Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      First Financial Bancorp Reports Fourth Quarter and Full Year 2012 Financial Results


      News provided by

      First Financial Bancorp

      Jan 29, 2013, 04:05 ET

      Share this article

      Share this article


      CINCINNATI, Jan. 29, 2013 /PRNewswire/ -- First Financial Bancorp (Nasdaq: FFBC) ("First Financial" or the "Company") announced today financial and operational results for the fourth quarter 2012 and for the twelve month period ended December 31, 2012.

      Fourth quarter 2012 net income was $16.3 million and earnings per diluted common share were $0.28.  This compares with third quarter 2012 net income of $16.2 million and earnings per diluted common share of $0.28 and fourth quarter 2011 net income of $17.9 million and earnings per diluted common share of $0.31.

      For the twelve month period ended December 31, 2012, net income was $67.3 million and earnings per diluted common share were $1.14 as compared to net income of $66.7 million and earnings per diluted common share of $1.14 for the twelve month period ended December 31, 2011.

      The board of directors has authorized a regular dividend of $0.15 per common share and a variable dividend of $0.13 per common share for the next regularly scheduled dividend, payable on April 1, 2013 to shareholders of record as of March 1, 2013.  This is a continuation of the 100% dividend payout ratio first announced in the second quarter 2011 and is expected to continue through 2013 unless the Company's capital position materially changes or capital deployment opportunities arise.

      Under the announced share repurchase plan, the Company repurchased 460,500 shares during the fourth quarter at an average price of $14.78 per share.  When combined with the regular and variable dividends paid to shareholders, First Financial returned 110.8% of 2012 full year net income to shareholders during the year.  Additionally, the Company has repurchased 84,000 shares during the first quarter 2013 at an average price of $14.83 per share.

      • 89th consecutive quarter of profitability 
      • Quarterly adjusted pre-tax, pre-provision income of $28.6 million, an increase of $4.2 million, or 17.1%, compared to the linked quarter
      • Continued solid performance
        • Quarterly return on average assets of 1.03%; full year return on average assets of 1.07%
        • Quarterly return on average risk-weighted assets of 1.68%; full year return on average risk-weighted assets of 1.78%
        • Quarterly return on average shareholders' equity of 9.06%; full year return on average shareholders' equity of 9.43%
      • Capital ratios remain strong
        • Tangible common equity to tangible assets of 9.50%
        • Tier 1 capital ratio of 16.32%
        • Total risk-based capital ratio of 17.60%
      • Quarterly net interest margin increased to 4.27% from 4.21% for the linked quarter
        • Results included a $2.2 million prepayment fee; excluding this item net interest margin was 4.11% for the quarter
        • Adjusted yield on the uncovered portfolio increased 3 bps during the quarter to 4.73%
        • Cost of interest-bearing deposits declined 8 bps during the quarter to 0.49%
      • Total uncovered loan portfolio growth of 14.7% on an annualized basis
        • Strong growth in C&I, commercial real estate, specialty finance and residential mortgage balances
        • Uncovered loan growth exceeded covered loan decline by $35.6 million
      • Significant core deposit growth during the fourth quarter
        • Non-time deposits increased 15.1% on an annualized basis
        • Growth driven by the commercial and retail lines of business
      • Total classified assets declined $4.3 million, or 3.3%, compared to the linked quarter and $33.3 million, or 20.5%, compared to December 31, 2011

      Implementation of the efficiency plan announced in the third quarter continues as previously disclosed with regard to estimated annualized cost savings and timing.  During the fourth quarter, the Company announced that it will be consolidating 10 banking centers located in Ohio and Indiana effective February 15, 2013.  The estimated annual pre-tax operating costs associated with these locations are included in the identified $17.1 million of annualized cost savings.  Also during the quarter, the Company incurred certain pre-tax expenses not expected to recur of $1.0 million, or $0.01 per diluted share after taxes.  Approximately $0.6 million was related to employee benefit expenses associated with the efficiency plan and $0.3 million was related to real estate expenses associated with previously announced banking center consolidation and closure plans.  Additionally, the Company recognized pre-tax gains of $1.0 million resulting from the sales of investment securities, or $0.01 per diluted share after taxes.

      Claude Davis, President and Chief Executive Officer, commented, "While 2012 presented a variety of challenges, we ended the year on a strong note as we experienced solid growth in both our uncovered loan portfolio and core deposit base.  We were especially pleased that for the first time since the Irwin transaction in 2009, uncovered loan growth exceeded the decline in covered loans as total loan balances increased $35.6 million during the fourth quarter.

      "During the fourth quarter, total uncovered loans increased $113.0 million, or 14.7% on an annualized basis, and increased $210.6 million, or 7.1%, compared to the prior year.  As in recent quarters, the level of early payoffs remained elevated; however, our strong pipeline at the end of the third quarter translated into fourth quarter originations and renewals resulting in one of our best quarters in recent years.  We had a particularly strong December driven by new business in our traditional commercial and franchise lending businesses.  We are optimistic that this momentum will carry over into 2013 as the pipeline continued to look solid at the end of the year, with specialty finance expected to contribute meaningfully to first quarter originations.

      "Over the last several years, we have made significant investments intended to create long-term franchise value for all stakeholders in the Company, including the branch acquisitions we made during 2011 and the build-outs of our specialty finance and mortgage origination platforms.  We recognize that we face a revenue headwind as the current interest rate and economic environments combined with our declining covered loan portfolio creates challenges for achieving earnings growth and positive operating leverage over the next several quarters. The strategic initiatives we have implemented, as well as the efficiency plan we are executing on, are evidence of our commitment to build the premier community banking franchise serving our markets.

      "During 2012, these investments in the franchise began to payoff.  Almost 45% of our year-over-year growth in uncovered loans came from the Indianapolis and Dayton markets as we achieved significant growth in both our commercial and retail lines of business.  While the earnings impact of this growth was muted due to the interest rate environment, our sales efforts in these markets have laid the groundwork for continued success as we aggressively pursue new client relationships.  Additionally, the deposit relationships we added as part of the branch acquisitions contributed to the growth in core noninterest income as fee revenue from deposit products increased 9.6% during the year.

      "Our business credit and equipment finance products also enjoyed tremendous growth as outstanding balances increased over 80% during the year, demonstrating our ability to adapt to the ever-changing needs of our client base.  Furthermore, mortgage originations, both those we sell in the secondary market as well as those retained on our balance sheet, increased over 67% during 2012.  Fee revenue from our mortgage business, which is still early in its full development, increased 51% year-over-year." 

      NET INTEREST INCOME AND NET INTEREST MARGIN

      Net interest income for the fourth quarter 2012 was $62.0 million as compared to $59.8 million for the third quarter 2012 and $65.5 million as compared to the year-over-year period.  Compared to the linked quarter, total interest income increased $1.3 million, or 2.0%, and total interest expense declined $0.8 million, or 12.9%.  Net interest margin was 4.27% for the fourth quarter 2012 as compared to 4.21% for the third quarter 2012 and 4.32% for the fourth quarter 2011.

      Interest income earned on loans increased $0.9 million, or 1.4%, compared to the prior quarter.  Included in the quarterly increase was a prepayment fee of $2.2 million related to the early payoff of one relationship.  Excluding this prepayment fee, net interest margin was 4.11%, a decline of 10 bps compared to the linked quarter.  Net of the prepayment fee, the lower interest income earned on loans and decline in net interest margin was driven primarily by an 8.3% decrease in the average balance of covered loans outstanding and, to a lesser extent, a decline in the yield earned on the portfolio.

      The covered loan activity was partially offset by growth in average uncovered loan balances of $78.0 million, or 2.6% on a linked quarter basis.  Excluding the impact of the prepayment fee, the yield earned on the uncovered portfolio during the quarter was approximately 4.73%, a 3 bp increase compared to the linked quarter.

      Interest income earned from investment securities increased as a result of a $140.6 million, or 8.8%, increase in average balances compared to the linked quarter.  However, the impact on net interest margin was muted as the portfolio yield declined 10 bps to 1.99% as investment rates remain low in the current environment.

      Interest expense and net interest margin continued to benefit from the impact of deposit pricing and rationalization strategies as the average balance of interest-bearing deposits declined 2.5% compared to the prior quarter, driven by a $133.7 million, or 10.6%, decrease in average time deposit balances during the quarter.  The cost of funds related to interest-bearing deposits decreased 8 bps to 49 bps compared to 57 bps for the linked quarter. 

      NONINTEREST INCOME

      The following table presents noninterest income for the three months ended December 31, 2012, September 30, 2012 and December 31, 2011 highlighting the estimated impact of covered loan activity and other transition items on the Company's reported balance.





















      Table I








      For the Three Months Ended





      December 31,


      September 30,


      December 31,




      (Dollars in thousands)

      2012


      2012


      2011













      Total noninterest income

      $      26,121


      $      30,830


      $      29,640













      Certain significant components of noninterest income


















      Items likely to recur:


















      Accelerated discount on covered loans 1, 2

      2,455


      3,798


      4,775




      FDIC loss sharing income

      5,754


      8,496


      7,433




      Income (loss) related to transition/non-strategic operations

      192


      (32)


      64













      Items not expected to recur:


















      Other items not expected to recur

      1,011


      2,617


      2,270













      Total noninterest income excluding items noted above

      $      16,709


      $      15,951


      $      15,098






















      1  See Selected Financial Information for additional information




      2  Net of the corresponding valuation adjustment on the FDIC indemnification asset


      Excluding the items highlighted in Table I, noninterest income earned in the fourth quarter 2012 was $16.7 million compared to $16.0 million in the third quarter 2012 and $15.1 million in the fourth quarter 2011.  There were no individually significant items driving the increase compared to the linked quarter.  Other items not expected to recur consist of $1.0 million of gains on sales of investment securities which are discussed in more detail in Investments.

      NONINTEREST EXPENSE

      The following table presents noninterest expense for the three months ended December 31, 2012, September 30, 2012 and December 31, 2011, including the estimated effect of covered asset activity, acquired-non-strategic operations and acquisition-related costs.























      Table II









      For the Three Months Ended






      December 31,


      September 30,


      December 31,





      (Dollars in thousands)

      2012


      2012


      2011















      Total noninterest expense

      $      53,474


      $      55,286


      $      54,668















      Certain significant components of noninterest expense




















      Items likely to recur:




















      Loss share and covered asset expense

      2,251


      3,559


      2,522





      FDIC loss share support

      798


      951


      1,333





      Acquired-non-strategic operating expenses1

      43


      19


      (27)















      Items not expected to recur:




















      Acquisition-related costs1

      -


      78


      1,167





      Other items not expected to recur

      952


      374


      2,473















      Total noninterest expense excluding items noted above

      $      49,430


      $      50,305


      $      47,200



































      1  See Selected Financial Information for additional information


      Excluding the items highlighted in Table II, noninterest expense in the fourth quarter 2012 was $49.4 million as compared to $50.3 million in the third quarter 2012 and $47.2 million in the fourth quarter 2011.  The decrease of $0.9 million compared to the linked quarter was due to lower uncovered OREO and collection expenses, partially offset by higher data processing and professional services expenses.  Loss share and covered asset expense includes $2.3 million of credit-related expenses, offset by a small amount of net recoveries on covered OREO.  Other items not expected to recur include $0.6 million of employee benefit expenses associated with the efficiency plan and $0.3 million of real estate expenses associated with previously announced banking center consolidation and closure plans.

