteriorate resulting in, among other things, a further deterioration in credit quality or a reduced demand for credit, including the resultant effect on our loan portfolio, allowance for loan and lease losses and overall financial performance;
  • the ability of financial institutions to access sources of liquidity at a reasonable cost;
  • the impact of recent upheaval in the financial markets and the effectiveness of domestic and international governmental actions taken in response, such as the U.S. Treasury's TARP and the FDIC's Temporary Liquidity Guarantee Program, and the effect of such governmental actions on us, our competitors and counterparties, financial markets generally and availability of credit specifically, and the U.S. and international economies, including potentially higher FDIC premiums arising from increased payments from FDIC insurance funds as a result of depository institution failures;
  • the effect of and changes in policies and laws or regulatory agencies (notably the recently enacted Dodd-Frank Wall Street Reform and Consumer Protection Act);
  • inflation and possible changes in interest rates;
  • our ability to keep up with technological changes;
  • our ability to comply with the terms of loss sharing agreements with the FDIC;
  • mergers and acquisitions, including costs or difficulties related to the integration of acquired companies and the wind-down of non-strategic operations that may be greater than expected;
  • the risk that exploring merger and acquisition opportunities may detract from management's time and ability to successfully manage our company;
  • expected cost savings in connection with the consolidation of recent acquisitions may not be fully realized or realized within the expected time frames, and deposit attrition, customer loss and revenue loss following completed acquisitions may be greater than expected;
  • our ability to increase market share and control expenses;
  • the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies as well as the Financial Accounting Standards Board and the SEC;
  • adverse changes in the securities and debt markets;
  • our success in recruiting and retaining the necessary personnel to support business growth and expansion and maintain sufficient expertise to support increasingly complex products and services;
  • monetary and fiscal policies of the Board of Governors of the Federal Reserve System (Federal Reserve) and the U.S. government and other governmental initiatives affecting the financial services industry;
  • our ability to manage loan delinquency and charge-off rates and changes in estimation of the adequacy of the allowance for loan losses; and
  • the costs and effects of litigation and of unexpected or adverse outcomes in such litigation.

In addition, please refer to our Annual Report on Form 10-K for the year ended December 31, 2010, as well as our other filings with the SEC, for a more detailed discussion of these risks and uncertainties and other factors. Such forward-looking statements are meaningful only on the date when such statements are made, and First Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such a statement is made to reflect the occurrence of unanticipated events.

About First Financial Bancorp

First Financial Bancorp is a Cincinnati, Ohio based bank holding company.  As of March 31, 2011, the Company had $6.3 billion in assets, $4.1 billion in loans, $5.2 billion in deposits and $708 million in shareholders' equity.  The Company's subsidiary, First Financial Bank, N.A., founded in 1863, provides banking and financial services products through its three lines of business: commercial, retail and wealth management.  The commercial and retail units provide traditional banking services to business and consumer clients.  First Financial Wealth Management provides wealth planning, portfolio management, trust and estate, brokerage and retirement plan services and had approximately $2.4 billion in assets under management as of March 31, 2011.  The Company's strategic operating markets are located in Ohio, Indiana and Kentucky where it operates 102 banking centers.  Additional information about the Company, including its products, services and banking locations is available at www.bankatfirst.com.

Selected Financial Information

March 31, 2011

(unaudited)

FIRST FINANCIAL BANCORP

CONSOLIDATED FINANCIAL HIGHLIGHTS


(Dollars in thousands, except per share)

(Unaudited)



Three months ended,


Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


Mar. 31,


2011


2010


2010


2010


2010











RESULTS OF OPERATIONS










Net income

$17,207


$14,300


$15,579


$17,774


$11,598

Net income available to common shareholders

$17,207


$14,300


$15,579


$17,774


$9,733

Net earnings per common share - basic

$0.30


$0.25


$0.27


$0.31


$0.18

Net earnings per common share - diluted

$0.29


$0.24


$0.27


$0.30


$0.17

Dividends declared per common share

$0.12


$0.10


$0.10


$0.10


$0.10





















KEY FINANCIAL RATIOS










Return on average assets

1.11%


0.90%


0.96%


1.08%


0.71%

Return on average shareholders' equity

10.04%


8.14%


9.03%


10.62%


6.92%

Return on average common shareholders' equity

10.04%


8.14%


9.03%


10.62%


6.25%

Return on average tangible common shareholders' equity

10.94%


8.87%


9.87%


11.64%


6.89%











Net interest margin

4.73%


4.65%


4.59%


4.53%


4.89%

Net interest margin (fully tax equivalent) (1)

