Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Flagstar Bancorp Reports Fourth Quarter 2019 Net Income of $58 Million, or $1.00 per Diluted Share


News provided by

Flagstar Bancorp, Inc.

Jan 28, 2020, 06:30 ET

Share this article

Share toX

Share this article

Share toX

TROY, Mich., Jan. 28, 2020 /PRNewswire/ --

Key Highlights - Fourth Quarter 2019

  • Net interest income increased $6 million from last quarter, led by higher earning assets
  • Mortgage revenues totaled $98 million, driven by margin expansion of 3 basis points
  • Total serviced accounts increased 10 percent from last quarter to nearly 1.1 million loans
  • Return on equity was 12.7 percent for the quarter, compared to adjusted full year return on equity of 11.7%

Flagstar Bancorp, Inc. (NYSE: FBC), the holding company for Flagstar Bank, FSB, today reported fourth quarter 2019 net income of $58 million, or $1.00 per diluted share, compared to third quarter 2019 net income of $63 million, or $1.11 per diluted share and fourth quarter 2018 net income of $54 million, or $0.93 per diluted share. On an adjusted basis, Flagstar reported net income of $42 million, or $0.72 per diluted share, for the fourth quarter 2018.

"We are very pleased to have earned net income of $1.00 per diluted share and a return on equity of 12.7 percent," said Alessandro DiNello, president and chief executive officer of Flagstar Bancorp, Inc. "I am particularly pleased with the consistency of our earnings and our success in taking much of the volatility associated with the mortgage business out of the equation.

"Both our banking and servicing businesses produced solid results for the quarter. Net interest income grew $6 million, or 4 percent, on an increase in earning assets of $1.7 billion, or 9 percent, compared to the third quarter 2019. This strong growth in earning assets reflected higher loans held-for-sale and warehouse loans as we continued to be opportunistic in a mortgage market that remained persistently strong. We ended the quarter servicing or subservicing 1.1 million loans -- a number that validates our investment in a high-quality servicing platform, and demonstrates the strong relationships we have fostered with our subservicing partners.

"Our mortgage team had another strong quarter, with mortgage revenues of $98 million, as our gain on sale margin expanded to 123 basis points resulting from optimizing production by focusing on profitable business versus volume.

"Overall, 2019 was a year where the results clearly demonstrated the earnings power of our company as our banking, mortgage and servicing businesses all delivered earnings growth that exceeded the prior year. For 2019, our net income per diluted share was $3.80 and our adjusted net income per diluted share was $3.46, up 15 percent from 2018. Our shareholders were rewarded for this performance with a 45 percent increase in our share price for the year, which was the best performance in 2019 of any bank with $10 billion to $100 billion in assets. That's on top of our announcement early in the year that we were initiating a quarterly dividend of $0.04 per share, which just today we raised to $0.05. This proves our commitment to driving long-term performance and generating significant value for our shareholders. With the momentum of a strong year behind us and the power of a diversified franchise carrying us forward, we believe we are well positioned for continued success in 2020."

Income Statement Highlights


Three Months Ended


December 31,
2019

September 30,
2019

June 30,
2019

March 31,
2019

December 31,
2018


(Dollars in millions)

Net interest income

$

152


$

146


$

138


$

126


$

152


Provision (benefit) for loan losses

—


1


17


—


(5)


Noninterest income

162


171


168


109


98


Noninterest expense

245


238


214


191


189


Income before income taxes

69


78


75


44


66


Provision for income taxes

11


15


14


8


12


Net income

$

58


$

63


$

61


$

36


$

54


Income per share:






Basic

$

1.01


$

1.12


$

1.08


$

0.64


$

0.94


Diluted

$

1.00


$

1.11


$

1.06


$

0.63


$

0.93







Adjusted Income Statement Highlights (Non-GAAP) (1)


Three Months Ended


December 31,
2019

September 30,
2019

June 30,
2019

March 31,
2019

December 31,
2018


(Dollars in millions)

Net interest income

$

152


$

146


$

138


$

126


$

123


Provision (benefit) for loan losses

—


1


17


—


(5)


Noninterest income

162


171


143


109


98


Noninterest expense

245


238


214


190


175


Income before income taxes

69


78


50


45


51


Provision for income taxes

11


15


9


8


9


Net income

$

58


$

63


$

41


$

37


$

42








Income per share:






Basic

$

1.01


$

1.12


$

0.72


$

0.65


$

0.73


Diluted

$

1.00


$

1.11


$

0.71


$

0.64


$

0.72


(1)      See Non-GAAP Reconciliation for further information.


Key Ratios


Three Months Ended


December 31,
2019

September 30,
2019

June 30,
2019

March 31,
2019

December 31,
2018

Net interest margin

2.91

%

3.05

%

3.08

%

3.09

%

3.70

%

Adjusted net interest margin (1)

2.91

%

3.05

%

3.08

%

3.09

%

2.99

%

Return on average assets

1.0

%

1.2

%

1.2

%

0.8

%

1.2

%

Return on average common equity

12.7

%

14.7

%

14.6

%

9.2

%

14.3

%

Efficiency ratio

78.2

%

75.2

%

69.8

%

81.3

%

75.7

%

HFI loan-to-deposit ratio

76.5

%

74.2

%

75.0

%

71.0

%

74.7

%

Adjusted HFI loan-to-deposit ratio (2)

84.6

%

82.0

%

80.6

%

77.0

%

77.2

%



(1)

The three months ended December 31, 2018, excludes $29 million of hedging gains reclassified from AOCI to net interest income in conjunction with the payment of long-term FHLB advances.  See Non-GAAP Reconciliation for further information.

(2)

Excludes warehouse loans and custodial deposits. See Non-GAAP Reconciliation for further information.

Average Balance Sheet Highlights


Three Months Ended

% Change


December 31,
2019

September 30,
2019

June 30,
2019

March 31,
2019

December 31,
2018

Seq

Yr/Yr


(Dollars in millions)



Average interest-earning assets

$

20,708


$

18,997


$

17,759


$

16,294


$

16,391


9

%

26

%

Average loans held-for-sale (LHFS)

5,199


3,786


3,539


3,266


3,991


37

%

30

%

Average loans held-for-investment (LHFI)

12,168


11,743


10,613


9,164


8,916


4

%

36

%

Average total deposits

15,904


15,817


14,159


12,906


11,942


1

%

33

%

Net Interest Income

Net interest income increased $6 million, or 4 percent, to $152 million for the fourth quarter 2019 as compared to the third quarter 2019. The results reflect a 9 percent increase in average earning assets, fueled by growth in loans held-for-sale, warehouse and commercial real estate loans. Net interest margin decreased 14 basis points, to 2.91 percent for the fourth quarter 2019 as compared to the third quarter 2019, as a result of the impact of rate cuts and balance sheet mix.

