Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Flowers Foods Announces Second Quarter Results; Adjusts 2012 Guidance

-- Increased net sales by 6.1%

-- Delivered earnings per share of $0.21 as reported and $0.22 adjusted for one-time costs

-- Increased operating income 4.3% adjusted for one-time costs

-- Generated $66.7 million in cash flow from operations

-- Announced acquisition of Lepage Bakeries in Auburn, Maine in the second quarter and completed transaction at the beginning of third quarter

-- Adjusted sales and earnings outlook for 2012


News provided by

Flowers Foods, Inc.

Aug 14, 2012, 06:31 ET

Share this article

Share toX

Share this article

Share toX

THOMASVILLE, Ga., Aug. 14, 2012 /PRNewswire/ -- Flowers Foods, Inc. (NYSE: FLO), today reported results for its 12 and 28 weeks ended July 14, 2012. Sales were $681,561,000 compared with $642,596,000 for the second quarter of 2011. Net income was $28,380,000, or $0.21 per share-diluted, compared with $28,210,000, or $0.21 per share-diluted, in last year's second quarter.  Adjusted for one-time acquisition-related costs, earnings per share were $0.22 for the quarter compared to adjusted earnings per share of $0.23 reported for last year's second quarter.  

(Logo: http://photos.prnewswire.com/prnh/20080530/CLF007LOGO)

George E. Deese, Flowers Foods' chairman and chief executive officer, said, "We are pleased to deliver sales growth in the second quarter in the face of heightened promotional activity and a highly competitive marketplace. Last year's Tasty acquisition and the continued growth of our Nature's Own and Tastykake brands drove our sales up 6.1% compared to last year. Even so, ongoing pressure on consumers has affected our industry much as it has other food categories, and softer volumes in the fresh breads, buns, and rolls category is driving more competitive activity in the near-term. Our team continues to work on improving efficiencies and cost controls in the face of high input cost inflation, and we achieved higher operating income in the quarter.

"The acquisition of Lepage Bakeries (completed July 21, 2012) brings us additional market presence in the Northeast, sales of about $170 million, and robust operating margins, which will strengthen our business. The opportunities presented by the Lepage acquisition, last year's Tasty Baking acquisition, and further industry consolidation, strengthen my confidence in our team's ability to achieve our long-term growth objectives for 5% to 10% annual sales growth, double-digit earnings growth, and reaching 75% of the U.S. population with our direct-store-delivery segment by 2016."    

Second Quarter 2012 Results
For the 12-week second quarter of 2012, sales were $681.6 million, a 6.1% increase from the $642.6 million in last year's second quarter. This increase was attributable to favorable net price/mix of 2.3%, contributions from the Tasty acquisition (acquired May 20, 2011) of 4.5%, partially offset by volume declines of 0.7%. Dollar sales increased across all channels, while volume decreases in the branded retail channel led to the overall volume decline. Lower volume in the white bread and buns and rolls categories was the primary driver in the branded retail volume decline. These declines in branded retail were partially offset by increased volumes in branded soft variety. Volume increases in the foodservice channel partially offset the decreased volume in branded retail.

Net income for the quarter was $28.4 million compared to $28.2 million in the second quarter of fiscal 2011. For the quarter, diluted earnings per share were $0.21, flat as compared to $0.21 in last year's second quarter. During the second quarter this year, we incurred one-time acquisition-related costs of $1.4 million, net of tax, or $0.01 per diluted share and, in last year's second quarter, we incurred one-time costs related to the Tasty acquisition of $3.2 million, net of tax, or $0.02 per diluted share.

Gross margin as a percentage of sales for the quarter was 46.3%, down 50 basis points from 46.8% in the second quarter of 2011. This decrease was due primarily to increased ingredient and packaging costs as a percent of sales. The increase in ingredient costs was primarily attributable to flour and sweeteners. The increase in ingredient and packaging costs was partially offset by price increases, lower energy costs as a percent of sales and improved manufacturing efficiencies.