4.75%


4.67%


4.60%


4.54%


4.91%











Ending equity as a percent of ending assets

11.21%


11.16%


11.23%


10.35%


10.20%

Ending tangible common equity as a percent of:










Ending tangible assets

10.40%


10.33%


10.38%


9.55%


9.38%

Risk-weighted assets

19.29%


17.36%


17.61%


17.17%


16.39%











Average equity as a percent of average assets

11.09%


11.12%


10.68%


10.14%


10.22%

Average common equity as a percent of average assets

11.09%


11.12%


10.68%


10.14%


9.51%

Average tangible common equity as a percent of










   average tangible assets

10.28%


10.29%


9.86%


9.33%


8.70%











Book value per common share

$12.15


$12.01


$11.90


$11.74


$11.55

Tangible book value per common share

$11.17


$11.02


$10.90


$10.73


$10.53











Tier 1 Ratio (2)

20.49%


18.45%


18.64%


18.15%


17.37%

Total Capital Ratio (2)

21.77%


19.72%


19.91%


19.42%


18.64%

Leverage Ratio (2)

11.08%


10.89%


10.50%


9.99%


9.76%





















AVERAGE BALANCE SHEET ITEMS










Loans (3)

$2,821,450


$2,804,832


$2,805,764


$2,806,616


$2,849,562

Covered loans and FDIC indemnification asset

1,628,645


1,783,737


1,886,750


2,041,820


2,168,407

Investment securities

1,045,292


798,135


691,700


597,991


558,595

Interest-bearing deposits with other banks

276,837


405,920


483,097


554,333


394,741

 Total earning assets

$5,772,224


$5,792,624


$5,867,311


$6,000,760


$5,971,305

Total assets

$6,266,408


$6,270,480


$6,408,479


$6,621,021


$6,647,541

Noninterest-bearing deposits

$733,242


$741,343


$721,501


$740,011


$774,393

Interest-bearing deposits

4,431,524


4,438,113


4,448,929


4,570,971


4,544,471

 Total deposits

$5,164,766


$5,179,456


$5,170,430


$5,310,982


$5,318,864

Borrowings

$230,087


$213,107


$352,370


$447,945


$458,876

Shareholders' equity

$695,062


$697,016


$684,112


$671,051


$679,567





















CREDIT QUALITY RATIOS (excluding covered assets)










Allowance to ending loans

1.93%


2.03%


2.07%


2.07%


2.01%

Allowance to nonaccrual loans

86.46%


91.87%


86.54%


86.71%


84.71%

Allowance to nonperforming loans

66.57%


71.62%


71.99%


72.79%


76.08%

Nonperforming loans to total loans

2.90%


2.84%


2.88%


2.84%


2.65%

Nonperforming assets to ending loans, plus OREO

3.42%


3.45%


3.51%


3.42%


3.27%

Nonperforming assets to total assets

1.51%


1.57%


1.59%


1.46%


1.41%

Net charge-offs to average loans (annualized)

0.61%


1.39%


0.97%


0.71%


2.00%











(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 35% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis.  Therefore, management believes, these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

(2) March 31, 2011 regulatory capital ratios are preliminary.

(3) Includes loans held for sale.

FIRST FINANCIAL BANCORP

CONSOLIDATED QUARTERLY STATEMENTS OF INCOME


(Dollars in thousands, except per share)

(Unaudited)













2011


2010








First


Fourth


Third


Second


First


Full


% Change


% Change


Quarter


Quarter


Quarter


Quarter


Quarter


Year


Linked Qtr.


Comparable Qtr.