      INCOME TAXES

      For the fourth quarter 2012, income tax expense was $9.2 million, resulting in an effective tax rate of 36.1%, compared with income tax expense of $8.9 million and an effective tax rate of 35.4% during the third quarter 2012 and $10.4 million and an effective tax rate of 36.8% during the comparable year-over-year period.

      CREDIT QUALITY – EXCLUDING COVERED ASSETS

      The following table presents certain credit quality metrics related to the Company's uncovered loan portfolio as of December 31, 2012 and the trailing four quarters.































      Table III













      As of or for the Three Months Ended






      December 31,


      September 30,


      June 30,


      March 31,


      December 31,





      (Dollars in thousands)

      2012


      2012


      2012


      2012


      2011



















      Total nonaccrual loans

      $      50,930


      $      49,404


      $      63,093


      $      55,945


      $      54,299





      Troubled debt restructurings - accruing

      10,856


      11,604


      9,909


      9,495


      4,009





      Troubled debt restructurings - nonaccrual

      14,111


      13,017


      10,185


      17,205


      18,071





      Total troubled debt restructurings

      24,967


      24,621


      20,094


      26,700


      22,080





      Total nonperforming loans

      75,897


      74,025


      83,187


      82,645


      76,379





      Total nonperforming assets

      88,423


      87,937


      98,875


      97,681


      87,696



















      Nonperforming assets as a % of:














      Period-end loans plus OREO

      2.77%


      2.86%


      3.27%


      3.28%


      2.94%





      Total assets

      1.36%


      1.41%


      1.57%


      1.52%


      1.31%





      Nonperforming assets ex. accruing TDRs as a % of:














      Period-end loans plus OREO

      2.43%


      2.48%


      2.94%


      2.96%


      2.81%





      Total assets

      1.19%


      1.22%


      1.42%


      1.37%


      1.25%



















      Nonperforming loans as a % of total loans

      2.39%


      2.41%


      2.76%


      2.79%


      2.57%



















      Provision for loan and lease losses - uncovered

      $        3,882


      $        3,613


      $        8,364


      $        3,258


      $        5,164



















      Allowance for uncovered loan & lease losses

      $      47,777


      $      49,192


      $      50,952


      $      49,437


      $      52,576



















      Allowance for loan & lease losses as a % of:














      Total loans

      1.50%


      1.60%


      1.69%


      1.67%


      1.77%





      Nonaccrual loans

      93.8%


      99.6%


      80.8%


      88.4%


      96.8%





      Nonaccrual loans plus nonaccrual TDRs

      73.5%


      78.8%


      69.5%


      67.6%


      72.7%





      Nonperforming loans

      63.0%


      66.5%


      61.3%


      59.8%


      68.8%



















      Total net charge-offs

      $        5,297


      $        5,373


      $        6,849


      $        6,397


      $        7,125





      Annualized net-charge-offs as a % of average














      loans & leases

      0.68%


      0.71%


      0.93%


      0.87%


      0.95%













































      Net Charge-offs

      For the fourth quarter 2012, net charge-offs declined slightly to $5.3 million, or 1.4%, compared to the linked quarter.  Net charge-offs for the fourth quarter included approximately $1.1 million of consumer loan charge-offs, primarily home equity loans, resulting from recent guidance by the Office of the Comptroller of the Currency ("OCC") clarifying that loans to consumer borrowers that have been discharged in bankruptcy where the borrower has not reaffirmed the debt are considered troubled debt restructurings and should be reported as nonaccrual loans and recorded at the lesser of the remaining loan balance or the fair value of the collateral securing the loan.  There were no other individually significant items included in net charge-offs during the fourth quarter and the total amount was driven primarily by activity in the commercial real estate portfolio.

      Nonperforming Assets

      Nonaccrual loans, including nonaccrual troubled debt restructurings, increased $2.6 million, or 4.2%, to $65.0 million as of December 31, 2012 from $62.4 million as of September 30, 2012 driven primarily by $2.3 million of additions resulting from the previously mentioned OCC guidance on troubled debt restructurings as well as a $7.0 million addition related to a single commercial relationship where the Company believes the total exposure is collateralized substantially in excess of the outstanding balance.  These additions were offset by resolution strategies related to credits in the commercial real estate and home equity portfolios, including collections, writedowns, transfers to OREO, dispositions and net charge-offs.

      OREO decreased $1.4 million, or 10.0%, to $12.5 million during the fourth quarter as resolutions and valuation adjustments of $2.5 million exceeded $1.1 million of additions during the quarter.  There were no individually material items included in either the additions or resolutions for the quarter.

      Classified assets as of December 31, 2012 totaled $129.0 million as compared to $133.4 million for the linked quarter and $162.4 million as of December 31, 2011, representing declines of 3.3% and 20.5%, respectively.  Classified assets, which have declined for nine consecutive quarters, are defined by the Company as nonperforming assets plus performing loans internally rated substandard or worse.

      Delinquent Loans

      As of December 31, 2012, loans 30-to-89 days past due decreased to $16.3 million, or 0.51% of period-end loans, as compared to $17.0 million, or 0.55%, as of September 30, 2012 and $20.4 million, or 0.69%, as of December 31, 2011.

      Provision Expense and Allowance for Loan & Lease Losses

      Fourth quarter 2012 provision expense related to uncovered loans and leases was $3.9 million as compared to $3.6 million during the linked quarter and $5.2 million during the comparable year-over-year quarter.  Provision expense is a result of the Company's modeling efforts to estimate the period-end allowance for loan and lease losses.  As a percentage of net charge-offs, fourth quarter 2012 provision expense equaled 73.3%. Excluding the $1.1 million of charge-offs related to consumer loans resulting from the OCC guidance, fourth quarter provision equaled 91.6% of net charge-offs.

      The allowance for loan and lease losses declined $1.4 million, or 2.9%, compared to the prior quarter as a result of a decline in reserves related to resolved nonaccrual loans.  Furthermore, the additions to nonaccrual loans discussed above required no reserves at December 31, 2012 as those resulting from the OCC guidance were recorded at the lesser of the remaining loan balance or the fair value of the underlying collateral and the Company believes the single commercial relationship is collateralized substantially in excess of the outstanding balance.  

      LOANS (EXCLUDING COVERED LOANS)

      The following table presents the loan portfolio, not including covered loans, as of December 31, 2012, September 30, 2012 and December 31, 2011.  



































      Table IV















      As of






      December 31, 2012


      September 30, 2012


      December 31, 2011








      Percent




      Percent




      Percent





      (Dollars in thousands)

      Balance


      of Total


      Balance


      of Total


      Balance


      of Total





















      Commercial

      $    861,033


      27.1%


      $    834,858


      27.2%


      $    856,981


      28.9%





















      Real estate - construction

      73,517


      2.3%


      91,897


      3.0%


      114,974


      3.9%





















      Real estate - commercial

      1,417,008


      44.6%


      1,338,636


      43.7%


      1,233,067


      41.5%





















      Real estate - residential

      318,210


      10.0%


      299,654


      9.8%


      287,980


      9.7%





















      Installment

      56,810


      1.8%


      59,191


      1.9%


      67,543


      2.3%





















      Home equity

      367,500


      11.6%


      368,876


      12.0%


      358,960


      12.1%





















      Credit card

      34,198


      1.1%


      31,604


      1.0%


      31,631


      1.1%





















      Lease financing

      50,788


      1.6%


      41,343


      1.3%


      17,311


      0.6%





















      Total

      $ 3,179,064


      100.0%


      $ 3,066,059


      100.0%


      $ 2,968,447


      100.0%



















































      Loans, excluding covered loans, totaled $3.2 billion as of December 31, 2012, increasing $113.0 million, or 14.7% on an annualized basis, compared to the linked quarter and $210.6 million, or 7.1%, compared to December 31, 2011.  The increase relative to both the linked and comparable quarters was driven by growth in commercial lending, including the C&I, commercial real estate and specialty finance portfolios, as well as growth in residential mortgage lending.

      INVESTMENTS

      The following table presents a summary of the total investment portfolio at December 31, 2012.





































      Table V

















      As of December 31, 2012







      Securities


      Securities


      Other


      Total


      Percent


      Tax Equiv.





      (Dollars in thousands)

      HTM


      AFS


      Investments


      Securities


      of Portfolio


      Yield






















      Agency

      $      20,512


      $      72,984


      $             -


      $      93,496


      5.0%


      1.57%





      CMO - fixed rate

      471,780


      451,182


      -


      922,962


      49.2%


      1.96%





      CMO - variable rate

      -


      167,582


      -


      167,582


      8.9%


      0.77%





      MBS - fixed rate

      111,896


      196,351


      -


      308,247


      16.4%


      2.82%





      MBS - variable rate

      157,215


      52,115


      -


      209,330


      11.2%


      2.17%





      Municipal

      9,352


      35,997


      -


      45,349


      2.4%


      4.41%





      Corporate

      -


      43,949


      -


      43,949


      2.3%


      2.84%





      Other

      -


      11,936


      -


      11,936


      0.6%


      2.84%





      Regulatory stock

      -


      -


      71,492


      71,492


      3.8%


      4.28%
























      $    770,755


      $ 1,032,096


      $   71,492


      $ 1,874,343


      100.0%


      2.15%






















































      The investment portfolio increased $290.9 million, or 18.4%, during the fourth quarter 2012 as $564.5 million of purchases were offset by sales, amortizations and paydowns, including continued elevated prepayment activity related to fixed rate MBS.  The Company sold $152.4 million of lower-yielding agency MBS during the quarter in order to reduce liquidity, interest rate cap and prepayment risks, recognizing a pre-tax gain of $1.0 million.  As of December 31, 2012, the overall duration of the investment portfolio increased to 2.8 years compared to 1.8 years as of September 30, 2012.  The yield earned on the portfolio during the quarter declined to 1.99% from 2.09% for the linked quarter.  As of December 31, 2012, the market value of the portfolio classified as available-for-sale resulted in a net unrealized gain of $15.0 million which is included in other comprehensive income.

      A portion of the purchases made during the quarter were funded by wholesale borrowings under a strategy to pre-fund the investment portfolio based on the portfolio's expected cash flows over the next twelve months.  The increase in total short-term borrowings of $253.4 million during the fourth quarter approximates the borrowings under this strategy and had a weighted average cost of funds of 0.17%.

      DEPOSITS

      Non-time deposit balances totaled $3.9 billion as of December 31, 2012, representing an increase of $141.9 million, or 15.1% on an annualized basis, compared to September 30, 2012.  The increase was driven primarily by a $100.6 million increase in commercial balances and a $69.6 million increase in retail balances, offset by a decline of $35.2 million in public fund balances.

      Total time deposit balances decreased $130.7 million, or 10.9%, compared to the linked quarter as the Company continued to focus on reducing non-core relationship deposits in connection with its deposit rationalization strategies.

      The Company's rationalization strategies related to deposit pricing continued to have a positive impact as the total cost of deposit funding declined to 38 bps for the quarter, a decrease of 15.6% compared to the prior quarter and 40.6% compared to the fourth quarter 2011.  The composition of the Company's deposit base continues to improve as non-time deposits comprised 78.4% of total deposits as of December 31, 2012 compared to 70.7% as of December 31, 2011.

      CAPITAL MANAGEMENT

      The following table presents First Financial's regulatory and other capital ratios as of December 31, 2012, September 30, 2012 and December 31, 2011.  



























