Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

First Financial Bancorp Reports Second Quarter 2010 Financial Results


News provided by

First Financial Bancorp

Aug 03, 2010, 06:34 ET

Share this article

Share toX

Share this article

Share toX

CINCINNATI, Aug. 3 /PRNewswire-FirstCall/ -- First Financial Bancorp (Nasdaq: FFBC) (“First Financial” or the “Company”) announced today financial and operational results for the second quarter 2010 and for the six month period ended June 30, 2010.

Second quarter 2010 net income and net income available to common shareholders was $17.8 million and earnings per diluted common share were $0.30.  This compares with first quarter 2010 net income of $11.6 million, net income available to common shareholders of $9.7 million and earnings per diluted common share of $0.17 and second quarter 2009 net income of $1.5 million, net income available to common shareholders of $0.5 million and earnings per diluted common share of $0.01.

For the six month period ended June 30, 2010, net income was $29.4 million, net income available to common shareholders was $27.5 million and earnings per diluted common share were $0.48 as compared to net income of $7.2 million, net income available to common shareholders of $5.6 million and earnings per diluted common share of $0.14 for the six month period ended June 30, 2009.

  • Strong quarterly profitability despite continued economic downturn
    • Return on average assets of 1.07%
    • Return on average shareholders’ equity of 10.24%
  • Earnings continue to add to already robust capital ratios
    • Tangible common equity to tangible assets of 9.90%
    • Tier 1 capital ratio of 18.75%
    • Total risk-based capital of 20.02%
  • Net interest margin remains strong at 4.51%
    • Margin declined 36 basis points compared to first quarter 2010; however, still high when compared to regional peers
    • Total liquidity of $842 million creating downward pressure on margin, but provides opportunity for future margin expansion
  • Stable credit performance as compared to first quarter 2010 and second quarter 2009
    • Net loan charge-offs related to uncovered loans down significantly to $5.0 million; a decrease of 64% and 39%, respectively
    • Provision for uncovered loan losses decreased to $6.2 million, representing a decline of 46% and 41%, respectively
  • Markedly low risk balance sheet
    • FDIC loss share coverage on 38% of loan portfolio
    • 100% risk-weighted assets represent only 43% of balance sheet
  • Continued growth in strategic deposit balances
    • Average strategic transaction and savings deposits increased $158.5 million, or 5.4% on a linked quarter basis, during the second quarter 2010
    • Expected continued runoff of acquired-non-strategic deposits, most of which consist of time and brokered accounts
  • Solid growth in recurring and strategic fee revenue and other noninterest income, increasing 13% quarter-over-quarter

Claude Davis, President and Chief Executive Officer, commented, “Despite the continued challenging operating environment, we achieved solid financial results for the quarter.  We continued to execute our client-focused business model with improvement in our wealth management, mortgage and deposit businesses, including over $150 million of average growth in low cost transaction and savings deposits within our strategic markets.

“New loan demand remains sluggish due to the economic environment and as a result, our cash position continues to build, which had a negative impact on our net interest margin.  However, this liquidity, combined with our robust capital position, is the foundation of our strong balance sheet which provides the ability to take advantage of opportunities within our strategic markets.  Additionally, we managed our ongoing operating expenses in a prudent manner while continuing to invest in infrastructure and growing our business.”

DETAILS OF RESULTS

When compared to the second quarter 2009 and the six month period ended June 30, 2009, the results of the comparable periods in 2010 were impacted by a number of acquisition-related items.  During the third quarter 2009, through FDIC-assisted transactions, First Financial assumed the banking operations of Peoples Community Bank (“Peoples”), Irwin Union Bank and Trust Company and Irwin Union Bank, F.S.B. (collectively, “Irwin”).  

In connection with the FDIC-assisted transactions, the Company has loss sharing arrangements with the FDIC.  Under the terms of these agreements, the FDIC will reimburse the Company for losses with respect to certain loans (“covered loans”) and other real estate owned (“OREO”) (collectively, “covered assets”).

As a result of the acquisitions, the Company’s business and operating markets expanded significantly.  To assist readers in understanding the financial and strategic impact of the acquisitions, the combined operations of First Financial’s legacy and acquired businesses will be discussed in three categories: “Legacy-Strategic”, “Acquired-Strategic” and “Acquired-Non-Strategic”.  Additional disclosures have been added in a separate section of the earnings release that segregate the effect acquisition-related items have on certain reported income statement and balance sheet amounts, “Section II – Supplemental Information on Covered Assets and Acquisition-Related Items”.  Definitions of the business categories and other financial items related to the acquisitions can be found below in “Glossary of Terms”.

In an effort to simplify and clarify the financial performance of First Financial, a number of significant items are noted separately throughout this release and will address the nature, timing and expected recurrence of each item.  Available on the Company’s website at www.bankatfirst.com is a presentation providing supplemental information regarding its quarterly results.

Glossary of Terms

To assist readers in understanding the Company’s financial results and the effect of the acquisitions on reported amounts, the following terms are used throughout this release to refer to specific acquisition-related items.  The first three define the business components referred to above and the remaining items define specific covered loan terminology.

Legacy-strategic – Elements of the business that existed prior to the acquisitions and will continue to be supported.

Acquired-strategic – Elements of the business that the Company intends to retain and will continue to support and build.  Legacy-strategic and acquired-strategic are collectively referred to as “strategic.”

Acquired-non-strategic – Elements of the business that the Company intends to exit but will continue to support to obtain maximum economic value.  No growth or replacement is expected.

Rate-based valuation mark – Represents the carrying value discount required to establish the appropriate effective yield for covered loans.

Credit-based valuation mark – The valuation adjustment applied to covered loans related to credit loss assumptions.

Accelerated discount on loan prepayments and dispositions – The acceleration of the unrealized rate-based valuation mark plus any recognition of the credit-based valuation mark.  This item will be ongoing but diminishing as covered loan balances decline over time.

UPB – Unpaid principal balance

Carrying value – The unpaid principal balance of a covered loan less any rate- or credit-based valuation mark.

Unless otherwise noted, all amounts discussed in this earnings release are pre-tax except net income and per-share data which are presented after-tax. Percentage changes are not annualized unless specifically noted. In some instances, financial data may not add up due to rounding.

SECTION I – RESULTS OF OPERATIONS

NET INTEREST INCOME

Net interest income on a fully tax-equivalent basis for the second quarter 2010 was $68.0 million as compared to $72.2 million for the first quarter 2010 and $31.5 million as compared to the comparable year-over-year period.  While the average balances of interest-earning assets and interest-bearing liabilities remained relatively unchanged for the second quarter 2010 as compared to the first quarter, the asset mix continued to change as higher yielding loans paid down and converted to lower yielding cash or investments, which negatively impacted the net interest margin and resulted in the lower level of net interest income.  In addition to higher levels of interest-earning assets and interest-bearing liabilities resulting from the 2009 acquisitions, the year-over-year increase of $36.4 million was also impacted by the significant increase in the net interest margin (see further discussion below).  

For the six month period ended June 30, 2010, net interest income on a fully tax-equivalent basis was $140.2 million as compared to $62.8 million for the comparable period in 2009.  Similar to the quarterly year-over-year items noted above, the increase was driven by the larger balance sheet items as well as a higher net interest margin (see further discussion below).

Included in net interest income for both the second quarter and first quarter 2010 were the results of operations classified by the Company as acquired-non-strategic.  These amounts totaled $10.2 million and $10.9 million during those periods, respectively, and in sum totaled $21.1 million for the six months ended June 30, 2010.  See additional discussion in Section II.

NET INTEREST MARGIN

Net interest margin was 4.51% for the second quarter 2010 as compared to 4.87% for the first quarter 2010 and 3.59% for the second quarter 2009.  The net interest margin was significantly impacted by normal amortization and paydowns in both the covered and uncovered loan portfolios.  As loan demand remains slow in the Company’s strategic markets, the incoming cash flows from the loan portfolios contributed to an increased cash position which accounted for 34 basis points of the linked quarter net interest margin decline.  While the Company experienced a lower level of interest income and, as a result, a lower net interest margin during the quarter due partly to its cash position, it deliberately avoided redeploying the cash into long term securities as it did not want to introduce higher levels of duration and pricing risk.  The average balance of cash and interest-bearing deposits during the second quarter was $827 million which earned a combined yield of 0.22%.  As such, opportunities for net interest margin enhancement may exist as the Company considers alternatives for deploying its high level of liquidity, including purchasing investment securities consistent with its asset / liability management objectives, future loan demand and restructuring liabilities.  See additional discussion in the Investments section.

The increase of 92 basis points over the comparable year-over-year period was primarily attributable to the higher yield on covered loans, improved pricing in new loan originations, lower funding costs of deposits as a result of repricing acquired CDs and disciplined pricing strategies, and an overall increase in earning assets.

Net interest margin for the six month period ended June 30, 2010 was 4.69% as compared to 3.60% for the six month period ended June 30, 2009.

NONINTEREST INCOME

The following table presents noninterest income for the three months ended June 30, 2010, March 31, 2010 and December 31, 2009 highlighting the estimated impact of covered loan activity and other transition items on the Company’s reported balance.







Table I







For the Three Months Ended


June 30,


March 31,


December 31,

(Dollars in thousands)

2010


2010


2009







Total noninterest income

$ 25,296


$ 19,368


$        24,149







Significant components of noninterest income












Items likely to recur:












Accelerated discount on loan prepayments and dispositions(1)






Rate-based valuation mark - loan sales

-


1,631


2,298

Rate-based valuation mark - prepayments

4,544


2,706


3,083

Credit-based valuation mark - loan sales (2)

-


295


621

Credit-based valuation mark - prepayments (2)

2,864


1,465


2,213

Total accelerated discount

7,408


6,097


8,215







Other acquired-non-strategic income

475


80


1,839

Transition-related items

-


366


(388)







Items expected not to recur:












FDIC settlement and other items not expected to recur

2,930


-


-







Total excluding items noted above

$ 14,483


$ 12,825


$        14,483













1  See Section II for additional information

2  Net of the corresponding valuation adjustment on the FDIC indemnification asset

During the quarterly periods presented above, covered loan activity positively impacted noninterest income.  This activity is discussed in more detail in Section II.  Also included in noninterest income for the second quarter 2010 was $2.3 million of non-recurring income related to the settlement of certain initial cash items and valuations related to the 2009 FDIC acquisitions.  Excluding the impact of all accelerated discounts and other transition items as well as gains on the sales of investment securities and other items not expected to recur, estimated noninterest income earned in the second quarter 2010 was $14.5 million as compared to $12.8 million in the first quarter 2010 and $10.6 million in the second quarter 2009.  The increase from the linked quarter was primarily attributable to higher service charges on deposits, gains on sales of residential mortgages, bankcard interchange income, trust and wealth management fees and BOLI income, partially offset by lower insurance income.  The increase in the comparable year-over-year quarter was driven primarily by higher service charges on deposit accounts resulting from an increase in transaction-based deposits, increased bankcard income, higher trust and wealth management fees and higher brokerage and insurance income as a result of the 2009 acquisitions.