Interest income
















 Loans, including fees

$72,780


$75,836


$75,957


$74,944


$79,338


$306,075


(4.0%)


(8.3%)

 Investment securities
















    Taxable

6,803


5,522


5,386


5,444


5,396


21,748


23.2%


26.1%

    Tax-exempt

198


214


240


245


235


934


(7.5%)


(15.7%)

       Total investment securities interest

7,001


5,736


5,626


5,689


5,631


22,682


22.1%


24.3%

 Other earning assets

282


749


3,101


5,305


5,590


14,745


(62.3%)


(95.0%)

      Total interest income

80,063


82,321


84,684


85,938


90,559


343,502


(2.7%)


(11.6%)

















Interest expense
















 Deposits

11,400


12,923


14,457


15,308


15,648


58,336


(11.8%)


(27.1%)

 Short-term borrowings

45


33


25


17


19


94


36.4%


136.8%

 Long-term borrowings

1,089


1,194


2,034


2,556


2,557


8,341


(8.8%)


(57.4%)

 Subordinated debentures and capital securities

194


265


322


319


315


1,221


(26.8%)


(38.4%)

     Total interest expense

12,728


14,415


16,838


18,200


18,539


67,992


(11.7%)


(31.3%)

     Net interest income

67,335


67,906


67,846


67,738


72,020


275,510


(0.8%)


(6.5%)

 Provision for loan and lease losses - uncovered

647


9,741


6,287


6,158


11,378


33,564


(93.4%)


(94.3%)

 Provision for loan and lease losses - covered

26,016


13,997


20,725


18,962


9,460


63,144


85.9%


175.0%

Net interest income after provision for loan and lease losses

40,672


44,168


40,834


42,618


51,182


178,802


(7.9%)


(20.5%)

















Noninterest income
















 Service charges on deposit accounts

4,610


5,090


5,632


5,855


5,611


22,188


(9.4%)


(17.8%)

 Trust and wealth management fees

3,925


3,283


3,366


3,668


3,545


13,862


19.6%


10.7%

 Bankcard income

2,155


2,255


2,193


2,102


1,968


8,518


(4.4%)


9.5%

 Net gains from sales of loans

989


1,241


2,749


473


169


4,632


(20.3%)


485.2%

 FDIC loss sharing income

23,435


11,306


17,800


15,170


7,568


51,844


107.3%


209.7%

 Accelerated discount on covered loans

5,783


6,113


9,448


7,408


6,098


29,067


(5.4%)


(5.2%)

 (Loss) income on preferred securities

0


0


0


0


(30)


(30)


             N/M


(100.0%)

 Other

2,761


5,246


3,707


5,791


2,006


16,750


(47.4%)


37.6%

     Total noninterest income

43,658


34,534


44,895


40,467


26,935


146,831


26.4%


62.1%

















Noninterest expenses
















 Salaries and employee benefits

27,570


28,819


28,790


29,513


30,241


117,363


(4.3%)


(8.8%)

 Net occupancy

6,860


4,430


4,663


5,340


8,122


22,555


54.9%


(15.5%)

 Furniture and equipment

2,553


3,022


2,490


2,514


2,273


10,299


(15.5%)


12.3%

 Data processing

1,238


1,593


1,191


1,136


1,232


5,152


(22.3%)


0.5%

 Marketing

1,241


1,453


1,230


1,600


1,074


5,357


(14.6%)


15.5%

 Communication

814


892


986


822


1,208


3,908


(8.7%)


(32.6%)

 Professional services

2,227


2,863


2,117


2,446


1,743


9,169


(22.2%)


27.8%

 Debt extinguishment

0


0


8,029


0


0


8,029


             N/M


             N/M

 State intangible tax

1,365


1,362


724


1,426


1,331


4,843


0.2%


2.6%

 FDIC assessments

2,121


2,272


2,123


1,907


2,010


8,312


(6.6%)


5.5%

 Other

11,801


9,584


8,967


9,115


11,027


38,693


23.1%


7.0%

     Total noninterest expenses

57,790


56,290


61,310


55,819


60,261


233,680


2.7%


(4.1%)

Income before income taxes

26,540


22,412


24,419


27,266


17,856


91,953


18.4%


48.6%

Income tax expense

9,333


8,112


8,840


9,492


6,258


32,702


15.1%


49.1%

     Net income

17,207


14,300


15,579


17,774


11,598


59,251


20.3%


48.4%

Dividends on preferred stock

0


0


0


0


1,865


1,865


N/M


(100.0%)