Selling, distribution, and administrative costs as a percent of sales for the quarter were 36.1%, down 70 basis points from 36.8% of sales in the second quarter of fiscal 2011. Lower workforce-related costs as a percent of sales and decreased acquisition-related costs were the main drivers of the decrease. One-time acquisition-related costs were $2.3 million, or 30 basis points as a percent of sales during the second quarter this year and $4.5 million, or 70 basis points as a percent of sales in last year's second quarter.

Depreciation and amortization expenses for the quarter remained relatively stable as a percent of sales compared to last year's second quarter. We incurred net interest expense during the quarter due to the issuance of $400.0 million of senior notes in advance of the Lepage transaction resulting in a negative impact of approximately $0.02 per diluted share to second quarter results. The effective tax rate for the quarter was 36.2% as compared to 35.5% in last year's second quarter. This increase was primarily due to certain temporary differences that reduced the Section 199 deduction, and the expiration of certain tax benefits.

Operating income, defined as earnings before interest and taxes (EBIT), for the second quarter was $47.4 million, or 7.0% of sales as compared to $43.1 million, or 6.7% of sales in last year's second quarter. Earnings before interest, taxes, depreciation, and amortization (EBITDA) for the second quarter was $69.7 million, or 10.2% of sales compared to $64.0 million, or 10.0% of sales for the second quarter of 2011. One-time acquisition-related costs negatively affected EBIT and EBITDA by $2.3 million, or 30 basis points as a percent of sales in this year's second quarter and by $4.5 million, or 70 basis points as a percent of sales in last year's second quarter.

Segment Results
DSD (83% of sales): During the quarter, the company's direct store delivery (DSD) sales increased 7.6%, reflecting positive net price/mix of 1.5%, contribution from the Tasty acquisition (until cycled) of 5.5% and volume increases of 0.6%. Dollar sales increased across all channels. The volume increases were primarily due to increases in the store brand, primarily buns and rolls, and non-retail channels, primarily foodservice, partially offset by decreased volume in the branded retail channel. Decreases in branded retail volume were primarily driven by declines in the white bread and buns and rolls categories, partially offset by volume increases in the soft variety and cake categories.

Operating income for the DSD segment was $51.6 million, or 9.1% of sales for the second quarter compared to $51.3 million, or 9.8% of sales in last year's second quarter. This modest increase was attributable to higher sales, partially offset by increases in input costs, primarily flour.

Warehouse (17% of sales): Sales through warehouse delivery decreased 0.7%, reflecting volume decreases of 4.5%, partially offset by positive net price/mix of 3.8%. The volume decrease was primarily attributable to decreases in store brand cake and contract manufacturing in the non-retail channel, partially offset by volume increases in foodservice. Store brand cake and contract manufacturing showed positive net price/mix.

Operating income for the warehouse segment was $6.3 million, or 5.4% of sales for the second quarter compared to $5.1 million, or 4.3% of sales in last year's second quarter. Higher ingredient, packaging, and distribution costs were more than offset by lower energy costs and improved manufacturing efficiencies.

Cash Flow
During the second quarter, cash flow from operating activities was $66.7 million. The company invested $14.9 million in capital improvements and paid dividends of $21.8 million to shareholders. The company did not acquire any of its common stock under its share repurchase plan during the second quarter. Since the inception of the plan, the company has acquired 37.9 million shares for $432.2 million, an average of $11.41 per share.  

Outlook for 2012
Including Lepage, we expect 2012 sales to increase 7.0% to 9.0% over 2011 with Lepage accounting for approximately 2.5% of the increase. Including Lepage, earnings per share are now forecast to increase 3.5% to 8.0%, excluding one-time costs, over the 2011 adjusted earnings per share of $0.96.  Lepage is expected to be accretive approximately $0.02 to $0.04 in the second half, net of financing costs. Excluding Lepage, Flowers' earnings per share are now expected to be flat to slightly up. Our guidance takes into consideration the heightened marketplace competitiveness and overall challenging business environment. Capital expenditures for 2012 are expected to be $75.0 million to $85.0 million.

