Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Flowers Foods Announces Second Quarter and First Half Results; Updates 2011 Guidance


News provided by

Flowers Foods, Inc.

Aug 17, 2011, 06:30 ET

Share this article

Share toX

Share this article

Share toX

THOMASVILLE, Ga., Aug. 17, 2011 /PRNewswire/ -- Flowers Foods, Inc. (NYSE: FLO), today reported sales and earnings for its 12 and 28 weeks ended July 16, 2011. Taking into consideration the 3-for-2 stock split that was effective June 24, 2011, highlights of the quarter were:

  • Completion of the acquisition of Tasty Baking Company, adding annualized sales of approximately $200 million.
  • Earnings per share of $.21 compared to $.24, a decrease of 12.5% from the second quarter last year. Excluding one-time charges related to the Tasty acquisition, earnings per share were $.23, a decrease of 4.2%.  
  • Sales increased 5.7% compared to last year's second quarter, with price/mix contributing 4.5% and Tasty acquired sales contributing 3.3%, offset by a volume decline of 2.1%.
  • Margins pressured by higher input costs.

(Logo: http://photos.prnewswire.com/prnh/20080530/CLF007LOGO )

"In the second quarter, we delivered solid top line results and continued to focus on strategies to position Flowers Foods favorably over the long term," said George E. Deese, Chairman of the Board and Chief Executive Officer. "Sales growth was driven by a combination of good performance in our branded retail business and the contribution from the Tasty acquisition.  From an earnings perspective, the DSD segment performed well, although cost increases and sales mix pressured gross margin. In the warehouse segment, margins were impacted as pricing lagged significantly higher ingredient costs and by an unforeseen shift of certain planned volume to later in the year," Deese said. "Both of these issues are being addressed and we expect improvement in the remaining quarters of 2011.

"A prolonged and slow economic recovery, compounded by higher costs, has continued to pressure consumer buying as well as business operations.  While these macroeconomic factors can create short-term fluctuations in results, our team is managing through those issues by improving operations, reducing costs, and achieving the pricing necessary to keep our margins within our target range.  Despite these pressures, we have confidence that our operating strategies are sound and our growth targets attainable over the long term."

"Our integration of Tasty Baking is well underway, and the plan to roll out Tastykakes in our direct-store-delivery markets has begun. In mid July, delivery of Tastykakes through the company's distribution system started in most of Florida, Georgia, Alabama, and South Carolina. Tasty Baking fits nicely into the five-year growth plan we shared at our analyst event in March, because it brings growth opportunities in new markets in the mid-Atlantic and Northeast for our Nature's Own brand as well as new markets for the Tastykake brand in the South and Southwest," Deese said. "We continue to believe market expansions, acquisitions, and further industry consolidation offer significant growth opportunities for Flowers Foods."

Second Quarter 2011 Results

For the 12-week second quarter of 2011, sales increased 5.7% to $642.6 million compared to the $607.7 million reported for last year's second quarter. The sales increase was attributable to favorable pricing/mix of 4.5%, contributions from the acquisition of 3.3%, partially offset by decreased volume of 2.1%.  Price/mix increased across all channels. The volume decline was primarily the result of lower volume in the branded retail channel, partially offset by an increase in the store brand channel. Foodservice and contract manufacturing also experienced volume declines.

Net income for the quarter was $28.2 million, a decrease of 16.4% as compared to the $33.8 million reported for the second quarter of fiscal 2010. Diluted earnings per share were $.21, a 12.5% decrease from the $.24 reported in the second quarter last year.  Excluding one-time costs of $3.2 million, net of tax, relating to the acquisition of Tasty Baking, diluted earnings per share were $.23.

Gross margin as a percent of sales for the quarter was 46.8% compared to 47.6% in last year's second quarter, a decline of 80 basis points. This decrease was due primarily to an increase in ingredient and packaging costs as a percent of sales, partially offset by decreases in workforce-related costs as a percent of sales. The increase in ingredient costs was primarily attributable to flour, sweeteners, shortening, and cocoa.