     Net income available to common shareholders

$17,207


$14,300


$15,579


$17,774


$9,733


$57,386


20.3%


76.8%

















ADDITIONAL DATA
















Net earnings per common share - basic

$0.30


$0.25


$0.27


$0.31


$0.18


$1.01





Net earnings per common share - diluted

$0.29


$0.24


$0.27


$0.30


$0.17


$0.99





Dividends declared per common share

$0.12


$0.10


$0.10


$0.10


$0.10


$0.40





















Return on average assets

1.11%


0.90%


0.96%


1.08%


0.71%


0.91%





Return on average shareholders' equity

10.04%


8.14%


9.03%


10.62%


6.92%


8.68%





















Interest income

$80,063


$82,321


$84,684


$85,938


$90,559


$343,502


(2.7%)


(11.6%)

Tax equivalent adjustment

238


220


222


212


212


866


8.2%


12.3%

  Interest income - tax equivalent

80,301


82,541


84,906


86,150


90,771


344,368


(2.7%)


(11.5%)

Interest expense

12,728


14,415


16,838


18,200


18,539


67,992


(11.7%)


(31.3%)

  Net interest income - tax equivalent

$67,573


$68,126


$68,068


$67,950


$72,232


$276,376


(0.8%)


(6.5%)

















Net interest margin

4.73%


4.65%


4.59%


4.53%


4.89%


4.66%





Net interest margin (fully tax equivalent) (1)

4.75%


4.67%


4.60%


4.54%


4.91%


4.68%





















Full-time equivalent employees (2)

1,483


1,529


1,535


1,511


1,466























(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 35% tax rate. Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes, these measures provided useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

(2) Does not include associates from acquisitions that are currently in a temporary hire status.


N/M = Not meaningful.

FIRST FINANCIAL BANCORP

CONSOLIDATED STATEMENTS OF CONDITION


(Dollars in thousands)

(Unaudited)



Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


Mar. 31,


% Change


% Change


2011


2010


2010


2010


2010


Linked Qtr.


Comparable Qtr.

ASSETS














    Cash and due from banks

$96,709


$105,981


$144,101


$166,604


$308,330


(8.7%)


(68.6%)

    Interest-bearing deposits with other banks

387,923


176,952


280,457


675,891


416,619


119.2%


(6.9%)

    Investment securities available-for-sale

1,024,684


919,110


616,175


503,404


430,519


11.5%


138.0%

    Investment securities held-to-maturity

16,780


17,406


17,842


17,601


17,903


(3.6%)


(6.3%)

    Other investments

78,689


78,689


86,509


86,509


87,029


0.0%


(9.6%)

    Loans held for sale

6,813


29,292


19,075


11,946


3,243


(76.7%)


110.1%

    Loans














      Commercial

794,821


800,253


763,449


749,522


763,084


(0.7%)


4.2%

      Real estate - construction

145,355


163,543


178,914


197,112


216,289


(11.1%)


(32.8%)

      Real estate - commercial

1,131,306


1,139,931


1,095,543


1,113,836


1,091,830


(0.8%)


3.6%

      Real estate - residential

268,746


269,173


283,914


296,295


306,769


(0.2%)


(12.4%)

      Installment

66,028


69,711


73,138


75,862


78,682


(5.3%)


(16.1%)

      Home equity

339,590


341,310


341,288


332,928


330,973


(0.5%)


2.6%

      Credit card

28,104


29,563


28,825


28,567


27,960


(4.9%)


0.5%

      Lease financing

7,147


2,609


138


15


15


173.9%


N/M

         Total loans, excluding covered loans

2,781,097


2,816,093


2,765,209


2,794,137


2,815,602


(1.2%)


(1.2%)

      Less














         Allowance for loan and lease losses

53,645


57,235


57,249


57,811


56,642


(6.3%)


(5.3%)

            Net loans - uncovered

2,727,452


2,758,858


2,707,960


2,736,326


2,758,960


(1.1%)


(1.1%)

      Covered loans

1,336,015


1,481,493


1,609,584


1,717,632


1,833,349


(9.8%)


(27.1%)

      Less














         Allowance for loan and lease losses

31,555


16,493


11,583


1,273


0


91.3%


N/M

            Net loans - covered

1,304,460


1,465,000


1,598,001


1,716,359


1,833,349


(11.0%)