Dividend
The board of directors will consider the dividend at its regularly scheduled meeting. Any action taken will be announced following that meeting.

Conference Call
Flowers Foods will broadcast its second quarter 2012 conference call over the Internet at 8:30 a.m. (Eastern) on August 14, 2012. The call will be broadcast live on Flowers' Web site, www.flowersfoods.com, and can be accessed by clicking on the webcast link on the home page. The call also will be archived on the company's Web site.

About Flowers Foods
Headquartered in Thomasville, Ga., Flowers Foods, Inc. (NYSE: FLO) is the second-largest producer and marketer of packaged bakery foods for retail and foodservice customers in the United States with 2011 sales of $2.8 billion. Flowers operates 44 bakeries that produce a wide range of bakery products. These products are sold through a direct-store-delivery network with access to approximately 70% of the U.S. population in the East, South, and Southwest as well as in certain markets in California. Select Flowers products are sold nationwide through customers' delivery systems. Among the company's top brands are Nature's Own, Tastykake, and Mrs. Freshley's. For more information, visit www.flowersfoods.com.

Statements contained in this press release that are not historical facts are forward-looking statements. All forward-looking statements are subject to risks and uncertainties that could cause actual results to differ from those projected. Other factors that may cause actual results to differ from the forward-looking statements contained in this release and that may affect the company's prospects in general include, but are not limited to, (a) competitive conditions in the baked foods industry, including promotional and price competition, (b) changes in consumer demand for our products, (c) the success of productivity improvements and new product introductions, (d) a significant reduction in business with any of our major customers including a reduction from adverse developments in any of our customer's business, (e) fluctuations in commodity pricing, (f) our ability to fully integrate recent acquisitions into our business,  and (g) our ability to achieve cash flow from capital expenditures and acquisitions and the availability of new acquisitions that build shareholder value.  In addition, our results may also be affected by general factors such as economic and business conditions (including the baked foods markets), interest and inflation rates and such other factors as are described in the company's filings with the Securities and Exchange Commission.

Information Regarding Non-GAAP Financial Measures
The company prepares its consolidated financial statements in accordance with U.S. Generally Accepted Accounting Principles (GAAP). However, from time to time, the company may present in its public statements, press releases and SEC filings, non-gaap financial measures such as, EBITDA and gross margin excluding depreciation and amortization to measure the performance of the company and its operating divisions. EBITDA is used as the primary performance measure in the company's Annual Executive Bonus Plan. The company defines EBITDA as earnings from continuing operations before interest, income taxes, depreciation, amortization and income attributable to non-controlling interest. The company believes that EBITDA is a useful tool for managing the operations of its business and is an indicator of the company's ability to incur and service indebtedness and generate free cash flow. Furthermore, pursuant to the terms of our credit facility, EBITDA is used to determine the company's compliance with certain financial covenants. The company also believes that EBITDA measures are commonly reported and widely used by investors and other interested parties as measures of a company's operating performance and debt servicing ability because EBITDA measures assist in comparing performance on a consistent basis without regard to depreciation or amortization, which can vary significantly depending upon accounting methods and non-operating factors (such as historical cost). EBITDA is also a widely-accepted financial indicator of a company's ability to incur and service indebtedness. Adjusted EBITDA excludes additional costs that we consider important to present to investors. These include, but are not limited to, the costs of closing a plant or costs associated with merger-related activities. We believe that financial information excluding certain transactions not considered to be part of the ongoing business improves the comparability of earnings results. We believe investors will be able to better understand our earnings results if these transactions are excluded from the results. These non-gaap financial measures are measures of performance not defined by accounting principles generally accepted in the Unites States and should be considered in addition to, not in lieu of, GAAP reported measures. EBITDA should not be considered an alternative to (a) income from operations or net income (loss) as a measure of operating performance; (b) cash flows provided by operating, investing and financing activities (as determined in accordance with GAAP) as a measure of the company's ability to meet its cash needs; or (c) any other indicator of performance or liquidity that has been determined in accordance with GAAP. Our method of calculating EBITDA and adjusted EBITDA may differ from the methods used by other companies, and, accordingly, our measures of EBITDA and adjusted EBITDA may not be comparable to similarly titled measures used by other companies. Gross margin excluding depreciation and amortization is used as a performance measure to provide additional transparent information regarding our results of operations on a consolidated and segment basis. Changes in depreciation and amortization are separately discussed and include depreciation and amortization for materials, supplies, labor and other production costs and operating activities. Presentation of gross margin includes depreciation and amortization in the materials, supplies, labor and other production costs according to GAAP. Our method of presenting gross margin excludes the depreciation and amortization components, as discussed above. This presentation may differ from the methods used by other companies and may not be comparable to similarly titled measures used by other companies. The reconciliations attached provide a reconciliation of our net income, the most comparable GAAP financial measure to adjusted EBITDA from continuing operations, a reconciliation of adjusted EBITDA to cash flow from operations, a reconciliation of our gross margin excluding depreciation and amortization to GAAP gross margin and a reconciliation of adjusted earnings per share.