Selling, distribution, and administrative costs as a percent of sales for the quarter were 36.8% compared to 35.9% in the same quarter last year. This increase of 90 basis points as a percent of sales was primarily the result of one-time pre-tax costs of $4.5 million associated with the Tasty acquisition.

Depreciation and amortization expenses for the quarter remained relatively flat as a percent of sales as compared to last year's second quarter. Net interest income for the quarter decreased $.4 million from last year's second quarter due to higher interest expense as a result of borrowings related to the Tasty acquisition. The effective tax rate for the quarter was 35.5% compared to 35.3% in the second quarter last year.

Operating margin as a percent of sales for the quarter was 6.7% compared to 8.4% in last year's second quarter. EBITDA as a percent of sales for the second quarter was 10.0% compared to 11.7% for the same quarter last year.  Excluding the $4.5 million of one-time costs associated with the Tasty acquisition, operating margin as a percent of sales was 7.4% and EBITDA as a percent of sales was 10.7%.  

Segment Results

DSD Segment: During the quarter, the company's DSD sales increased 7.1%. This increase consisted of positive net pricing/mix of 4.2% and a 4.1% contribution from the acquisition. Partially offsetting these increases were volume declines of 1.2%. Dollar sales increased quarter over quarter in the branded and store-brand retail channels. The volume decline was attributable to lower volumes in the branded retail and foodservice channels, partially offset by increased volume in the store brand channel.

Operating income, defined as earnings before interest and taxes (EBIT), for the DSD segment was $51.3 million, or 9.8% of sales for the second quarter as compared to $47.8 million, or 9.8% of sales in last year's second quarter. This increase was primarily due to increased sales, partially offset by increases in ingredients and packaging costs. During the quarter, Tasty was neutral to operating income.

Warehouse Delivery Segment: Sales in the warehouse delivery segment increased .2% due to positive  pricing/mix of 4.5%, with volume being down 4.3% as compared to last year's second quarter. The branded retail and store branded retail channels experienced positive pricing/mix. The volume decline was the result of volume decreases in the branded retail and contract manufacturing channels, partially offset by increases in the store brand channel.

Operating income for the Warehouse segment was $5.1 million, or 4.3% of sales for the second quarter as compared to $11.8 million, or 10.1% of sales for last year's second quarter. This decrease is due primarily to a lag in pricing compared to ingredient cost increases and by an unforeseen shift to the back half of certain planned volume.

Cash Flow

Cash flow from operations was negatively impacted during the quarter by hedging activities. During the second quarter, the company invested $21.4 million in capital improvements, paid dividends of $20.4 million to shareholders, and borrowed $167.0 million to finance the Tasty acquisition. No shares were acquired during the quarter under the company's share repurchase plan. Since the inception of the share repurchase plan, the company has acquired 37.3 million shares of its common stock for $422.2 million for an average price per share of $11.31.  Under the plan, 7.7 million shares may still be repurchased.

First Half 2011 Results

For the first half of 2011, sales increased 3.0% to $1.44 billion compared to $1.40 billion last year. The sales increase consisted of positive net price/mix of 3.2%, contributions from the acquisition of 1.4%, and decreased volume of 1.6%. Price/mix increased across all channels. Volume was impacted by lower volume in the branded retail channel. The foodservice channel, primarily the fast food and institutional categories also experienced volume declines. Partially offsetting these volume declines were increases in store brand volume.

For the first half, net income was $69.4 million, a decrease of 6.8% as compared to the $74.4 million reported for the first half of fiscal 2010. Diluted earnings per share were $.51, a 5.6% decrease from the $.54 reported in the first half last year.  Excluding one-time costs of $7.4 million, net of tax, relating to the acquisition of Tasty and the closing of a manufacturing facility in the first quarter, diluted earnings per share were $.56.

Gross margin as a percent of sales for the first half was relatively flat at 47.8% compared to 47.7% in last year's first half. Costs for a manufacturing facility closure in the first quarter negatively impacted gross margin $2.8 million, or 20 basis points as a percent of sales, and ingredient costs decreased 20 basis points as a percent of sales.

