Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Flowers Foods Announces Third Quarter Results


News provided by

Flowers Foods, Inc.

Nov 10, 2011, 06:26 ET

Share this article

Share toX

Share this article

Share toX

THOMASVILLE, Ga., Nov. 10, 2011 /PRNewswire/ -- Flowers Foods, Inc. (NYSE: FLO), today reported sales and earnings for its 12 and 40 weeks ended October 8, 2011. In summary, Flowers Foods:

  • Reported diluted earnings per share of $.23, equal to last year's third quarter; year-to-date, diluted earnings per share of $.73 ($.79 excluding one-time charges relating to the Tasty Baking acquisition and the closing of a facility in the first quarter), compared to $.76 for the first nine months of 2010;
  • Achieved sales increase of 13.0% compared to last year's third quarter, with price/mix contributing 4.9% and Tasty acquired sales contributing 8.7%, offset by a volume decline of .6%; increased sales year-to-date 6.0%, with price mix of 3.7%, acquisitions contribution of 3.6%, offset by a volume decline of 1.3%;
  • Continued to experience pressure on margins from higher input costs;
  • Introduced the Tastykake brand in Flowers' core markets in the Southeast; continued integration of Tastykake;
  • Announced 2011 sales growth expected to be in line with guidance of 7% to 11%; 2011 earnings expected to be at low end of guidance; and
  • Offered outlook for 2012—sales within long-term growth targets of 5% to 10%; input costs projected up 4% to 8%.

(Logo: http://photos.prnewswire.com/prnh/20080530/CLF007LOGO)

George E. Deese, Flowers Foods' chairman and chief executive officer, said, "Flowers Foods achieved strong sales growth in the quarter and delivered solid earnings despite the challenges presented by ongoing economic uncertainty. Our sales growth was driven by a combination of pricing/mix and the contribution from the Tasty acquisition. Earnings were driven by continued strong performance in the DSD segment, although cost increases and sales mix pressured gross margin. In the warehouse segment, margins were negatively impacted as significantly higher ingredient costs were not fully offset by pricing and by the previously announced shift in certain planned volume to the fourth quarter.

"I am pleased that our integration of Tasty is progressing as scheduled and meeting our expectations. During the quarter, we rolled out Tastykake products in our DSD markets across the Southeast and we will continue moving the brand into other Flowers markets.

"The weak economy and high unemployment continued to pressure the markets and impact consumer buying patterns during the quarter. However, we remain confident in our team's ability to manage through those challenges and leverage our long history of taking care of customers' needs, outperforming in the marketplace, and creating long-term value for shareholders," Deese said.

Third Quarter 2011 Results

For the 12-week third quarter of 2011, sales increased 13.0% to $675.4 million compared to the $597.9 million reported for last year's third quarter. The sales increase was attributable to net favorable pricing/mix of 4.9%, contributions from the Tasty acquisition of 8.7%, partially offset by decreased volume of .6%.  Price/mix and dollar sales increased across all major channels. The volume decline was primarily the result of lower volume in the branded retail channel, particularly in the white bread and snack cake categories, partially offset by increases in the store brand, foodservice and contract manufacturing channels.

Net income for the quarter was $31.0 million compared to the $31.2 million reported for the third quarter of fiscal 2010. Net income was negatively impacted $.5 million, net of tax, due to one-time acquisition costs. Diluted earnings per share were $.23 compared to $.23 reported in the third quarter last year.

Gross margin as a percent of sales for the quarter was 45.9% compared to 47.1% in last year's third quarter, a decline of 120 basis points. This decrease was due primarily to an increase in ingredient and packaging costs as a percent of sales, partially offset by price increases and decreases in workforce-related costs as a percent of sales. The increase in ingredient costs was primarily attributable to flour, sweeteners, shortening, and cocoa.

Selling, distribution, and administrative costs as a percent of sales for the quarter were 35.4% compared to 36.0% in the same quarter last year. This decrease of 60 basis points as a percent of sales was primarily the result of lower workforce-related costs as a percent of sales.