Flowers Foods, Inc.

Consolidated Statement of Income

(000's omitted, except per share data)



























For the 12 Week
Period Ended


For the 12 Week
Period Ended


For the 28 Week
Period Ended


For the 28 Week
Period Ended





07/14/12


07/16/11


07/14/12


07/16/11

Sales

$

681,561

$

642,596

$

1,579,767

$

1,444,421

Materials, supplies, labor and other production costs (exclusive
of depreciation and amortization shown separately below)


365,658


341,887


844,636


754,145

Selling, distribution and administrative expenses


246,231


236,700


576,503


536,757

Depreciation and amortization


22,255


20,898


51,994


48,890

Income from operations (EBIT)


47,417


43,111


106,634


104,629

Interest (expense) income, net


(2,935)


596


(2,959)


2,358

Income before income taxes (EBT)


44,482


43,707


103,675


106,987

Income tax expense


16,102


15,497


37,352


37,616

Net income

$

28,380

$

28,210

$

66,323

$

69,371












Net income per diluted common share

$

0.21

$

0.21

$

0.48

$

0.51












Diluted weighted average shares outstanding


137,716


137,225


137,433


136,734












Flowers Foods, Inc.

Segment Reporting

(000's omitted)
















































For the 12 Week
Period Ended


For the 12 Week
Period Ended


For the 28 Week
Period Ended


For the 28 Week
Period Ended



07/14/12


07/16/11


07/14/12


07/16/11

Sales:









   Direct-Store-Delivery

$

564,409

$

524,580

$

1,301,707

$

1,171,430

   Warehouse Delivery


117,152


118,016


278,060


272,991


$

681,561

$

642,596

$

1,579,767

$

1,444,421



















EBITDA:









   Direct-Store-Delivery

$

69,717

$

67,506

$

157,359

$

153,592

   Warehouse Delivery


10,467


9,710


25,987


27,097

   Flowers Foods


(10,512)


(13,207)


(24,718)


(27,170)


$

69,672

$

64,009

$

158,628

$

153,519



















Depreciation and Amortization:









   Direct-Store-Delivery

$

18,148

$

16,167

$

41,968

$

38,034

   Warehouse Delivery


4,147


4,593


10,073


10,649

   Flowers Foods


(40)


138


(47)


207


$

22,255

$

20,898

$

51,994

$

48,890



















EBIT:









   Direct-Store-Delivery

$

51,569

$

51,339

$

115,391

$

115,558

   Warehouse Delivery


6,320


5,117


15,914


16,448

   Flowers Foods


(10,472)


(13,345)


(24,671)


(27,377)


$

47,417

$

43,111

$

106,634

$

104,629










Flowers Foods, Inc.