Loans held-for-investment averaged $12.2 billion for the fourth quarter 2019, increasing $425 million from the prior quarter. Average warehouse loans increased $239 million, or 10 percent, benefiting from the overall mortgage market. The Company also had solid growth in our commercial real estate and non-auto indirect portfolios as average balances increased $169 million, or 7 percent, and $84 million, or 18 percent, respectively.

Average total deposits were $15.9 billion in the fourth quarter 2019, increasing $87 million, or 1 percent, from the third quarter 2019. The increase primarily reflects $222 million higher custodial deposits driven by an increase in loans serviced, more than offsetting the $138 million decrease in government and wholesale deposits resulting from seasonal decreases and maturities.

Provision for Loan Losses

The Company had no provision for loan losses for the fourth quarter 2019, as compared to $1 million for the third quarter 2019, reflecting strong asset quality, low delinquencies and no nonperforming commercial loans.

Noninterest Income

Noninterest income decreased $9 million, or 5 percent, to $162 million in the fourth quarter 2019, as compared to $171 million for the third quarter 2019, primarily due to lower mortgage revenues.

Fourth quarter 2019 net gain on loan sales decreased $9 million, or 8 percent, to $101 million, versus $110 million in the third quarter 2019. The net gain on loan sale margin expanded 3 basis points to 1.23 percent for the fourth quarter 2019, as compared to 1.20 percent for the third quarter 2019. Fallout-adjusted locks decreased 11 percent to $8.2 billion, reflecting seasonal factors which were partially offset by the continued strength of the mortgage environment due to lower rates.

Lower rates drove continued refinance activity, creating a net loss on mortgage servicing rights (including hedging) of $3 million for the fourth quarter 2019, compared to a $2 million net loss for the third quarter 2019.

Mortgage Metrics








As of/Three months ended

Change (% / bps)


December 31,
2019

September 30,
2019

June 30,
2019

March 31,
2019

December 31,
2018

Seq

Yr/Yr


(Dollars in millions)



Mortgage rate lock commitments (fallout-adjusted) (1)

$

8,179


$

9,197


$

8,344


$

6,602


$

5,284


(11)

%

55

%

Mortgage loans closed

$

9,303


$

9,262


$

8,642


$

5,513


$

6,340


0.44

%

47

%

Net margin on mortgage rate lock commitments
(fallout-adjusted) (1) (2)

1.23

%

1.20

%

0.89

%

0.72

%

0.60

%

3


63


Net gain on loan sales

$

101


$

110


$

75


$

49


$

34


(8)

%

N/M

Net return on mortgage servicing rights (MSR)

$

(3)


$

(2)


$

5


$

6


$

10


50

%

N/M

Gain on loan sales + net return on the MSR

$

98


$

108


$

80


$

55


$

44


(9)

%

N/M

Loans serviced (number of accounts - 000's) (3)

1,091


994


983


962


851


10

%

28

%

Capitalized value of MSRs

1.21

%

1.14

%

1.23

%

1.27

%

1.35

%

7

(14)


N/M - Not meaningful

(1)

Fallout-adjusted mortgage rate lock commitments are adjusted by a percentage of mortgage loans in the pipeline that are not expected to close based on previous historical experience and the level of interest rates.

(2)

Based on net gain on loan sales (excludes net gain on loan sales of $2 million from loans transferred from LHFI during both the three months ended March 31, 2019 and December 31, 2018) to fallout-adjusted mortgage rate lock commitments.

(3)

Includes loans serviced for Flagstar's own loan portfolio, serviced for others, and subserviced for others.

Noninterest Expense

Noninterest expense increased to $245 million for the fourth quarter 2019, as compared to $238 million for the third quarter 2019, primarily reflecting $5 million of higher balance sheet clean-up and discretionary expenses, such as fixed asset write downs, costs related to the secondary offering and a donation to the Flagstar Foundation.

The Company's efficiency ratio was 78 percent for the fourth quarter 2019, as compared to 75 percent for the third quarter 2019.

Income Taxes

The fourth quarter 2019 provision for income taxes totaled $11 million, compared to $15 million for the third quarter 2019. The effective tax rate was 16.7 percent for the fourth quarter 2019, compared to 18.4 percent for the third quarter 2019. During 2019 the Company fully utilized its non-limited federal net operating losses and now expects to utilize most of the state net operating losses. Accordingly, the Company continues to make investments in areas which are expected to provide future tax benefits. The Company expects the effective tax rate in 2020 to be consistent with fourth quarter 2019 levels as benefits from these investments are recognized and expects to continue to make, and in certain cases increase, investments in a tax efficient manner. The Company will also continue to monitor its business structure and maintain appropriate tax planning measures to reduce the tax liability from on-going operations.

Asset Quality

Credit Quality Ratios


As of/Three Months Ended

Change (% / bps)


December 31,
2019

September 30,
2019

June 30,
2019

March 31,
2019

December 31,
2018

Seq

Yr/Yr


(Dollars in millions)



Allowance for loan loss to LHFI

0.9

%

0.9

%

0.9

%

1.3

%

1.4

%

0

(50)

Charge-offs, net of recoveries

$

3


$

1


$

34


$

1


$

1


N/M

N/M

Total nonperforming LHFI and TDRs

$

26


$

26


$

63


$

24


$

22


0

18

%

Net charge-offs to LHFI ratio (annualized)

0.10

%

0.02

%

1.29

%

0.05

%

0.04

%

8

6

Ratio of nonperforming LHFI and TDRs to LHFI

0.21

%

0.21

%

0.54

%

0.24

%

0.24

%

0

(3)

N/M - Not meaningful

The allowance for loan losses was $107 million and covered 0.9 percent of loans held-for-investment at December 31, 2019, consistent with our coverage ratio as of September 30, 2019.

Net charge-offs in the fourth quarter 2019 were $3 million, or 10 basis points of LHFI, compared to $1 million, or 2 basis points in the prior quarter. Delinquencies in these portfolios remain low and consistent with the prior quarter.

Nonperforming loans were $26 million and our ratio of nonperforming loans to loans held-for-investment was 0.21 percent at December 31, 2019, flat compared to September 30, 2019.  At December 31, 2019, early stage loan delinquencies totaled $14 million, or 0.12 percent, of total loans, compared to $12 million, or 0.10 percent, at September 30, 2019.

Capital

Capital Ratios (Bancorp)


Change (% / bps)


December 31,
2019

September 30,
2019

June 30,
2019

March 31,
2019

December 31,
2018

Seq

Yr/Yr

Tier 1 leverage (to adj. avg. total assets)

7.57

%

7.98

%

7.86

%

8.37

%

8.29

%

(41)

(72)

Tier 1 common equity (to RWA)

9.32

%

9.25

%

9.08

%

9.69

%

10.54

%

7

N/M

Tier 1 capital (to RWA)

10.83

%

10.81

%

10.73

%

11.51

%

12.54

%

2

N/M

Total capital (to RWA)

11.52

%

11.54

%

11.51

%

12.49

%

13.63

%

(2)

N/M

Tangible common equity to asset ratio (1)

6.95

%

7.08

%

7.31

%

7.16

%

7.45

%

(13)

(50)

Tangible book value per share (1)

$

28.57


$

27.62


$

26.16


$

24.65


$

23.90


3

%

20

%

N/M - Not meaningful









(1)      See Non-GAAP Reconciliation for further information.

