• Resources
  • Blog
  • Journalists
  • Log In
  • Sign Up
  • Data Privacy
  • Send a Release
Cision PR Newswire: news distribution, targeting and monitoring home
  • News
  • Products
    • Overview
    • Distribution by PR Newswire
    • Cision Communications Cloud®
    • Cision IR
    • Sponsored Placement
    • All Products
  • Contact
    • General Inquiries
    • Request a Demo
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices

 

When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • Sponsored Placement
  • All Products
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • All Products
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR

Flowers Foods, Inc. Reports Second Quarter 2016 Results


News provided by

Flowers Foods, Inc.

Aug 10, 2016, 05:10 ET

Share this article

Share this article


THOMASVILLE, Ga., Aug. 10, 2016 /PRNewswire/ -- Flowers Foods, Inc. (NYSE: FLO), producer of Nature's Own, Wonder, Tastykake, and other bakery foods, today reported financial results for the company's 12-week second quarter ended July 16, 2016.

Summary:
Compared to the prior year second quarter where applicable

  • Sales increased 5.2% to $935.0 million. Acquisitions of Dave's Killer Bread (DKB) and Alpine Valley Bread (Alpine) contributed 5.6% to the overall sales increase.
  • Diluted EPS remained unchanged at $0.24.
  • Adjusted diluted EPS increased 4.0% to $0.26.(1)
  • Net income decreased 1.2% to $51.2 million, adjusted net income(1) increased 1.5%.
  • Adjusted EBITDA(2) increased 5.2% to $118.7 million.
  • Revised guidance for the year ending December 31, 2016:
    • Sales range of $3.930 billion to $3.986 billion.
    • Diluted EPS range of $0.88 to $0.93.
    • Adjusted diluted EPS(1) range of $0.90 to $0.95.
  • Launched Project Centennial, a comprehensive business and operational review.

(1)   See reconciliations of non-GAAP measures in the financial statements following this release.
(2)  
Earnings before Interest, Taxes, Depreciation and Amortization. See reconciliations of non-GAAP measures in the financial statements following this release.

CEO's Remarks
"Benefiting from strong consumer demand for organic breads, our two recent acquisitions, DKB and Alpine, along with expansion markets, drove sales growth in the second quarter, offsetting sales declines in our core markets due to competitive pressures," said Allen Shiver, Flowers Foods president and CEO. "Over the past five years, we have built a strong competitive position in the marketplace, as we made strategic acquisitions to extend our geographic reach and enhance our portfolio of brands. I am confident that with Project Centennial, an in-depth review of our operations, we can enhance shareholder value by identifying new avenues for growth, as well as focusing on ways to become a more efficient and profitable organization better able to deliver long-term value for shareholders."

Revised Fiscal 2016 Guidance
Due to increased competitive activity and weak category volumes, the company lowered its outlook for fiscal 2016 sales, diluted EPS, and adjusted diluted EPS. Sales are now expected to be in the range of $3.930 billion to $3.986 billion, representing growth of approximately 4.0% to 5.5% over fiscal 2015 reported sales of $3.779 billion. EPS is now expected to be in the range of $0.88 to $0.93, representing a change of approximately -1.1% to +4.5% over fiscal 2015 EPS of $0.89. Adjusted EPS is now expected to be in the range of $0.90 to $0.95, representing a change of approximately -2.2% to +3.3% over fiscal 2015 adjusted EPS of $0.92.

Commenting on the revised guidance, Shiver said, "Our revised guidance takes into consideration soft consumer demand in the bakery category, as well as heightened promotional activity in our industry. The Flowers team has significant experience successfully navigating periods of heightened promotional activity like we are currently seeing, and we have already taken steps to address underperforming markets and improve profitability. Those markets have begun steady improvement, and as sales grow, the company expects to leverage costs and realize efficiencies.

"As always, we continue to manage Flowers for the long-term," Shiver continued, "and so far this year, we've made good strides building share in growing market segments, extending our geographic reach, and investing in bakeries to support our growth. Even though these activities required time and investment, we are confident they are the right things to do in order to build sustainable value."