      Table VI











      As of








      December 31,


      September 30,


      December 31,


      "Well-Capitalized"






      2012


      2012


      2011


      Minimum

















      Leverage Ratio

      10.25%


      10.54%


      9.87%


      5.00%

















      Tier 1 Capital Ratio

      16.32%


      16.93%


      17.47%


      6.00%

















      Total Risk-Based Capital Ratio

      17.60%


      18.21%


      18.74%


      10.00%

















      Ending tangible shareholders' equity












      to ending tangible assets

      9.50%


      9.99%


      9.23%


      N/A

















      Ending tangible common shareholders'












      equity to ending tangible assets

      9.50%


      9.99%


      9.23%


      N/A







































      The Company's tangible common equity and regulatory capital ratios decreased during the quarter primarily due to the increases in tangible assets and risk-weighted assets resulting from the higher balances of investment securities and uncovered loans and, to a lesser extent, the decrease in shareholders' equity resulting from share repurchases.  As of December 31, 2012, tangible book value per common share was $10.47, consistent with September 30, 2012 and compared to $10.41 as of December 31, 2011.  Regulatory capital ratios as of December 31, 2012 are considered preliminary pending the filing of the Company's regulatory reports.

      Teleconference / Webcast Information

      First Financial's senior management will host a conference call to discuss the Company's financial and operating results on Wednesday, January 30, 2013 at 9:00 a.m. Eastern Time.  Members of the public who would like to listen to the conference call should dial (888) 317-6016 (U.S. toll free), (855) 669-9657 (Canada toll free) or +1 (412) 317-6016 (International) (no passcode required).  The number should be dialed five to ten minutes prior to the start of the conference call.  The conference call will also be accessible as an audio webcast via the Investor Relations section of the Company's website at www.bankatfirst.com.  A replay of the conference call will be available beginning one hour after the completion of the live call through February 14, 2013 at (877) 344-7529 (U.S. toll free) and +1 (412) 317-0088 (International); conference number 10023463.  The webcast will be archived on the Investor Relations section of the Company's website through January 30, 2014.

      Press Release and Additional Information on Website

      This press release as well as supplemental information and any non-GAAP reconciliations related to this release is available to the public through the Investor Relations section of First Financial's website at www.bankatfirst.com/investor.

      Forward-Looking Statement

      Certain statements contained in this release which are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act (the ''Act'').  In addition, certain statements in future filings by First Financial with the SEC, in press releases, and in oral and written statements made by or with the approval of First Financial which are not statements of historical fact constitute forward-looking statements within the meaning of the Act.  Examples of forward-looking statements include, but are not limited to, projections of revenues, income or loss, earnings or loss per share, the payment or non-payment of dividends, capital structure and other financial items, statements of plans and objectives of First Financial or its management or board of directors and statements of future economic performances and statements of assumptions underlying such statements.  Words such as ''believes,'' ''anticipates,'' "likely," "expected," ''intends,'' and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.  Management's analysis contains forward-looking statements that are provided to assist in the understanding of anticipated future financial performance.  However, such performance involves risks and uncertainties that may cause actual results to differ materially.  Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:

      • management's ability to effectively execute its business plan;
      • the risk that the strength of the United States economy in general and the strength of the local economies in which we conduct operations may continue to deteriorate resulting in, among other things, a further deterioration in credit quality or a reduced demand for credit, including the resultant effect on our loan portfolio, allowance for loan and lease losses and overall financial performance;
      • U.S. fiscal debt and budget matters;
      • the ability of financial institutions to access sources of liquidity at a reasonable cost;
      • the impact of recent upheaval in the financial markets and the effectiveness of domestic and international governmental actions taken in response, and the effect of such governmental actions on us, our competitors and counterparties, financial markets generally and availability of credit specifically, and the U.S. and international economies, including potentially higher FDIC premiums arising from increased payments from FDIC insurance funds as a result of depository institution failures;
      • the effect of and changes in policies and laws or regulatory agencies (notably the recently enacted Dodd-Frank Wall Street Reform and Consumer Protection Act);
      • the effect of the current low interest rate environment or changes in interest rates on our net interest margin and our loan originations and securities holdings;
      • our ability to keep up with technological changes;
      • failure or breach of our operational or security systems or infrastructure, or those of our third party vendors or other service providers;
      • our ability to comply with the terms of loss sharing agreements with the FDIC;
      • mergers and acquisitions, including costs or difficulties related to the integration of acquired companies and the wind-down of non-strategic operations that may be greater than expected, such as the risks and uncertainties associated with the Irwin Mortgage Corporation bankruptcy proceedings and other acquired subsidiaries;
      • the risk that exploring merger and acquisition opportunities may detract from management's time and ability to successfully manage our Company;
      • expected cost savings in connection with the consolidation of recent acquisitions may not be fully realized or realized within the expected time frames, and deposit attrition, customer loss and revenue loss following completed acquisitions may be greater than expected;
      • our ability to increase market share and control expenses;
      • the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies as well as the Financial Accounting Standards Board and the SEC;
      • adverse changes in the securities, debt and/or derivatives markets;
      • our success in recruiting and retaining the necessary personnel to support business growth and expansion and maintain sufficient expertise to support increasingly complex products and services;
      • monetary and fiscal policies of the Board of Governors of the Federal Reserve System (Federal Reserve) and the U.S. government and other governmental initiatives affecting the financial services industry;
      • our ability to manage loan delinquency and charge-off rates and changes in estimation of the adequacy of the allowance for loan and lease losses; and
      • the costs and effects of litigation and of unexpected or adverse outcomes in such litigation.

      In addition, please refer to our Annual Report on Form 10-K for the year ended December 31, 2011, as well as our other filings with the SEC, for a more detailed discussion of these risks and uncertainties and other factors. Such forward-looking statements are meaningful only on the date when such statements are made, and First Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such a statement is made to reflect the occurrence of unanticipated events.

      About First Financial Bancorp

      First Financial Bancorp is a Cincinnati, Ohio based bank holding company.  As of December 31, 2012, the Company had $6.5 billion in assets, $3.9 billion in loans, $5.0 billion in deposits and $710 million in shareholders' equity. The Company's subsidiary, First Financial Bank, N.A., founded in 1863, provides banking and financial services products through its three lines of business: commercial, retail and wealth management.  The commercial and retail units provide traditional banking services to business and consumer clients.  First Financial Wealth Management provides wealth planning, portfolio management, trust and estate, brokerage and retirement plan services and had approximately $2.3 billion in assets under management as of December 31, 2012.  The Company's strategic operating markets are located in Ohio, Indiana and Kentucky where it operates 124 banking centers.  Additional information about the Company, including its products, services and banking locations is available at www.bankatfirst.com.

      FIRST FINANCIAL BANCORP.

      CONSOLIDATED FINANCIAL HIGHLIGHTS




      (Dollars in thousands, except per share)
      (Unaudited)































      Three months ended,


      Twelve months ended,


      Dec. 31,


      Sep. 30,


      Jun. 30,


      Mar. 31,


      Dec. 31,


      Dec. 31,


      2012


      2012


      2012


      2012


      2011


      2012


      2011















      RESULTS OF OPERATIONS














      Net income

      $16,265


      $16,242


      $17,802


      $16,994


      $17,941


      $67,303


      $66,739

      Net earnings per share - basic 

      $0.28


      $0.28


      $0.31


      $0.29


      $0.31


      $1.16


      $1.16

      Net earnings per share - diluted 

      $0.28


      $0.28


      $0.30


      $0.29


      $0.31


      $1.14


      $1.14

      Dividends declared per share

      $0.28


      $0.30


      $0.29


      $0.31


      $0.27


      $1.18


      $0.78















      KEY FINANCIAL RATIOS














      Return on average assets

      1.03%


      1.05%


      1.13%


      1.05%


      1.09%


      1.07%


      1.06%

      Return on average shareholders' equity

      9.06%


      9.01%


      9.98%


      9.67%


      9.89%


      9.43%


      9.37%

      Return on average tangible shareholders' equity

      10.58%


      10.53%


      11.68%


      11.37%


      11.59%


      11.01%


      11.01%















      Net interest margin

      4.27%


      4.21%


      4.49%


      4.51%


      4.32%


      4.37%


      4.55%

      Net interest margin (fully tax equivalent) (1)

      4.29%


      4.23%


      4.50%


      4.52%


      4.34%


      4.39%


      4.57%















      Ending shareholders' equity as a percent of ending assets

      10.93%


      11.48%


      11.41%


      11.14%


      10.68%


      10.93%


      10.68%

      Ending tangible shareholders' equity as a percent of:














          Ending tangible assets

      9.50%


      9.99%


      9.91%


      9.66%


      9.23%


      9.50%


      9.23%

          Risk-weighted assets

      15.57%


      16.16%


      16.39%


      16.42%


      16.63%


      15.57%


      16.63%















      Average shareholders' equity as a percent of average assets

      11.35%


      11.62%


      11.32%


      10.91%


      11.05%


      11.30%


      11.33%

      Average tangible shareholders' equity as a percent of














          average tangible assets

      9.88%


      10.12%


      9.84%


      9.43%


      9.58%


      9.83%


      9.81%















      Book value per share

      $12.24


      $12.24


      $12.25


      $12.21


      $12.22


      $12.24


      $12.22

      Tangible book value per share

      $10.47


      $10.47


      $10.47


      $10.41


      $10.41


      $10.47


      $10.41















      Tier 1 Ratio(2)

      16.32%


      16.93%


      17.14%


      17.18%


      17.47%


      16.32%


      17.47%

      Total Capital Ratio(2)

      17.60%


      18.21%


      18.42%


      18.45%


      18.74%


      17.60%


      18.74%

      Leverage Ratio(2)

      10.25%


      10.54%


      10.21%


      9.94%


      9.87%


      10.25%


      9.87%















      AVERAGE BALANCE SHEET ITEMS













      Loans (3)

      $3,107,760


      $3,037,734


      $2,995,296


      $2,979,508


      $2,983,354


      $3,030,308


      $2,847,370

      Covered loans and FDIC indemnification asset

      920,102


      1,002,622


      1,100,014


      1,179,670


      1,287,776


      1,050,114


      1,443,365

      Investment securities

      1,746,961


      1,606,313


      1,713,503


      1,664,643


      1,257,574


      1,682,821


      1,149,772

      Interest-bearing deposits with other banks

      5,146


      11,390


      4,454


      126,330


      485,432


      36,674


      361,591

        Total earning assets

      $5,779,969


      $5,658,059


      $5,813,267


      $5,950,151


      $6,014,136


      $5,799,917


      $5,802,098

      Total assets

      $6,294,084


      $6,166,667


      $6,334,973


      $6,478,931


      $6,515,756


      $6,318,181


      $6,284,961

      Noninterest-bearing deposits

      $1,112,072


      $1,052,421


      $1,044,405


      $931,347


      $860,863


      $1,035,319


      $766,366

      Interest-bearing deposits

      3,912,854


      4,013,148


      4,210,079


      4,545,151


      4,630,412


      4,169,175


      4,458,012

        Total deposits

      $5,024,926


      $5,065,569


      $5,254,484


      $5,476,498


      $5,491,275


      $5,204,494


      $5,224,378

      Borrowings

      $439,308


      $257,340


      $234,995


      $161,911


      $174,939


      $273,798


      $204,414

      Shareholders' equity

      $714,373


      $716,797


      $717,111


      $706,547


      $719,964


      $713,717


      $712,252















      CREDIT QUALITY RATIOS (excluding covered assets)













      Allowance to ending loans

      1.50%


      1.60%


      1.69%


      1.67%


      1.77%


      1.50%


      1.77%

      Allowance to nonaccrual loans

      93.81%


      99.57%


      80.76%


      88.37%


      96.83%


      93.81%


      96.83%

      Allowance to nonperforming loans

      62.95%


      66.45%


      61.25%


      59.82%


      68.84%


      62.95%


      68.84%

      Nonperforming loans to total loans

      2.39%


      2.41%


      2.76%


      2.79%


      2.57%


      2.39%


      2.57%

      Nonperforming assets to ending loans, plus OREO

      2.77%


      2.86%


      3.27%


      3.28%


      2.94%


      2.77%


      2.94%

      Nonperforming assets to total assets

      1.36%


      1.41%


      1.57%


      1.52%


      1.31%


      1.36%


      1.31%

      Net charge-offs to average loans (annualized) 

      0.68%


      0.71%


      0.93%


      0.87%


      0.95%


      0.79%


      0.84%















      (1)The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 35% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis.  Therefore, management believes, these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

















      (2)December 31, 2012 regulatory capital ratios are preliminary.