For the six month period ended June 30, 2010, noninterest income totaled $44.7 million as compared to $26.1 million for the similar year-over-year period.  Excluding the items mentioned above in Table I as well as the gain on sale of the property & casualty portion of the insurance business which occurred during the first quarter 2009, noninterest income was $27.3 million for the six month period ended June 30, 2010 as compared to $22.1 million for the six months ended June 30, 2009.

NONINTEREST EXPENSE

The following table presents noninterest expense for the three months ended June 30, 2010, March 31, 2010 and December 31, 2009 including the estimated effect of acquired-non-strategic operations, acquisition-related costs and other transition items.









Table II








For the Three Months Ended



June 30,


March 31,


December 31,


(Dollars in thousands)

2010


2010


2009









Total noninterest expense

$ 59,356


$ 62,154


$        61,607









Significant components of noninterest expense














Items likely to recur:














Proportionate share of losses in excess of credit-based







valuation mark (1), (2)

3,538


1,892


763


Acquired-non-strategic operating expenses (1)

1,270


2,201


1,303


Transition-related items (1)

1,321


6,263


6,625


FDIC indemnification support

938


605


387









Items expected not to recur:














Acquisition-related costs (1)

2,180


2,629


3,703


Other items not expected to recur

2,387


1,019


1,599









Total excluding items noted above

$ 47,722


$ 47,545


$        47,227
















1 See Section II for additional information


2 Represents 20% of total recognized, unanticipated losses on covered loans

Similar to the first quarter 2010 and fourth quarter 2009, noninterest expense during the second quarter 2010 continued to be affected by acquisition-related costs as well as other transition-related items and costs related to the Company’s acquired-non-strategic operations.  After adjusting for these items, estimated noninterest expense was essentially unchanged, totaling $47.7 million for the second quarter 2010.  Compared to the year-over-year quarter, excluding the FDIC special assessment and acquisition-related expenses incurred during the second quarter 2009, estimated noninterest expense increased $17.1 million, primarily driven by higher salaries and employment benefits, occupancy costs, equipment expenses and marketing costs resulting from the 2009 acquisitions.

For the six month period ended June 30, 2010, noninterest expense totaled $121.5 million compared to $62.7 million for the comparable year-over-year period.  Excluding the items mentioned above in Table II as well as severance costs related to the first quarter 2009 sale of the property & casualty portion of the insurance business, noninterest expense was $95.3 million for the six month period ended June 30, 2010 as compared to $60.3 million for the six months ended June 30, 2009.

INCOME TAXES

For the second quarter 2010, income tax expense was $9.5 million, resulting in an effective tax rate of 34.8%, compared with income tax expense of $6.3 million and an effective tax rate of 35.0% during the first quarter 2010 and $0.7 million and an effective tax rate of 32.6% during the comparable year-over-year period.

For the six month period ended June 30, 2010, income tax expense was $15.8 million, resulting in an effective tax rate of 34.9%, compared with income tax expense of $3.7 million and an effective tax rate of 34.2% during the six months ended June 30, 2009.

CREDIT QUALITY – EXCLUDING COVERED ASSETS

The following table presents certain credit quality metrics related to the Company’s uncovered loan portfolio for the trailing five quarter periods as of June 30, 2010.
























Table III




As of or for the Three Months Ended



June 30,


March 31,


December 31,


September 30,


June 30,


(Dollars in thousands)

2010


2010


2009


2009


2009













Total nonaccrual loans

$ 66,671


$ 66,869


$        71,657


$         60,506


$ 37,593


Restructured loans

$ 12,752


$   7,584


$          6,125


$           3,102


$      197


Total nonperforming loans

$ 79,423


$ 74,453


$        77,782


$         63,608


$ 37,790


Total nonperforming assets

$ 96,241


$ 92,540


$        81,927


$         67,909


$ 42,956













Nonperforming assets as a % of:











Period-end loans plus OREO

3.42%


3.27%


2.83%


2.36%


1.48%


Total assets

1.46%


1.41%


1.23%


0.94%


1.14%













Nonperforming loans as a % of total loans

2.84%


2.65%


2.69%


2.21%


1.31%













Provision for loan and lease losses - uncovered

$   6,158


$ 11,378


$        14,812


$         26,655


$ 10,358













Allowance for uncovered loan & lease losses

$ 57,811


$ 56,642


$        59,311


$         55,770


$ 38,649













Allowance for loan & lease losses as a % of:











Period-end loans

2.07%


2.01%


2.05%


1.94%


1.34%


Nonaccrual loans

86.7%


84.7%


82.8%


92.2%


102.8%


Nonperforming loans

72.8%


76.1%


76.3%


87.7%


102.3%













Total net charge-offs

$   4,989


$ 14,047


$        11,271


$           9,534


$   8,146


Annualized net-charge-offs as a % of average











loans & leases

0.71%


2.00%


1.53%


1.31%


1.19%












Net Charge-offs

Second quarter 2010 net charge-offs were $5.0 million, or 0.71% of average loans and leases, compared with $14.0 million, or 2.00%, for the linked quarter and $8.1 million, or 1.19%, for the comparable year-over-year quarter.  The decrease compared to the linked quarter was impacted by the alleged fraudulent activity noted during the first quarter 2010 which totaled $8.8 million, representing 125 basis points of average loans and leases for the period.  Excluding this activity, net charge-offs decreased slightly during the second quarter 2010 both in terms of dollar amount as well as a percentage of average loans and leases.

For the six months ended June 30, 2010, net charge-offs were $19.0 million, or 1.36% of average loans and leases.  Excluding the alleged fraudulent activity noted above, net charge-offs were $10.2 million, or 0.73%, as compared to $11.8 million, or 0.88%, for the six month period ended June 30, 2009.

Nonperforming Assets

Nonperforming loans totaled $79.4 million and nonperforming assets totaled $96.2 million as of June 30, 2010 compared with $74.5 million and $92.5 million, respectively, for the linked quarter and $37.8 million and $43.0 million, respectively, for the comparable year-over-year quarter.  While total nonaccrual loans remained essentially unchanged, the individual components changed as commercial nonaccrual loans decreased $8.7 million, partially driven by a credit that was transferred to restructured loans (see further discussion below), offset by increases in construction nonaccrual loans of $1.2 million and commercial real estate nonaccrual loans of $7.1 million.

Restructured loans increased $5.2 million during the second quarter 2010 due primarily  to one commercial relationship totaling $5.0 million that was previously classified as nonaccrual in which the Company worked with the borrower to modify certain terms including the addition of an interest-only feature for a specified period of time and re-amortization.  Restructured loans remain on nonaccrual status until the borrower demonstrates the ability to comply with the modified terms.

Total classified assets increased $30.7 million during the second quarter to $201.9 million.  Classified assets are defined by the Company as nonperforming assets plus performing loans internally rated substandard or worse.  This increase was driven by the reclassification of certain performing loans rated special mention or pass to substandard, primarily commercial real estate relationships involving borrowers in a range of industries including hospitality, entertainment and residential development.  All credits included in classified assets are monitored closely and have workout strategies in place should their status continue to deteriorate.

Recovery within the Company’s strategic markets remains sluggish consistent with the prolonged stress in both the business and consumer economic environments and, as a result, First Financial’s credit results may continue to be volatile.  Commercial real estate may face additional challenges as the combination of maturing credits and existing loan-to-value levels may create difficulties for those borrowers exploring refinancing opportunities.

Delinquent Loans

Loans 30-to-89 days past due totaled $21.8 million, or 0.78% of period end loans, as of June 30, 2010.  This compares to $22.6 million, or 0.80%, as of March 31, 2010 and $20.5 million, or 0.71%, as of June 30, 2009.

Provision for Loan and Lease Losses

Second quarter 2010 provision expense related to uncovered loans and leases was $6.2 million as compared to $11.4 million during the linked quarter and $10.4 million during the comparable year-over-year quarter.  As a percentage of net charge-offs, second quarter 2010 provision expense equaled 123.4% compared to 81.0% during the first quarter 2010 and 127.2% during the second quarter 2009.

Allowance for Loan and Lease Losses

As of the end of the second quarter 2010, the allowance for uncovered loan and lease losses increased to $57.8 million from $56.6 million as of March 31, 2010 and was $38.6 million as of June 30, 2009.  As a percentage of period-end loans, the allowance for loan and lease losses totaled 2.07% as of June 30, 2010 as compared to 2.01% as of March 31, 2010 and 1.34% as of June 30, 2009.  The allowance for loan and lease losses as of June 30, 2010 reflects management’s estimate of credit risk inherent in the Company’s portfolio at that time.

LOANS (EXCLUDING COVERED LOANS)

The following table presents the loan portfolio, not including covered loans, as of June 30, 2010, March 31, 2010 and June 30, 2009.




