The Company maintained a solid capital position with regulatory ratios well above current regulatory quantitative guidelines for "well capitalized" institutions. At December 31, 2019, the Company had a total risk-based capital ratio of 11.52 percent, as compared to 11.54 percent at September 30, 2019.

Under the terms of the previously approved, and now in effect, regulatory capital requirements, the Company's Tier 1 leverage ratio would have increased approximately 43 basis points and risk-based capital ratios would have increased by approximately 20 to 30 basis points at December 31, 2019 (pro forma basis).

Earnings Conference Call

As previously announced, the Company's fourth quarter 2019 earnings call will be held Tuesday, January 28, 2020 at 11 a.m. (ET).

To join the call, please dial (800) 353-6461 toll free or (334) 323-0501 and use passcode 2146234. Please call at least 10 minutes before the conference is scheduled to begin. A replay will be available for five business days by calling (888) 203-1112 toll free or (719) 457-0820 and using passcode 2146234.

The conference call will also be available as a live audiocast on the Investor Relations section of flagstar.com, where it will be archived and available for replay and download. The slide presentation accompanying the conference call will be posted on the site.

About Flagstar

Flagstar Bancorp, Inc. (NYSE: FBC) is a $23.3 billion savings and loan holding company headquartered in Troy, Mich. Flagstar Bank, FSB, provides commercial, small business, and consumer banking services through 160 branches in Michigan, Indiana, California, Wisconsin and Ohio. It also provides home loans through a wholesale network of brokers and correspondents in all 50 states, as well as 88 retail locations in 27 states, representing the combined retail branches of Flagstar and its Opes Advisors mortgage division. Flagstar is a leading national originator and servicer of mortgage and other consumer loans, handling payments and record keeping for $228 billion of loans representing nearly 1.1 million borrowers. For more information, please visit flagstar.com.

Use of Non-GAAP Financial Measures

In addition to results presented in accordance with GAAP, this news release includes non-GAAP financial measures, such as tangible book value per share, tangible common equity to assets ratio, return on average tangible equity, adjusted return on average tangible equity, adjusted return on average assets, adjusted HFI loan-to-deposit ratio, adjusted net interest income, adjusted noninterest income, adjusted noninterest expense, adjusted income before income taxes, adjusted provision for income taxes, adjusted net income, adjusted basic and diluted earnings per share, adjusted net interest margin, and adjusted efficiency ratio. The Company believes these non-GAAP financial measures provide additional information that is useful to investors in helping to understand the capital requirements Flagstar will face in the future and underlying performance and trends of Flagstar.

Non-GAAP financial measures have inherent limitations. Readers should be aware of these limitations and should be cautious with respect to the use of such measures. To compensate for these limitations, we use non-GAAP measures as comparative tools, together with GAAP measures, to assist in the evaluation of our operating performance or financial condition. Also, we ensure that these measures are calculated using the appropriate GAAP or regulatory components in their entirety and that they are computed in a manner intended to facilitate consistent period-to-period comparisons. Flagstar's method of calculating these non-GAAP measures may differ from methods used by other companies. These non-GAAP measures should not be considered in isolation or as a substitute for those financial measures prepared in accordance with GAAP or in-effect regulatory requirements.

Where non-GAAP financial measures are used, the most directly comparable GAAP or regulatory financial measure, as well as the reconciliation to the most directly comparable GAAP or regulatory financial measure, can be found in this news release. Additional discussion of the use of non-GAAP measures can also be found in conference call slides, the Form 8-K Current Report related to this news release and in periodic Flagstar reports filed with the U.S. Securities and Exchange Commission. These documents can all be found on the Company's website at flagstar.com.

Forward-Looking Statements

This earnings release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the current beliefs and expectations of Flagstar Bancorp, Inc.'s management and are subject to significant risks and uncertainties. Actual results may differ from those set forth in the forward-looking statements. The Company's actual results could differ materially from those described in the forward-looking statements depending upon various factors as described in periodic Flagstar reports filed with the U.S. Securities and Exchange Commission, which are available on the Company's website (flagstar.com) and on the Securities and Exchange Commission's website (sec.gov). Other than as required under United States securities laws, Flagstar Bancorp does not undertake to update the forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements.

Flagstar Bancorp, Inc.
Consolidated Statements of Financial Condition
(Dollars in millions)
(Unaudited)



December 31,
2019

September 30,
2019

December 31,
2018

Assets




Cash

$

220


$

234


$

260


Interest-earning deposits

206


119


148


Total cash and cash equivalents

426


353


408


Investment securities available-for-sale

2,116


1,697


2,142


Investment securities held-to-maturity

598


635


703


Loans held-for-sale

5,258


4,196


3,869


Loans held-for-investment

12,129


12,548


9,088


Loans with government guarantees

736


607


392


Less: allowance for loan losses

(107)


(110)


(128)


Total loans held-for-investment and loans with government guarantees, net

12,758


13,045


9,352


Mortgage servicing rights

291


285


290


Federal Home Loan Bank stock

303


303


303


Premises and equipment, net

416


417


390


Goodwill and intangible assets

170


174


190


Other assets

930


943


884


Total assets

$

23,266


$

22,048


$

18,531


Liabilities and Stockholders' Equity




Noninterest bearing deposits

$

5,467


$

5,649


$

2,989


Interest bearing deposits

9,679


10,096


9,391


Total deposits

15,146


15,745


12,380


Short-term Federal Home Loan Bank advances and other

4,165


2,329


3,244


Long-term Federal Home Loan Bank advances

650


650


150


Other long-term debt

496


496


495


Other liabilities

1,021


1,094


692


Total liabilities

21,478


20,314


16,961


Stockholders' Equity




Common stock

1


1


1


Additional paid in capital

1,483


1,481


1,522


Accumulated other comprehensive income (loss)

1


5


(47)


Retained earnings

303


247


94


Total stockholders' equity

1,788


1,734


1,570


Total liabilities and stockholders' equity

$

23,266


$

22,048


$

18,531


Flagstar Bancorp, Inc.