      (3) Includes loans held for sale.














      FIRST FINANCIAL BANCORP.

      CONSOLIDATED STATEMENTS OF INCOME


      (Dollars in thousands, except per share)
      (Unaudited)




























      Three months ended,


      Twelve months ended,



      Dec. 31,


      Dec. 31,



      2012


      2011


      % Change


      2012


      2011


      % Change


      Interest income













        Loans, including fees

      $60,389


      $69,658


      (13.3%)


      $249,751


      $285,689


      (12.6%)


        Investment securities













           Taxable

      8,410


      6,945


      21.1%


      37,664


      28,239


      33.4%


           Tax-exempt

      370


      201


      84.1%


      736


      767


      (4.0%)


              Total investment securities interest

      8,780


      7,146


      22.9%


      38,400


      29,006


      32.4%


        Other earning assets

      (1,564)


      (1,819)


      (14.0%)


      (7,221)


      (5,878)


      22.8%


             Total interest income

      67,605


      74,985


      (9.8%)


      280,930


      308,817


      (9.0%)















      Interest expense













        Deposits

      4,798


      8,791


      (45.4%)


      24,625


      40,781


      (39.6%)


        Short-term borrowings

      159


      25


      536.0%


      262


      163


      60.7%


        Long-term borrowings

      672


      693


      (3.0%)


      2,702


      3,586


      (24.7%)


        Subordinated debentures and capital securities

      0


      0


      N/M


      0


      391


      (100.0%)


            Total interest expense

      5,629


      9,509


      (40.8%)


      27,589


      44,921


      (38.6%)


            Net interest income

      61,976


      65,476


      (5.3%)


      253,341


      263,896


      (4.0%)


        Provision for loan and lease losses - uncovered

      3,882


      5,164


      (24.8%)


      19,117


      19,210


      (0.5%)


        Provision for loan and lease losses - covered

      5,283


      6,910


      (23.5%)


      30,903


      64,081


      (51.8%)


            Net interest income after provision for loan and lease losses

      52,811


      53,402


      (1.1%)


      203,321


      180,605


      12.6%















      Noninterest income













        Service charges on deposit accounts

      5,431


      4,920


      10.4%


      21,215


      19,206


      10.5%


        Trust and wealth management fees

      3,409


      3,531


      (3.5%)


      13,951


      14,340


      (2.7%)


        Bankcard income 

      2,526


      2,490


      1.4%


      10,028


      9,291


      7.9%


        Net gains from sales of loans

      1,179


      1,172


      0.6%


      4,570


      4,258


      7.3%


        FDIC loss sharing income

      5,754


      7,433


      (22.6%)


      35,346


      60,888


      (41.9%)


        Accelerated discount on covered loans

      2,455


      4,775


      (48.6%)


      13,662


      20,521


      (33.4%)


        Gain on sale of investment securities

      1,011


      2,541


      (60.2%)


      3,628


      2,541


      42.8%


        Other

      4,356


      2,778


      56.8%


      20,021


      11,486


      74.3%


            Total noninterest income

      26,121


      29,640


      (11.9%)


      122,421


      142,531


      (14.1%)















      Noninterest expenses













        Salaries and employee benefits

      28,033


      26,447


      6.0%


      113,154


      106,914


      5.8%


        Net occupancy

      5,122


      5,893


      (13.1%)


      20,682


      21,410


      (3.4%)


        Furniture and equipment 

      2,291


      2,425


      (5.5%)


      9,190


      9,945


      (7.6%)


        Data processing 

      2,526


      1,559


      62.0%


      8,837


      5,716


      54.6%


        Marketing

      1,566


      1,567


      (0.1%)


      5,550


      5,794


      (4.2%)


        Communication

      814


      864


      (5.8%)


      3,409


      3,203


      6.4%


        Professional services

      1,667


      2,252


      (26.0%)


      7,269


      9,636


      (24.6%)


        State intangible tax

      942


      436


      116.1%


      3,899


      3,583


      8.8%


        FDIC assessments

      1,085


      1,192


      (9.0%)


      4,682


      5,676


      (17.5%)


        Loss (gain) - other real estate owned

      569


      773


      (26.4%)


      3,250


      3,971


      (18.2%)


        (Gain) loss - covered other real estate owned

      (54)


      784


      (106.9%)


      2,446


      9,224


      (73.5%)


        Loss sharing expense

      2,305


      1,738


      32.6%


      10,725


      3,600


      197.9%


        Other 

      6,608


      8,738


      (24.4%)


      28,904


      29,425


      (1.8%)


            Total noninterest expenses

      53,474


      54,668


      (2.2%)


      221,997


      218,097


      1.8%


      Income before income taxes

      25,458


      28,374


      (10.3%)


      103,745


      105,039


      (1.2%)


      Income tax expense

      9,193


      10,433


      (11.9%)


      36,442


      38,300


      (4.9%)


            Net income

      16,265


      17,941


      (9.3%)


      67,303


      66,739


      0.8%




























      ADDITIONAL DATA













      Net earnings per share - basic

      $0.28


      $0.31




      $1.16


      $1.16




      Net earnings per share - diluted

      $0.28


      $0.31




      $1.14


      $1.14




      Dividends declared per share

      $0.28


      $0.27




      $1.18


      $0.78

















      Return on average assets

      1.03%


      1.09%




      1.07%


      1.06%




      Return on average shareholders' equity

      9.06%


      9.89%




      9.43%


      9.37%

















      Interest income

      $67,605


      $74,985


      (9.8%)


      $280,930


      $308,817


      (9.0%)


      Tax equivalent adjustment

      366


      265


      38.1%


      1,055


      979


      7.8%


         Interest income - tax equivalent

      67,971


      75,250


      (9.7%)


      281,985


      309,796


      (9.0%)


      Interest expense

      5,629


      9,509


      (40.8%)


      27,589


      44,921


      (38.6%)


         Net interest income - tax equivalent

      $62,342


      $65,741


      (5.2%)


      $254,396


      $264,875


      (4.0%)















      Net interest margin

      4.27%


      4.32%




      4.37%


      4.55%




      Net interest margin (fully tax equivalent) (1)

      4.29%


      4.34%




      4.39%


      4.57%

















      Full-time equivalent employees 

      1,439


      1,508























      (1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 35% tax rate. Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes, these measures provided useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.  

















      N/M = Not meaningful.


      FIRST FINANCIAL BANCORP.

      CONSOLIDATED QUARTERLY STATEMENTS OF INCOME


      (Dollars in thousands, except per share)
      (Unaudited)















      2012


      Fourth


      Third


      Second


      First




      % Change


      Quarter


      Quarter


      Quarter


      Quarter


      YTD


      Linked Qtr.

      Interest income












        Loans, including fees

      $60,389


      $59,536


      $63,390


      $66,436


      $249,751


      1.4%

        Investment securities












           Taxable

      8,410


      8,358


      10,379


      10,517


      37,664


      0.6%

           Tax-exempt

      370


      111


      121


      134


      736


      233.3%

              Total investment securities interest

      8,780


      8,469


      10,500


      10,651


      38,400


      3.7%

        Other earning assets

      (1,564)


      (1,700)


      (1,967)


      (1,990)


      (7,221)


      (8.0%)

             Total interest income

      67,605


      66,305


      71,923


      75,097


      280,930


      2.0%













      Interest expense












        Deposits

      4,798


      5,730


      6,381


      7,716


      24,625


      (16.3%)

        Short-term borrowings

      159


      54


      37


      12


      262


      194.4%

        Long-term borrowings

      672


      675


      675


      680


      2,702


      (0.4%)

            Total interest expense

      5,629


      6,459


      7,093


      8,408


      27,589


      (12.9%)

            Net interest income

      61,976


      59,846


      64,830


      66,689


      253,341


      3.6%

        Provision for loan and lease losses - uncovered

      3,882


      3,613


      8,364


      3,258


      19,117


      7.4%

        Provision for loan and lease losses - covered

      5,283


      6,622


      6,047


      12,951


      30,903


      (20.2%)

      Net interest income after provision for loan and lease losses

      52,811


      49,611


      50,419


      50,480


      203,321


      6.5%













      Noninterest income












        Service charges on deposit accounts

      5,431


      5,499


      5,376


      4,909


      21,215


      (1.2%)

        Trust and wealth management fees

      3,409


      3,374


      3,377


      3,791


      13,951


      1.0%

        Bankcard income 

      2,526


      2,387


      2,579


      2,536


      10,028


      5.8%

        Net gains from sales of loans

      1,179


      1,319


      1,132


      940


      4,570


      (10.6%)

        FDIC loss sharing income

      5,754


      8,496


      8,280


      12,816


      35,346


      (32.3%)

        Accelerated discount on covered loans

      2,455


      3,798


      3,764


      3,645


      13,662


      (35.4%)

        Gain on sale of investment securities

      1,011


      2,617


      0


      0


      3,628


      (61.4%)

        Other

      4,356


      3,340


      9,037


      3,288


      20,021


      30.4%

            Total noninterest income

      26,121


      30,830


      33,545


      31,925


      122,421


      (15.3%)













      Noninterest expenses












        Salaries and employee benefits

      28,033


      27,212


      29,048


      28,861


      113,154


      3.0%

        Net occupancy

      5,122


      5,153


      5,025


      5,382


      20,682


      (0.6%)

        Furniture and equipment 

      2,291


      2,332


      2,323


      2,244


      9,190


      (1.8%)

        Data processing 

      2,526


      2,334


      2,076


      1,901


      8,837


      8.2%

        Marketing

      1,566


      1,592


      1,238


      1,154


      5,550


      (1.6%)

        Communication

      814


      788


      913


      894


      3,409


      3.3%

        Professional services

      1,667


      1,304


      2,151


      2,147


      7,269


      27.8%

        State intangible tax

      942


      961


      970


      1,026


      3,899


      (2.0%)

        FDIC assessments

      1,085


      1,164


      1,270


      1,163


      4,682


      (6.8%)

        Loss - other real estate owned

      569


      1,372


      313


      996


      3,250


      (58.5%)

        (Gain) loss - covered other real estate owned

      (54)