Project Centennial: Comprehensive Business and Operational Review
Recognizing the challenges facing food companies today, the company has teamed with Accenture and launched Project Centennial, an enterprise-wide business and operational review. Through this project, Flowers is evaluating opportunities to enhance revenue growth, streamline operations, drive efficiencies, and make investments that strengthen its competitive position and improve margins over the long term. The project is in its early stages, and the company expects to provide additional information and details later in the year.

Consolidated Second Quarter 2016 Results Commentary
Consolidated sales for the quarter were $935.0 million, an increase of 5.2% compared to the prior year second quarter. Of Flowers' consolidated sales increase, acquisitions contributed 5.6%, pricing/mix decreased 0.5%, and volume increased 0.1%.

Consolidated net income for the quarter was $51.2 million, a decrease of 1.2%. Adjusted net income was $54.0 million, an increase of 1.5%.

When compared to the prior year, net income and adjusted net income were positively affected by the increase in adjusted EBITDA described below. Negatively impacting net income and adjusted net income was the increase in depreciation and amortization expense, the increase in net interest expense, and increased certain litigation and consulting costs. Additionally, net income was affected by a pension settlement loss this year and an asset impairment last year.

Consolidated adjusted EBITDA for the quarter was $118.7 million, an increase of 5.2%. Adjusted EBITDA margin was 12.7%, unchanged from the year-ago quarter. As a percentage of sales, declines in input costs (ingredients, packaging, and utilities), distributor distribution fees, and employee incentive costs were offset by increases in workforce-related costs, outside purchased products, marketing expenses (primarily due to the rollout of DKB), and legal and consulting costs (primarily due to distributor litigation and Project Centennial).

Diluted EPS in the second quarter 2016 was $0.24, equal to the year-ago quarter. Excluding costs associated with a pension de-risking settlement, adjusted diluted EPS was $0.26, an increase of $0.01 per share, or 4.0%, when compared to second quarter 2015 adjusted diluted EPS of $0.25. In the second quarter of 2015, adjusted diluted EPS excluded an asset impairment of $0.01 per share.

When compared to the prior year, diluted EPS and adjusted diluted EPS were positively affected by the increase in adjusted EBITDA described above and a reduction in the average number of diluted shares outstanding. The increase in depreciation and amortization expense, net interest expense, and increased certain litigation and consulting costs negatively affected diluted EPS and adjusted diluted EPS.

Cash Flow
During the quarter, cash flow from operating activities was $73.2 million, capital expenditures were $17.8 million, and dividends paid were $33.4 million.

DSD Segment Second Quarter Results Commentary
Direct-Store-Delivery (DSD) segment sales for the quarter were $785.8 million, an increase of 4.5% compared to the prior year second quarter. Of this increase, the DKB acquisition contributed 5.4%, volume decreased 1.8%, and pricing/mix increased 0.9%. Excluding the DKB acquisition, positive price/mix in the branded retail category was more than offset by volume declines in the category driven by the competitive marketplace. Branded soft variety and specialty loaf bread experienced the largest declines, partially offset by growth in branded cake and buns and rolls. Non-retail and other sales decreased modestly primarily due to volume declines.

DSD segment operating income for the quarter was $80.1 million, an increase of 2.6% compared to the prior year second quarter. Operating margin for the DSD segment was 10.2% in the second quarter, as compared to 10.4% in the prior year quarter. Items positively impacting DSD segment operating income and adjusted EBITDA are described below. Negatively impacting DSD segment operating income was higher depreciation and amortization expense. In the second quarter of 2015, DSD segment operating income was negatively impacted by an asset impairment charge of approximately $2.3 million.

DSD segment EBITDA for the quarter was $108.1 million, an increase of 0.7% compared to the prior year second quarter, adjusted for an asset impairment. EBITDA margin for the DSD segment was 13.8% in the second quarter, as compared to 14.3% in the prior year quarter, adjusted for an asset impairment. As a percentage of sales, declines in input costs and distributor distribution fees were more than offset by higher workforce-related costs, purchases of co-manufactured product, and legal costs. Going forward, to the extent sales of DKB increase on the DSD network, purchases of co-manufactured product are expected to decline as a percentage of sales, as additional internal capacity comes online. This is expected to be partially offset by higher input and workforce-related costs as a percentage of sales.