 Condensed Consolidated Statements of Operations

 (Dollars in millions, except per share data)

(Unaudited)




Fourth Quarter 2019 Compared to:


Three Months Ended

Third Quarter

2019

Fourth Quarter

2018


December 31,
2019

September 30,
2019

June 30,
2019

March 31,
2019

December 31,
2018

Amount

Percent

Amount

Percent

Interest Income










Total interest income

$

213


$

203


$

198


$

180


$

181


$

10


5

%

$

32


18

%

Total interest expense

61


57


60


54


29


4


7

%

32


N/M


Net interest income

152


146


138


126


152


6


4

%

—


—

%

Provision (benefit) for loan losses

—


1


17


—


(5)


(1)


N/M


5


N/M


Net interest income after provision (benefit) for loan losses

152


145


121


126


157


7


5

%

(5)


(3)

%

Noninterest Income










Net gain on loan sales

101


110


75


49


34


(9)


(8)

%

67


N/M


Loan fees and charges

30


29


24


17


20


1


3

%

10


50

%

Net return on the mortgage servicing rights

(3)


(2)


5


6


10


(1)


50

%

(13)


N/M


Loan administration income

8


5


6


11


8


3


60

%

—


—

%

Deposit fees and charges

10


10


10


8


6


—


—

%

4


67

%

Other noninterest income

16


19


48


18


20


(3)


(16)

%

(4)


(20)

%

Total noninterest income

162


171


168


109


98


(9)


(5)

%

64


65

%

Noninterest Expense










Compensation and benefits

102


98


90


87


82


4


4

%

20


24

%

Occupancy and equipment

43


40


40


38


36


3


8

%

7


19

%

Commissions

35


38


25


13


16


(3)


(8)

%

19


N/M


Loan processing expense

20


22


21


17


16


(2)


(9)

%

4


25

%

Legal and professional expense

9


6


6


6


9


3


50

%

—


—

%

Federal insurance premiums

6


5


5


4


4


1


20

%

2


50

%

Intangible asset amortization

4


3


4


4


3


1


33

%

1


N/M


Other noninterest expense

26


26


23


22


23


—


—

%

3


13

%

Total noninterest expense

245


238


214


191


189


7


3

%

56


30

%

Income before income taxes

69


78


75


44


66


(9)


(12)

%

3


5

%

Provision for income taxes

11


15


14


8


12


(4)


(27)

%

(1)


(8)

%

Net income

$

58


$

63


$

61


$

36


$

54


$

(5)


(8)

%

$

4


7

%

Income per share










Basic

$

1.01


$

1.12


$

1.08


$

0.64


$

0.94


$

(0.11)


(10)

%

$

0.07


7

%

Diluted

$

1.00


$

1.11


$

1.06


$

0.63


$

0.93


$

(0.11)


(10)

%

$

0.07


8

%











Cash dividends declared

$

0.04


$

0.04


$

0.04


$

0.04


$

—


$

—


—

%

$

0.04


100

%

N/M - Not meaningful










Flagstar Bancorp, Inc.
Condensed Consolidated Statements of Operations
(Dollars in millions, except per share data)
(Unaudited)





Twelve Months Ended

Compared to:

Year Ended December 31, 2018


December 31, 2019

December 31, 2018

Amount

Percent

Interest Income





Total interest income

$

794


$

683


$

111


16

%

Total interest expense

232


186


46


25

%

Net interest income

562


497


65


13

%

Provision (benefit) for loan losses

18


(8)


26


N/M


Net interest income after provision (benefit) for loan losses

544


505


39


8

%

Noninterest Income





Net gain on loan sales

335


200


135


68

%

Loan fees and charges

100


87


13


15

%

Net return on the mortgage servicing rights

6


36


(30)


(83)

%

Loan administration income

30


23


7


30

%

Deposit fees and charges

38


21


17


81

%

Other noninterest income

101


72


29


40

%

Total noninterest income

610


439


171


39

%

Noninterest Expense





Compensation and benefits

377


318


59


19

%

Occupancy and equipment

161


127


34


27

%

Commissions

111


80


31


39

%

Loan processing expense

80


59


21


36

%

Legal and professional expense

27


28


(1)


(4)

%

Federal insurance premiums

20


22


(2)


(9)

%

Intangible asset amortization

15


5


10


N/M


Other noninterest expense

97


73


24


33

%

Total noninterest expense

888


712


176


25

%

Income before income taxes

266


232


34


15

%

Provision for income taxes

48


45


3


7

%

Net income (loss)

$

218


$

187


$

31


17

%

Income per share





Basic

$

3.85


$

3.26


$

0.59


18

%

Diluted

$

3.80


$

3.21


$

0.59


18

%






Cash dividends declared

$

0.16


$

—


$

0.16


N/M


N/M - Not meaningful





Flagstar Bancorp, Inc.
Summary of Selected Consolidated Financial and Statistical Data
(Dollars in millions, except share data)
(Unaudited)



Three Months Ended

Twelve Months Ended


December 31, 2019

September 30,
2019

December 31, 2018

December 31,
2019

December 31,
2018

Selected Mortgage Statistics:






Mortgage rate lock commitments (fallout-adjusted) (1)

$

8,179


$

9,197


$

5,284


$

32,322


$

30,308


Mortgage loans closed

$

9,303


$

9,262


$

6,340


$

32,720


$

32,465


Mortgage loans sold and securitized

$

8,135


$

8,186


$

7,146


$

30,330


$

32,076


Selected Ratios:






Interest rate spread

2.39

%

2.48

%

3.52

%

2.52

%

2.81

%

Adjusted interest rate spread (2)(3)

2.39

%

2.48

%

2.63

%

2.52

%

2.58

%

Net interest margin

2.91

%

3.05

%

3.70

%

3.05

%

3.07

%

Adjusted net interest margin (3)

2.91

%

3.05

%

2.99

%

3.05

%

2.89

%

Net margin on loans sold and securitized

1.24

%

1.34

%

0.44

%

1.10

%

0.62

%

Return on average assets

0.99

%

1.20

%

1.17

%

1.05

%

1.04

%

Adjusted return on average assets (3) (4)

0.99

%

1.20

%

0.91

%

0.96

%

0.98

%

Return on average common equity

12.69

%

14.72

%

14.29

%

12.84

%

12.58

%

Return on average tangible common equity (4)

14.76

%

17.12

%

15.96

%

15.15

%

13.61

%

Adjusted return on average tangible common equity (3) (4)

14.76

%

17.12

%

12.44

%

13.87

%

12.67

%

Efficiency ratio

78.2

%

75.2

%

75.7

%

75.8

%

76.0

%

Common equity-to-assets ratio (average for the period)

7.83

%

8.12

%

8.41

%

8.20

%

8.28

%

Average Balances:






Average interest-earning assets

$

20,708


$

18,997


$

16,391


$

18,453


$

16,136


Average interest-bearing liabilities

$

14,208


$

12,893


$

13,046


$

13,130


$

13,124


Average stockholders' equity

$

1,803


$

1,722


$

1,548


$

1,695


$

1,488



(1)

Fallout-adjusted mortgage rate lock commitments are adjusted by a percentage of mortgage loans in the pipeline that are not expected to close based on previous historical experience and the level of interest rates. 