Table IV














As of



June 30, 2010


March 31, 2010


June 30, 2009





Percent




Percent




Percent


(Dollars in thousands)

Balance


of Total


Balance


of Total


Balance


of Total















Commercial

$    749,522


26.8%


$    763,084


27.1%


$    876,730


30.3%















Real estate - construction

197,112


7.1%


216,289


7.7%


266,452


9.2%















Real estate - commercial

1,113,836


39.9%


1,091,830


38.8%


988,901


34.2%















Real estate - residential

296,295


10.6%


306,769


10.9%


337,704


11.7%















Installment

75,862


2.7%


78,682


2.8%


88,370


3.1%















Home equity

332,928


11.9%


330,973


11.8%


307,749


10.6%















Credit card

28,567


1.0%


27,960


1.0%


27,023


0.9%















Lease financing

15


0.0%


15


0.0%


25


0.0%















Total

$ 2,794,137


100.0%


$ 2,815,602


100.0%


$ 2,892,954


100.0%



























Loans, excluding covered loans, totaled $2.79 billion at the end of the second quarter, a decrease of $21.5 million, or 0.8%, compared to the balance of $2.82 billion as of March 31, 2010 and a decrease of $98.8 million, or 3.4%, compared to the amount of $2.89 billion as of June 30, 2009.  As compared to the linked quarter, the composition of the loan portfolio remained essentially the same with the slight overall decrease occurring in the commercial, construction and residential real estate portfolios offset by a modest increase in the commercial real estate portfolio.  Overall, loan demand continued to remain slow in the Company’s strategic operating markets.

INVESTMENTS

The following table presents a summary of the total investment portfolio at June 30, 2010.




























Table V














As of June 30, 2010



Book


Percent of


Book


Book


Market


Gain/


(Dollars in thousands)

Value


Total


Yield


Price


Value


(Loss)















U.S. Treasury notes

$   13,808


2.3%


2.48


99.66


102.45


$      386


Agencies

111,682


18.4%


2.88


100.00


101.65


1,819


CMOs (agency)

48,232


7.9%


4.57


100.47


104.70


1,949


CMOs (private)

53


0.0%


1.08


100.00


100.29


0


MBSs (agency)

316,565


52.1%


4.61


100.93


106.61


16,877
















490,341


80.7%


4.15


100.64


105.13


21,031















Municipal

20,544


3.4%


7.19


99.13


101.49


483


Other 1

96,449


15.9%


3.17


102.05


102.51


434
















116,993


19.3%


3.87


101.54


102.33


917















Total investment portfolio

$ 607,334


100.0%


4.10


100.81


104.58


$ 21,948


















Net Unrealized Gain/(Loss)

$ 21,948





Aggregate Gains

22,120





Aggregate Losses

(172)





Net Unrealized Gain/(Loss) % of Book Value

3.61%








1  Other includes $87 million of regulatory stock

The net increase relative to the comparable periods was due to the purchase of $100 million of FNMA agency securities during the quarter.  While loan demand remains muted, the Company intends to selectively redeploy a portion of its large cash position to purchase investments as market conditions permit.  Future purchases will be made utilizing the same discipline and portfolio management philosophy applied in the past, including avoidance of credit risk and geographic concentration risk within mortgage-backed securities, while also balancing the Company’s overall asset / liability management objectives.  During the third quarter 2010, the Company continued to redeploy its liquidity, purchasing approximately $150 million of adjustable rate FNMA / FHLMC mortgage backed securities in accordance with these guidelines.

DEPOSITS

The following table presents a roll-forward of deposit activity during the second quarter 2010, including activity related to deposits acquired through the FDIC-assisted transactions.




















Table VI










Deposit Activity - Second Quarter 2010



Balance as of




Acquired-


Balance as of



March 31,


Strategic


Non-Strategic


June 30,


(Dollars in thousands)

2010


Portfolio


Portfolio


2010











Transaction and savings accounts

$3,088,003


$146,835


$(30,325)


$3,204,513











Time deposits

1,808,126


5,655


(17,847)


1,795,934











Brokered deposits

327,557


(1,847)


(78,821)


246,889











Total deposits

$5,223,686


$150,643


$(126,993)


$5,247,336










Strategic transaction and savings accounts experienced solid growth during the second quarter 2010 increasing 4.76% as compared to the linked quarter.  The acquisition of low cost core deposits and customer relationships is central to the Company’s long term operating strategy despite the current strong liquidity position.  As expected, acquired-non-strategic balances continued to decline, the majority of which consisted of brokered deposits.  As of June 30, 2010, brokered deposits had declined to less than 5% of total deposits.  Overall, strategic deposit retention from the acquisitions continues to exceed management’s expectations.

CAPITAL MANAGEMENT

The following table presents First Financial’s preliminary regulatory and other capital ratios as of June 30, 2010, March 31, 2010 and June 30, 2009.




















Table VII










As of





June 30,


March 31,


June 30,


"Well-Capitalized"



2010


2010


2009


Minimum











Leverage Ratio

10.34%


10.10%


12.02%


5.00%











Tier 1 Capital Ratio

18.75%


17.97%


14.77%


6.00%











Total Risk-Based Capital Ratio

20.02%


19.23%


16.02%


10.00%











Ending tangible shareholders' equity









to ending tangible assets

9.90%


9.73%


11.14%


N/A











Ending tangible common shareholders'









equity to ending tangible assets

9.90%


9.73%


9.06%


N/A










Capital levels continued to improve during the second quarter 2010.  As of June 30, 2010, tangible book value per common share was $11.16 as compared to $10.96 as of March 31, 2010 and up 68.8% compared to $6.61 per share as of June 30, 2009.  First Financial’s tangible common equity ratio increased to 9.90% for the second quarter 2010 as compared to 9.73% for the linked quarter and 9.06% for the comparable year-over-year quarter.

At the beginning of the second quarter 2010, a warrant issued in connection with the senior preferred shares issued by the Company under its participation in the Capital Purchase Program (“CPP”), a component of the Troubled Asset Relief Program (“TARP”) continued to be held by the U.S. Treasury.  The warrant enables the holder to purchase up to 465,117 shares of the Company’s common stock at an exercise price of $12.90 per share and expires on December 23, 2018.  In June 2010, the U.S. Treasury conducted an auction of the warrants in which they were sold in a public offering at a price of $6.70 per warrant.  This transaction represents the final step in the CPP redemption process and the U.S. Treasury no longer owns any securities issued by First Financial.

During February 2010, First Financial successfully completed a follow-on equity offering and, after deducting underwriting and other offering costs, received net proceeds of $91.2 million.  Following the offering, First Financial used most of the net proceeds to redeem all of the $80 million in senior preferred shares issued to the U.S. Treasury in December 2008.

ACQUISITIONS

Subsequent Events

The Irwin and Peoples acquisitions were considered business combinations and accounted for under FASB Codification Topic 805: Business Combinations (“Topic 805”), FASB Codification Topic 820: Fair Value Measurements and FASB Codification Topic 310-30: Loans and Debt Securities Acquired with Deteriorated Credit Quality.  All acquired assets and liabilities were recorded at their estimated fair values as of the date of acquisition and identifiable intangible assets were recorded at their estimated fair value.

Estimated fair values are considered preliminary and, in accordance with Topic 805, are subject to change up to one year after the acquisition date.  This allows for adjustments to the initial purchase entries if additional information relative to closing date fair values becomes available.  Material adjustments to acquisition date estimated fair values are recorded in the period in which the acquisition occurred and, as a result, previously reported results are subject to change.

Certain reclassifications of prior periods’ amounts may also be made to conform to the current period’s presentation and would have no effect on previously reported net income amounts.

Integration

During the first quarter 2010, the Company successfully completed the technology conversion and operational integration of Irwin.  In total, 27 Irwin banking centers were acquired in the FDIC transaction including ten locations in the western part of the United States that were considered to be acquired-non-strategic.  In late December 2009, the Company closed the St. Louis, Missouri location and during the first quarter 2010 seven additional branches were closed.  In the aggregate, the two remaining western locations had $139.6 million in unpaid principal balances on loans and $104.4 million in deposits as of June 30, 2010. The Company expects to exit these two remaining markets on or about September 30, 2010.

While the technology and operational integration of Irwin and Peoples is complete, it is expected that there will be additional integration-related costs incurred throughout 2010.

SECTION II – SUPPLEMENTAL INFORMATION ON COVERED ASSETS AND ACQUISITION-RELATED ITEMS

Due to the FDIC-assisted transactions and other acquisitions occurring during 2009, the size of First Financial’s business expanded significantly.  To assist in analyzing the effect of these transactions on the financial results, supplemental information that segregates the estimated impact on pre-tax earnings of certain acquisition-related items and provides additional detail on the covered loan portfolio follows.

SUMMARY OF SIGNIFICANT ACQUISITION-RELATED ITEMS

The following table illustrates the estimated effect certain acquisition-related items had on the results of operations for the three months ended June 30, 2010, March 31, 2010 and December 31, 2009.
















Table VIII








For the Three Months Ended



June 30,


March 31,


December 31,


(Dollars in thousands)

2010


2010


2009









Income effect:














Accelerated discount on loan prepayments and dispositions: 1







Rate-based valuation mark - loan sales

$         -


$  1,631


$  2,298


Rate-based valuation mark - prepayments

4,544


2,706


3,083


Credit-based valuation mark - loan sales 2

-


295


621


Credit-based valuation mark - prepayments 2

2,864


1,465


2,213


Acquired-non-strategic net interest income

10,207


10,854


16,832


Service charges on deposit accounts related to







acquired-non-strategic operations

130


230


258


Other income related to acquired-non-strategic operations

346


(150)


1,581


Income related to the accelerated discount on loan prepayments







and dispositions and acquired-non-strategic operations

18,091


17,031


26,886









Expense effect:














Acquired-non-strategic operating expenses: 3







Salaries and employee benefits

29


122


27


Occupancy

542


1,415


560


Other

699


664


716


Total acquired-non-strategic operating expenses

1,270


2,201


1,303









FDIC indemnification support

938


605


387









Acquisition-related costs:







Integration-related costs

720


999


2,580


Professional services fees

1,436


1,457


1,123


Other

24


172


-


Total acquisition-related costs

2,180


2,628


3,703









Transition-related items:







Salaries and benefits

1,843


4,776


5,474


Occupancy

(522)


910


1,307


Other

-


577


(156)


Total transition-related items

1,321


6,263


6,625









Proportionate share of losses in excess of credit-based







valuation mark 4

3,538


1,892


763









Total expense effect

9,247


13,589


12,781









Total estimated effect on pre-tax earnings

$  8,844


$  3,442


$14,105
















1  Included in noninterest income


2  Net of the corresponding valuation adjustment on the FDIC indemnification asset


3  Included in noninterest expense


4  Represents 20% of total recognized, unanticipated losses on covered loans included in other non-interest expense

When unpaid covered loan principal balances decrease faster than expected, which could occur either through a loan sale, any prepayment by the borrower, either in full or in part, or is charged-off, the remaining or pro rata carrying value of the rate-based valuation mark is recognized as noninterest income.  The carrying value of the credit-based valuation mark impacts both noninterest income and noninterest expense.  When covered loan balances paydown early, again through either a loan sale or prepayments by the borrower, and credit experience is better than originally estimated, the remaining carrying value is recognized as noninterest income, net of a corresponding valuation adjustment on the FDIC indemnification asset.  However, when losses are incurred on covered loans that exceed the initial estimate, the Company will recognize noninterest expense representing its proportional share of the unanticipated losses.