(28.8%)

               Net loans

4,031,912


4,223,858


4,305,961


4,452,685


4,592,309


(4.5%)


(12.2%)

    Premises and equipment

115,873


118,477


116,959


114,630


115,836


(2.2%)


0.0%

    Goodwill

51,820


51,820


51,820


51,820


51,820


0.0%


0.0%

    Other intangibles

5,227


5,604


6,049


6,614


7,058


(6.7%)


(25.9%)

    FDIC indemnification asset

207,359


222,648


237,709


251,633


273,328


(6.9%)


(24.1%)

    Accrued interest and other assets

290,692


300,388


271,843


244,298


244,902


(3.2%)


18.7%

      Total Assets

$6,314,481


$6,250,225


$6,154,500


$6,583,635


$6,548,896


1.0%


(3.6%)















LIABILITIES














    Deposits














      Interest-bearing

$1,136,219


$1,111,877


$999,922


$1,135,970


$1,042,790


2.2%


9.0%

      Savings

1,628,952


1,534,045


1,407,332


1,350,161


1,303,737


6.2%


24.9%

      Time

1,702,294


1,794,843


1,930,652


2,042,824


2,135,683


(5.2%)


(20.3%)

         Total interest-bearing deposits

4,467,465


4,440,765


4,337,906


4,528,955


4,482,210


0.6%


(0.3%)

      Noninterest-bearing

749,785


705,484


713,357


718,381


741,476


6.3%


1.1%

         Total deposits

5,217,250


5,146,249


5,051,263


5,247,336


5,223,686


1.4%


(0.1%)

    Federal funds purchased and securities sold














        under agreements to repurchase

87,973


59,842


58,747


38,299


38,443


47.0%


128.8%

    Long-term debt

102,976


128,880


129,224


384,775


394,404


(20.1%)


(73.9%)

    Other long-term debt

20,620


20,620


20,620


20,620


20,620


0.0%


0.0%

         Total borrowed funds

211,569


209,342


208,591


443,694


453,467


1.1%


(53.3%)

    Accrued interest and other liabilities

177,698


197,240


203,715


211,049


203,984


(9.9%)


(12.9%)

      Total Liabilities

5,606,517


5,552,831


5,463,569


5,902,079


5,881,137


1.0%


(4.7%)















SHAREHOLDERS' EQUITY














    Common stock

576,992


580,097


579,309


578,362


581,747


(0.5%)


(0.8%)

    Retained earnings

320,515


310,271


301,777


292,004


280,030


3.3%


14.5%

    Accumulated other comprehensive loss

(12,332)


(12,044)


(9,106)


(7,831)


(9,091)


2.4%


35.7%

    Treasury stock, at cost

(177,211)


(180,930)


(181,049)


(180,979)


(184,927)


(2.1%)


(4.2%)

      Total Shareholders' Equity

707,964


697,394


690,931


681,556


667,759


1.5%


6.0%

      Total Liabilities and Shareholders' Equity

$6,314,481


$6,250,225


$6,154,500


$6,583,635


$6,548,896


1.0%


(3.6%)















N/M = Not meaningful.

FIRST FINANCIAL BANCORP

AVERAGE CONSOLIDATED STATEMENTS OF CONDITION


(Dollars in thousands)

(Unaudited)