(2)

Interest rate spread is the difference between the annualized yield earned on average interest-earning assets for the period and the annualized rate of interest paid on average interest-bearing liabilities for the period.

(3)

See Non-GAAP Reconciliation for further information.

(4)

Excludes goodwill, intangible assets and the associated amortization. See Non-GAAP Reconciliation for further information.


December 31,
2019

September 30,
2019

December 31,
2018

Selected Statistics:




Book value per common share

$

31.57


$

30.69


$

27.19


Tangible book value per share (1)

$

28.57


$

27.62


$

23.90


Number of common shares outstanding


56,631,236



56,510,341



57,749,464


Number of FTE employees

4,453


4,171


3,938


Number of bank branches

160


160


160


Ratio of nonperforming assets to total assets (2)

0.15

%

0.16

%

0.16

%

Common equity-to-assets ratio

7.68

%

7.88

%

8.47

%

MSR Key Statistics and Ratios:




Weighted average service fee (basis points)

39.7


39.9


35.8


Capitalized value of mortgage servicing rights

1.21

%

1.14

%

1.35

%








(1)

Excludes goodwill and intangibles of $170 million, $174 million and $190 million at December 31,2019, September 30, 2019, and December 31, 2018, respectively. See Non-GAAP Reconciliation for further information.

(2)

Ratio excludes LHFS.

Average Balances, Yields and Rates
(Dollars in millions)
(Unaudited)



Three Months Ended


December 31, 2019

September 30, 2019

December 31, 2018


Average

Balance

Interest

Annualized

Yield/Rate

Average

Balance

Interest

Annualized

Yield/Rate

Average

Balance

Interest

Annualized

Yield/Rate

Interest-Earning Assets


Loans held-for-sale

$

5,199


$

51


3.92

%

$

3,786


$

40


4.22

%

$

3,991


$

48


4.78

%

Loans held-for-investment










Residential first mortgage

3,215


30


3.60

%

3,282


29


3.58

%

3,115


29


3.68

%

Home equity

989


12


4.86

%

934


13


5.37

%

717


10


5.43

%

Other

728


11


5.97

%

658


10


5.99

%

231


3


6.06

%

Total Consumer loans

4,932


53


4.20

%

4,874


52


4.24

%

4,063


42


4.12

%

Commercial Real Estate

2,763


34


4.91

%

2,594


35


5.39

%

2,171


31


5.52

%

Commercial and Industrial

1,726


21


4.80

%

1,767


22


4.97

%

1,345


19


5.48

%

Warehouse Lending

2,747


33


4.61

%

2,508


32


5.00

%

1,337


18


5.29

%

Total Commercial loans

7,236


88


4.77

%

6,869


89


5.14

%

4,853


68


5.45

%

Total loans held-for-investment

12,168


141


4.54

%

11,743


141


4.77

%

8,916


110


4.84

%

Loans with government guarantees

678


4


2.16

%

574


4


2.78

%

350


2


2.72

%

Investment securities

2,511


16


2.49

%

2,713


17


2.63

%

2,996


21


2.84

%

Interest-earning deposits

152


1


2.26

%

181


1


2.22

%

138


—


1.55

%

Total interest-earning assets

20,708


$

213


4.04

%

18,997


$

203


4.27

%

16,391


$

181


4.39

%

Other assets

2,328




2,200




2,022




Total assets

$

23,036




$

21,197




$

18,413




Interest-Bearing Liabilities










Retail deposits










Demand deposits

$

1,448


$

3


0.70

%

$

1,388


$

3


0.88

%

$

1,072


$

3


1.02

%

Savings deposits

3,335


10


1.19

%

3,262


10


1.20

%

3,075


7


0.91

%

Money market deposits

700


—


0.35

%

722


1


0.34

%

446


—


0.41

%

Certificates of deposit

2,459


15


2.37

%

2,583


15


2.40

%

2,274


11


1.88

%

Total retail deposits

7,942


28


1.39

%

7,955


29


1.45

%

6,867


21


1.22

%

Government deposits

1,192


4


1.39

%

1,253


4


1.45

%

1,184


5


1.48

%

Wholesale deposits and other

666


4


2.36

%

744


5


2.42

%

625


3


2.08

%

Total interest-bearing deposits

9,800


36


1.46

%

9,952


38


1.52

%

8,676


29


1.31

%

Short-term FHLB advances and other

3,262


15


1.74

%

1,910


10


2.24

%

2,954


18


2.39

%

Long-term FHLB advances

650


3


1.43

%

536


2


1.72

%

921


(25)


(10.65)

%

Less: Swap gain reclassified out of OCI (4)


—




—




29



Adjusted long-term FHLB advances (4)


3


1.43

%


2


1.72

%

921


4


1.97

%

Other long-term debt

496


7


5.45

%

495


7


5.60

%

495


7


5.65

%

Adjusted total interest-bearing liabilities (4)

14,208


61


1.65

%

12,893


57


1.79

%

13,046


58


1.76

%

Noninterest-bearing deposits










Retail deposits and other

1,332




1,315




1,136




Custodial deposits (1)

4,772




4,550




2,130




Total Noninterest-bearing deposits

6,104




5,865




3,266




Other liabilities

921




717




553




Stockholders' equity

1,803




1,722




1,548




Total liabilities and stockholders' equity

$

23,036




$

21,197




$

18,413




Net interest-earning assets

$

6,500




$

6,104




$

3,345




Adjusted net interest income (4)


$

152




$

146




$

123



Adjusted interest rate spread (2)(4)



2.39

%



2.48

%



2.63

%

Adjusted net interest margin (3)(4)



2.91

%



3.05

%



2.99

%

Ratio of average interest-earning assets to interest-bearing liabilities



145.8

%



147.3

%



125.6

%

Total average deposits

$

15,904




$

15,817




$

11,942





(1)

Approximately 80 percent of custodial deposits from loans subserviced which pay interest that is recognized as an offset in net loan administration income.  

(2)

Interest rate spread is the difference between rate of interest earned on interest-earning assets and rate of interest paid on interest-bearing liabilities.

(3)

Net interest margin is net interest income divided by average interest-earning assets.

(4)

The three months ended December 31, 2018, excludes $29 million of hedging gains reclassified from AOCI in conjunction with the payment of long-term FHLB advances.