Warehouse Segment Second Quarter Results Commentary
Warehouse segment sales for the quarter were $149.3 million, an increase of 9.1% compared to the prior year second quarter. Of this increase, pricing/mix decreased 3.3%, volume increased 5.8%, and the Alpine acquisition contributed 6.6%. Excluding the Alpine acquisition, volume growth of store branded retail, vending, foodservice (driven by new foodservice products for certain customers), and branded bakery/deli items more than offset volume declines of branded retail items and pricing/mix declines largely due to lower foodservice and contract manufacturing pricing/mix.

Warehouse segment operating income for the quarter was $15.7 million, an increase of 12.4% compared to the prior year second quarter. Operating margin for the Warehouse segment was 10.5% in the second quarter, as compared to 10.2% in the prior year quarter. Items positively impacting Warehouse segment operating income and EBITDA are described below. Negatively impacting Warehouse segment operating income was higher depreciation and amortization expense.

Warehouse segment EBITDA for the quarter was $20.3 million, an increase of 15.6% compared to the prior year second quarter. EBITDA margin for the Warehouse segment was 13.6% in the second quarter, as compared to 12.8% in the prior year quarter. As a percentage of sales, increases in workforce-related costs, and input costs were more than offset by increased sales volumes.

Dividends and Share Repurchases
During the quarter, the company settled the accelerated stock repurchase program completed in the first quarter. Year-to-date, the company repurchased approximately 6.9 million shares. Currently, there are 6.8 million shares remaining on the company's current share repurchase authorization. As in the past, the company expects to continue to make opportunistic share repurchases under this authorization.

Since the beginning of fiscal 2016, through both dividends and share repurchases, the company has returned $191 million to shareholders.

Conference Call
Flowers Foods will broadcast its second quarter 2016 earnings conference call on www.flowersfoods.com at 8:30 a.m. (Eastern) on August 11, 2016. The call can be accessed by clicking on the webcast link on the home page. The call also will be archived on the company's website.

About Flowers Foods
Headquartered in Thomasville, Ga., Flowers Foods, Inc. (NYSE: FLO) is one of the largest producers of fresh packaged bakery foods in the United States, with 2015 sales of $3.8 billion. Flowers operates bakeries across the country that produce a wide range of bakery products. Among the company's top brands are Nature's Own, Wonder, and Tastykake. Learn more at www.flowersfoods.com.

Forward-Looking Statements
Statements contained in this press release that are not historical facts are forward-looking statements. Forward-looking statements relate to current expectations regarding our future financial condition, performance and results of operations, planned capital expenditures, long-term objectives of management, supply and demand, pricing trends and market forces, and integration plans and expected benefits of transactions and are often identified by the use of words and phrases such as "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "predict," "project," "should," "will," "would," "is likely to," "is expected to" or "will continue," or the negative of these terms or other comparable terminology. All forward-looking statements are subject to risks and uncertainties that could cause actual results to differ from those projected. Other factors that may cause actual results to differ from the forward-looking statements contained in this release and that may affect the company's prospects in general include, but are not limited to (a) competitive conditions in the baked foods industry, including promotional and price competition, (b) changes in consumer demand for our products, including changes in consumer behavior, trends and preferences, including health and whole grain trends, and the movement toward more inexpensive store-branded products, (c) the success of productivity improvements and new product introductions, (d) a significant reduction in business with any of our major customers including a reduction from adverse developments in any of our customer's business, (e) fluctuations in commodity pricing, (f) energy and raw material costs and availability and hedging and counterparty risk, (g) our ability to fully integrate recent acquisitions into our business, (h) our ability to achieve cash flow from capital expenditures and acquisitions and the availability of new acquisitions that build shareholder value; (i) consolidation within the baking industry and related industries; (j) disruptions in our direct-store delivery system, including litigation or an adverse ruling from a court or regulatory or government body that could affect the independent contractor classification of our independent distributors, and (k) the failure of our information technology systems to perform adequately, including any interruptions, intrusions or security breaches of such systems. The foregoing list of important factors does not include all such factors, nor necessarily present them in order of importance. In addition, you should consult other disclosures made by the company, including the risk factors included in our most recently filed Annual Report on Form 10-K and Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission ("SEC") and disclosures made in other filings with the SEC and company press releases, for other factors that may cause actual results to differ materially from those projected by the company. We caution you not to place undue reliance on forward-looking statements, as they speak only as of the date made and are inherently uncertain. The company undertakes no obligation to publicly revise or update such statements, except as required by law.