Depreciation and amortization expenses for the quarter remained relatively flat as a percent of sales as compared to last year's third quarter. Net interest income for the quarter decreased $.9 million from last year's third quarter due to higher interest expense as a result of borrowings related to the Tasty acquisition. The effective tax rate for the quarter was 35.4% compared to 34.9% in the third quarter last year. This increase was primarily due to favorable discrete items in last year's third quarter.

Operating margin as a percent of sales for the quarter was 7.1% compared to 7.8% in last year's third quarter. EBITDA as a percent of sales for the third quarter was 10.5% compared to 11.1% for the same quarter last year.

Segment Results

DSD Segment: During the quarter, the company's DSD sales increased 16.3%. This increase consisted of positive net pricing/mix of 4.8%, an 11.0% contribution from the Tasty acquisition, and volume increases of .5%. Price/mix and dollar sales increased quarter over quarter in all major channels. Increased volumes in the store-brand and foodservice channels were partially offset by decreased volume in the branded retail channel.

Operating income, defined as earnings before interest and taxes (EBIT), for the DSD segment was $47.0 million, or 8.5% of sales for the third quarter as compared to $42.2 million, or 8.9% of sales in last year's third quarter. This increase was primarily due to increased sales, partially offset by increases in ingredients, mainly flour, and packaging costs. During the quarter, Tasty was neutral to operating income, as expected.

Warehouse Delivery Segment: Sales in the warehouse delivery segment were relatively flat as compared to the third quarter last year.  Net pricing/mix increases of 3.4% were offset by volume declines of 3.4%. All major channels experienced positive pricing/mix. Decreased volume in the branded retail and store-brand channels was partially offset by increased volume in the foodservice and contract manufacturing channels.

Operating income for the Warehouse segment was $7.3 million, or 6.0% of sales for the third quarter as compared to $12.2 million, or 10.0% of sales for last year's third quarter. This decrease is due primarily to higher ingredient costs, mainly flour, sweeteners, shortening, and cocoa, which were not fully offset by pricing.

Cash Flow

Although negatively impacted during the quarter by hedging activities and pension contributions, cash flow from operations was $28.6 million. During the third quarter, the company invested $21.9 million in capital improvements and paid dividends of $20.3 million to shareholders. During the quarter, under its share repurchase plan, the company acquired 459,700 shares of its common stock for $8.6 million, an average price per share of $18.64. Since the inception of the plan, the company has acquired 37.8 million shares of its common stock for $430.8 million for an average price per share of $11.40.  Under the plan, 7.2 million shares may still be repurchased.

Year-To-Date 2011 Results

For the 40 weeks of 2011, sales increased 6.0% to $2.12 billion compared to $2.00 billion last year. The sales increase consisted of positive net price/mix of 3.7%, contributions from the Tasty acquisition of 3.6%, and decreased volume of 1.3%. Price/mix increased across all major channels. Volume was impacted by lower volume in the branded retail channel. The foodservice channel, driven by a decrease in the institutional category, also experienced volume declines. Partially offsetting these volume declines were increases in store brand volume.

For the three quarters, net income was $100.4 million, a decrease of 4.9% as compared to the $105.6 million reported for the 40 weeks of fiscal 2010. Diluted earnings per share were $.73, a 3.9% decrease from the $.76 reported in the three quarters last year.  Excluding one-time costs of $7.9 million, net of tax, relating to the acquisition of Tasty and the closing of a manufacturing facility in the first quarter, diluted earnings per share were $.79.

Gross margin as a percent of sales for the 40 weeks was 47.2% compared to 47.5% for the 40 weeks last year. Costs for a manufacturing facility closure in the first quarter negatively impacted gross margin $2.8 million, or 10 basis points as a percent of sales, and ingredient costs increased 30 basis points as a percent of sales.

Selling, distribution, and administrative costs as a percent of sales for the 40 weeks were 36.6% compared to 36.3% for the 40 weeks last year. One-time costs of $6.0 million associated with the Tasty acquisition negatively impacted selling, distribution, and administrative costs 30 basis points as a percent of sales. Costs of $2.4 million associated with the manufacturing facility closure negatively impacted selling, distribution, and administrative costs 10 basis points as a percent of sales.