      (25)


      1,233


      1,292


      2,446


      116.0%

        Loss sharing expense

      2,305


      3,584


      3,085


      1,751


      10,725


      (35.7%)

        Other 

      6,608


      7,515


      7,814


      6,967


      28,904


      (12.1%)

            Total noninterest expenses

      53,474


      55,286


      57,459


      55,778


      221,997


      (3.3%)

      Income before income taxes

      25,458


      25,155


      26,505


      26,627


      103,745


      1.2%

      Income tax expense

      9,193


      8,913


      8,703


      9,633


      36,442


      3.1%

            Net income

      $16,265


      $16,242


      $17,802


      $16,994


      $67,303


      0.1%













      ADDITIONAL DATA












      Net earnings per share - basic

      $0.28


      $0.28


      $0.31


      $0.29


      $1.16



      Net earnings per share - diluted

      $0.28


      $0.28


      $0.30


      $0.29


      $1.14



      Dividends declared per share

      $0.28


      $0.30


      $0.29


      $0.31


      $1.18



























      Return on average assets

      1.03%


      1.05%


      1.13%


      1.05%


      1.07%



      Return on average shareholders' equity

      9.06%


      9.01%


      9.98%


      9.67%


      9.43%















      Interest income

      $67,605


      $66,305


      $71,923


      $75,097


      $280,930


      2.0%

      Tax equivalent adjustment

      366


      255


      216


      218


      1,055


      43.5%

         Interest income - tax equivalent

      67,971


      66,560


      72,139


      75,315


      281,985


      2.1%

      Interest expense

      5,629


      6,459


      7,093


      8,408


      27,589


      (12.9%)

         Net interest income - tax equivalent

      $62,342


      $60,101


      $65,046


      $66,907


      $254,396


      3.7%













      Net interest margin

      4.27%


      4.21%


      4.49%


      4.51%


      4.37%



      Net interest margin (fully tax equivalent) (1)

      4.29%


      4.23%


      4.50%


      4.52%


      4.39%















      Full-time equivalent employees 

      1,439


      1,475


      1,525


      1,513

















      (1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 35% tax rate. Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis. Therefore, management believes, these measures provided useful information to investors by allowing them to make peer comparisons. Management also uses these measures to make peer comparisons.



      FIRST FINANCIAL BANCORP.

      CONSOLIDATED QUARTERLY STATEMENTS OF INCOME


      (Dollars in thousands, except per share)
      (Unaudited)






      2011



      Fourth 


      Third


      Second


      First


      Full



      Quarter


      Quarter


      Quarter


      Quarter


      Year

      Interest income











        Loans, including fees


      $69,658


      $70,086


      $71,929


      $74,016


      $285,689

        Investment securities











           Taxable


      6,945


      7,411


      7,080


      6,803


      28,239

           Tax-exempt


      201


      176


      192


      198


      767

              Total investment securities interest


      7,146


      7,587


      7,272


      7,001


      29,006

        Other earning assets


      (1,819)


      (1,721)


      (1,384)


      (954)


      (5,878)

             Total interest income


      74,985


      75,952


      77,817


      80,063


      308,817












      Interest expense











        Deposits


      8,791


      9,823


      10,767


      11,400


      40,781

        Short-term borrowings


      25


      44


      49


      45


      163

        Long-term borrowings


      693


      867


      937


      1,089


      3,586

        Subordinated debentures and capital securities


      0


      0


      197


      194


      391

            Total interest expense


      9,509


      10,734


      11,950


      12,728


      44,921

            Net interest income


      65,476


      65,218


      65,867


      67,335


      263,896

        Provision for loan and lease losses - uncovered


      5,164


      7,643


      5,756


      647


      19,210

        Provision for loan and lease losses - covered


      6,910


      7,260


      23,895


      26,016


      64,081

            Net interest income after provision for loan and lease losses


      53,402


      50,315


      36,216


      40,672


      180,605












      Noninterest income











        Service charges on deposit accounts


      4,920


      4,793


      4,883


      4,610


      19,206

        Trust and wealth management fees


      3,531


      3,377


      3,507


      3,925


      14,340

        Bankcard income 


      2,490


      2,318


      2,328


      2,155


      9,291

        Net gains from sales of loans


      1,172


      1,243


      854


      989


      4,258

        FDIC loss sharing income


      7,433


      8,377


      21,643


      23,435


      60,888

        Accelerated discount on covered loans


      4,775


      5,207


      4,756


      5,783


      20,521

        Gain on sale of investment securities


      2,541


      0


      0


      0


      2,541

        Other


      2,778


      2,800


      3,147


      2,761


      11,486

            Total noninterest income


      29,640


      28,115


      41,118


      43,658


      142,531












      Noninterest expenses











        Salaries and employee benefits


      26,447


      27,774


      25,123


      27,570


      106,914

        Net occupancy


      5,893


      4,164


      4,493


      6,860


      21,410

        Furniture and equipment 


      2,425


      2,386


      2,581


      2,553


      9,945

        Data processing 


      1,559


      1,466


      1,453


      1,238


      5,716

        Marketing


      1,567


      1,584


      1,402


      1,241


      5,794

        Communication


      864


      772


      753


      814


      3,203

        Professional services


      2,252


      2,062


      3,095


      2,227


      9,636

        State intangible tax


      436


      546


      1,236


      1,365


      3,583

        FDIC assessments


      1,192


      1,211


      1,152


      2,121


      5,676

        Loss (gain) - other real estate owned


      773


      (287)


      163


      3,322


      3,971

        Loss - covered other real estate owned


      784


      2,707


      2,621


      3,112


      9,224

        Loss sharing expense


      1,738


      1,048


      755


      59


      3,600

        Other 


      8,738


      7,709


      7,670


      5,308


      29,425

            Total noninterest expenses


      54,668


      53,142


      52,497


      57,790


      218,097

      Income before income taxes


      28,374


      25,288


      24,837


      26,540


      105,039

      Income tax expense


      10,433


      9,670


      8,864


      9,333


      38,300

            Net income


      $17,941


      $15,618


      $15,973


      $17,207


      $66,739












      ADDITIONAL DATA











      Net earnings per share - basic


      $0.31


      $0.27


      $0.28


      $0.30


      $1.16

      Net earnings per share - diluted


      $0.31


      $0.27


      $0.27


      $0.29


      $1.14

      Dividends declared per share


      $0.27


      $0.27


      $0.12


      $0.12


      $0.78












      Return on average assets


      1.09%


      1.01%


      1.03%


      1.11%


      1.06%

      Return on average shareholders' equity


      9.89%


      8.54%


      9.05%


      10.04%


      9.37%












      Interest income


      $74,985


      $75,952


      $77,817


      $80,063


      $308,817

      Tax equivalent adjustment


      265


      236


      240


      238


      979

         Interest income - tax equivalent


      75,250


      76,188


      78,057


      80,301


      309,796

      Interest expense


      9,509


      10,734


      11,950


      12,728


      44,921

         Net interest income - tax equivalent


      $65,741


      $65,454


      $66,107


      $67,573


      $264,875












      Net interest margin


      4.32%


      4.55%


      4.61%


      4.73%


      4.55%

      Net interest margin (fully tax equivalent) (1)


      4.34%


      4.57%


      4.62%


      4.75%


      4.57%












      Full-time equivalent employees 


      1,508


      1,377


      1,374


      1,483



      (1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 35% tax rate. Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes, these measures provided useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.












      FIRST FINANCIAL BANCORP.

      CONSOLIDATED STATEMENTS OF CONDITION


      (Dollars in thousands)
      (Unaudited)






























      Dec. 31,


      Sep. 30,


      Jun. 30,


      Mar. 31,


      Dec. 31,


      % Change


      % Change


      2012


      2012


      2012


      2012


      2011


      Linked Qtr.


      Comparable Qtr.

      ASSETS














           Cash and due from banks

      $134,502


      $154,181


      $126,392


      $125,949


      $149,653


      (12.8%)


      (10.1%)

           Interest-bearing deposits with other banks

      24,341


      21,495


      9,187


      24,101


      375,398


      13.2%


      (93.5%)

           Investment securities available-for-sale

      1,032,096


      689,680


      724,518


      736,309


      1,441,846


      49.6%


      (28.4%)

           Investment securities held-to-maturity

      770,755


      822,319


      873,538


      917,758


      2,664


      (6.3%)


                    N/M

           Other investments

      71,492


      71,492


      71,492


      71,492


      71,492


      0.0%


      0.0%

           Loans held for sale

      16,256


      23,530


      20,971


      21,052


      24,834


      (30.9%)


      (34.5%)

           Loans














             Commercial

      861,033


      834,858


      823,890


      831,101


      856,981


      3.1%


      0.5%

             Real estate - construction

      73,517


      91,897


      86,173


      104,305


      114,974


      (20.0%)


      (36.1%)

             Real estate - commercial

      1,417,008


      1,338,636


      1,321,446


      1,262,775


      1,233,067


      5.9%


      14.9%

             Real estate - residential

      318,210


      299,654


      292,503


      288,922


      287,980


      6.2%


      10.5%

             Installment

      56,810


      59,191


      61,590


      63,793


      67,543


      (4.0%)


      (15.9%)

             Home equity

      367,500


      368,876


      365,413


      359,711


      358,960


      (0.4%)


      2.4%

             Credit card

      34,198


      31,604


      31,486


      31,149


      31,631


      8.2%


      8.1%

             Lease financing

      50,788


      41,343


      30,109


      21,794


      17,311


      22.8%


      193.4%

                Total loans, excluding covered loans

      3,179,064


      3,066,059


      3,012,610


      2,963,550


      2,968,447


      3.7%


      7.1%

             Less














                Allowance for loan and lease losses

      47,777


      49,192


      50,952


      49,437


      52,576


      (2.9%)


      (9.1%)

                   Net loans - uncovered

      3,131,287


      3,016,867


      2,961,658


      2,914,113


      2,915,871


      3.8%


      7.4%

             Covered loans

      748,116


      825,515


      903,862


      986,619


      1,053,244


      (9.4%)


      (29.0%)

             Less














                Allowance for loan and lease losses

      45,190


      48,895


      48,327


      46,156


      42,835


      (7.6%)


      5.5%

                   Net loans - covered

      702,926


      776,620


      855,535


      940,463


      1,010,409


      (9.5%)


      (30.4%)

                      Net loans

      3,834,213


      3,793,487


      3,817,193


      3,854,576


      3,926,280


      1.1%


      (2.3%)

           Premises and equipment

      146,716


      146,603


      142,744


      141,664


      138,096


      0.1%


      6.2%

           Goodwill

      95,050


      95,050


      95,050


      95,050


      95,050


      0.0%


      0.0%

           Other intangibles

      7,648


      8,327


      9,195


      10,193


      10,844


      (8.2%)


      (29.5%)

           FDIC indemnification asset

      119,607


      130,476


      146,765


      156,397


      173,009


      (8.3%)


      (30.9%)

           Accrued interest and other assets

      244,372


      278,447


      245,632


      262,027


      262,345


      (12.2%)


      (6.9%)

             Total assets

      $6,497,048


      $6,235,087


      $6,282,677


      $6,416,568


      $6,671,511


      4.2%


      (2.6%)















      LIABILITIES














           Deposits














             Interest-bearing demand

      $1,160,815


      $1,112,843


      $1,154,852


      $1,289,490


      $1,317,339


      4.3%


      (11.9%)