Condensed Consolidated Balance Sheet

(000's omitted)
















07/14/12

Assets




     Cash and Cash Equivalents


$

222,329





     Other Current Assets



357,730





     Property, Plant & Equipment, net



670,951





     Distributor Notes Receivable (includes $14,867 current portion)

116,063





     Other Assets



30,569





     Cost in Excess of Net Tangible Assets, net



356,911





     Total Assets


$

1,754,553





Liabilities and Stockholders' Equity




     Current Liabilities


$

231,982





     Bank Debt (includes $58,125 current portion)



75,000





     Senior Notes due 2022



399,067





     Other Debt and Capital Leases (includes $4,569 current portion)

13,970





     Other Liabilities



220,810





     Stockholders' Equity



813,724





     Total Liabilities and Stockholders' Equity


$

1,754,553





Flowers Foods, Inc.

Condensed Consolidated Statement of Cash Flows

(000's omitted)
















For the 12 Week
Period Ended


For the 28 Week
Period Ended




07/14/12


07/14/12

Cash flows from operating activities:





Net income 

$

28,380

$

66,323

Adjustments to reconcile net income to net cash





  from operating activities:






Total non-cash adjustments


30,555


80,347


Changes in assets and liabilities


7,754


(19,868)

Net cash provided by operating activities


66,689


126,802

Cash flows from investing activities:






Purchase of property, plant and equipment 


(14,947)


(29,235)


Other


1,096


1,977

Net cash disbursed for investing activities


(13,851)


(27,258)

Cash flows from financing activities:






Dividends paid


(21,755)


(42,325)


Exercise of stock options 


7,728


7,961


Excess windfall tax benefit related to share-based payment awards


1,369


1,429


Payments for debt issuance costs


(109)


(3,875)


Stock repurchases


0


(1,354)


Change in bank overdraft


3,915


(5,149)


Proceeds from debt borrowings


0


731,340


Debt and capital lease obligation payments


(7,804)


(573,025)

Net cash (disbursed for) provided by financing activities


(16,656)


115,002

Net increase in cash and cash equivalents


36,182


214,546

Cash and cash equivalents at beginning of period


186,147


7,783

Cash and cash equivalents at end of period

$

222,329

$

222,329







Flowers Foods, Inc.

Reconciliation of GAAP to Non-GAAP Measures

(000's omitted, except per share data)














Reconciliation of Earnings per Share




For the 12 Week
Period Ended


For the 12 Week
Period Ended


For the 28 Week
Period Ended


For the 28 Week
Period Ended




July 14, 2012


July 16, 2011


July 14, 2012


July 16, 2011











Net income per diluted common share


$                                 0.21


$                                 0.21


$                                 0.48


$                                 0.51

Bakery closure costs (net of operational savings) and acquisition costs


0.01


0.02


0.02


0.05

Adjusted net income per diluted common share


$                                 0.22


$                                 0.23


$                                 0.50


$                                 0.56
























Reconciliation of Gross Margin




For the 12 Week Period Ended


For the 12 Week Period Ended


For the 28 Week Period Ended


For the 28 Week Period Ended




July 14, 2012


July 16, 2011


July 14, 2012


July 16, 2011











Sales


$                          681,561


$                          642,596


$                      1,579,767


$                      1,444,421

Materials, supplies, labor and other production costs (exclusive of depreciation and amortization)


365,658


341,887


844,636


754,145

Gross Margin excluding depreciation and amortization


315,903


300,709


735,131


690,276

Less depreciation and amortization for production activities


15,360


14,555


36,131


33,739

Gross Margin


$                          300,543


$                          286,154


$                          699,000


$                          656,537











Depreciation and amortization for production activities


$                            15,360


$                            14,555


$                            36,131


$                            33,739

Depreciation and amortization for selling, distribution and administrative activities