Depreciation and amortization expenses year-to-date remained relatively flat as a percent of sales as compared to last year's year-to-date. Net interest income for the forty weeks decreased $.6 million from last year's forty weeks. The effective tax rate year-to-date was 35.2% as compared to 35.3% year-to-date last year. The full-year tax rate is expected to be approximately 35.0% to 35.5%.

For the 40 weeks, operating margin as a percent of sales was 7.2% compared to 8.0% in last year's year-to-date. Excluding the one-time acquisition related costs of $6.0 million and one-time manufacturing facility closure costs of $5.7 million, operating margin as a percent of sales was 7.7%. EBITDA as a percent of sales year-to-date was 10.6% compared to 11.3% for the same period last year. Excluding the one-time acquisition related costs and the manufacturing facility closure costs, EBITDA as a percent of sales was 11.1%.

2011 Forecast and 2012 Outlook

Steve Kinsey, executive vice president and chief financial officer said, "With three quarters completed, we anticipate ending 2011 with sales growth well within our current guidance of 7% to 11%, including acquisitions. In regard to earnings, we forecasted flat to up 5% for 2011, excluding one-time costs. With fourth quarter input costs being the toughest comparison year-over-year and continued volume pressure in our warehouse segment, we now anticipate earnings for the year will be on the lower end of our earnings guidance range.

"Looking ahead to 2012, we expect to achieve sales growth in line with our long-term growth target of 5% to 10%.  As we think about input costs for next year, we do expect continued volatility in commodities. Looking at our current ingredient purchases as we know them today with estimates for the remaining purchases, we are forecasting input costs (ingredients, packaging, and natural gas) will increase 4% to 8% on an annual basis with the majority of the cost headwinds in the first half."  Kinsey said the company will provide definitive earnings guidance in early February with its fourth quarter 2011 earnings report.

Dividend

The board of directors will consider the dividend at its regularly scheduled meeting. Any action taken will be announced following that meeting.

Conference Call

Flowers Foods will broadcast its third quarter 2011 conference call over the Internet at 8:30 a.m. (Eastern) on November 10, 2011. The call will be broadcast live on Flowers' Web site, www.flowersfoods.com, and can be accessed by clicking on the webcast link on the home page. The call also will be archived on the company's Web site.

Company Information

Headquartered in Thomasville, Ga., Flowers Foods is one of the nation's leading producers and marketers of packaged bakery foods for retail and foodservice customers. Among the company's top brands are Nature's Own, Whitewheat, Cobblestone Mill, Tastykake, Blue Bird, and Mrs. Freshley's. Flowers operates 41 bakeries that are among the most efficient in the baking industry. Flowers Foods produces, markets, and distributes fresh bakery products that are delivered to customers daily through a direct-store-delivery system serving the Southeast, Mid-Atlantic, Northeast, and Southwest as well as select markets in California and Nevada. The company also produces and distributes fresh snack cakes and frozen breads and rolls nationally through warehouse distribution. For more information, visit www.flowersfoods.com.

Statements contained in this press release that are not historical facts are forward-looking statements. All forward-looking statements are subject to risks and uncertainties that could cause actual results to differ from those projected. Other factors that may cause actual results to differ from the forward-looking statements contained in this release and that may affect the company's prospects in general include, but are not limited to, (a) competitive conditions in the baked foods industry, including promotional and price competition, (b) changes in consumer demand for our products, (c) the success of productivity improvements and new product introductions, (d) a significant reduction in business with any of our major customers including a reduction from adverse developments in any of our customer's business, (e) fluctuations in commodity pricing, (f) our ability to fully integrate recent acquisitions into our business,  and (g) our ability to achieve cash flow from capital expenditures and acquisitions and the availability of new acquisitions that build shareholder value.  In addition, our results may also be affected by general factors such as economic and business conditions (including the baked foods markets), interest and inflation rates and such other factors as are described in the company's filings with the Securities and Exchange Commission.