Selling, distribution, and administrative costs as a percent of sales for the first half were 37.2% compared to 36.4% in the first half last year. One-time costs of $5.3 million associated with the Tasty acquisition negatively impacted selling, distribution, and administrative costs 40 basis points as a percent of sales. Costs of $2.4 million associated with the manufacturing facility closure negatively impacted selling, distribution, and administrative costs 20 basis points as a percent of sales. Workforce-related costs increased as a percent of sales.

Depreciation and amortization expenses for the first half remained relatively flat as a percent of sales as compared to last year's first half. Net interest income for the first half increased $.3 million from last year's first half. The effective tax rate for the first half was 35.2% as compared to 35.5% in the first half last year. The full-year tax rate is expected to be approximately 35.0% to 35.5%.

For the first half, operating margin as a percent of sales was 7.2% compared to 8.1% in last year's first half. Excluding the one-time acquisition related costs of $5.3 million and one-time manufacturing facility closure costs of $5.7 million, operating margin as a percent of sales was 8.0%. EBITDA as a percent of sales for the first half was 10.6% compared to 11.3% for the same period last year. Excluding the one-time acquisition related costs and the manufacturing facility closure costs, EBITDA as a percent of sales was 11.4%.

Fiscal 2011 Guidance  

Updating 2011 guidance, Deese said the company expects sales growth of 7.0% to 11.0%, including the Tasty acquisition.  Diluted earnings per share growth is expected to be flat to up 5.0%, excluding one-time costs associated with the acquisition and the manufacturing facility closure.  Capital expenditures for fiscal 2011 now are expected to be $85 million to $90 million.  

Dividend

The board of directors will consider the dividend at its regularly scheduled meeting. Any action taken will be announced following that meeting.

Conference Call

Flowers Foods will broadcast its second quarter 2011 conference call over the Internet at 8:30 a.m. (Eastern) on August 17, 2011. The call will be broadcast live on Flowers' Web site, www.flowersfoods.com, and can be accessed by clicking on the webcast link on the home page. The call also will be archived on the company's Web site.

Company Information

Headquartered in Thomasville, Ga., Flowers Foods is one of the nation's leading producers and marketers of packaged bakery foods for retail and foodservice customers. Among the company's top brands are Nature's Own, Whitewheat, Cobblestone Mill, Tastykake, Blue Bird, and Mrs. Freshley's. Flowers operates 41 bakeries that are among the most efficient in the baking industry. Flowers Foods produces, markets, and distributes fresh bakery products that are delivered to customers daily through a direct-store-delivery system serving the Southeast, Mid-Atlantic, Northeast, and Southwest as well as select markets in California and Nevada. The company also produces and distributes fresh snack cakes and frozen breads and rolls nationally through warehouse distribution. For more information, visit www.flowersfoods.com.

Statements contained in this press release that are not historical facts are forward-looking statements. All forward-looking statements are subject to risks and uncertainties that could cause actual results to differ from those projected. Other factors that may cause actual results to differ from the forward-looking statements contained in this release and that may affect the company's prospects in general include, but are not limited to, (a) competitive conditions in the baked foods industry, including promotional and price competition, (b) changes in consumer demand for our products, (c) the success of productivity improvements and new product introductions, (d) a significant reduction in business with any of our major customers including a reduction from adverse developments in any of our customer's business, (e) fluctuations in commodity pricing, (f) our ability to fully integrate recent acquisitions into our business,  and (g) our ability to achieve cash flow from capital expenditures and acquisitions and the availability of new acquisitions that build shareholder value.  In addition, our results may also be affected by general factors such as economic and business conditions (including the baked foods markets), interest and inflation rates and such other factors as are described in the company's filings with the Securities and Exchange Commission.