6,895


6,343


15,863


15,151

Total depreciation and amortization


$                            22,255


$                            20,898


$                            51,994


$                            48,890
























Reconciliation of Net Income to Adjusted EBITDA




For the 12 Week Period Ended


For the 12 Week Period Ended


For the 28 Week Period Ended


For the 28 Week Period Ended




July 14, 2012


July 16, 2011


July 14, 2012


July 16, 2011











Net income


$                            28,380


$                            28,210


$                            66,323


$                            69,371

Income tax expense


16,102


15,497


37,352


37,616

Interest expense (income), net


2,935


(596)


2,959


(2,358)

Depreciation and amortization


22,255


20,898


51,994


48,890

EBITDA


69,672


64,009


158,628


153,519

Bakery closure costs (net of operational savings) and acquisition costs


2,256


4,530


3,389


10,479

Adjusted EBITDA


$                            71,928


$                            68,539


$                          162,017


$                          163,998
























Reconciliation of Adjusted EBITDA to Cash Flow from Operations




For the 12 Week Period Ended


For the 12 Week Period Ended


For the 28 Week Period Ended


For the 28 Week Period Ended




July 14, 2012


July 16, 2011


July 14, 2012


July 16, 2011











Adjusted EBITDA 


$                            71,928


$                            68,539


$                          162,017


$                          163,998

Adjustments to reconcile net income to net cash provided by operating activities


8,300


(13,754)


28,353


(34,362)

Changes in assets and liabilities and pension contributions


7,754


(41,727)


(19,868)


(17,718)

Income taxes


(16,102)


(15,497)


(37,352)


(37,616)

Interest (expense) income, net


(2,935)


596


(2,959)


2,358

Manufacturing facility closure costs and acquisition costs


(2,256)


(4,530)


(3,389)


(10,479)

Cash Flow From Operations


$                            66,689


$                            (6,373)


$                          126,802


$                            66,181
























Reconciliation of EBIT to Adjusted EBIT




For the 12 Week Period Ended


For the 12 Week Period Ended


For the 28 Week Period Ended


For the 28 Week Period Ended




July 14, 2012


July 16, 2011


July 14, 2012


July 16, 2011











EBIT


$                            47,417


$                            43,111


$                          106,634


$                          104,629

Bakery closure costs (net of operational savings) and acquisition costs


2,256


4,530


3,389


11,045

Adjusted EBIT


$                            49,673


$                            47,641


$                          110,023


$                          115,674











Flowers Foods, Inc.

Sales Bridge

























Net


Total Sales



For the 12 Week Period Ended 07/14/12

Volume

Price/Mix

Acquisition

Change










Direct-Store-Delivery

0.6%

1.5%

5.5%

7.6%










Warehouse Delivery

-4.5%

3.8%

0.0%

-0.7%










Total Flowers Foods

-0.7%

2.3%

4.5%

6.1%

































Net


Total Sales



For the 28 Week Period Ended 07/14/12

Volume

Price/Mix

Acquisition

Change










Direct-Store-Delivery

0.7%

2.6%

7.8%

11.1%










Warehouse Delivery

0.4%

1.5%

0.0%

1.9%










Total Flowers Foods

0.6%

2.4%

6.4%

9.4%










SOURCE Flowers Foods, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Also from this source

FLOWERS FOODS ELECTS STERLING A. SPAINHOUR TO BOARD OF DIRECTORS

FLOWERS FOODS ELECTS STERLING A. SPAINHOUR TO BOARD OF DIRECTORS

Flowers Foods, Inc. (NYSE: FLO) today announced that its board of directors has elected a new board member. Sterling A. Spainhour, executive vice...

FLOWERS FOODS ANNOUNCES PLANNED CFO TRANSITION

FLOWERS FOODS ANNOUNCES PLANNED CFO TRANSITION

Flowers Foods, Inc. (NYSE: FLO) ("the Company") today announced that after 36 years of service, including the last 18 as chief financial officer,...

More Releases From This Source

Explore

Food & Beverages

Food & Beverages

Retail

Retail

Supermarkets

Supermarkets

Earnings

Earnings

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.