Information Regarding Non-GAAP Financial Measures

The company prepares its consolidated financial statements in accordance with GAAP. However, from time to time, the company may present in its public statements, press releases and SEC filings, non-gaap financial measures such as, EBITDA and gross margin excluding depreciation and amortization to measure the performance of the company and its operating divisions. EBITDA is used as the primary performance measure in the company's Annual Executive Bonus Plan. The company defines EBITDA as earnings from continuing operations before interest, income taxes, depreciation, amortization and income attributable to non-controlling interest. The company believes that EBITDA is a useful tool for managing the operations of its business and is an indicator of the company's ability to incur and service indebtedness and generate free cash flow. Furthermore, pursuant to the terms of our credit facility, EBITDA is used to determine the company's compliance with certain financial covenants. The company also believes that EBITDA measures are commonly reported and widely used by investors and other interested parties as measures of a company's operating performance and debt servicing ability because EBITDA measures assist in comparing performance on a consistent basis without regard to depreciation or amortization, which can vary significantly depending upon accounting methods and non-operating factors (such as historical cost). EBITDA is also a widely-accepted financial indicator of a company's ability to incur and service indebtedness. Adjusted EBITDA includes additional costs that we consider important to present to investors. These include, but are not limited to, the costs of closing a plant or costs associated with merger-related activities. We believe that financial information excluding certain transactions not considered to be part of the ongoing business improves the comparability of earnings results. We believe investors will be able to better understand our earnings results if these transactions are excluded from the results. These non-gaap financial measures are measures of performance not defined by accounting principles generally accepted in the Unites States and should be considered in addition to, not in lieu of, GAAP reported measures. EBITDA should not be considered an alternative to (a) income from operations or net income (loss) as a measure of operating performance; (b) cash flows provided by operating, investing and financing activities (as determined in accordance with GAAP) as a measure of the company's ability to meet its cash needs; or (c) any other indicator of performance or liquidity that has been determined in accordance with GAAP. Our method of calculating EBITDA and adjusted EBITDA may differ from the methods used by other companies, and, accordingly, our measure of EBITDA and adjusted EBITDA may not be comparable to similarly titled measures used by other companies. Gross margin excluding depreciation and amortization is used as a performance measure to provide additional transparent information regarding our results of operations on a consolidated and segment basis. Changes in depreciation and amortization are separately discussed and include depreciation and amortization for materials, supplies, labor and other production costs and operating activities. Presentation of gross margin includes depreciation and amortization in the materials, supplies, labor and other production costs according to GAAP. Our method of presenting gross margin excludes the depreciation and amortization components, as discussed above. This presentation may differ from the methods used by other companies and may not be comparable to similarly titled measures used by other companies. The reconciliations attached provide a reconciliation of our net income, the most comparable GAAP financial measure to adjusted EBITDA from continuing operations, a reconciliation of our gross margin excluding depreciation and amortization to GAAP gross margin and a reconciliation of adjusted earnings per share.

Flowers Foods

Consolidated Statement of Income

(000's omitted, except per share data)



























For the 12 Week Period
Ended


For the 12 Week Period
Ended


For the 40 Week Period
Ended


For the 40 Week Period
Ended





10/08/11


10/09/10


10/08/11


10/09/10

Sales


$

675,369

$

597,894

$

2,119,790

$

2,000,636

Materials, supplies, labor and other production costs (exclusive of depreciation and amortization shown separately below)


365,706


316,141


1,119,851


1,049,492

Selling, distribution and administrative expenses


239,084


215,222


775,841


725,679

Depreciation and amortization


22,816


19,778


71,706


65,436

Income before interest and income taxes (EBIT)


47,763


46,753


152,392


160,029

Interest income, net


265


1,127


2,623


3,214

Income before income taxes (EBT)


48,028


47,880


155,015


163,243

Income tax expense


17,009


16,714


54,625


57,634

Net income

$

31,019

$

31,166

$

100,390

$

105,609












Diluted earnings per share amounts:










Net income

$

0.23

$

0.23

$

0.73

$

0.76













Diluted weighted average shares outstanding


137,207


138,414


136,851


138,362

Flowers Foods

Segment Reporting

(000's omitted)
















































For the 12 Week Period Ended


For the 12 Week Period Ended


For the 40 Week Period Ended


For the 40 Week Period Ended



10/08/11


10/09/10


10/08/11


10/09/10

Sales:









  Direct-Store-Delivery

$

553,768

$

476,277

$

1,725,198

$

1,612,370

  Warehouse Delivery


121,601


121,617


394,592


388,266


$

675,369

$

597,894

$

2,119,790

$

2,000,636



















EBITDA:









  Direct-Store-Delivery

$

65,024

$

57,559

$

218,616

$

201,594

  Warehouse Delivery


11,905


16,637


39,002


52,080

  Flowers Foods


(6,350)


(7,665)


(33,520)


(28,209)


$

70,579

$

66,531

$

224,098

$

225,465



















Depreciation and Amortization:









  Direct-Store-Delivery

$

18,069

$

15,314

$

56,103

$

50,879

  Warehouse Delivery


4,600


4,421


15,249


14,490

  Flowers Foods


147


43


354


67


$

22,816

$

19,778

$

71,706

$

65,436



















EBIT:









  Direct-Store-Delivery

$

46,955

$

42,245

$

162,513

$

150,715

  Warehouse Delivery


7,305


12,216


23,753


37,590

  Flowers Foods


(6,497)


(7,708)


(33,874)


(28,276)


$

47,763

$

46,753

$

152,392

$

160,029

Flowers Foods

Condensed Consolidated Balance Sheet

(000's omitted)
















10/08/11

Assets




    Cash and Cash Equivalents


$

8,196





    Other Current Assets



384,481





    Property, Plant & Equipment, net



702,761





    Distributor Notes Receivable (includes $14,463 current portion)



115,600





    Other Assets



29,075





    Cost in Excess of Net Tangible Assets, net



364,099





    Total Assets


$

1,604,212





Liabilities and Stockholders' Equity




    Current Liabilities


$

278,138





    Bank Debt (includes $30,000 current portion)



326,500





    Other Debt and Capital Leases (includes $3,558 current portion)



12,117





    Other Liabilities



194,484





    Stockholders' Equity



792,973





    Total Liabilities and Stockholders' Equity


$

1,604,212

Flowers Foods

Condensed Consolidated Statement of Cash Flows

(000's omitted)
















For the 12 Week Period Ended


For the 40 Week Period Ended




10/08/11


10/08/11

Cash flows from operating activities:





Net income

$

31,019

$

100,390

Adjustments to reconcile net income to net cash





 from operating activities:






Total non-cash adjustments


15,741


33,591


Changes in assets and liabilities


(18,156)


(39,196)

Net cash provided by operating activities


28,604


94,785

Cash flows from investing activities:






Purchase of property, plant and equipment


(21,889)


(65,314)


Acquisitions net of cash acquired


0


(164,485)


Other


297


(3,155)

Net cash disbursed for investing activities


(21,592)


(232,954)

Cash flows from financing activities:






Dividends paid


(20,337)


(58,770)


Stock options exercised


250


12,721


Income tax benefit related to stock awards


1


3,061


Payment of financing fees


0


(2,108)


Stock repurchases


(8,569)


(26,598)


Change in book overdraft


(2,272)


2,962


Proceeds from debt borrowings


291,400


790,400


Debt and capital lease obligation payments


(273,030)


(581,978)


Other


0


(80)

Net cash (disbursed for)/provided by financing activities


(12,557)


139,610

Net (decrease)/increase in cash and cash equivalents


(5,545)


1,441

Cash and cash equivalents at beginning of period


13,741


6,755

Cash and cash equivalents at end of period

$

8,196

$

8,196

Flowers Foods

Reconciliation of GAAP to Non-GAAP Measures

(000's omitted)














Reconciliation of Earnings per Share


Reconciliation of Earnings per Share




For the 12 Week Period
Ended


For the 12 Week Period
Ended


For the 40 Week Period
Ended


For the 40 Week Period
Ended




October 8, 2011


October 9, 2010


October 8, 2011


October 9, 2010











Earnings per diluted share


$                                 0.23


$                           0.23


$                                 0.73


$                           0.76

Manufacturing facility closure costs and costs of Tasty acquisition


-


-


0.06


-

Adjusted earnings per diluted share


$                                 0.23


$                           0.23


$                                 0.79


$                           0.76
























Reconciliation of Gross Margin


Reconciliation of Gross Margin




For the 12 Week Period
Ended


For the 12 Week Period
Ended


For the 40 Week Period
Ended


For the 40 Week Period
Ended




October 8, 2011


October 9, 2010


October 8, 2011


October 9, 2010











Sales


$                           675,369


$                     597,894


$                        2,119,790


$                  2,000,636

Materials, supplies, labor and other production costs (exclusive of depreciation and amortization)