The Company did not conduct any material acquired-non-strategic loan sales during the second quarter 2010.  During the first quarter 2010, First Financial sold $21.2 million of acquired-non-strategic western market covered loans at 100% of their UPB, resulting in the acceleration of income of which $1.6 million pertained to the rate-based valuation mark and $295,000 pertained to the credit-based valuation mark.

COVERED ASSETS & LOSS SHARE AGREEMENTS

As of June 30, 2010, 38.0% of the Company’s total loans were covered loans.  As required under the loss-share arrangements, First Financial must file monthly certifications with the FDIC on single-family residential loans and quarterly certifications on all other loans.  To date, all certifications have been filed in a timely manner and without significant issues.

COVERED LOAN PORTFOLIO

The following table presents estimated activity in the covered loan portfolio by loan type during the second quarter 2010.




























Table IX














Covered Loan Activity - Second Quarter 2010





Reduction in Balance Due to:













Charge-Offs





March 31,








in Excess of


June 30,


(Dollars in thousands)

2010


Loan Sales


Prepayments 1


Contractual 2


Valuation Mark 3


2010















Commercial

$460,681


$       -


$    9,080


$31,312


$       3,538


$416,751


Real estate - construction

79,127


-


583


2,010


17


76,517


Real estate - commercial

978,981


-


25,017


14,864


4,534


934,566


Real estate - residential

284,465


-


13,922


3,892


2,501


264,150


Installment

14,828


-


930


102


848


12,948


Other covered loans

10,076


1,306


-


1,261


-


7,509















Total covered loans

$1,828,158


$ 1,306


$  49,532


$53,441


$     11,438


$1,712,441




























1  Includes complete paid in full balances only


2  Includes partial paydowns and accretion of the rate-based valuation mark  416751  


3  Indemnified at 80% from the FDIC 76517  

During the second quarter 2010, the total balance of covered loans decreased $115.7 million, or 6.3%, as compared to the previous quarter.  Of this decrease, $49.5 million, or 2.7%, was attributable to prepayments and $53.4 million, or 2.9%, related to repayments in accordance with contractual obligations.  The remaining decrease related to credit losses in excess of the credit-based valuation mark.  Credit experience to date related to covered loans is nominally better than the Company’s expectations.

The Company established an allowance for loan losses of $1.3 million associated with covered loans during the second quarter 2010 based upon its most recent impairment analysis.  Of this total reserve, $0.3 million, or 20%, was recognized as a non-cash provision expense and the remaining $1.0 million, or 80%, was recorded as an increase to the FDIC indemnification asset representing the portion of loss reimbursement expected from the FDIC under the loss sharing agreement.  On an after-tax basis, the non-cash provision expense had an immaterial impact on diluted earnings per share for the second quarter 2010.

Under the applicable accounting guidance, impairment is generally recognized in the current period as provision expense while improvement in the credit outlook is not recognized immediately but instead is reflected as a loan yield adjustment on a prospective basis.  The timing inherent in this accounting treatment may result in earnings volatility in future periods.

Teleconference / Webcast Information

First Financial’s senior management will host a conference call to discuss the Company’s financial and operating results on Wednesday, August 4, 2010 at 9:00 a.m.  Members of the public who would like to listen to the conference call should dial (877) 317-6789 (U.S. toll free), (866) 605-3852 (Canada toll free) or +1 (412) 317-6789 (International) (no passcode required).  The number should be dialed five to ten minutes prior to the start of the conference call.  The conference call will also be accessible as an audio webcast via the Investor Relations section of the Company’s website at www.bankatfirst.com/investor.  A replay of the conference call will be available beginning one hour after the completion of the live call through August 19, 2010 at (877) 344-7529 (U.S. toll free) and +1 (412) 317-0088 (International); conference number 442890.  The webcast will be archived on the Investor Relations section of the Company’s website through August 4, 2011.

Press Release and Additional Information on Website

This press release as well as the Company’s most recent Investor Presentation is available to the public through the Investor Relations section of First Financial’s website at www.bankatfirst.com/investor.

Forward-Looking Statement

Certain statements contained in this news release which are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act (the ‘‘Act’’). In addition, certain statements in future filings by us with the SEC, in press releases, and in oral and written statements made by or with our approval which are not statements of historical fact constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include, but are not limited to, projections of revenues, income or loss, earnings or loss per share, the payment or non-payment of dividends, capital structure and other financial items, statements of plans and objectives of us or our management or board of directors, and statements of future economic performances and statements of assumptions underlying such statements. Words such as ‘‘believes’’, ‘‘anticipates’’, ‘‘intends’’, and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:

  • management’s ability to effectively execute its business plan; the risk that the strength of the United States economy in general and the strength of the local economies in which we conduct operations may continue to deteriorate resulting in, among other things, a further deterioration in credit quality or a reduced demand for credit, including the resultant effect on our loan portfolio, allowance for loan and lease losses and overall financial performance;
  • the ability of financial institutions to access sources of liquidity at a reasonable cost; the impact of recent upheaval in the financial markets and the effectiveness of domestic and international governmental actions taken in response, including in connection with recent sovereign debt related matters and the high degree of volatility in U.S. and foreign capital markets, and the effect of such governmental actions on us, our competitors and counterparties, financial markets generally and availability of credit specifically, and the U.S. and international economies, including increased payments from Federal Depository Insurance Company (‘‘FDIC’’) insurance funds;
  • the effect of legislative proposals that are currently pending in Congress and regulatory actions affecting the financial services industry generally or our operations;
  • the effects of and changes in policies and laws of regulatory agencies, inflation and interest rates;
  • technology changes;
  • mergers and acquisitions, including costs or difficulties related to the integration of acquired companies, including our ability to successfully integrate the branches of Peoples Community Bank, Irwin Union Bank and Trust Company and Irwin Union Bank, F.S.B., which were acquired out of FDIC receivership;
  • the risk that exploring merger and acquisition opportunities may detract from management’s time and ability to successfully manage our business;
  • expected cost savings in connection with the consolidation of recent acquisitions may not be fully realized or realized within the expected time frames, and deposit attrition, customer loss and revenue loss following completed acquisitions may be greater than expected;
  • our ability to increase market share and control expenses;
  • the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies as well as the Financial Accounting Standards Board and the SEC; adverse changes in the securities and debt markets;
  • our success in recruiting and retaining the necessary personnel to support business growth and expansion and maintain sufficient expertise to support increasingly complex products and services;
  • monetary and fiscal policies of the Board of Governors of the Federal Reserve System (the ‘‘Federal Reserve’’) and the U.S. government and legislative, regulatory and other governmental initiatives affecting the financial services industry;
  • our ability to manage loan delinquency and charge-off rates and changes in estimation of the adequacy of the allowance for loan losses; and
  • the costs and effects of litigation and of unexpected or adverse outcomes in such litigation.

In addition, please refer to our Annual Report on Form 10-K for the year ended December 31, 2009, our Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2010, as well as our other filings with the SEC, for a more detailed discussion of these risks and uncertainties and other factors. Such forward-looking statements are meaningful only on the date when such statements are made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such a statement is made to reflect the occurrence of unanticipated events.

About First Financial Bancorp

First Financial Bancorp is a Cincinnati, Ohio based bank holding company.  As of June 30, 2010, the Company had $6.6 billion in assets, $4.4 billion in loans, $5.2 billion in deposits and $707 million in shareholders’ equity.  The Company’s subsidiary, First Financial Bank, N.A., founded in 1863, provides banking and financial services products through its three lines of business: Commercial, Retail and Wealth Resource Group.  The Commercial and Retail units provide traditional banking services to business and consumer clients and the Wealth Resource Group provides financial planning, investment management, trust & estate, brokerage, insurance and retirement plan services and had approximately $2.2 billion in assets under management as of June 30, 2010.  The Company’s strategic operating markets are located in Ohio, Indiana, Kentucky and Michigan where it operates 113 banking centers across 75 communities.  Additional information about the Company, including its products, services and banking locations is available at www.bankatfirst.com.

FIRST FINANCIAL BANCORP.