             Savings

      1,623,614


      1,568,818


      1,543,619


      1,613,244


      1,724,659


      3.5%


      (5.9%)

             Time

      1,068,637


      1,199,296


      1,331,758


      1,491,132


      1,654,662


      (10.9%)


      (35.4%)

                Total interest-bearing deposits

      3,853,066


      3,880,957


      4,030,229


      4,393,866


      4,696,660


      (0.7%)


      (18.0%)

             Noninterest-bearing

      1,102,774


      1,063,654


      1,071,520


      1,007,049


      946,180


      3.7%


      16.6%

                Total deposits

      4,955,840


      4,944,611


      5,101,749


      5,400,915


      5,642,840


      0.2%


      (12.2%)

           Short-term borrowings














             Federal funds purchased and securities sold














               under agreements to repurchase

      122,570


      88,190


      73,919


      78,619


      99,431


      39.0%


      23.3%

             FHLB short-term borrowings

      502,000


      283,000


      176,000


      0


      0


      77.4%


                    N/M

                Total short-term borrowings

      624,570


      371,190


      249,919


      78,619


      99,431


      68.3%


      528.1%

           Long-term debt

      75,202


      75,521


      75,120


      75,745


      76,544


      (0.4%)


      (1.8%)

                Total borrowed funds

      699,772


      446,711


      325,039


      154,364


      175,975


      56.6%


      297.7%

           Accrued interest and other liabilities

      131,011


      127,799


      139,101


      146,596


      140,475


      2.5%


      (6.7%)

             Total liabilities

      5,786,623


      5,519,121


      5,565,889


      5,701,875


      5,959,290


      4.8%


      (2.9%)















      SHAREHOLDERS' EQUITY














           Common stock

      579,293


      578,129


      576,929


      575,675


      579,871


      0.2%


      (0.1%)

           Retained earnings 

      330,004


      330,014


      331,315


      330,563


      331,351


      (0.0%)


      (0.4%)

           Accumulated other comprehensive loss

      (18,677)


      (18,855)


      (18,172)


      (18,687)


      (21,490)


      (0.9%)


      (13.1%)

           Treasury stock, at cost

      (180,195)


      (173,322)


      (173,284)


      (172,858)


      (177,511)


      4.0%


      1.5%

             Total shareholders' equity

      710,425


      715,966


      716,788


      714,693


      712,221


      (0.8%)


      (0.3%)

             Total liabilities and shareholders' equity

      $6,497,048


      $6,235,087


      $6,282,677


      $6,416,568


      $6,671,511


      4.2%


      (2.6%)















      N/M = Not meaningful.














      FIRST FINANCIAL BANCORP.

      AVERAGE CONSOLIDATED STATEMENTS OF CONDITION


      (Dollars in thousands)
      (Unaudited)
















      Quarterly Averages


      Year-to-Date Averages


      Dec. 31,


      Sep. 30,


      Jun. 30,


      Mar. 31,


      Dec. 31,


      Dec. 31,


      2012


      2012


      2012


      2012


      2011


      2012


      2011

      ASSETS














           Cash and due from banks

      $118,619


      $118,642


      $121,114


      $123,634


      $121,603


      $120,492


      $115,692

           Interest-bearing deposits with other banks

      5,146


      11,390


      4,454


      126,330


      485,432


      36,674


      361,591

           Investment securities

      1,746,961


      1,606,313


      1,713,503


      1,664,643


      1,257,574


      1,682,821


      1,149,772

           Loans held for sale

      18,054


      26,035


      19,554


      19,722


      21,067


      20,848


      13,805

           Loans














             Commercial

      819,262


      811,998


      827,722


      850,092


      851,006


      827,205


      811,474

             Real estate - construction

      85,219


      92,051


      99,087


      112,945


      135,825


      97,278


      143,751

             Real estate - commercial

      1,373,781


      1,322,369


      1,279,869


      1,235,613


      1,206,678


      1,303,155


      1,155,209

             Real estate - residential

      307,580


      293,423


      290,335


      287,749


      293,158


      294,803


      269,541

             Installment

      58,283


      60,691


      62,846


      65,302


      68,945


      61,768


      66,467

             Home equity

      368,605


      365,669


      361,166


      358,360


      360,389


      363,470


      347,312

             Credit card

      32,954


      31,977


      31,383


      31,201


      30,759


      31,882


      29,275

             Lease financing

      44,022


      33,521


      23,334


      18,524


      15,527


      29,899


      10,536

                Total loans, excluding covered loans

      3,089,706


      3,011,699


      2,975,742


      2,959,786


      2,962,287


      3,009,460


      2,833,565

             Less














                Allowance for loan and lease losses

      50,172


      51,486


      50,353


      53,513


      55,157


      51,378


      56,282

                   Net loans - uncovered

      3,039,534


      2,960,213


      2,925,389


      2,906,273


      2,907,130


      2,958,082


      2,777,283

             Covered loans

      794,838


      866,486


      950,226


      1,020,220


      1,113,876


      907,520


      1,255,403

             Less














                Allowance for loan and lease losses

      48,553


      51,150


      47,964


      47,152


      51,330


      48,711


      41,544

                   Net loans - covered

      746,285


      815,336


      902,262


      973,068


      1,062,546


      858,809


      1,213,859

                      Net loans

      3,785,819


      3,775,549


      3,827,651


      3,879,341


      3,969,676


      3,816,891


      3,991,142

           Premises and equipment

      148,047


      145,214


      143,261


      140,377


      128,168


      144,238


      119,646

           Goodwill

      95,050


      95,050


      95,050


      95,050


      77,158


      95,050


      58,253

           Other intangibles

      8,001


      8,702


      9,770


      10,506


      9,094


      9,240


      6,067

           FDIC indemnification asset

      125,264


      136,136


      149,788


      159,450


      173,900


      142,594


      187,962

           Accrued interest and other assets

      243,123


      243,636


      250,828


      259,878


      272,084


      249,333


      281,031

             Total assets

      $6,294,084


      $6,166,667


      $6,334,973


      $6,478,931


      $6,515,756


      $6,318,181


      $6,284,961















      LIABILITIES














           Deposits














             Interest-bearing demand

      $1,145,800


      $1,164,111


      $1,192,868


      $1,285,196


      $1,388,903


      $1,196,764


      $1,191,064

             Savings

      1,640,427


      1,588,708


      1,610,411


      1,682,507


      1,617,588


      1,630,426


      1,624,840

             Time

      1,126,627


      1,260,329


      1,406,800


      1,577,448


      1,623,921


      1,341,985


      1,642,108

                Total interest-bearing deposits

      3,912,854


      4,013,148


      4,210,079


      4,545,151


      4,630,412


      4,169,175


      4,458,012

             Noninterest-bearing

      1,112,072


      1,052,421


      1,044,405


      931,347


      860,863


      1,035,319


      766,366

                Total deposits

      5,024,926


      5,065,569


      5,254,484


      5,476,498


      5,491,275


      5,204,494


      5,224,378

           Short-term borrowings














             Federal funds purchased and securities sold














                under agreements to repurchase

      100,087


      81,147


      80,715


      85,891


      98,268


      86,980


      96,060

             Federal Home Loan Bank short-term borrowings

      263,895


      100,758


      78,966


      0


      0


      111,295


      0

                Total short-term borrowings

      363,982


      181,905


      159,681


      85,891


      98,268


      198,275


      96,060

           Long-term debt

      75,326


      75,435


      75,314


      76,020


      76,671


      75,523


      98,185

           Other long-term debt

      0


      0


      0


      0


      0


      0


      10,169

             Total borrowed funds

      439,308


      257,340


      234,995


      161,911


      174,939


      273,798


      204,414

           Accrued interest and other liabilities

      115,477


      126,961


      128,383


      133,975


      129,578


      126,172


      143,917

             Total liabilities

      5,579,711


      5,449,870


      5,617,862


      5,772,384


      5,795,792


      5,604,464


      5,572,709















      SHAREHOLDERS' EQUITY














           Common stock

      578,691


      577,547


      576,276


      578,514


      579,321


      577,759


      578,725

           Retained earnings 

      331,414


      330,368


      332,280


      324,370


      323,624


      329,615


      320,579

           Accumulated other comprehensive loss

      (19,612)


      (17,756)


      (18,242)


      (20,344)


      (5,396)


      (18,987)


      (8,758)

           Treasury stock, at cost

      (176,120)


      (173,362)


      (173,203)


      (175,993)


      (177,585)


      (174,670)


      (178,294)

             Total shareholders' equity

      714,373


      716,797


      717,111


      706,547


      719,964


      713,717


      712,252

             Total liabilities and shareholders' equity

      $6,294,084


      $6,166,667


      $6,334,973


      $6,478,931


      $6,515,756


      $6,318,181


      $6,284,961















      FIRST FINANCIAL BANCORP.

      NET INTEREST MARGIN RATE/VOLUME ANALYSIS


       (Dollars in thousands)
      (Unaudited)








       Quarterly Averages 


       Year-to-Date Averages 



      Dec. 31, 2012


      Sep. 30, 2012


      Dec. 31, 2011


      Dec. 31, 2012


      Dec. 31, 2011



      Balance


      Yield


      Balance


      Yield


      Balance


      Yield


      Balance


      Yield


      Balance


      Yield

      Earning assets





















      Investment securities


      $1,746,961


      1.99%


      $1,606,313


      2.09%


      $1,257,574


      2.25%


      $1,682,821


      2.28%


      $1,149,772


      2.52%

      Interest-bearing deposits with other banks


      5,146


      0.54%


      11,390


      0.45%


      485,432


      0.25%


      36,674


      0.30%


      361,591


      0.31%

      Gross loans(2)


      4,027,862


      5.79%


      4,040,356


      5.68%


      4,271,130


      6.27%


      4,080,422


      5.94%


      4,290,735


      6.49%

      Total earning assets


      5,779,969


      4.64%


      5,658,059


      4.65%


      6,014,136


      4.95%


      5,799,917


      4.84%


      5,802,098


      5.32%






















      Nonearning assets





















      Allowance for loan and lease losses


      (98,725)




      (102,636)




      (106,487)




      (100,089)




      (97,826)



      Cash and due from banks


      118,619




      118,642




      121,603




      120,492




      115,692



      Accrued interest and other assets


      494,221




      492,602




      486,504




      497,861




      464,997



      Total assets


      $6,294,084




      $6,166,667




      $6,515,756




      $6,318,181




      $6,284,961
























      Interest-bearing liabilities





















      Total interest-bearing deposits


      $3,912,854


      0.49%


      $4,013,148


      0.57%


      $4,630,412


      0.75%


      $4,169,175


      0.59%


      $4,458,012


      0.91%

      Borrowed funds





















      Short-term borrowings


      363,982


      0.17%


      181,905


      0.12%


      98,268


      0.10%


      198,275


      0.13%


      96,060


      0.17%

      Long-term debt


      75,326


      3.54%


      75,435


      3.55%


      76,671


      3.59%


      75,523


      3.58%


      98,185


      3.65%

      Other long-term debt


      0


           N/M


      0


           N/M


      0


           N/M


      0


           N/M


      10,169


      3.85%

      Total borrowed funds


      439,308


      0.75%


      257,340


      1.12%


      174,939


      1.63%


      273,798


      1.08%


      204,414


      2.03%

      Total interest-bearing liabilities


      4,352,162


      0.51%


      4,270,488


      0.60%


      4,805,351


      0.79%


      4,442,973


      0.62%


      4,662,426


      0.96%






















      Noninterest-bearing liabilities





















      Noninterest-bearing demand deposits


      1,112,072




      1,052,421




      860,863




      1,035,319




      766,366



      Other liabilities


      115,477




      126,961




      129,578




      126,172




      143,917



      Shareholders' equity


      714,373




      716,797




      719,964




      713,717




      712,252



      Total liabilities & shareholders' equity


      $6,294,084




      $6,166,667




      $6,515,756




      $6,318,181




      $6,284,961
























      Net interest income(1)


      $61,976




      $59,846




      $65,476




      $253,341




      $263,896



      Net interest spread(1)




      4.13%




      4.05%




      4.16%




      4.22%




      4.36%

      Net interest margin(1)




      4.27%




      4.21%




      4.32%




      4.37%




      4.55%






















      (1) Not tax equivalent.





