Information Regarding Non-GAAP Financial Measures
The company prepares its consolidated financial statements in accordance with U.S. Generally Accepted Accounting Principles (GAAP). However, from time to time, the company may present in its public statements, press releases and SEC filings, non-GAAP financial measures such as, EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, adjusted net income, adjusted EPS, adjusted selling, distribution and administrative expenses (SD&A), gross margin excluding depreciation and amortization and the ratio of net debt to adjusted EBITDA. The reconciliations attached provide reconciliations of the non-GAAP measures used in this presentation or release to the most comparable GAAP financial measure. The company's definitions of these non-GAAP measures may differ from similarly titled measures used by others. These non-GAAP measures should be considered supplemental to, and not a substitute for, financial information prepared in accordance with GAAP.

The company defines EBITDA as earnings from continuing operations before interest, income taxes, depreciation, amortization and income attributable to non-controlling interest. The company believes that EBITDA is a useful tool for managing the operations of its business and is an indicator of the company's ability to incur and service indebtedness and generate free cash flow. EBITDA is used as the primary performance measure in the company's 2014 Omnibus Equity and Incentive Compensation Plan. Furthermore, pursuant to the terms of our credit facility, EBITDA is used to determine the company's compliance with certain financial covenants. The company also believes that EBITDA measures are commonly reported and widely used by investors and other interested parties as measures of a company's operating performance and debt servicing ability because EBITDA measures assist in comparing performance on a consistent basis without regard to depreciation or amortization, which can vary significantly depending upon accounting methods and non-operating factors (such as historical cost). EBITDA is also a widely-accepted financial indicator of a company's ability to incur and service indebtedness.

EBITDA should not be considered an alternative to (a) income from operations or net income (loss) as a measure of operating performance; (b) cash flows provided by operating, investing and financing activities (as determined in accordance with GAAP) as a measure of the company's ability to meet its cash needs; or (c) any other indicator of performance or liquidity that has been determined in accordance with GAAP.

The company defines adjusted EBITDA, adjusted net income and adjusted net income per diluted share, respectively, excluding the impact of asset impairment charges, acquisition-related costs, and pension plan settlements.  The company believes that these measures, when considered together with its GAAP financial results, provides management and investors with a more complete understanding of its business operating results, including underlying trends, by excluding the effects of certain charges.

Net debt to EBITDA is used as a measure of financial leverage employed by the company. Gross margin excluding depreciation and amortization is used as a performance measure to provide additional transparent information regarding our results of operations on a consolidated and segment basis. Changes in depreciation and amortization are separately discussed and include depreciation and amortization for materials, supplies, labor and other production costs and operating activities.

Presentation of gross margin includes depreciation and amortization in the materials, supplies, labor and other production costs according to GAAP. Our method of presenting gross margin excludes the depreciation and amortization components, as discussed above.

The company may from time-to-time discuss SD&A adjusted for items that are not continuing in nature. The reconciliations attached provide reconciliations of the non-GAAP measures used in this presentation or release to the most comparable GAAP financial measure.

Flowers Foods, Inc.