CONSOLIDATED FINANCIAL HIGHLIGHTS


(Dollars in thousands, except per share)

(Unaudited)


Three months ended,

Six months ended


Jun. 30,


Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


Jun. 30,


2010


2010


2009


2009


2009


2010


2009















RESULTS OF OPERATIONS














Net income

$17,774


$11,598


$13,795


$225,566


$1,450


$29,372


$7,185

Net income available to common shareholders

$17,774


$9,733


$12,795


$224,566


$450


$27,507


$5,607

Net earnings per common share - basic

$0.31


$0.18


$0.25


$4.40


$0.01


$0.49


$0.14

Net earnings per common share - diluted

$0.30


$0.17


$0.25


$4.36


$0.01


$0.48


$0.14

Dividends declared per common share

$0.10


$0.10


$0.10


$0.10


$0.10


$0.20


$0.20





























KEY FINANCIAL RATIOS














Return on average assets

1.07%


0.71%


0.80%


19.85%


0.15%


0.89%


0.38%

Return on average shareholders' equity

10.24%


6.67%


8.05%


186.11%


1.53%


8.46%


3.96%

Return on average common shareholders' equity

10.24%


6.01%


8.44%


221.29%


0.60%


8.20%


3.93%

Return on average tangible common shareholders' equity

11.18%


6.60%


9.37%


260.04%


0.66%


8.97%


4.37%















Net interest margin

4.51%


4.87%


4.63%


3.90%


3.59%


4.69%


3.60%

Net interest margin (fully tax equivalent) (1)

4.52%


4.89%


4.65%


3.93%


3.63%


4.70%


3.64%















Ending equity as a percent of ending assets

10.70%


10.54%


10.11%


9.24%


11.81%


10.70%


11.81%

Ending common equity as a percent of ending assets

10.70%


10.54%


8.92%


8.16%


9.74%


10.70%


9.74%

Ending tangible common equity as a percent of:














Ending tangible assets

9.90%


9.73%


8.10%


7.40%


9.06%


9.90%


9.06%

Risk-weighted assets

17.78%


16.98%


13.73%


13.26%


11.04%


17.78%


11.04%















Average equity as a percent of average assets

10.48%


10.56%


9.90%


10.66%


10.04%


10.52%


9.67%

Average common equity as a percent of average assets

10.48%


9.85%


8.76%


8.93%


7.98%


10.17%


7.60%

Average tangible common equity as a percent of














   average tangible assets

9.68%


9.05%


7.96%


7.70%


7.27%


9.37%


6.89%















Book value per common share

$12.17


$11.98


$11.59


$11.52


$7.16


$12.17


$7.16

Tangible book value per common share

$11.16


$10.96


$10.43


$10.35


$6.61


$11.16


$6.61















Tier 1 Ratio (2)

18.75%


17.97%


16.74%


16.06%


14.77%


18.75%


14.77%

Total Capital Ratio (2)

20.02%


19.23%


17.99%


17.32%


16.02%


20.02%


16.02%

Leverage Ratio (2)

10.34%


10.10%


9.57%


14.41%


12.02%


10.34%


12.02%





























AVERAGE BALANCE SHEET ITEMS














Loans (3)

$2,806,616


$2,849,562


$2,929,850


$2,886,729


$2,744,063


$2,827,970


$2,730,654

Covered loans and FDIC indemnification asset

2,065,262


2,191,849


2,278,431


539,330


0


2,128,206


0

Investment securities

597,991


558,595


608,952


575,697


731,119


578,402


744,613

Interest-bearing deposits with other banks

554,333


394,741


447,999


136,210


8,614


474,978


7,956

 Total earning assets

$6,024,202


$5,994,747


$6,265,232


$4,137,966


$3,483,796


$6,009,556


$3,483,223

Total assets

$6,644,551


$6,671,071


$6,863,923


$4,508,809


$3,784,458


$6,657,738


$3,781,002

Noninterest-bearing deposits

$740,011


$774,393


$840,314


$554,471


$425,330


$757,107


$420,793

Interest-bearing deposits

4,570,971


4,544,471


4,710,167


3,054,226


2,408,054


4,557,794


2,406,883

 Total deposits

$5,310,982


$5,318,864


$5,550,481


$3,608,697


$2,833,384


$5,314,901


$2,827,676

Borrowings

$447,945


$458,876


$471,916


$377,406


$542,578


$453,380


$554,626

Shareholders' equity

$696,260


$704,776


$679,840


$480,839


$379,944


$700,495


$365,480





























CREDIT QUALITY RATIOS (excluding covered assets)














Allowance to ending loans

2.07%


2.01%


2.05%


1.94%


1.34%


2.07%


1.34%

Allowance to nonaccrual loans

86.71%


84.71%


82.77%


92.17%


102.81%


86.71%


102.81%

Allowance to nonperforming loans

72.79%


76.08%


76.25%


87.68%


102.27%


72.79%


102.27%

Nonperforming loans to total loans

2.84%


2.65%


2.69%


2.21%


1.31%


2.84%


1.31%

Nonperforming assets to ending loans, plus OREO

3.42%


3.27%


2.83%


2.36%


1.48%


3.42%


1.48%

Nonperforming assets to total assets

1.46%


1.41%


1.23%


0.94%


1.14%


1.46%


1.14%

Net charge-offs to average loans (annualized)

0.71%


2.00%


1.53%


1.31%


1.19%


1.36%


0.88%

(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 35% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis.  Therefore, management believes, these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.


(2) June 30, 2010 regulatory capital ratios are preliminary.


(3) Includes loans held for sale.

FIRST FINANCIAL BANCORP.

CONSOLIDATED STATEMENTS OF INCOME


(Dollars in thousands)

(Unaudited)


Three months ended,


Six months ended,


Jun. 30,


Jun. 30,


2010


2009


% Change


2010


2009


% Change

Interest income












 Loans, including fees

$74,944


$33,978


120.6%


$154,282


$67,635


128.1%

 Investment securities












    Taxable

5,444


8,023


(32.1%)


10,840


16,713


(35.1%)

    Tax-exempt

245


386


(36.5%)


480


820


(41.5%)

       Total investment securities interest

5,689


8,409


(32.3%)


11,320


17,533


(35.4%)

 Other earning assets

5,305


0


N/M


10,895


0


N/M

      Total interest income

85,938


42,387


102.7%


176,497


85,168


107.2%













Interest expense












 Deposits

15,308


9,080


68.6%


30,956


18,883


63.9%

 Short-term borrowings

17


527


(96.8%)


36


1,034


(96.5%)

 Long-term borrowings

2,556


1,251


104.3%


5,113


2,557


100.0%

 Subordinated debentures and capital securities

319


320


(0.3%)


634


557


13.8%

     Total interest expense

18,200


11,178


62.8%


36,739


23,031


59.5%

     Net interest income

67,738


31,209


117.0%


139,758


62,137


124.9%

 Provision for loan and lease losses - uncovered

6,158


10,358


(40.5%)


17,536


14,617


20.0%

 Provision for loan and lease losses - covered

254


0


N/M


254


0


N/M

Net interest income after provision for loan and lease losses

61,326


20,851


194.1%


121,968


47,520


156.7%













Noninterest income












 Service charges on deposit accounts

5,855


4,289


36.5%


11,466


8,368


37.0%

 Trust and wealth management fees

3,668


3,253


12.8%


7,213


6,542


10.3%

 Bankcard income

2,102


1,422


47.8%


4,070


2,713


50.0%

 Net gains from sales of loans

473


408


15.9%


642


792


(18.9%)

 Gains on sales of investment securities

0


3,349


(100.0%)


0


3,349


(100.0%)

 Income (loss) on preferred securities

0


112


(100.0%)


(30)


123


(124.4%)

 Other

13,198


1,264


944.1%


21,303


4,243


402.1%

     Total noninterest income

25,296


14,097


79.4%


44,664


26,130


70.9%













Noninterest expenses












 Salaries and employee benefits

29,513


16,223


81.9%


59,754


33,876


76.4%

 Net occupancy

5,340


2,653


101.3%


13,462


5,470


146.1%

 Furniture and equipment

2,514


1,851


35.8%


4,787


3,653


31.0%

 Data processing

1,136


794


43.1%


2,368


1,612


46.9%

 Marketing

1,600


700


128.6%


2,674


1,340


99.6%

 Communication

822


669


22.9%


2,030


1,340


51.5%

 Professional services

2,446


1,254


95.1%


4,189


2,207


89.8%

 State intangible tax

1,426


648


120.1%


2,757


1,316


109.5%

 FDIC expense

1,907


3,424


(44.3%)


3,917


3,706


5.7%

 Other

12,652


4,580


176.2%


25,572


8,210


211.5%

     Total noninterest expenses

59,356


32,796


81.0%


121,510


62,730


93.7%

Income before income taxes

27,266


2,152


1167.0%


45,122


10,920


313.2%

Income tax expense

9,492


702


1252.1%


15,750


3,735


321.7%

     Net income

17,774


1,450


1125.8%


29,372


7,185


308.8%

Dividends on preferred stock

0


1,000


(100.0%)


1,865


1,578


18.2%

     Income available to common shareholders

$17,774


$450


3849.8%


$27,507


$5,607


390.6%

























ADDITIONAL DATA











Net earnings per common share - basic

$0.31


$0.01




$0.49


$0.14



Net earnings per common share - diluted

$0.30


$0.01




$0.48


$0.14



Dividends declared per common share

$0.10


$0.10




$0.20


$0.20















Return on average assets

1.07%


0.15%




0.89%


0.38%



Return on average shareholders' equity

10.24%


1.53%




8.46%


3.96%















Interest income

$85,938


$42,387


102.7%


$176,497


$85,168


107.2%

Tax equivalent adjustment

212


307


(30.9%)


424


670


(36.7%)

  Interest income - tax equivalent

86,150


42,694


101.8%


176,921


85,838


106.1%

Interest expense

18,200


11,178


62.8%


36,739


23,031


59.5%

  Net interest income - tax equivalent

$67,950


$31,516


115.6%


$140,182


$62,807


123.2%













Net interest margin

4.51%


3.59%




4.69%


3.60%



Net interest margin (fully tax equivalent) (1)

4.52%


3.63%




4.70%


3.64%















Full-time equivalent employees (2)

1,511


1,048





















(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 35% tax rate. Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes, these measures provided useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.  


(2) Does not include associates from acquisitions that are currently in a temporary hire status.


N/M = Not meaningful.

FIRST FINANCIAL BANCORP.

CONSOLIDATED QUARTERLY STATEMENTS OF INCOME


(Dollars in thousands)

(Unaudited)


2010


Second


First




% Change


Quarter


Quarter


Full Year


Linked Qtr.