Information Regarding Non-GAAP Financial Measures

The company prepares its consolidated financial statements in accordance with GAAP. However, from time to time, the company may present in its public statements, press releases and SEC filings, non-gaap financial measures such as, EBITDA and gross margin excluding depreciation and amortization to measure the performance of the company and its operating divisions. EBITDA is used as the primary performance measure in the company's Annual Executive Bonus Plan. The company defines EBITDA as earnings from continuing operations before interest, income taxes, depreciation, amortization and income attributable to non-controlling interest. The company believes that EBITDA is a useful tool for managing the operations of its business and is an indicator of the company's ability to incur and service indebtedness and generate free cash flow. Furthermore, pursuant to the terms of our credit facility, EBITDA is used to determine the company's compliance with certain financial covenants. The company also believes that EBITDA measures are commonly reported and widely used by investors and other interested parties as measures of a company's operating performance and debt servicing ability because EBITDA measures assist in comparing performance on a consistent basis without regard to depreciation or amortization, which can vary significantly depending upon accounting methods and non-operating factors (such as historical cost). EBITDA is also a widely-accepted financial indicator of a company's ability to incur and service indebtedness. Adjusted EBITDA includes additional costs that we consider important to present to investors. These include, but are not limited to, the costs of closing a plant or costs associated with merger-related activities. We believe that financial information excluding certain transactions not considered to be part of the ongoing business improves the comparability of earnings results. We believe investors will be able to better understand our earnings results if these transactions are excluded from the results. These non-gaap financial measures are measures of performance not defined by accounting principles generally accepted in the Unites States and should be considered in addition to, not in lieu of, GAAP reported measures. EBITDA should not be considered an alternative to (a) income from operations or net income (loss) as a measure of operating performance; (b) cash flows provided by operating, investing and financing activities (as determined in accordance with GAAP) as a measure of the company's ability to meet its cash needs; or (c) any other indicator of performance or liquidity that has been determined in accordance with GAAP. Our method of calculating EBITDA and adjusted EBITDA may differ from the methods used by other companies, and, accordingly, our measure of EBITDA and adjusted EBITDA may not be comparable to similarly titled measures used by other companies. Gross margin excluding depreciation and amortization is used as a performance measure to provide additional transparent information regarding our results of operations on a consolidated and segment basis. Changes in depreciation and amortization are separately discussed and include depreciation and amortization for materials, supplies, labor and other production costs and operating activities. Presentation of gross margin includes depreciation and amortization in the materials, supplies, labor and other production costs according to GAAP. Our method of presenting gross margin excludes the depreciation and amortization components, as discussed above. This presentation may differ from the methods used by other companies and may not be comparable to similarly titled measures used by other companies. The reconciliations attached provide a reconciliation of our net income, the most comparable GAAP financial measure to adjusted EBITDA from continuing operations, a reconciliation of our gross margin excluding depreciation and amortization to GAAP gross margin and a reconciliation of adjusted earnings per share.

Flowers Foods

Consolidated Statement of Income

(000's omitted, except per share data)














For the 12 Week

Period Ended


For the 12 Week

Period Ended


For the 28 Week

Period Ended


For the 28 Week

Period Ended




07/16/11


07/17/10


07/16/11


07/17/10

Sales

$

642,596

$

607,716

$

1,444,421

$

1,402,742

Materials, supplies, labor and other production costs (exclusive of depreciation and amortization shown separately below)


341,887


318,553


754,145


733,351

Selling, distribution and administrative expenses


236,700


217,906


536,757


510,457

Depreciation and amortization


20,898


20,021


48,890


45,658

Income before interest and income taxes (EBIT)


43,111


51,236


104,629


113,276

Interest income, net


596


956


2,358


2,087

Income before income taxes (EBT)


43,707


52,192


106,987


115,363

Income tax expense


15,497


18,436


37,616


40,920

Net income

$

28,210

$

33,756

$

69,371

$

74,443











Diluted earnings per share amounts:










Net income

$

0.21

$

0.24

$

0.51

$

0.54












Diluted weighted average shares outstanding


137,225


138,538


136,734


138,474

Flowers Foods

Segment Reporting

(000's omitted)












For the 12 Week

Period Ended


For the 12 Week

Period Ended


For the 28 Week

Period Ended


For the 28 Week

Period Ended



07/16/11


07/17/10


07/16/11


07/17/10

Sales:









  Direct-Store-Delivery

$

524,580

$

489,919

$

1,171,430

$

1,136,093

  Warehouse Delivery


118,016


117,797


272,991


266,649


$

642,596

$

607,716

$

1,444,421

$

1,402,742



















EBITDA:









  Direct-Store-Delivery

$

67,506

$

63,250

$

153,592

$

144,035

  Warehouse Delivery


9,710


16,374


27,097


35,443

  Flowers Foods


(13,207)


(8,367)


(27,170)


(20,544)


$

64,009

$

71,257

$

153,519

$

158,934



















Depreciation and Amortization:









  Direct-Store-Delivery

$

16,167

$

15,463

$

38,034

$

35,565

  Warehouse Delivery


4,593


4,533


10,649


10,069

  Flowers Foods


138


25


207


24


$

20,898

$

20,021

$

48,890

$

45,658



















EBIT:









  Direct-Store-Delivery

$

51,339

$

47,787

$

115,558

$

108,470

  Warehouse Delivery


5,117


11,841


16,448


25,374

  Flowers Foods


(13,345)


(8,392)


(27,377)


(20,568)


$

43,111

$

51,236

$

104,629

$

113,276

Flowers Foods

Condensed Consolidated Balance Sheet

(000's omitted)








07/16/11

Assets




    Cash and Cash Equivalents


$

13,741





    Other Current Assets



362,885





    Property, Plant & Equipment, net



701,331





    Distributor Notes Receivable (includes $14,302 current portion)



114,865





    Other Assets



31,319





    Cost in Excess of Net Tangible Assets, net



365,537





    Total Assets


$

1,589,678





Liabilities and Stockholders' Equity




    Current Liabilities


$

266,207





    Bank Debt (includes $28,125 current portion)



307,125





    Other Debt and Capital Leases (includes $3,557 current portion)



11,728





    Other Liabilities



206,599





    Stockholders' Equity



798,019





    Total Liabilities and Stockholders' Equity


$

1,589,678

Flowers Foods

Condensed Consolidated Statement of Cash Flows

(000's omitted)










For the 12 Week

Period Ended


For the 28 Week

Period Ended




07/16/11


07/16/11

Cash flows from operating activities:





Net income

$

28,210

$

69,371

Adjustments to reconcile net income to net cash





 from operating activities:






Total non-cash adjustments


9,886


17,850


Changes in assets and liabilities


(44,469)


(21,040)

Net cash (disbursed for)/provided by operating activities


(6,373)


66,181

Cash flows from investing activities:






Purchase of property, plant and equipment


(21,367)


(43,425)


Acquisitions net of cash acquired


(164,485)


(164,485)


Other


464


(3,452)

Net cash disbursed for investing activities


(185,388)


(211,362)

Cash flows from financing activities:






Dividends paid


(20,355)


(38,433)


Stock options exercised


11,464


12,471


Income tax benefit related to stock awards


2,483


3,060


Payment of financing fees


(2,108)


(2,108)


Stock repurchases


0


(18,029)


Increase in book overdraft


7,838


5,234


Proceeds from debt borrowings


405,500


499,000


Debt and capital lease obligation payments


(207,907)


(308,948)


Other


(80)


(80)

Net cash provided by financing activities


196,835


152,167

Net increase in cash and cash equivalents


5,074


6,986

Cash and cash equivalents at beginning of period


8,667


6,755

Cash and cash equivalents at end of period

$

13,741

$

13,741

Flowers Foods

Reconciliation of GAAP to Non-GAAP Measures

(000's omitted)














Reconciliation of Earnings per Share


Reconciliation of Earnings per Share




For the 12 Week

Period Ended


For the 12 Week

Period Ended


For the 28 Week

Period Ended


For the 28 Week

Period Ended




July 16, 2011


July 17, 2010


July 16, 2011


July 17, 2010











Earnings per diluted share


$                                 0.21


$                           0.24


$                                 0.51


$                           0.54

Manufacturing facility closure costs and costs of Tasty acquisition


0.02


-


0.05


-

Adjusted earnings per diluted share


$                                 0.23


$                           0.24


$                                 0.56


$                           0.54
























Reconciliation of Gross Margin


Reconciliation of Gross Margin




For the 12 Week

Period Ended


For the 12 Week

Period Ended


For the 28 Week

Period Ended


For the 28 Week

Period Ended




July 16, 2011


July 17, 2010


July 16, 2011


July 17, 2010











Sales


$                           642,596


$                     607,716


$                        1,444,421


$                  1,402,742

Materials, supplies, labor and other production costs (exclusive of depreciation and amortization)