      (2) Loans held for sale, nonaccrual loans, covered loans,

      and indemnification asset are included in gross loans.




























































      N/M = Not meaningful.





















      FIRST FINANCIAL BANCORP.

      NET INTEREST MARGIN RATE/VOLUME ANALYSIS


      (Dollars in thousands)
      (Unaudited)









































       Linked Qtr. Income Variance 


       Comparable Qtr. Income Variance 


       Year-to-Date Income Variance 



      Rate


      Volume


      Total


      Rate


      Volume


      Total


      Rate


      Volume


      Total

      Earning assets



















      Investment securities


      $      (396)


      $       707


      $       311


      $      (826)


      $    2,460


      $    1,634


      $     (2,770)


      $   12,164


      $     9,394

      Interest-bearing deposits with other banks


      2


      (8)


      (6)


      348


      (653)


      (305)


      (36)


      (983)


      (1,019)

      Gross loans(2)


      1,177


      (182)


      995


      (5,157)


      (3,552)


      (8,709)


      (23,767)


      (12,495)


      (36,262)

      Total earning assets


      783


      517


      1,300


      (5,635)


      (1,745)


      (7,380)


      (26,573)


      (1,314)


      (27,887)

      Interest-bearing liabilities



















      Total interest-bearing deposits


      $      (809)


      $     (123)


      $     (932)


      $   (3,113)


      (880)


      $   (3,993)


      $   (14,450)


      $   (1,706)


      $ (16,156)

      Borrowed funds



















      Short-term borrowings


      25


      80


      105


      18


      116


      134


      (36)


      135


      99

      Long-term debt


      (2)


      (1)


      (3)


      (9)


      (12)


      (21)


      (73)


      (811)


      (884)

      Other long-term debt


      0


      0


      0


      0


      0


      0


      0


      (391)


      (391)

      Total borrowed funds


      23


      79


      102


      9


      104


      113


      (109)


      (1,067)


      (1,176)

      Total interest-bearing liabilities


      (786)


      (44)


      (830)


      (3,104)


      (776)


      (3,880)


      (14,559)


      (2,773)


      (17,332)

               Net interest income(1)


      $    1,569


      $       561


      $    2,130


      $   (2,531)


      $     (969)


      $   (3,500)


      $   (12,014)


      $     1,459


      $ (10,555)




















      (1)Not tax equivalent.



















      (2)Loans held for sale, nonaccrual loans, covered loans,

      and indemnification asset are included in gross loans.






















































      FIRST FINANCIAL BANCORP.

      CREDIT QUALITY

      (excluding covered assets)


      (Dollars in thousands)
      (Unaudited)






























      Dec. 31,


      Sep. 30,


      Jun. 30,


      Mar. 31,


      Dec. 31,


      Full Year


      Full Year


      2012


      2012


      2012


      2012


      2011


      2012


      2011















      ALLOWANCE FOR LOAN AND LEASE LOSS ACTIVITY













      Balance at beginning of period

      $49,192


      $50,952


      $49,437


      $52,576


      $54,537


      $52,576


      $57,235

        Provision for uncovered loan and lease losses

      3,882


      3,613


      8,364


      3,258


      5,164


      19,117


      19,210

        Gross charge-offs














          Commercial 

      657


      1,340


      1,129


      1,186


      1,742


      4,312


      3,436

          Real estate - construction

      0


      180


      717


      1,787


      2,105


      2,684


      6,279

          Real estate - commercial

      2,221


      2,736


      3,811


      2,244


      2,505


      11,012


      10,382

          Real estate - residential

      454


      565


      191


      604


      473


      1,814


      1,551

          Installment

      267


      134


      116


      60


      115


      577


      526

          Home equity

      1,722


      380


      915


      644


      488


      3,661


      2,183

          Other

      227


      469


      259


      297


      363


      1,252


      1,441

            Total gross charge-offs 

      5,548


      5,804


      7,138


      6,822


      7,791


      25,312


      25,798

        Recoveries














          Commercial 

      71


      202


      48


      72


      348


      393


      762

          Real estate - construction

      0


      0


      0


      0


      5


      0


      32

          Real estate - commercial

      46


      38


      68


      113


      68


      265


      309

          Real estate - residential

      3


      33


      9


      28


      3


      73


      45

          Installment

      53


      72


      75


      123


      96


      323


      363

          Home equity

      32


      31


      28


      24


      71


      115


      117

          Other

      46


      55


      61


      65


      75


      227


      301

            Total recoveries

      251


      431


      289


      425


      666


      1,396


      1,929

        Total net charge-offs

      5,297


      5,373


      6,849


      6,397


      7,125


      23,916


      23,869

      Ending allowance for uncovered loan and lease losses

      $47,777


      $49,192


      $50,952


      $49,437


      $52,576


      $47,777


      $52,576















      NET CHARGE-OFFS TO AVERAGE LOANS AND LEASES (ANNUALIZED)













        Commercial 

      0.28%


      0.56%


      0.53%


      0.53%


      0.65%


      0.47%


      0.33%

        Real estate - construction

      0.00%


      0.78%


      2.91%


      6.36%


      6.13%


      2.76%


      4.35%

        Real estate - commercial

      0.63%


      0.81%


      1.18%


      0.69%


      0.80%


      0.82%


      0.87%

        Real estate - residential

      0.58%


      0.72%


      0.25%


      0.81%


      0.64%


      0.59%


      0.56%

        Installment

      1.46%


      0.41%


      0.26%


      (0.39%)


      0.11%


      0.41%


      0.25%

        Home equity

      1.82%


      0.38%


      0.99%


      0.70%


      0.46%


      0.98%


      0.59%

        Other

      0.94%


      2.51%


      1.46%


      1.88%


      2.47%


      1.66%


      2.86%

      Total net charge-offs 

      0.68%


      0.71%


      0.93%


      0.87%


      0.95%


      0.79%


      0.84%















      COMPONENTS OF NONPERFORMING LOANS, NONPERFORMING ASSETS, AND UNDERPERFORMING ASSETS







        Nonaccrual loans














          Commercial 

      $10,562


      $4,563


      $12,065


      $5,936


      $7,809


      $10,562


      $7,809

          Real estate - construction

      950


      2,536


      7,243


      7,005


      10,005


      950


      10,005

          Real estate - commercial

      31,002


      33,961


      36,116


      35,581


      28,349


      31,002


      28,349

          Real estate - residential

      5,045


      5,563


      5,069


      5,131


      5,692


      5,045


      5,692

          Installment

      376


      284


      319


      377


      371


      376


      371

          Home equity

      2,499


      2,497


      2,281


      1,915


      2,073


      2,499


      2,073

          Lease financing

      496


      0


      0


      0


      0


      496


      0

      Nonaccrual loans

      50,930


      49,404


      63,093


      55,945


      54,299


      50,930


      54,299

        Troubled debt restructurings (TDRs)














          Accruing

      10,856


      11,604


      9,909


      9,495


      4,009


      10,856


      4,009

          Nonaccrual

      14,111


      13,017


      10,185


      17,205


      18,071


      14,111


      18,071

      Total TDRs

      24,967


      24,621


      20,094


      26,700


      22,080


      24,967


      22,080

      Total nonperforming loans

      75,897


      74,025


      83,187


      82,645


      76,379


      75,897


      76,379

        Other real estate owned (OREO)

      12,526


      13,912


      15,688


      15,036


      11,317


      12,526


      11,317

      Total nonperforming assets

      88,423


      87,937


      98,875


      97,681


      87,696


      88,423


      87,696

        Accruing loans past due 90 days or more

      212


      108


      143


      203


      191


      212


      191

      Total underperforming assets

      $88,635


      $88,045


      $99,018


      $97,884


      $87,887


      $88,635


      $87,887

      Total classified assets

      $129,040


      $133,382


      $145,621


      $154,684


      $162,372


      $129,040


      $162,372















      CREDIT QUALITY RATIOS (excluding covered assets)














      Allowance for loan and lease losses to














         Nonaccrual loans

      93.81%


      99.57%


      80.76%


      88.37%


      96.83%


      93.81%


      96.83%

         Nonaccrual loans plus nonaccrual TDRs

      73.46%


      78.81%


      69.53%


      67.58%


      72.65%


      73.46%


      72.65%

         Nonperforming loans

      62.95%


      66.45%


      61.25%


      59.82%


      68.84%


      62.95%


      68.84%

         Total ending loans

      1.50%


      1.60%


      1.69%


      1.67%


      1.77%


      1.50%


      1.77%

      Nonperforming loans to total loans

      2.39%


      2.41%


      2.76%


      2.79%


      2.57%


      2.39%


      2.57%

      Nonperforming assets to














         Ending loans, plus OREO

      2.77%


      2.86%


      3.27%


      3.28%


      2.94%


      2.77%


      2.94%

         Total assets

      1.36%


      1.41%


      1.57%


      1.52%


      1.31%


      1.36%


      1.31%

      Nonperforming assets, excluding accruing TDRs to














         Ending loans, plus OREO

      2.43%


      2.48%


      2.94%


      2.96%


      2.81%


      2.43%


      2.81%

         Total assets

      1.19%


      1.22%


      1.42%


      1.37%


      1.25%


      1.19%


      1.25%

      FIRST FINANCIAL BANCORP.