Interest income








 Loans, including fees

$74,944


$79,338


$154,282


(5.5%)

 Investment securities








    Taxable

5,444


5,396


10,840


0.9%

    Tax-exempt

245


235


480


4.3%

       Total investment securities interest

5,689


5,631


11,320


1.0%

 Other earning assets

5,305


5,590


10,895


(5.1%)

      Total interest income

85,938


90,559


176,497


(5.1%)









Interest expense








 Deposits

15,308


15,648


30,956


(2.2%)

 Short-term borrowings

17


19


36


(10.5%)

 Long-term borrowings

2,556


2,557


5,113


(0.0%)

 Subordinated debentures and capital securities

319


315


634


1.3%

     Total interest expense

18,200


18,539


36,739


(1.8%)

     Net interest income

67,738


72,020


139,758


(5.9%)

 Provision for loan and lease losses - uncovered

6,158


11,378


17,536


(45.9%)

 Provision for loan and lease losses - covered

254


0


254


N/M

Net interest income after provision for loan and lease losses

61,326


60,642


121,968


1.1%









Noninterest income








 Service charges on deposit accounts

5,855


5,611


11,466


4.3%

 Trust and wealth management fees

3,668


3,545


7,213


3.5%

 Bankcard income

2,102


1,968


4,070


6.8%

 Net gains from sales of loans

473


169


642


179.9%

 (Loss) income on preferred securities

0


(30)


(30)


(100.0%)

 Other

13,198


8,105


21,303


62.8%

     Total noninterest income

25,296


19,368


44,664


30.6%









Noninterest expenses








 Salaries and employee benefits

29,513


30,241


59,754


(2.4%)

 Net occupancy

5,340


8,122


13,462


(34.3%)

 Furniture and equipment

2,514


2,273


4,787


10.6%

 Data processing

1,136


1,232


2,368


(7.8%)

 Marketing

1,600


1,074


2,674


49.0%

 Communication

822


1,208


2,030


(32.0%)

 Professional services

2,446


1,743


4,189


40.3%

 State intangible tax

1,426


1,331


2,757


7.1%

 FDIC expense

1,907


2,010


3,917


(5.1%)

 Other

12,652


12,920


25,572


(2.1%)

     Total noninterest expenses

59,356


62,154


121,510


(4.5%)

Income before income taxes

27,266


17,856


45,122


52.7%

Income tax expense

9,492


6,258


15,750


51.7%

     Net income

17,774


11,598


29,372


53.3%

Dividends on preferred stock

0


1,865


1,865


(100.0%)

     Income available to common shareholders

$17,774


$9,733


$27,507


82.6%









ADDITIONAL DATA








Net earnings per common share - basic

$0.31


$0.18


$0.49



Net earnings per common share - diluted

$0.30


$0.17


$0.48



Dividends declared per common share

$0.10


$0.10


$0.20



















Return on average assets

1.07%


0.71%


0.89%



Return on average shareholders' equity

10.24%


6.67%


8.46%











Interest income

$85,938


$90,559


$176,497


(5.1%)

Tax equivalent adjustment

212


212


424


0.0%

  Interest income - tax equivalent

86,150


90,771


176,921


(5.1%)

Interest expense

18,200


18,539


36,739


(1.8%)

  Net interest income - tax equivalent

$67,950


$72,232


$140,182


(5.9%)









Net interest margin

4.51%


4.87%


4.69%



Net interest margin (fully tax equivalent) (1)

4.52%


4.89%


4.70%











Full-time equivalent employees (2)

1,511


1,466













(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 35% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes, these measures provided useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.


(2) Does not include associates from acquisitions that are currently in a temporary hire status.


N/M = Not meaningful.

FIRST FINANCIAL BANCORP.

CONSOLIDATED QUARTERLY STATEMENTS OF INCOME


(Dollars in thousands)

(Unaudited)


2009




Fourth


Third


Second


First


Full


Quarter


Quarter


Quarter


Quarter


Year

Interest income










 Loans, including fees

$81,471


$46,811


$33,978


$33,657


$195,917

 Investment securities










    Taxable

6,422


6,241


8,023


8,690


29,376

    Tax-exempt

320


352


386


434


1,492

       Total investment securities interest

6,742


6,593


8,409


9,124


30,868

 Other earning assets

5,132


1,311


0


0


6,443

      Total interest income

93,345


54,715


42,387


42,781


233,228











Interest expense










 Deposits

17,207


11,490


9,080


9,803


47,580

 Short-term borrowings

23


261


527


507


1,318

 Long-term borrowings

2,611


1,977


1,251


1,306


7,145

 Subordinated debentures and capital securities

322


323


320


237


1,202

     Total interest expense

20,163


14,051


11,178


11,853


57,245

     Net interest income

73,182


40,664


31,209


30,928


175,983

 Provision for loan and lease losses

14,812


26,655


10,358


4,259


56,084

Net interest income after provision for loan and lease losses

58,370


14,009


20,851


26,669


119,899











Noninterest income










 Service charges on deposit accounts

5,886


5,408


4,289


4,079


19,662

 Trust and wealth management fees

3,584


3,339


3,253


3,289


13,465

 Bankcard income

1,869


1,379


1,422


1,291


5,961

 Net gains from sales of loans

341


63


408


384


1,196

 Gains on sales of investment securities

0


0


3,349


0


3,349

 Gain on acquisition

0


379,086


0


0


379,086

 (Loss) income on preferred securities

(138)


154


112


11


139

 Other

12,607


1,599


1,264


2,979


18,449

     Total noninterest income

24,149


391,028


14,097


12,033


441,307











Noninterest expenses










 Salaries and employee benefits

30,141


22,051


16,223


17,653


86,068

 Net occupancy

7,290


3,442


2,653


2,817


16,202

 Furniture and equipment

2,527


1,874


1,851


1,802


8,054

 Data processing

890


973


794


818


3,475

 Marketing

1,283


871


700


640


3,494

 Communication

1,169


737


669


671


3,246

 Professional services

2,605


1,220


1,254


953


6,032

 State intangible tax

564


628


648


668


2,508

 FDIC expense

1,529


1,612


3,424


282


6,847

 Other

13,609


12,893


4,580


3,630


34,712

     Total noninterest expenses

61,607


46,301


32,796


29,934


170,638

Income before income taxes

20,912


358,736


2,152


8,768


390,568

Income tax expense

7,117


133,170


702


3,033


144,022

     Net income

13,795


225,566


1,450


5,735


246,546

Dividends on preferred stock

1,000


1,000


1,000


578


3,578

     Net income available to common shareholders

$12,795


$224,566


$450


$5,157


$242,968











ADDITIONAL DATA










Net earnings per common share - basic

$0.25


$4.40


$0.01


$0.14


$5.40

Net earnings per common share - diluted

$0.25


$4.36


$0.01


$0.14


$5.33

Dividends declared per common share

$0.10


$0.10


$0.10


$0.10


$0.40











Return on average assets

0.80%


19.85%


0.15%


0.62%


5.20%

Return on average shareholders' equity

8.05%


186.11%


1.53%


6.63%


52.04%











Interest income

$93,345


$54,715


$42,387


$42,781


$233,228

Tax equivalent adjustment

295


300


307


363


1,265

  Interest income - tax equivalent

93,640


55,015


42,694


43,144


234,493

Interest expense

20,163


14,051


11,178


11,853


57,245

  Net interest income - tax equivalent

$73,477


$40,964


$31,516


$31,291


$177,248











Net interest margin

4.63%


3.90%


3.59%


3.61%


4.05%

Net interest margin (fully tax equivalent) (1)

4.65%


3.93%


3.63%


3.65%


4.08%











Full-time equivalent employees

1,390


1,150


1,048


1,063













(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 35% tax rate. Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes, these measures provided useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

N/M = Not meaningful.

FIRST FINANCIAL BANCORP.

CONSOLIDATED STATEMENTS OF CONDITION


(Dollars in thousands)

(Unaudited)


Jun. 30,


Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


% Change


% Change


2010


2010


2009


2009


2009


Linked Qtr.


Comparable Qtr.

ASSETS














    Cash and due from banks

$166,604


$308,330


$344,150


$243,924


$74,347


(46.0%)


124.1%

    Interest-bearing deposits with other banks

675,891


416,619


262,017


728,853


6,591


62.2%


N/M

    Investment securities trading

0


0


200


338


184


N/M


(100.0%)

    Investment securities available-for-sale

503,404


430,519


471,002


523,355


528,179


16.9%


(4.7%)

    Investment securities held-to-maturity

17,601


17,903


18,115


17,928


4,536


(1.7%)


288.0%

    Other investments

86,509


87,029


89,830


87,693


27,976


(0.6%)


209.2%

    Loans held for sale

11,946


3,243


6,413


2,729


6,193


268.4%


92.9%

    Loans














      Commercial

749,522


763,084


800,261


818,608


876,730


(1.8%)


(14.5%)

      Real estate - construction

197,112


216,289


253,223


245,535


266,452


(8.9%)


(26.0%)

      Real estate - commercial

1,113,836


1,091,830


1,079,628


1,037,121


988,901


2.0%


12.6%

      Real estate - residential

296,295


306,769


321,047


331,678


337,704


(3.4%)


(12.3%)

      Installment

75,862


78,682


82,989


86,940


88,370


(3.6%)


(14.2%)

      Home equity

332,928


330,973


328,940


324,340


307,749


0.6%


8.2%

      Credit card

28,567


27,960


29,027


27,713


27,023


2.2%


5.7%

      Lease financing

15


15


14


19


25


0.0%


(40.0%)

         Total loans, excluding covered loans

2,794,137


2,815,602


2,895,129


2,871,954


2,892,954


(0.8%)


(3.4%)

      Less














         Allowance for loan and lease losses

57,811


56,642


59,311


55,770


38,649


2.1%


49.6%

            Net loans - uncovered

2,736,326


2,758,960


2,835,818


2,816,184


2,854,305


(0.8%)


(2.7%)

      Covered loans

1,712,441


1,828,158


1,929,549


2,041,691


0


(6.3%)


N/M

      Less














         Allowance for loan and lease losses

1,273


0


0


0


0


N/M


N/M

            Net loans - covered

1,711,168


1,828,158


1,929,549


2,041,691


0


(6.4%)


(5.3%)

               Net loans

4,447,494


4,587,118


4,765,367


4,857,875


2,854,305


(3.0%)


55.8%

    Premises and equipment

114,630


115,836


107,351


106,401


86,216


(1.0%)


33.0%

    Goodwill

51,908


51,908


51,908


51,908


28,261


0.0%


83.7%

    Other intangibles

6,614


7,058


7,461


8,094


465


(6.3%)