Average Balances, Yields and Rates
(Dollars in millions)
(Unaudited)


Twelve Months Ended


December 31, 2019

December 31, 2018


Average

Balance

Interest

Annualized

Yield/Rate

Average

Balance

Interest

Annualized

Yield/Rate

Interest-Earning Assets


Loans held-for-sale

$

3,952


$

170


4.30

%

$

4,196


$

190


4.52

%

Loans held-for-investment







Residential first mortgage

3,173


115


3.61

%

2,949


105


3.56

%

Home equity

871


46


5.31

%

690


36


5.21

%

Other

566


36


6.33

%

111


6


5.73

%

Total Consumer loans

4,610


197


4.26

%

3,750


147


3.93

%

Commercial Real Estate

2,502


136


5.38

%

2,063


109


5.23

%

Commercial and Industrial

1,708


88


5.10

%

1,288


69


5.32

%

Warehouse Lending

2,112


107


4.99

%

1,318


69


5.14

%

Total Commercial loans

6,322


331


5.17

%

4,669


247


5.23

%

Total loans held-for-investment

10,932


528


4.79

%

8,419


394


4.65

%

Loans with government guarantees

553


15


2.66

%

303


11


3.53

%

Investment securities

2,845


77


2.71

%

3,094


86


2.76

%

Interest-earning deposits

171


4


2.35

%

124


2


1.83

%

Total interest-earning assets

18,453


$

794


4.28

%

16,136


$

683


4.21

%

Other assets

2,221




1,844




Total assets

$

20,674




$

17,980




Interest-Bearing Liabilities







Retail deposits







Demand deposits

$

1,345


$

11


0.77

%

$

764


$

7


0.93

%

Savings deposits

3,220


36


1.13

%

3,300


29


0.87

%

Money market deposits

736


2


0.32

%

288


2


0.49

%

Certificates of deposit

2,536


59


2.31

%

2,015


34


1.70

%

Total retail deposits

7,837


108


1.37

%

6,367


72


1.12

%

Government deposits

1,186


17


1.46

%

1,149


14


1.23

%

Wholesale deposits and other

554


13


2.36

%

401


8


2.02

%

Total interest-bearing deposits

9,577


138


1.44

%

7,917


94


1.18

%

Short-term FHLB advances and other

2,633


59


2.23

%

3,521


68


1.93

%

Long-term FHLB advances

425


7


1.59

%

1,192


(4)


(0.32)

%

Less: Swap gain reclassified out of OCI (4)


—




29



Adjusted long-term FHLB advances (4)

425


7


1.59

%

1,192


25


2.12

%

Other long-term debt

495


28


5.65

%

494


28


5.56

%

Adjusted total interest-bearing liabilities (4)

13,130


232


1.76

%

13,124


215


1.63

%

Noninterest-bearing deposits







Retail deposits and other

1,291




1,066




Custodial deposits (1)

3,839




1,792




Total Noninterest-bearing deposits

5,130




2,858




Other liabilities

719




510




Stockholders' equity

1,695




1,488




Total liabilities and stockholders' equity

$

20,674




$

17,980




Net interest-earning assets

$

5,323




$

3,012




Adjusted net interest income (4)


$

562




$

468



Adjusted interest rate spread (2)(4)



2.52

%



2.58

%

Adjusted net interest margin (3)(4)



3.05

%



2.89

%

Ratio of average interest-earning assets to interest-bearing liabilities



140.5

%



122.9

%

Total average deposits

$

14,708




$

10,775





(1)

Approximately 80 percent of custodial deposits from loans subserviced which pay interest that is recognized as an offset in net loan administration income.  

(2)

Interest rate spread is the difference between rate of interest earned on interest-earning assets and rate of interest paid on interest-bearing liabilities.

(3)

Net interest margin is net interest income divided by average interest-earning assets.

(4)

The twelve months ended December 31, 2018, excludes $29 million of hedging gains reclassified from AOCI in conjunction with the payment of long-term FHLB advances

Earnings Per Share
(Dollars in millions, except share data)
(Unaudited)



Three Months Ended

Twelve Months Ended


December 31, 2019

September 30,
2019

December 31, 2018

December 31, 2019

December 31, 2018

Net income

$

58


$

63


$

54


$

218


$

187


Weighted average common shares outstanding


56,513,890



56,484,499



57,628,561



56,584,238



57,520,289


Stock-based awards

684,844


626,297


756,793


654,740


802,661


Weighted average diluted common shares

57,198,734


57,110,796


58,385,354


57,238,978


58,322,950


Basic earnings per common share

$

1.01


$

1.12


$

0.94


$

3.85


$

3.26


Stock-based awards

(0.01)


(0.01)


(0.01)


(0.05)


(0.05)


Diluted earnings per common share

$

1.00


$

1.11


$

0.93


$

3.80


$

3.21


Regulatory Capital - Bancorp
(Dollars in millions)
(Unaudited)



December 31, 2019

September 30, 2019

December 31, 2018


Amount

Ratio

Amount

Ratio

Amount

Ratio

Tier 1 leverage (to adjusted avg. total assets)

$

1,720


7.57

%

$

1,668


7.98

%

$

1,505


8.29

%

Total adjusted avg. total asset base

$

22,724



$

20,901



$

18,158



Tier 1 common equity (to risk weighted assets)

$

1,480


9.32

%

$

1,428


9.25

%

$

1,265


10.54

%

Tier 1 capital (to risk weighted assets)

$

1,720


10.83

%

$

1,668


10.81

%

$

1,505


12.54

%

Total capital (to risk weighted assets)

$

1,830


11.52

%

$

1,781


11.54

%

$

1,637


13.63

%

Risk-weighted asset base

$

15,886



$

15,432



$

12,006



Regulatory Capital - Bank
(Dollars in millions)
(Unaudited)



December 31, 2019

September 30, 2019

December 31, 2018


Amount

Ratio

Amount

Ratio

Amount

Ratio

Tier 1 leverage (to adjusted avg. total assets)

$

1,752


7.71

%

$

1,747


8.35

%

$

1,574


8.67

%

Total adjusted avg. total asset base

$

22,727



$

20,914



$

18,151



Tier 1 common equity (to risk weighted assets)

$

1,752


11.04

%

$

1,747


11.33

%

$

1,574


13.12

%

Tier 1 capital (to risk weighted assets)

$

1,752


11.04

%

$

1,747


11.33

%

$

1,574


13.12

%

Total capital (to risk weighted assets)

$

1,862


11.73

%

$

1,860


12.06

%

$

1,705


14.21

%

Risk-weighted asset base

$

15,873



$

15,418



$

11,997



Loans Serviced
(Dollars in millions)
(Unaudited)



December 31, 2019

September 30, 2019

December 31, 2018


Unpaid Principal Balance (1)

Number of accounts

Unpaid Principal Balance (1)

Number of accounts

Unpaid Principal Balance (1)

Number of accounts

Subserviced for others (2)

$

194,638


918,662


$

171,145


826,472


$

146,040


705,149


Serviced for others

24,003


105,469


25,039


106,992


21,592


88,434


Serviced for own loan portfolio (3)

9,536


66,526


8,058


60,088


7,438


57,401


Total loans serviced

$

228,177


1,090,657


$

204,242


993,552


$

175,070


850,984



(1)

UPB, net of write downs, does not include premiums or discounts.

(2)

Includes temporary short-term subservicing performed as a result of sales of servicing-released mortgage servicing rights. Includes repossessed assets.