Consolidated Statement of Income

(000's omitted, except per share data)



























For the 12 Week
Period Ended


For the 12 Week
Period Ended


For the 28 Week
Period Ended


For the 28 Week
Period Ended





July 16, 2016


July 18, 2015


July 16, 2016


July 18, 2015

Sales

$

935,025

$

888,795

$

2,139,377

$

2,034,840

Materials, supplies, labor and other production costs (exclusive
of depreciation and amortization shown separately below)


477,955


457,253


1,099,145


1,043,169

Selling, distribution and administrative expenses


338,396


318,758


782,935


742,532

Impairment of assets


-


2,275


-


2,275

Depreciation and amortization


32,598


30,468


76,065


70,285

Pension plan settlement loss


4,641


-


4,641


-

Income from operations (EBIT)


81,435


80,041


176,591


176,579

Interest expense, net


(3,010)


(860)


(5,788)


(2,442)

Income before income taxes (EBT)


78,425


79,181


170,803


174,137

Income tax expense


27,270


27,421


60,285


60,988

Net income

$

51,155

$

51,760

$

110,518

$

113,149












Net income per diluted common share

$

0.24

$

0.24

$

0.52

$

0.53












Diluted weighted average shares outstanding


209,014


212,872


211,230


212,798












Flowers Foods, Inc.

Segment Reporting

(000's omitted)
















































For the 12 Week
Period Ended


For the 12 Week
Period Ended


For the 28 Week
Period Ended


For the 28 Week
Period Ended



July 16, 2016


July 18, 2015


July 16, 2016


July 18, 2015

Sales:









   Direct-Store-Delivery

$

785,767

$

751,969

$

1,784,770

$

1,718,132

   Warehouse Delivery


149,258


136,826


354,607


316,708


$

935,025

$

888,795

$

2,139,377

$

2,034,840



















EBITDA:









   Direct-Store-Delivery (1)

$

108,115

$

105,066

$

237,138

$

239,440

   Warehouse Delivery


20,309


17,567


45,328


38,645

   Unallocated Corporate (2)


(14,391)


(12,124)


(29,810)


(31,221)


$

114,033

$

110,509

$

252,656

$

246,864



















Depreciation and Amortization:









   Direct-Store-Delivery

$

27,980

$

26,995

$

65,054

$

62,175

   Warehouse Delivery


4,599


3,591


10,877


8,371

   Unallocated Corporate


19


(118)


134


(261)


$

32,598

$

30,468

$

76,065

$

70,285



















EBIT:









   Direct-Store-Delivery (1)

$

80,135

$

78,071

$

172,084

$

177,265

   Warehouse Delivery


15,710


13,976


34,451


30,274

   Unallocated Corporate (2)


(14,410)


(12,006)


(29,944)


(30,960)


$

81,435

$

80,041

$

176,591

$

176,579










(1) The 12 week and 28 week periods ended July 18, 2015 include an asset impairment charge of $2.3 million.

(2) The 12 week and 28 week periods ended July 16, 2016 include a pension plan settlement loss of $4.6 million.  

Flowers Foods, Inc.

Condensed Consolidated Balance Sheet

(000's omitted)
















July 16, 2016

Assets




     Cash and Cash Equivalents


$

11,592





     Other Current Assets



479,930





     Property, Plant & Equipment, net



778,160





     Distributor Notes Receivable (includes $20,750 current portion)


170,489





     Other Assets



50,690





     Cost in Excess of Net Tangible Assets, net



1,326,999





     Total Assets


$

2,817,860





Liabilities and Stockholders' Equity




     Current Liabilities


$

339,742





     Long-term Debt and Capital Leases (includes $130,359 current portion)


1,026,174





     Other Liabilities



299,154





     Stockholders' Equity



1,152,790





     Total Liabilities and Stockholders' Equity


$

2,817,860





Flowers Foods, Inc.

Condensed Consolidated Statement of Cash Flows

(000's omitted)
















For the 12 Week
Period Ended


For the 28 Week
Period Ended




July 16, 2016


July 16, 2016

Cash flows from operating activities:





Net income

$

51,155

$

110,518

Adjustments to reconcile net income to net cash





  from operating activities:






Total non-cash adjustments


39,791


87,836


Pension contributions and changes in assets and liabilities


(17,796)


(4,497)

Net cash provided by operating activities


73,150


193,857

Cash flows from investing activities:






Purchase of property, plant and equipment


(17,810)


(41,722)


Other


3,164


4,974

Net cash disbursed for investing activities


(14,646)