341,887


318,553


754,145


733,351

Gross Margin excluding depreciation and amortization


300,709


289,163


690,276


669,391

Less depreciation and amortization for production activities


14,555


13,748


33,739


31,476

Gross Margin


$                           286,154


$                     275,415


$                           656,537


$                     637,915











Depreciation and amortization for production activities


$                             14,555


$                       13,748


$                             33,739


$                       31,476

Depreciation and amortization for selling, distribution and administrative activities


6,343


6,273


15,151


14,182

Total depreciation and amortization


$                             20,898


$                       20,021


$                             48,890


$                       45,658
























Reconciliation of Net Income to Adjusted EBITDA


Reconciliation of Net Income to Adjusted EBITDA




For the 12 Week

Period Ended


For the 12 Week

Period Ended


For the 28 Week

Period Ended


For the 28 Week

Period Ended




July 16, 2011


July 17, 2010


July 16, 2011


July 17, 2010











Net income


$                             28,210


$                       33,756


$                             69,371


$                       74,443


Income tax expense


15,497


18,436


37,616


40,920


Interest income, net


(596)


(956)


(2,358)


(2,087)


Depreciation and amortization


20,898


20,021


48,890


45,658

EBITDA


64,009


71,257


153,519


158,934


Manufacturing facility closure costs and costs of Tasty acquisition


4,530


-


10,479


-

Adjusted EBITDA


$                             68,539


$                       71,257


$                           163,998


$                     158,934
























Reconciliation of Operating Income to Adjusted Operating Income


Reconciliation of Operating Income to Adjusted Operating Income




For the 12 Week

Period Ended


For the 12 Week

Period Ended


For the 28 Week

Period Ended


For the 28 Week

Period Ended




July 16, 2011


July 17, 2010


July 16, 2011


July 17, 2010











Operating Income


$                             43,111


$                       51,236


$                           104,629


$                     113,276


Manufacturing facility closure costs and costs of Tasty acquisition


4,530


-


11,045


-

Adjusted operating income


$                             47,641


$                       51,236


$                           115,674


$                     113,276

Flowers Foods

Sales Bridge



















Net


Total Sales

For the 12 Week Period Ended 07/16/11

Volume

Price/Mix

Acquisition

Change






Direct-Store-Delivery

-1.2%

4.2%

4.1%

7.1%






Warehouse Delivery

-4.3%

4.5%

0.0%

0.2%






Total Flowers Foods

-2.1%

4.5%

3.3%

5.7%























Net


Total Sales

For the 28 Week Period Ended 07/16/11

Volume

Price/Mix

Acquisition

Change






Direct-Store-Delivery

-1.5%

2.8%

1.8%

3.1%






Warehouse Delivery

-1.9%

4.3%

0.0%

2.4%






Total Flowers Foods

-1.6%

3.2%

1.4%

3.0%

SOURCE Flowers Foods, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Also from this source

FLOWERS FOODS ELECTS STERLING A. SPAINHOUR TO BOARD OF DIRECTORS

FLOWERS FOODS ELECTS STERLING A. SPAINHOUR TO BOARD OF DIRECTORS

Flowers Foods, Inc. (NYSE: FLO) today announced that its board of directors has elected a new board member. Sterling A. Spainhour, executive vice...

FLOWERS FOODS ANNOUNCES PLANNED CFO TRANSITION

FLOWERS FOODS ANNOUNCES PLANNED CFO TRANSITION

Flowers Foods, Inc. (NYSE: FLO) ("the Company") today announced that after 36 years of service, including the last 18 as chief financial officer,...

More Releases From This Source

Explore

Retail

Retail

Food & Beverages

Food & Beverages

Earnings

Earnings

Earnings

Earnings

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.