 Quarterly Averages


Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


Mar. 31,


2011


2010


2010


2010


2010

ASSETS










    Cash and due from banks

$111,953


$122,167


$185,322


$273,162


$336,333

    Interest-bearing deposits with other banks

276,837


405,920


483,097


554,333


394,741

    Investment securities

1,045,292


798,135


691,700


597,991


558,595

    Loans held for sale

8,226


21,141


14,909


7,615


2,292

    Loans










      Commercial

802,944


739,082


735,228


746,636


785,579

      Real estate - construction

158,403


172,585


187,401


202,513


231,853

      Real estate - commercial

1,135,630


1,155,896


1,135,547


1,110,562


1,079,577

      Real estate - residential

273,422


276,166


295,917


301,880


309,104

      Installment

67,700


71,623


71,739


77,299


79,437

      Home equity

340,285


339,192


336,288


332,044


333,275

      Credit card

28,321


28,962


28,664


28,052


28,430

      Lease financing

6,519


185


71


15


15

         Total loans, excluding covered loans

2,813,224


2,783,691


2,790,855


2,799,001


2,847,270

      Less










         Allowance for loan and lease losses

59,756


60,433


60,871


60,430


59,891

            Net loans - uncovered

2,753,468


2,723,258


2,729,984


2,738,571


2,787,379

      Covered loans

1,420,197


1,551,003


1,648,030


1,781,741


1,887,608

      Less










         Allowance for loan and lease losses

23,399


16,104


882


14


0

            Net loans - covered

1,396,798


1,534,899


1,647,148


1,781,727


1,887,608

               Net loans

4,150,266


4,258,157


4,377,132


4,520,298


4,674,987

    Premises and equipment

119,006


117,659


115,518


115,587


108,608

    Goodwill

51,820


51,820


51,820


51,820


51,820

    Other intangibles

5,421


5,841


6,384


6,848


7,431

    FDIC indemnification asset

208,448


232,734


238,720


260,079


280,799

    Accrued interest and other assets

289,139


256,906


243,877


233,288


231,935

      Total Assets

$6,266,408


$6,270,480


$6,408,479


$6,621,021


$6,647,541











LIABILITIES










    Deposits










      Interest-bearing

$1,088,791


$1,086,685


$1,029,350


$1,139,001


$1,050,697

      Savings

1,585,065


1,490,132


1,412,441


1,341,194


1,318,374

      Time

1,757,668


1,861,296


2,007,138


2,090,776


2,175,400

         Total interest-bearing deposits

4,431,524


4,438,113


4,448,929


4,570,971


4,544,471

      Noninterest-bearing

733,242


741,343


721,501


740,011


774,393

         Total deposits

5,164,766


5,179,456


5,170,430


5,310,982


5,318,864

    Federal funds purchased and securities sold










         under agreements to repurchase

89,535


63,489


50,580


37,353


38,413

    Long-term debt

119,932


128,998


281,170


389,972


399,843

    Other long-term debt

20,620


20,620


20,620


20,620


20,620

      Total borrowed funds

230,087


213,107


352,370


447,945


458,876

    Accrued interest and other liabilities

176,493


180,901


201,567


191,043


190,234

      Total Liabilities

5,571,346


5,573,464


5,724,367


5,949,970


5,967,974











SHAREHOLDERS' EQUITY










    Preferred stock

0


0


0


0


47,521

    Common stock

579,790


579,701


578,810


580,299


549,428

    Retained earnings

308,841


306,923


294,346


282,634


277,775

    Accumulated other comprehensive loss

(13,251)


(8,584)


(8,021)


(8,320)


(9,873)

    Treasury stock, at cost

(180,318)


(181,024)


(181,023)


(183,562)


(185,284)

      Total Shareholders' Equity

695,062


697,016


684,112


671,051


679,567

      Total Liabilities and Shareholders' Equity

$6,266,408


$6,270,480


$6,408,479


$6,621,021


$6,647,541

FIRST FINANCIAL BANCORP

NET INTEREST MARGIN RATE / VOLUME ANALYSIS (1)


(Dollars in thousands)

(Unaudited)



Quarterly Averages










Mar. 31, 2011


Dec. 31, 2010


Mar. 31, 2010


Linked Qtr. Income Variance


Comparable Qtr. Income Variance


Balance


Yield


Balance


Yield


Balance


Yield


Rate


Volume


Total


Rate


Volume


Total

Earning assets
























Investment securities

$ 1,045,292


2.72%


$    798,135


2.85%


$    558,595


4.09%


$    (272)


$  1,537


$  1,265


$ (1,890)


$  3,260


$  1,370

Interest-bearing deposits with other banks

276,837


0.41%


405,920


0.36%


394,741


0.35%


51


(141)


(90)


60


(120)


(60)

Gross loans, including covered loans and indemnification asset (2)

4,450,095


6.63%


4,588,569


6.59%


5,017,969


6.84%


499


(3,932)


(3,433)


(2,519)


(9,287)


(11,806)

Total earning assets

5,772,224


5.63%


5,792,624


5.64%


5,971,305


6.15%


278


(2,536)


(2,258)


(4,349)