(36,748)

Cash flows from financing activities:






Dividends paid


(33,372)


(64,609)


Exercise of stock options, including windfall tax benefit


11,280


12,604


Stock repurchases, including accelerated stock repurchases


-


(126,298)


Net (payments of) proceeds from debt borrowings


(37,250)


23,750


Other


961


(5,342)

Net cash disbursed for financing activities


(58,381)


(159,895)

Net increase (decrease) in cash and cash equivalents


123


(2,786)

Cash and cash equivalents at beginning of period


11,469


14,378

Cash and cash equivalents at end of period

$

11,592

$

11,592







Flowers Foods, Inc.

Reconciliation of GAAP to Non-GAAP Measures

(000's omitted, except per share data)
















Reconciliation of Earnings per Share to Adjusted Earnings per Share




For the 12 Week
Period Ended


For the 12 Week
Period Ended


For the 28 Week
Period Ended


For the 28 Week
Period Ended


For the 52 week
Period Ended




July 16, 2016


July 18, 2015


July 16, 2016


July 18, 2015


January 2, 2016













Net income per diluted common share


$                0.24


$                0.24


$               0.52


$               0.53


$             0.89

Asset impairment and facility closure costs


-


0.01


-


0.01


0.01

Pension plan settlement loss


0.02


-


0.02


-


-

Acquisition-related costs


-


-


-


-


0.02

Adjusted net income per diluted common share


$                0.26


$                0.25


$               0.54


$               0.54


$             0.92
















Reconciliation of Net Income to Adjusted EBITDA






For the 12 Week
Period Ended


For the 12 Week
Period Ended


For the 28 Week
Period Ended


For the 28 Week
Period Ended






July 16, 2016


July 18, 2015


July 16, 2016


July 18, 2015















Net income


$           51,155


$           51,760


$        110,518


$         113,149



Income tax expense


27,270


27,421


60,285


60,988



Interest expense, net


3,010


860


5,788


2,442



Depreciation and amortization


32,598


30,468


76,065


70,285



EBITDA


114,033


110,509


252,656


246,864



Asset impairment and facility closure costs


-


2,275


-


2,275



Pension plan settlement loss


4,641


-


4,641


-



Adjusted EBITDA


$         118,674


$         112,784


$        257,297


$        249,139















Sales


$         935,025


$         888,795


$     2,139,377


$     2,034,840



Adjusted EBITDA margin


12.7%


12.7%


12.0%


12.2%


















Reconciliation of Adjusted EBITDA to Cash Flow from Operations






For the 12 Week
Period Ended


For the 12 Week
Period Ended


For the 28 Week
Period Ended


For the 28 Week
Period Ended






July 16, 2016


July 18, 2015


July 16, 2016


July 18, 2015















Adjusted EBITDA


$         118,674


$        112,784


$         257,297


$         249,139



Adjustments to reconcile net income to net
cash provided by operating activities

7,193


9,668


11,771


22,110



Pension contributions and changes in assets
and liabilities

(17,796)


5,615


(4,497)


10,390



Income taxes


(27,270)


(27,421)


(60,285)


(60,988)



Interest expense, net


(3,010)


(860)


(5,788)


(2,442)



Asset impairment and facility closure costs


-


(2,275)


-


(2,275)



Pension plan settlement loss


(4,641)


-


(4,641)