(3)

Includes loans held-for-investment (residential first mortgage, home equity and other consumer), loans-held-for-sale (residential first mortgage), loans with government guarantees (residential first mortgage), and repossessed assets.

Loans Held-for-Investment
(Dollars in millions)
(Unaudited)



December 31, 2019

September 30, 2019

December 31, 2018

Consumer loans







Residential first mortgage

$

3,154


26.0

%

$

3,258


26.0

%

$

2,999


33.0

%

Home equity

1,024


8.4

%

985


7.8

%

731


8.0

%

Other

729


6.0

%

693


5.5

%

314


3.5

%

Total consumer loans

4,907


40.4

%

$

4,936


39.3

%

$

4,044


44.5

%

Commercial loans







Commercial real estate

2,828


23.3

%

2,697


21.5

%

2,152


23.7

%

Commercial and industrial

1,634


13.5

%

1,700


13.6

%

1,433


15.8

%

Warehouse lending

2,760


22.8

%

3,215


25.6

%

1,459


16.0

%

Total commercial loans

7,222


59.6

%

7,612


60.7

%

5,044


55.5

%

Total loans held-for-investment

$

12,129


100.0

%

$

12,548


100.0

%

$

9,088


100.0

%

Other Consumer Loans Held-for-Investment
(Dollars in millions)
(Unaudited)



December 31, 2019

September 30, 2019

December 31, 2018

Indirect Lending

$

578


79.3

%

$

519


74.9

%

$

153


48.7

%

Point of Sale

63


8.6

%

58


8.4

%

28


8.9

%

Other

88


12.1

%

116


16.7

%

133


42.4

%

Total other consumer loans

$

729


100.0

%

$

693


100.0

%

$

314


100.0

%

Allowance for Loan Losses
(Dollars in millions)
(Unaudited)



As of/For the Three Months Ended


December 31, 2019

September 30, 2019

December 31, 2018

Allowance for loan losses




Residential first mortgage

$

22


$

28


$

38


Home equity

13


16


15


Other

7


6


3


Total consumer loans

42


50


56


Commercial real estate

38


33


48


Commercial and industrial

22


22


18


Warehouse lending

5


5


6


Total commercial loans

65


60


72


Total allowance for loan losses

$

107


$

110


$

128


Allowance for Loan Losses
(Dollars in millions)
(Unaudited)



Three Months Ended

Twelve Months Ended


December 31,
2019

September 30,
2019

December 31,
2018

December 31,
2019

December 31,
2018

Beginning balance

$

110


$

110


$

134


$

128


$

140


Provision (benefit) for loan losses

—


1


(5)


18


(8)


Charge-offs






 Total consumer loans

(4)


(4)


(2)


(12)


(8)


 Total commercial loans

—


—


—


(31)


—


Total charge-offs

$

(4)


$

(4)


$

(2)


$

(43)


$

(8)


Recoveries






Total consumer loans

1


2


1


3


4


Total commercial loans

—


1


—


1


—


Total recoveries

1


3


1


4


4


Charge-offs, net of recoveries

(3)


(1)


(1)


(39)


(4)


Ending balance

$

107


$

110


$

128


$

107


$

128


Net charge-offs/(recoveries) to LHFI
ratio (annualized) by loan type (1):






Residential first mortgage

0.08

%

0.07

%

0.05

%

0.80

%

0.08

%

Home equity and other consumer

0.49

%

0.27

%

0.23

%

1.72

%

0.21

%

Commercial real estate

—

%

—

%

(0.02)

%

—

%

(0.01)

%

Commercial and industrial

0.07

%

(0.22)

%

—

%

1.78

%

(0.01)

%


(1)  Excludes loans carried under the fair value option.

Nonperforming Loans and Assets
(Dollars in millions)
(Unaudited)



December 31,
2019

September 30,
2019

December 31,
2018

Nonperforming LHFI

$

16


$

16


$

12


Nonperforming TDRs

3


3


3


Nonperforming TDRs at inception but performing for less than six months

7


7


7


Total nonperforming LHFI and TDRs (1)

26


26


22


Other nonperforming assets, net

10


9


7


LHFS

5


17


10


Total nonperforming assets

$

41


$

52


$

39






Ratio of nonperforming assets to total assets (2)

0.15

%

0.16

%

0.16

%

Ratio of nonperforming LHFI and TDRs to LHFI

0.21

%

0.21

%

0.24

%

Ratio of nonperforming assets to LHFI and repossessed assets (2)

0.30

%

0.29

%

0.32

%








(1)

Includes less than 90 day past due performing loans placed on nonaccrual. Interest is not being accrued on these loans.

(2)

Ratio excludes LHFS.

Asset Quality - Loans Held-for-Investment
(Dollars in millions)
(Unaudited)



30-59 Days Past Due

60-89 Days Past Due

Greater than 90 days (1)

Total Past Due

Total Loans

Held-for-Investment

December 31, 2019






Consumer loans

$

9


$

5


$

26


$

40


$

4,907


Commercial loans

—


—


—


—


7,222


Total loans

$

9


$

5


$

26


$

40


$

12,129


September 30, 2019






Consumer loans

$

9


$

3


$

26


$

38


4,936


Commercial loans

—


—


—


—


7,612


     Total loans

$

9


$

3


$

26


$

38


$

12,548


December 31, 2018






Consumer loans

$

5


$

2


$

22


$

29


$

4,044


Commercial loans

—


—


—


—


5,044


Total loans

$

5


$

2


$

22


$

29


$

9,088


















(1)

Includes performing nonaccrual loans that are less than 90 days delinquent and for which interest cannot be accrued.

Troubled Debt Restructurings
(Dollars in millions)
(Unaudited)



TDRs


Performing

Nonperforming

Total

December 31, 2019


Consumer loans

$

38


$

10


$

48


Total TDR loans

$

38


$

10


$

48


September 30, 2019




Consumer loans

$

39


$

10


$

49


Total TDR loans

$

39


$

10


$

49


December 31, 2018




Consumer loans

$

44


$

10


$

54


Total TDR loans

$

44


$

10


$

54


Non-GAAP Reconciliation
(Dollars in millions)
(Unaudited)


In addition to analyzing the Company's results on a reported basis, management reviews the Company's results and the results on an adjusted basis. The non-GAAP measures presented in the tables below reflect the adjustments of the reported U.S. GAAP results for significant items that management does not believe are reflective of the Company's current and ongoing operations. The DOJ benefit and acquisition related expenses and hedging gains recognized in conjunction with the Well Fargo branch acquisition from 2018 are not reflective of our ongoing operations and, therefore, have been excluded from our U.S. GAAP results. The Company believes that tangible book value per share, tangible common equity to assets ratio, return on average tangible equity, adjusted return on average tangible equity, adjusted return on average assets, adjusted HFI loan-to-deposit ratio, adjusted net income, adjusted basic and diluted earnings per share, adjusted noninterest expense, adjusted net interest income, adjusted net interest margin, adjusted income before taxes, and adjusted provision for income taxes provide a meaningful representation of its operating performance on an ongoing basis.