(6,147)


(10,496)

























Nonearning assets
























Allowance for loan and lease losses

(83,155)




(76,537)




(59,891)















Cash and due from banks

111,953




122,167




336,333















Accrued interest and other assets

465,386




432,226




399,794















Total assets

$ 6,266,408




$ 6,270,480




$ 6,647,541







































Interest-bearing liabilities
























Total interest-bearing deposits

$ 4,431,524


1.04%


$ 4,438,113


1.16%


$ 4,544,471


1.40%


$ (1,252)


$    (271)


$ (1,523)


$ (3,957)


$    (291)


$ (4,248)

Borrowed funds
























Short-term borrowings

89,535


0.20%


63,489


0.21%


38,413


0.20%


0


12


12


0


26


26

Long-term debt

119,932


3.68%


128,998


3.67%


399,843


2.59%


3


(108)


(105)


1,074


(2,542)


(1,468)

Other long-term debt

20,620


3.82%


20,620


5.10%


20,620


6.20%


(67)


(4)


(71)


(121)


0


(121)

Total borrowed funds

230,087


2.34%


213,107


2.78%


458,876


2.56%


(64)


(100)


(164)


953


(2,516)


(1,563)

Total interest-bearing liabilities

4,661,611


1.11%


4,651,220


1.23%


5,003,347


1.51%


(1,316)


(371)


(1,687)


(3,004)


(2,807)


(5,811)

























Noninterest-bearing liabilities
























Noninterest-bearing demand deposits

733,242




741,343




774,393















Other liabilities

176,493




180,901




190,234















Shareholders' equity

695,062




697,016




679,567















Total liabilities & shareholders' equity

$ 6,266,408




$ 6,270,480




$ 6,647,541







































Net interest income (1)

$      67,335




$      67,906




$      72,020




$  1,594


$ (2,165)


$    (571)


$ (1,345)


$ (3,340)


$ (4,685)

Net interest spread (1)



4.52%




4.41%




4.64%













Net interest margin (1)



4.73%




4.65%




4.89%





































(1) Not tax equivalent.

(2) Loans held for sale and nonaccrual loans are both included in gross loans.

FIRST FINANCIAL BANCORP

CREDIT QUALITY

(excluding covered assets)


(Dollars in thousands)

(Unaudited)



Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


Mar. 31,


2011


2010


2010


2010


2010











ALLOWANCE FOR LOAN AND LEASE LOSS ACTIVITY










Balance at beginning of period

$57,235


$57,249


$57,811


$56,642


$59,311

 Provision for uncovered loan and lease losses

647


9,741


6,287


6,158


11,378

 Gross charge-offs










   Commercial

432


5,131


762


1,156


6,275

   Real estate - construction

1,190


500


3,607


2,386


2,126

   Real estate - commercial

2,089


1,887


2,013


359


3,932

   Real estate - residential

108


196


717


246


534

   Installment

72


231


205


304


414

   Home equity

262


1,846


389


580


684

   All other

448


494


431


426


520

     Total gross charge-offs

4,601


10,285


8,124


5,457


14,485

 Recoveries










   Commercial

100


57


334


120


109

   Real estate - construction

0


0


0


24


0

   Real estate - commercial

35


243


728


99


12

   Real estate - residential

9


6


11


4


3

   Installment

98


116


116


127


160

   Home equity

25


74


21


10


87

   All other

97


34


65


84


67

     Total recoveries

364


530


1,275


468


438

 Total net charge-offs

4,237


9,755


6,849


4,989


14,047

Ending allowance for uncovered loan and lease losses

$53,645


$57,235


$57,249


$57,811


$56,642











NET CHARGE-OFFS TO AVERAGE LOANS AND LEASES (ANNUALIZED)










 Commercial

0.17%


2.72%


0.23%


0.56%


3.18%

 Real estate - construction

3.05%


1.15%


7.64%


4.68%


3.72%

 Real estate - commercial

0.73%


0.56%


0.45%


0.09%


1.47%

 Real estate - residential

0.15%


0.27%


0.95%


0.32%


0.70%

 Installment

(0.16%)