1322.4%

    FDIC indemnification asset

280,266


301,961


316,040


316,389


0


(7.2%)


             N/M

    Accrued interest and other assets

244,298


244,902


241,269


312,219


166,100


(0.2%)


47.1%

      Total Assets

$6,607,165


$6,572,426


$6,681,123


$7,257,706


$3,783,353


0.5%


74.6%















LIABILITIES














    Deposits














      Interest-bearing

$1,135,970


$1,042,790


$1,060,383


$1,105,450


$599,365


8.9%


89.5%

      Savings

1,350,161


1,303,737


1,231,081


1,135,308


657,300


3.6%


105.4%

      Time

2,042,824


2,135,683


2,229,500


2,739,874


1,111,399


(4.3%)


83.8%

         Total interest-bearing deposits

4,528,955


4,482,210


4,520,964


4,980,632


2,368,064


1.0%


91.3%

      Noninterest-bearing

718,381


741,476


829,676


855,352


423,781


(3.1%)


69.5%

         Total deposits

5,247,336


5,223,686


5,350,640


5,835,984


2,791,845


0.5%


88.0%

    Short-term borrowings














      Federal funds purchased and securities sold














        under agreements to repurchase

38,299


38,443


37,430


35,763


206,777


(0.4%)


(81.5%)

      Federal Home Loan Bank

0


0


0


65,000


125,000


N/M


(100.0%)

      Other

0


0


0


0


25,000


N/M


(100.0%)

         Total short-term borrowings

38,299


38,443


37,430


100,763


356,777


(0.4%)


(89.3%)

    Long-term debt

384,775


394,404


404,716


410,356


135,908


(2.4%)


183.1%

    Other long-term debt

20,620


20,620


20,620


20,620


20,620


0.0%


0.0%

    Accrued interest and other liabilities

209,370


202,305


192,550


219,357


31,567


3.5%


563.3%

      Total Liabilities

5,900,400


5,879,458


6,005,956


6,587,080


3,336,717


0.4%


76.8%















SHAREHOLDERS' EQUITY














    Preferred stock

0


0


79,195


78,271


78,173


N/M


(100.0%)

    Common stock

578,362


581,747


490,532


490,854


490,292


(0.6%)


18.0%

    Retained earnings

317,213


305,239


301,328


293,610


74,285


3.9%


327.0%

    Accumulated other comprehensive loss

(7,831)


(9,091)


(10,487)


(6,659)


(10,700)


(13.9%)


(26.8%)

    Treasury stock, at cost

(180,979)


(184,927)


(185,401)


(185,450)


(185,414)


(2.1%)


(2.4%)

      Total Shareholders' Equity

706,765


692,968


675,167


670,626


446,636


2.0%


58.2%

      Total Liabilities and Shareholders' Equity

$6,607,165


$6,572,426


$6,681,123


$7,257,706


$3,783,353


0.5%


74.6%















N/M = Not meaningful.

FIRST FINANCIAL BANCORP.

AVERAGE CONSOLIDATED STATEMENTS OF CONDITION


(Dollars in thousands)

(Unaudited)


Quarterly Averages


Year-to-Date Averages


Jun. 30,


Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


Jun. 30,


2010


2010


2009


2009


2009


2010


2009

ASSETS














    Cash and due from banks

$273,162


$336,333


$274,601


$107,216


$72,402


$304,573


$75,364

    Interest-bearing deposits with other banks

554,333


394,741


447,999


136,210


8,614


474,978


7,956

    Investment securities

597,991


558,595


608,952


575,697


731,119


578,402


744,613

    Loans held for sale

7,615


2,292


2,936


2,629


5,942


4,968


5,516

    Loans














      Commercial

746,636


785,579


839,456


855,996


843,183


766,000


834,340

      Real estate - construction

202,513


231,853


256,915


261,601


257,487


217,102


250,159

      Real estate - commercial

1,110,562


1,079,577


1,048,650


1,002,073


869,985


1,095,155


864,226

      Real estate - residential

301,880


309,104


333,858


333,981


348,834


305,472


360,777

      Installment

77,299


79,437


87,825


87,506


89,857


78,362


92,355

      Home equity

332,044


333,275


332,169


315,629


302,159


332,656


296,629

      Credit card

28,052


28,430


28,025


27,292


26,577


28,240


26,609

      Lease financing

15


15


16


22


39


15


43

         Total loans, excluding covered loans

2,799,001


2,847,270


2,926,914


2,884,100


2,738,121


2,823,002


2,725,138

      Less














         Allowance for loan and lease losses

60,430


59,891


54,164


42,034


36,644


60,162


36,915

            Net loans - uncovered

2,738,571


2,787,379


2,872,750


2,842,066


2,701,477


2,762,840


2,688,223

      Covered loans

1,776,550


1,882,417


1,968,136


460,943


0


1,829,191


0

      Less














         Allowance for loan and lease losses

14


0


0


0


0


7


0

            Net loans - covered

1,776,536


1,882,417


1,968,136


460,943


0


1,829,184


0

               Net loans

4,515,107


4,669,796


4,840,886


3,303,009


2,701,477


4,592,024


2,688,223

    Premises and equipment

115,587


108,608


106,999


91,252


85,433


112,117


85,184

    Goodwill

51,908


51,908


51,627


64,309


28,261


51,908


28,261

    Other intangibles

6,848


7,431


7,885


2,553


489


7,138


734

    FDIC indemnification asset

288,712


309,432


310,295


78,387


0


299,015


0

    Accrued interest and other assets

233,288


231,935


211,743


147,547


150,721


232,615


145,151

      Total Assets

$6,644,551


$6,671,071


$6,863,923


$4,508,809


$3,784,458


$6,657,738


$3,781,002





























LIABILITIES














    Deposits














      Interest-bearing

$1,139,001


$1,050,697


$1,093,735


$735,258


$630,885


$1,095,093


$636,876

      Savings

1,341,194


1,318,374


1,233,715


838,381


645,197


1,329,847


632,921

      Time

2,090,776


2,175,400


2,382,717


1,480,587


1,131,972


2,132,854


1,137,086

         Total interest-bearing deposits

4,570,971


4,544,471


4,710,167


3,054,226


2,408,054


4,557,794


2,406,883

      Noninterest-bearing

740,011


774,393


840,314


554,471


425,330


757,107


420,793

         Total deposits

5,310,982


5,318,864


5,550,481


3,608,697


2,833,384


5,314,901


2,827,676

    Short-term borrowings














      Federal funds purchased and securities sold














         under agreements to repurchase

37,353


38,413


41,456


55,197


176,592


37,880


152,257

      Federal Home Loan Bank

0


0


1,096


72,855


169,341


0


193,586

      Other

0


0


0


22,826


39,836


0


47,912

         Total short-term borrowings

37,353


38,413


42,552


150,878


385,769


37,880


393,755

    Long-term debt

389,972


399,843


408,744


205,908


136,189


394,880


140,251

    Other long-term debt

20,620


20,620


20,620


20,620


20,620


20,620


20,620

      Total borrowed funds

447,945


458,876


471,916


377,406


542,578


453,380


554,626

    Accrued interest and other liabilities

189,364


188,555


161,686


41,867


28,552


188,962


33,220

      Total Liabilities

5,948,291


5,966,295


6,184,083


4,027,970


3,404,514


5,957,243


3,415,522















SHAREHOLDERS' EQUITY














    Preferred stock

0


47,521


78,573


78,221


78,126


23,629


78,082

    Common stock

580,299


549,428


490,889


490,596


418,086


564,949


406,358

    Retained earnings

307,843


302,984


302,159


106,729


78,296


305,427


77,809

    Accumulated other comprehensive loss

(8,320)


(9,873)


(6,372)


(9,290)


(7,936)


(9,092)


(9,299)

    Treasury stock, at cost

(183,562)


(185,284)


(185,409)


(185,417)


(186,628)


(184,418)


(187,470)

      Total Shareholders' Equity

696,260


704,776


679,840


480,839


379,944


700,495


365,480

      Total Liabilities and Shareholders' Equity

$6,644,551


$6,671,071


$6,863,923


$4,508,809


$3,784,458


$6,657,738


$3,781,002

FIRST FINANCIAL BANCORP.

NET INTEREST MARGIN RATE / VOLUME ANALYSIS (1)


(Dollars in thousands)

(Unaudited)



Quarterly Averages


Year-to-Date Averages



Jun. 30, 2010


Mar. 31, 2010


Jun. 30, 2009


Jun. 30, 2010


Jun. 30, 2009



Balance


Yield


Balance


Yield


Balance


Yield


Balance


Yield


Balance


Yield

Earning assets





















Investment securities


$597,991


3.82%


$558,595


4.09%


$731,119


4.61%


$578,402


3.95%


$744,613


4.75%

Interest-bearing deposits with other banks


554,333


0.33%


394,741


0.35%


8,614


0.00%


474,978


0.34%


7,956


0.00%

Gross loans, including covered loans and indemnification asset (2)


4,871,878


6.57%


5,041,411


6.80%


2,744,063


4.97%


4,956,176


6.69%


2,730,654


4.99%

Total earning assets


6,024,202


5.72%


5,994,747


6.13%


3,483,796


4.88%


6,009,556


5.92%


3,483,223


4.93%






















Nonearning assets





















Allowance for loan and lease losses


(60,444)




(59,891)




(36,644)




(60,169)




(36,915)



Cash and due from banks


273,162




336,333




72,402




304,573




75,364



Accrued interest and other assets


407,631




399,882




264,904




403,778




259,330



Total assets


$6,644,551




$6,671,071




$3,784,458




$6,657,738




$3,781,002
























Interest-bearing liabilities





















Total interest-bearing deposits


$4,570,971


1.34%


$4,544,471


1.40%


$2,408,054


1.51%


$4,557,794


1.37%


$2,406,883


1.58%

Borrowed funds





















Short-term borrowings


37,353


0.18%


38,413


0.20%


385,769


0.55%


37,880


0.19%


393,755


0.53%

Long-term debt


389,972


2.63%


399,843


2.59%


136,189


3.68%


394,880


2.61%


140,251


3.68%

Other long-term debt


20,620


6.21%


20,620


6.20%


20,620


6.22%


20,620


6.20%


20,620


5.45%

Total borrowed funds


447,945


2.59%


458,876


2.56%


542,578


1.55%


453,380


2.57%


554,626


1.51%

Total interest-bearing liabilities


5,018,916


1.45%


5,003,347


1.51%


2,950,632


1.52%


5,011,174


1.48%


2,961,509


1.57%






















Noninterest-bearing liabilities





















Noninterest-bearing demand deposits


740,011




774,393




425,330




757,107




420,793



Other liabilities


189,364




188,555




28,552




188,962




33,220



Shareholders' equity


696,260




704,776




379,944




700,495




365,480



Total liabilities & shareholders' equity

$6,644,551




$6,671,071




$3,784,458




$6,657,738




$3,781,002
























Net interest income (1)


$67,738




$72,020




$31,209




$139,758




$62,137



Net interest spread (1)




4.27%




4.62%




3.36%




4.44%




3.36%

Net interest margin (1)




4.51%




4.87%




3.59%




4.69%




3.60%






















(1) Not tax equivalent.