The following tables provide a reconciliation of non-GAAP financial measures.


Tangible book value per share and tangible common equity to assets ratio.



December 31,
2019

September 30,
2019

June 30,
2019

March 31,
2019

December 31,
2018


(Dollars in millions, except share data)

Total stockholders' equity

$

1,788


$

1,734


$

1,656


$

1,574


$

1,570


Less: Goodwill and intangible assets

170


174


178


182


190


Tangible book value

$

1,618


$

1,560


$

1,478


$

1,392


$

1,380








Number of common shares outstanding


56,631,236



56,510,341



56,483,937



56,480,086



57,749,464


Tangible book value per share

$

28.57


$

27.62


$

26.16


$

24.65


$

23.90








Total assets

$

23,266


$

22,048


$

20,206


$

19,445


$

18,531


Tangible common equity to assets ratio

6.95

%

7.08

%

7.31

%

7.16

%

7.45

%

Return on average tangible equity, adjusted return on average tangible equity and adjusted return on average assets.



Three Months Ended

Twelve Months Ended


December 31, 2019

September 30, 2019

December 31, 2018

December 31, 2019

December 31, 2018


(Dollars in millions)



Net income

$

58


$

63


$

54


$

218


$

187


Add: Intangible asset amortization, net of tax

3


2


2


12


2


Tangible net income

$

61


$

65


$

56


$

230


$

189








Total average equity

$

1,803


$

1,722


$

1,548


$

1,695


$

1,488


Less: Average goodwill and intangible assets

172


176


129


179


77


Total tangible average equity

$

1,631


$

1,546


$

1,419


$

1,516


$

1,411








Return on average common equity

12.69

%

14.72

%

13.98

%

12.84

%

12.58

%

Adjustment to remove hedging gains







—

%

(1.61)

%

Adjustment to remove DOJ adjustment







(1.20)

%

—

%

Adjustment to remove Wells Fargo acquisition costs







0.06

%

0.86

%

Adjusted return on average common equity







11.70

%

11.83

%












Return on average tangible common equity

14.76

%

17.12

%

15.88

%

15.15

%

13.46

%

Adjustment to remove hedging gains

—

%

—

%

(6.76)

%

—

%

(1.70)

%

Adjustment to remove DOJ adjustment

—

%

—

%

—

%

(1.34)

%

—

%

Adjustment to remove Wells Fargo acquisition costs

—

%

—

%

3.32

%

0.06

%

0.91

%

Adjusted return on average tangible common equity

14.76

%

17.12

%

12.44

%

13.87

%

12.67

%







Return on average assets

0.99

%

1.20

%

1.17

%

1.05

%

1.04

%

Adjustment to remove hedging gains

—

%

—

%

(0.52)

%

—

%

(0.13)

%

Adjustment to remove DOJ adjustment

—

%

—

%

—

%

(0.09)

%

—

%

Adjustment to remove Wells Fargo acquisition costs

—

%

—

%

0.26

%

—

%

0.07

%

Adjusted return on average assets

0.99

%

1.20

%

0.91

%

0.96

%

0.98

%

Adjusted HFI loan-to-deposit ratio.



December 31, 2019

September 30, 2019

June 30, 2019

March 31, 2019

December 31, 2018


(Dollars in millions, except share data)

Average LHFI

$

12,168


$

11,743


$

10,613


$

9,164


$

8,916


Less: Average warehouse loans

2,747


2,508


1,997


1,175


1,337


Adjusted average LHFI

$

9,421


$

9,235


$

8,616


$

7,989


$

7,579








Average deposits

$

15,904


15,817


$

14,159


$

12,906


$

11,942


Less: Average custodial deposits

4,772


4,550


3,469


2,532


2,130


Adjusted average deposits

$

11,132


$

11,267


$

10,690


$

10,374


$

9,812








HFI loan-to-deposit ratio

76.5

%

74.2

%

75.0

%

71.0

%

74.7

%

Adjusted HFI loan-to-deposit ratio

84.6

%

82.0

%

80.6

%

77.0

%

77.2

%

Adjusted net interest income, noninterest income, noninterest expense, income before income taxes, provision for income taxes, net income, basic earnings per share, diluted earnings per share, net interest margin and efficiency ratio.



Three Months Ended


December 31, 2019

September 30,
2019

June 30,
 2019

March 31, 2019

December 31, 2018


(Dollars in millions)

Net interest income

$

152


$

146


$

138


$

126


$

152


Hedging gains

—


—


—


—


(29)


Adjusted net interest income

$

152


$

146


$

138


$

126


$

123








Noninterest income

$

162


$

171


$

168


$

109


$

98


DOJ benefit

—


—


(25)


—


—


Adjusted noninterest income

$

162


$

171


$

143


$

109


$

98








Noninterest expense

$

245


$

238


$

214


$

191


$

189


Wells Fargo acquisition costs

—


—


—


1


14


Adjusted noninterest expense

$

245


$

238


$

214


$

190


$

175








Income before income taxes

$

69


$

78


$

75


$

44


$

66


Adjustment for hedging gains

—


—


—


—


(29)


Adjustment for DOJ benefit

—


—


(25)


—


—


Adjustment for Wells Fargo acquisition costs

—


—


—


1


14


Adjusted income before income taxes

$

69


$

78


$

50


$

45


$

51








Provision for income taxes

$

11


$

15


$

14


$

8


$

12


Tax impact on adjustment for hedging gains

—


—


—


—


(5)


Tax impact on adjustment for DOJ benefit

—


—


(5)


—


—


Tax impact on adjustment for Wells Fargo acquisition costs

—


—


—


—


2


Adjusted provision for income taxes

$

11


$

15


$

9


$

8


$

9








Net income

$

58


$

63


$

61


$

36


$

54


Adjusted net income

$

58


$

63


$

41


$

37


$

42








Weighted average common shares outstanding


56,513,890



56,484,499



56,446,077



56,897,799



57,628,561


Weighted average diluted common shares


57,198,734



57,110,796



57,061,822



57,590,272



58,385,354


Adjusted basic earnings per share

$

1.01


$

1.12


$

0.72


$

0.65


$

0.73


Adjusted diluted earnings per share

$

1.00


$

1.11


$

0.71


$

0.64


$

0.72








Average interest earning assets

$

20,708


$

18,997


$

17,759


$

16,294


$

16,391


Net interest margin

2.91

%

3.05

%

3.08

%

3.09

%

3.70

%

Adjusted net interest margin

2.91

%

3.05

%

3.08

%

3.09

%

2.99

%

For more information, contact:
Kenneth Schellenberg
[email protected]
(248) 312-5741

SOURCE Flagstar Bancorp, Inc.

Related Links

http://www.flagstar.com

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.