0.64%


0.49%


0.92%


1.30%

 Home equity

0.28%


2.07%


0.43%


0.69%


0.73%

 All other

4.09%


6.26%


5.05%


4.89%


6.46%

Total net charge-offs

0.61%


1.39%


0.97%


0.71%


2.00%











COMPONENTS OF NONPERFORMING LOANS, NONPERFORMING ASSETS, AND UNDERPERFORMING ASSETS










 Nonaccrual loans










   Commercial

$9,918


$13,729


$17,320


$12,874


$21,572

   Real estate - construction

14,199


12,921


13,454


18,890


17,710

   Real estate - commercial

30,846


28,342


27,945


28,272


21,196

   Real estate - residential

4,419


4,607


4,801


4,571


4,116

   Installment

262


150


279


267


365

   Home equity

2,404


2,553


2,358


1,797


1,910

Total nonaccrual loans

62,048


62,302


66,157


66,671


66,869

 Restructured loans

18,532


17,613


13,365


12,752


7,584

Total nonperforming loans

80,580


79,915


79,522


79,423


74,453

 Other real estate owned (OREO)

14,953


17,907


18,305


16,818


18,087

Total nonperforming assets

95,533


97,822


97,827


96,241


92,540

 Accruing loans past due 90 days or more

241


370


233


276


286

Total underperforming assets

$95,774


$98,192


$98,060


$96,517


$92,826

Total classified assets

$185,738


$202,140


$212,552


$201,859


$171,112











CREDIT QUALITY RATIOS (excluding covered assets)










Allowance for loan and lease losses to










Nonaccrual loans

86.46%


91.87%


86.54%


86.71%


84.71%

Nonperforming loans

66.57%


71.62%


71.99%


72.79%


76.08%

Total ending loans

1.93%


2.03%


2.07%


2.07%


2.01%

Nonperforming loans to total loans

2.90%


2.84%


2.88%


2.84%


2.65%

Nonperforming assets to










Ending loans, plus OREO

3.42%


3.45%


3.51%


3.42%


3.27%

Total assets

1.51%


1.57%


1.59%


1.46%


1.41%

FIRST FINANCIAL BANCORP

CAPITAL ADEQUACY


(Dollars in thousands, except per share)

(Unaudited)



Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


Mar. 31,


2011


2010


2010


2010


2010

PER COMMON SHARE










Market Price










 High

$18.91


$19.41


$17.10


$21.32


$19.00

 Low

$15.65


$16.21


$14.19


$14.95


$13.89

 Close

$16.69


$18.48


$16.68


$14.95


$17.78











Average common shares outstanding - basic

57,591,568


57,573,544


57,570,709


57,539,901


55,161,551

Average common shares outstanding - diluted

58,709,037


58,688,415


58,531,505


58,604,039


56,114,424

Ending common shares outstanding

58,286,890


58,064,977


58,057,934


58,062,655


57,833,969











REGULATORY CAPITAL

Preliminary









Tier 1 Capital

$691,559


$680,145


$670,121


$658,623


$645,467

Tier 1 Ratio

20.49%


18.45%


18.64%


18.15%


17.37%

Total Capital

$734,714


$727,252


$715,938


$704,752


$692,630

Total Capital Ratio

21.77%


19.72%


19.91%


19.42%


18.64%

Total Capital in excess of minimum










 requirement

$464,718


$432,274


$428,314


$414,434


$395,408

Total Risk-Weighted Assets

$3,374,945


$3,687,224


$3,595,295


$3,628,978


$3,715,280

Leverage Ratio

11.08%


10.89%


10.50%


9.99%


9.76%











OTHER CAPITAL RATIOS










Ending shareholders' equity to ending










 assets

11.21%


11.16%


11.23%


10.35%


10.20%

Ending tangible shareholders' equity










 to ending tangible assets

10.40%


10.33%


10.38%


9.55%


9.38%

Average shareholders' equity to










 average assets

11.09%


11.12%


10.68%


10.14%


10.22%

Average common shareholders' equity










 to average assets

11.09%


11.12%


10.68%


10.14%


9.51%

Average tangible shareholders' equity










 to average tangible assets

10.28%


10.29%


9.86%


9.33%


9.42%

Average tangible common shareholders'










 equity to average tangible assets

10.28%


10.29%


9.86%


9.33%


8.70%

SOURCE First Financial Bancorp

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.