      CAPITAL ADEQUACY




      (Dollars in thousands, except per share)
      (Unaudited)




























      Twelve months ended,


      Dec. 31,


      Sep. 30,


      Jun. 30,


      Mar. 31,


      Dec. 31,


      Dec. 31,


      Dec. 31,



      2012


      2012


      2012


      2012


      2011


      2012


      2011


      PER COMMON SHARE















      Market Price















        High

      $16.95


      $17.86


      $17.70


      $18.28


      $17.06


      $18.28


      $18.91


        Low

      $13.90


      $15.58


      $14.88


      $16.11


      $13.40


      $13.90


      $13.34


        Close

      $14.62


      $16.91


      $15.98


      $17.30


      $16.64


      $14.62


      $16.64

















      Average shares outstanding - basic

      57,800,988


      57,976,943


      57,933,281


      57,795,258


      57,744,662


      57,876,685


      57,691,979


      Average shares outstanding - diluted

      58,670,666


      58,940,179


      58,958,279


      58,881,043


      58,672,575


      58,868,792


      58,693,205


      Ending shares outstanding

      58,046,235


      58,510,916


      58,513,393


      58,539,458


      58,267,054


      58,046,235


      58,267,054

















      REGULATORY CAPITAL

      Preliminary










      Preliminary




      Tier 1 Capital

      $637,176


      $641,828


      $640,644


      $637,612


      $636,836


      $637,176


      $636,836


      Tier 1 Ratio

      16.32%


      16.93%


      17.14%


      17.18%


      17.47%


      16.32%


      17.47%


      Total Capital

      $686,961


      $690,312


      $688,401


      $684,838


      $683,255


      $686,961


      $683,255


      Total Capital Ratio

      17.60%


      18.21%


      18.42%


      18.45%


      18.74%


      17.60%


      18.74%


      Total Capital in excess of minimum 















        requirement

      $374,633


      $387,115


      $389,367


      $387,954


      $391,623


      $374,633


      $391,623


      Total Risk-Weighted Assets

      $3,904,096


      $3,789,957


      $3,737,920


      $3,711,053


      $3,645,403


      $3,904,096


      $3,645,403


      Leverage Ratio

      10.25%


      10.54%


      10.21%


      9.94%


      9.87%


      10.25%


      9.87%

















      OTHER CAPITAL RATIOS















      Ending shareholders' equity to ending















        assets

      10.93%


      11.48%


      11.41%


      11.14%


      10.68%


      10.93%


      10.68%


      Ending tangible shareholders' equity















        to ending tangible assets

      9.50%


      9.99%


      9.91%


      9.66%


      9.23%


      9.50%


      9.23%


      Average shareholders' equity to















        average assets

      11.35%


      11.62%


      11.32%


      10.91%


      11.05%


      11.30%


      11.33%


      Average tangible shareholders' equity















        to average tangible assets

      9.88%


      10.12%


      9.84%


      9.43%


      9.58%


      9.83%


      9.81%

















      REPURCHASE PROGRAM(1)















      Shares repurchased

      460,500


      0


      0


      0


      0


      460,500


      0


      Average share repurchase price

      $14.78


      N/A


      N/A


      N/A


      N/A


      $14.78


      N/A


      Total cost of shares repurchased

      $6,806


      N/A


      N/A


      N/A


      N/A


      $6,806


      N/A

















      (1) Represents share repurchases as part of publicly announced plans.














      N/A=Not applicable















      SUPPLEMENTAL INFORMATION ON COVERED ASSETS AND ACQUISITION-RELATED ITEMS

      To assist in analyzing the effect of the Company's 2009 FDIC assisted transactions and 2011 branch transactions on its financial results, supplemental information that segregates the estimated impact on pre-tax earnings of certain acquisition-related items and provides additional detail on the covered loan portfolio follows.

      SUMMARY OF SIGNIFICANT ACQUISITION-RELATED ITEMS

      The following table illustrates the estimated income and expense effects of certain direct acquisition-related items for the three months ended December 31, 2012, September 30, 2012 and December 31, 2011.























      Table VII









      For the Three Months Ended






      December 31,


      September 30,


      December 31,





      (Dollars in thousands)

      2012


      2012


      2011















      Income effect:










      Accelerated discount on covered loans1, 2

      $        2,455


      $        3,798


      $        4,775





      Acquired-non-strategic net interest income

      6,939


      7,931


      8,954





      FDIC loss sharing income 1

      5,754


      8,496


      7,433





      Service charges on deposit accounts related to










      acquired-non-strategic operations

      34


      35


      53





      Other income (loss) related to transition/non-strategic operations

      158


      (67)


      11





      Total income effect

      $      15,340


      $      20,193


      $      21,226















      Expense effect:










      Provision for loan and lease losses - covered

      $        5,283


      $        6,622


      $        6,910





      Loss share and covered asset expense 3

      2,251


      3,559


      2,522





      FDIC loss share support3

      798


      951


      1,333





      Acquired-non-strategic operating expenses: 3

      43


      19


      (27)





      Acquisition-related costs:3

      -


      78


      1,167















      Total expense effect

      $        8,375


      $      11,229


      $      11,905

























      1  Included in noninterest income




      2  Net of the corresponding valuation adjustment on the FDIC indemnification asset





      3  Included in noninterest expense

      ACCELERATED DISCOUNT ON LOAN PREPAYMENTS AND DISPOSITIONS

      During the fourth quarter 2012, First Financial recognized approximately $2.5 million in accelerated discount from acquired loans, net of the corresponding adjustment on the FDIC indemnification asset.  Accelerated discount is recognized when acquired loans, which are recorded on the Company's balance sheet at an amount less than the unpaid principal balance, prepay at an amount greater than their recorded book value.  Prepayments can occur through either customer driven payments before the maturity date or loan sales.  The amount of discount attributable to the credit loss component of each loan varies and the recognized amount is offset by a related reduction in the FDIC indemnification asset.  Accelerated discount recognized during the quarter resulted primarily from loan prepayments.

      OPERATING EXPENSES AND OTHER ACQUISITION-RELATED COSTS

      Acquired-non-strategic operating expenses and acquisition-related costs have declined significantly as costs associated with acquisitions, including market exit costs and professional services and other resolution expenses related to non-strategic acquired subsidiaries, have continued to wind down over the past several quarters.

      NET INTEREST MARGIN IMPACT

      Net interest margin is affected by certain activity related to the acquired loan portfolio.  The majority of these loans are accounted for under ASC Topic 310-30 and, as such, the Company is required to periodically update its forecast of expected cash flows from these loans.  Impairment, as a result of a decrease in expected cash flows, is recognized as provision expense in the period it is measured and has no impact on net interest margin.  Improvements in expected cash flows, in excess of any prior impairment, are recognized on a prospective basis through an upward adjustment to the yield earned on the portfolio.  Impairment and improvement are both partially offset by the impact of changes in the value of the FDIC indemnification asset.  Impairment is partially offset by an increase to the FDIC indemnification asset as a result of FDIC loss sharing income.  Improvement, which is reflected as a higher yield, is partially offset by a lower yield earned on the FDIC indemnification asset until the next periodic valuation of the loans and the indemnification asset.  The weighted average yield of the acquired loan portfolio may also be subject to change as loans with higher yields pay down more quickly or slowly than loans with lower yields.

      The following table shows the estimated yield earned by the Company on its covered and uncovered loan portfolios and the FDIC indemnification asset for the three months ended December 31, 2012.





















      Table VIII


      For the Three Months Ended







      December 31, 2012







      Average







      (Dollars in thousands)


      Balance


      Yield














      Loans, excluding covered loans 1


      $     3,107,760


      5.01%














      Covered loan portfolio accounted for under ASC Topic 310-302


      717,003


      10.43%














      Covered loan portfolio accounted for under ASC Topic 310-203


      77,835


      11.55%














      FDIC indemnification asset2


      125,264


      (4.99%)














      Total


      $     4,027,862


      5.79%























      1  Includes loans with loss share coverage removed





      2  Future yield adjustments subject to change based on required, periodic valuation procedures





      3  Includes loans with revolving privileges which are scoped out of ASC Topic 310-30 and certain loans which the Company elected to treat under the cost recovery method of accounting








      The yield related to uncovered loans was impacted by the $2.2 million prepayment fee discussed above in Net Interest Income and Net Interest Margin.  Excluding this item, the yield earned on the uncovered loan portfolio during the fourth quarter was 4.73%.

      LOSS SHARE AGREEMENTS

      As of December 31, 2012, 19.0% of the Company's total loans were covered loans.  As required under the loss-share agreements, First Financial must file monthly certifications with the FDIC on single-family residential loans and quarterly certifications on all other loans.  To date, all certifications have been filed in a timely manner and without significant issues.

      COVERED LOAN PORTFOLIO

      The following table presents the covered loan portfolio as of December 31, 2012, September 30, 2012 and December 31, 2011.



































      Table IX















      As of






      December 31, 2012


      September 30, 2012


      December 31, 2011








      Percent




      Percent




      Percent





      (Dollars in thousands)

      Balance


      of Total


      Balance


      of Total


      Balance


      of Total





















      Commercial

      $    102,126


      13.7%


      $    121,745


      14.7%


      $    195,892


      18.6%





















      Real estate - construction

      10,631


      1.4%


      12,898


      1.6%


      17,120


      1.6%





















      Real estate - commercial

      465,555


      62.2%


      512,320


      62.1%


      637,044


      60.5%





















      Real estate - residential

      100,694


      13.5%


      105,113


      12.7%


      121,117


      11.5%





















      Installment

      8,674


      1.2%


      9,892


      1.2%


      13,176


      1.3%





















      Home equity

      57,458


      7.7%


      60,502


      7.3%


      64,978


      6.2%





















      Other

      2,978


      0.4%


      3,045


      0.4%


      3,917


      0.4%





















      Total

      $    748,116


      100.0%


      $    825,515


      100.0%


      $ 1,053,244


      100.0%



































      During the fourth quarter 2012, the total balance of covered loans decreased $77.4 million, or 9.4%, as compared to the previous quarter.

      ALLOWANCE FOR LOAN AND LEASE LOSSES - COVERED

      Under the applicable accounting guidance, the allowance for loan losses related to covered loans is a result of impairment identified in ongoing valuation procedures and is generally recognized in the current period as provision expense.  However, if improvement is noted in a loan pool that had previously experienced impairment, the amount of improvement is recognized as a reduction to the applicable period's provision expense.  Additional improvement beyond previously recorded impairment is reflected as a yield adjustment on a prospective basis.  The timing inherent in this accounting treatment may result in earnings volatility in future periods.

      The following table presents activity in the allowance for loan losses related to covered loans for the three months ended December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012.



























      Table X
























      As of or for the Three Months Ended






      December 31,


      September 30,


      June 30,


      March 31,





      (Dollars in thousands)

      2012


      2012


      2012


      2012

















      Balance at beginning of period

      $      48,895


      $      48,327


      $      46,156


      $      42,835

















      Provision for loan and lease losses - covered

      5,283


      6,622


      6,047


      12,951

















      Total gross charge-offs

      (9,568)


      (9,058)


      (5,163)


      (10,118)

















      Total recoveries

      580


      3,004


      1,287


      488

















      Total net charge-offs

      (8,988)


      (6,054)


      (3,876)


      (9,630)

















      Ending allowance for loan and lease losses - covered

      $      45,190


      $      48,895


      $      48,327


      $      46,156



























      The Company has established an allowance for loan losses associated with covered loans based on estimated valuation procedures performed each quarter.  As a percentage of total covered loans, the allowance for loan losses totaled 6.04% as of December 31, 2012 compared to 5.92% as of September 30, 2012.

      Net charge-offs on covered loans during the fourth quarter 2012 were $9.0 million compared to $6.1 million for the third quarter 2012, an increase of $2.9 million, or 48.5%.  During the fourth quarter 2012, the Company recognized provision expense of $5.3 million, representing a decrease of $1.3 million, or 20.2%, compared to the linked quarter.  The difference between provision expense and net charge-offs primarily relates to the quarterly re-estimation of cash flow expectations required under ASC Topic 310-30.  The net present value of expected cash flows is influenced by both the amount and timing of such cash flows.

      In addition to the provision expense, the Company incurred loss share and covered asset expenses of $2.3 million, consisting primarily of credit expenses offset by a small amount of gains related to covered OREO.  The receivable due from the FDIC under loss share agreements of $5.8 million related to total credit costs incurred was recognized as FDIC loss share income and a corresponding increase to the FDIC indemnification asset.  

      SOURCE First Financial Bancorp

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.