-



Cash Flow From Operations


$           73,150


$           97,511


$         193,857


$         215,934


















Reconciliation of Net Income to Adjusted Net Income






For the 12 Week
Period Ended


For the 12 Week
Period Ended


For the 28 Week
Period Ended


For the 28 Week
Period Ended






July 16, 2016


July 18, 2015


July 16, 2016


July 18, 2015















Net income


$           51,155


$           51,760


$         110,518


$         113,149



Asset impairment and facility closure costs

-


1,476


-


1,476



Pension plan settlement loss


2,854


-


2,854


-



Adjusted net income


$           54,009


$           53,236


$         113,372


$         114,625


















Reconciliation of EBIT to Adjusted EBIT and Adjusted EBITDA - DSD






For the 12 Week
Period Ended


For the 12 Week
Period Ended


For the 28 Week
Period Ended


For the 28 Week
Period Ended






July 16, 2016


July 18, 2015


July 16, 2016


July 18, 2015















EBIT


$           80,135


$           78,071


$         172,084


$         177,265



Asset impairment and facility closure costs

-


2,275


-


2,275



Adjusted EBIT


80,135


80,346


172,084


179,540



Depreciation and amortization


27,980


26,995


65,054


62,175



Adjusted EBITDA


$         108,115


$         107,341


$        237,138


$         241,715















Sales


$         785,767


$         751,969


$     1,784,770


$     1,718,132



Adjusted EBITDA margin


13.8%


14.3%


13.3%


14.1%


















Reconciliation of EBIT to EBITDA - Warehouse






For the 12 Week
Period Ended


For the 12 Week
Period Ended


For the 28 Week
Period Ended


For the 28 Week
Period Ended






July 16, 2016


July 18, 2015


July 16, 2016


July 18, 2015















EBIT


$           15,710


$           13,976


$           34,451


$           30,274



Depreciation and amortization


4,599


3,591


10,877


8,371



EBITDA


$           20,309


$           17,567


$           45,328


$           38,645















Sales


$         149,258


$         136,826


$         354,607


$         316,708



EBITDA margin


13.6%


12.8%


12.8%


12.2%


















Reconciliation of EBIT to Adjusted EBIT and Adjusted EBITDA - Corporate






For the 12 Week
Period Ended


For the 12 Week
Period Ended


For the 28 Week
Period Ended


For the 28 Week
Period Ended






July 16, 2016


July 18, 2015


July 16, 2016


July 18, 2015















EBIT


$         (14,410)


$         (12,006)


$         (29,944)


$         (30,960)



Pension plan settlement loss


4,641


-


4,641


-



Adjusted EBIT


$           (9,769)


$         (12,006)


$         (25,303)


$         (30,960)



Depreciation and amortization


19


(118)


134


(261)



Adjusted EBITDA


$           (9,750)


$         (12,124)


$         (25,169)


$         (31,221)


















Reconciliation of Earnings per Share -
Full Year Fiscal 2016 Guidance










Range Estimate



















Net income per diluted common share


$                0.88

to

$               0.93







Pension plan settlement loss


0.02


0.02







Adjusted net income per diluted common share

$                0.90

to

$                0.95



















Flowers Foods, Inc.

Sales Bridge



















12 week vs.







12 Week






Net

Excluding


Total Sales


For the 12 Week Period Ended July 16, 2016

Volume

Price/Mix

Acquisitions

Acquisitions

Change









Direct-Store-Delivery

-1.8%

0.9%

-0.9%

5.4%

4.5%









Warehouse Delivery

5.8%

-3.3%

2.5%

6.6%

9.1%









Total Flowers Foods

0.1%

-0.5%

-0.4%

5.6%

5.2%


























28 week vs.







28 Week






Net

Excluding


Total Sales


For the 28 Week Period Ended July 16, 2016

Volume

Price/Mix

Acquisitions

Acquisitions

Change









Direct-Store-Delivery

-1.5%

0.5%

-1.0%

4.9%

3.9%









Warehouse Delivery

6.3%

-2.7%

3.6%

8.4%

12.0%









Total Flowers Foods

0.4%

-0.7%

-0.3%

5.4%

5.1%









SOURCE Flowers Foods, Inc.

Related Links

http://www.flowersfoods.com

Modal title

Contact Cision

  • Cision Distribution 888-776-0942
    from 8 AM - 9 PM ET

  • Chat with an Expert
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • Cision Communication Cloud®
  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • For Small Business
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • COVID-19 Resources
  • Accessibility Statement
  • Asia
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Israel
  • Italy
  • Mexico
  • Middle East
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom

My Services

  • All New Releases
  • Online Member Center
  • ProfNet

Contact Cision

Products

About

My Services
  • All News Releases
  • Online Member Center
  • ProfNet
Cision Distribution Helpline
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookie Settings
Copyright © 2022 Cision US Inc.