365,706


316,141


1,119,851


1,049,492

Gross Margin excluding depreciation and amortization


309,663


281,753


999,939


951,144

Less depreciation and amortization for production activities


15,751


13,682


49,490


45,158

Gross Margin


$                           293,912


$                     268,071


$                           950,449


$                     905,986











Depreciation and amortization for production activities


$                             15,751


$                       13,682


$                             49,490


$                       45,158

Depreciation and amortization for selling, distribution and administrative activities


7,065


6,096


22,216


20,278

Total depreciation and amortization


$                             22,816


$                       19,778


$                             71,706


$                       65,436
























Reconciliation of Net Income to Adjusted EBITDA


Reconciliation of Net Income to Adjusted EBITDA




For the 12 Week Period
Ended


For the 12 Week Period
Ended


For the 40 Week Period
Ended


For the 40 Week Period
Ended




October 8, 2011


October 9, 2010


October 8, 2011


October 9, 2010











Net income


$                             31,019


$                       31,166


$                           100,390


$                     105,609


Income tax expense


17,009


16,714


54,625


57,634


Interest income, net


(265)


(1,127)


(2,623)


(3,214)


Depreciation and amortization


22,816


19,778


71,706


65,436

EBITDA


70,579


66,531


224,098


225,465


Manufacturing facility closure costs and costs of Tasty acquisition including severance costs


716


-


11,195


-

Adjusted EBITDA


$                             71,295


$                       66,531


$                           235,293


$                     225,465
























Reconciliation of Operating Income to Adjusted Operating
Income


Reconciliation of Operating Income to Adjusted Operating
Income




For the 12 Week Period Ended


For the 12 Week Period Ended


For the 40 Week Period Ended


For the 40 Week Period Ended




October 8, 2011


October 9, 2010


October 8, 2011


October 9, 2010











Operating Income


$                             47,763


$                       46,753


$                           152,392


$                     160,029


Manufacturing facility closure costs and costs of Tasty acquisition including severance costs


716


-


11,761


-

Adjusted operating income


$                             48,479


$                       46,753


$                           164,153


$                     160,029

Flowers Foods

Sales Bridge



















Net


Total Sales

For the 12 Week Period Ended 10/8/11

Volume

Price/Mix

Acquisition

Change






Direct-Store-Delivery

0.5%

4.8%

11.0%

16.3%






Warehouse Delivery

-3.4%

3.4%

0.0%

0.0%






Total Flowers Foods

-0.6%

4.9%

8.7%

13.0%

























Total Sales

For the 40 Week Period Ended 10/8/11

Volume

Price/Mix

Acquisition

Change






Direct-Store-Delivery

-1.0%

3.5%

4.5%

7.0%






Warehouse Delivery

-2.4%

4.0%

0.0%

1.6%






Total Flowers Foods

-1.3%

3.7%

3.6%

6.0%

SOURCE Flowers Foods, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Also from this source

FLOWERS FOODS ELECTS STERLING A. SPAINHOUR TO BOARD OF DIRECTORS

FLOWERS FOODS ELECTS STERLING A. SPAINHOUR TO BOARD OF DIRECTORS

Flowers Foods, Inc. (NYSE: FLO) today announced that its board of directors has elected a new board member. Sterling A. Spainhour, executive vice...

FLOWERS FOODS ANNOUNCES PLANNED CFO TRANSITION

FLOWERS FOODS ANNOUNCES PLANNED CFO TRANSITION

Flowers Foods, Inc. (NYSE: FLO) ("the Company") today announced that after 36 years of service, including the last 18 as chief financial officer,...

More Releases From This Source

Explore

Food & Beverages

Food & Beverages

Supermarkets

Supermarkets

Earnings

Earnings

Earnings

Earnings

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.