(2) Loans held for sale, nonaccrual loans, covered loans, and indemnification asset are included in gross loans.

FIRST FINANCIAL BANCORP.

NET INTEREST MARGIN RATE / VOLUME ANALYSIS (1)


(Dollars in thousands)

(Unaudited)



Linked Qtr. Income Variance


Comparable Qtr. Income Variance


Year-to-Date Income Variance



Rate


Volume


Total


Rate


Volume


Total


Rate


Volume


Total

Earning assets



















Investment securities


$(375)


$ 433


$ 58


$(1,453)


$(1,267)


$(2,720)


$(2,960)


$(3,253)


$(6,213)

Interest-bearing deposits with other banks


(19)


136


117


7


452


459


13


788


801

Gross loans, including covered loans and indemnification asset (2)


(2,927)


(1,869)


(4,796)


10,963


34,849


45,812


22,930


73,811


96,741

Total earning assets


(3,321)


(1,300)


(4,621)


9,517


34,034


43,551


19,983


71,346


91,329

Interest-bearing liabilities



















Total interest-bearing deposits


$(596)


$ 256


$(340)


$(1,016)


$7,244


$6,228


$(2,536)


$14,609


$12,073

Borrowed funds



















Short-term borrowings


(2)


-


(2)


(351)


(159)


(510)


(660)


(338)


(998)

Long-term debt


35


(36)


(1)


(358)


1,663


1,305


(741)


3,297


2,556

Other long-term debt


-


4


4


(1)


-


(1)


77


-


77

Total borrowed funds


33


(32)


1


(710)


1,504


794


(1,324)


2,959


1,635

Total interest-bearing liabilities


(563)


224


(339)


(1,726)


8,748


7,022


(3,860)


17,568


13,708







































Net interest income (1)


$(2,758)


$(1,524)


$(4,282)


$11,243


$25,286


$36,529


$23,843


$53,778


$77,621




















(1) Not tax equivalent.


(2) Loans held for sale, nonaccrual loans, covered loans, and indemnification asset are included in gross loans.

FIRST FINANCIAL BANCORP.

CREDIT QUALITY

(excluding covered assets)


(Dollars in thousands)

(Unaudited)


Jun. 30,


Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


2010


2010


2009


2009


2009











ALLOWANCE FOR LOAN AND LEASE LOSS ACTIVITY










Balance at beginning of period

$56,642


$59,311


$55,770


$38,649


$36,437

 Provision for uncovered loan and lease losses

6,158


11,378


14,812


26,655


10,358

 Gross charge-offs










   Commercial

1,156


6,275


1,143


2,924


4,707

   Real estate - construction

2,386


2,126


6,788


4,552


1,340

   Real estate - commercial

359


3,932


1,854


927


1,351

   Real estate - residential

246


534


262


471


351

   Installment

304


414


449


315


304

   Home equity

580


684


1,105


382


332

   All other

426


520


454


492


386

     Total gross charge-offs

5,457


14,485


12,055


10,063


8,771

 Recoveries










   Commercial

120


109


148


91


333

   Real estate - construction

24


0


0


0


0

   Real estate - commercial

99


12


360


167


14

   Real estate - residential

4


3


3


2


20

   Installment

127


160


195


205


203

   Home equity

10


87


6


9


1

   All other

84


67


72


55


54

     Total recoveries

468


438


784


529


625

 Total net charge-offs

4,989


14,047


11,271


9,534


8,146

Ending allowance for uncovered loan and lease losses

$57,811


$56,642


$59,311


$55,770


$38,649











NET CHARGE-OFFS TO AVERAGE LOANS AND LEASES (ANNUALIZED)










 Commercial

0.56%


3.18%


0.47%


1.31%


2.08%

 Real estate - construction

4.68%


3.72%


10.48%


6.90%


2.09%

 Real estate - commercial

0.09%


1.47%


0.57%


0.30%


0.62%

 Real estate - residential

0.32%


0.70%


0.31%


0.56%


0.38%

 Installment

0.92%


1.30%


1.15%


0.50%


0.45%

 Home equity

0.69%


0.73%


1.31%


0.47%


0.44%

 All other

4.89%


6.46%


5.40%


6.35%


5.00%

Total net charge-offs

0.71%


2.00%


1.53%


1.31%


1.19%





















COMPONENTS OF NONPERFORMING LOANS, NONPERFORMING
ASSETS, AND UNDERPERFORMING ASSETS










 Nonaccrual loans










   Commercial

$12,874


$21,572


$13,756


$13,244


$8,100

   Real estate - construction

18,890


17,710


35,604


26,575


11,936

   Real estate - commercial

28,272


21,196


15,320


12,407


10,130

   Real estate - residential

4,571


4,116


3,993


5,253


4,897

   Installment

267


365


660


493


394

   Home equity

1,797


1,910


2,324


2,534


2,136

   All other

0


0


0


0


0

Total nonaccrual loans

66,671


66,869


71,657


60,506


37,593

 Restructured loans

12,752


7,584


6,125


3,102


197

Total nonperforming loans

79,423


74,453


77,782


63,608


37,790

 Other real estate owned (OREO)

16,818


18,087


4,145


4,301


5,166

Total nonperforming assets

96,241


92,540


81,927


67,909


42,956

 Accruing loans past due 90 days or more

276


286


417


308


318

Total underperforming assets

$96,517


$92,826


$82,344


$68,217


$43,274

Total classified assets

$201,859


$171,112


$163,451


$137,288


$106,315











CREDIT QUALITY RATIOS (excluding covered assets)










Allowance for loan and lease losses to










Nonaccrual loans

86.71%


84.71%


82.77%


92.17%


102.81%

Nonperforming loans

72.79%


76.08%


76.25%


87.68%


102.27%

Total ending loans

2.07%


2.01%


2.05%


1.94%


1.34%

Nonperforming loans to total loans

2.84%


2.65%


2.69%


2.21%


1.31%

Nonperforming assets to










Ending loans, plus OREO

3.42%


3.27%


2.83%


2.36%


1.48%

Total assets

1.46%


1.41%


1.23%


0.94%


1.14%

FIRST FINANCIAL BANCORP.

CAPITAL ADEQUACY


(Dollars in thousands)

(Unaudited)












Six months ended,


Jun. 30,


Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


Jun. 30,


Jun. 30,


2010


2010


2009


2009


2009


2010


2009

PER COMMON SHARE














Market Price














 High

$21.32


$19.00


$15.48


$12.07


$11.92


$21.32


$12.10

 Low

$14.95


$13.89


$11.83


$7.52


$7.35


$13.89


$5.58

 Close

$14.95


$17.78


$14.56


$12.05


$7.53


$14.95


$7.53















Average common shares outstanding - basic

57,539,901


55,161,551


51,030,661


51,027,887


40,734,254


56,356,877


38,928,557

Average common shares outstanding - diluted

58,604,039


56,114,424


51,653,562


51,457,189


41,095,949


57,365,322


39,458,443

Ending common shares outstanding

58,062,655


57,833,969


51,433,821


51,431,422


51,434,346


58,062,655


51,434,346















REGULATORY CAPITAL

Preliminary










Preliminary



Tier 1 Capital

$683,777


$670,620


$654,104


$644,988


$454,243


$683,777


$454,243

Tier 1 Ratio

18.75%


17.97%


16.74%


16.06%


14.77%


18.75%


14.77%

Total Capital

$729,962


$717,839


$703,202


$695,420


$492,696


$729,962


$492,696

Total Capital Ratio

20.02%


19.23%


17.99%


17.32%


16.02%


20.02%


16.02%

Total Capital in excess of minimum














 requirement

$438,233


$419,206


$390,554


$374,219


$246,613


$438,233


$246,613

Total Risk-Weighted Assets

$3,646,608


$3,732,909


$3,908,105


$4,015,018


$3,076,042


$3,646,608


$3,076,042

Leverage Ratio

10.34%


10.10%


9.57%


14.41%


12.02%


10.34%


12.02%















OTHER CAPITAL RATIOS














Ending shareholders' equity to ending














 assets

10.70%


10.54%


10.11%


9.24%


11.81%


10.70%


11.81%

Ending common shareholders' equity














 to ending assets

10.70%


10.54%


8.92%


8.16%


9.74%


10.70%


9.74%

Ending tangible shareholders' equity














 to ending tangible assets

9.90%


9.73%


9.30%


8.48%


11.14%


9.90%


11.14%

Ending tangible common shareholders'














 equity to ending tangible assets

9.90%


9.73%


8.10%


7.40%


9.06%


9.90%


9.06%

Average shareholders' equity to














 average assets

10.48%


10.56%


9.90%


10.66%


10.04%


10.52%


9.67%

Average common shareholders' equity














 to average assets

10.48%


9.85%


8.76%


8.93%


7.98%


10.17%


7.60%

Average tangible shareholders' equity














 to average tangible assets

9.68%


9.77%


9.12%


9.46%


9.35%


9.73%


8.97%

Average tangible common shareholders'














 equity to average tangible assets

9.68%


9.05%


7.96%


7.70%


7.27%


9.37%


6.89%

SOURCE First Financial Bancorp

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.