Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      FLOWERS FOODS, INC. REPORTS SECOND QUARTER 2023 RESULTS


      News provided by

      Flowers Foods, Inc.

      Aug 10, 2023, 16:10 ET

      Share this article

      Share this article


      THOMASVILLE, Ga.,  Aug. 10, 2023 /PRNewswire/ -- Flowers Foods, Inc. (NYSE: FLO) today reported financial results for the company's 12-week fiscal second quarter ended July 15, 2023.

      Second Quarter Summary:

      Compared to the prior year second quarter where applicable

      • Sales increased 8.8% to a second quarter-record $1.228 billion.
      • Net income increased 18.8% to $63.8 million. Adjusted net income(1) increased 8.8% to $70.9 million.
      • Adjusted EBITDA(1) increased 10.9% to $133.1 million, representing 10.8% of sales, a 20-basis point increase.
      • Diluted EPS increased $0.05 to $0.30. Adjusted diluted EPS(1) increased $0.02 to $0.33. 

      CEO's Remarks:

      "Flowers' record second quarter sales were driven by the effectiveness of our portfolio strategy and strong execution by our team," said Ryals McMullian, chairman, CEO, and president of Flowers Foods. "Our Branded Retail business performed well in a competitive environment, characterized by continued, but moderating, consumer trade down to private label products. We're also pleased to have grown sales and profitability in our Other category, as price increases to mitigate inflationary pressure more than offset business rationalizations and cost increases. To reflect this strong second quarter performance, we are adjusting our fiscal 2023 guidance.

      "Consumers continue to seek value, though we are seeing some early indications that they may be acclimating to higher prices and reverting toward prior purchasing behavior. To capitalize on this environment and spur future growth, we remain focused on bringing new and innovative products to market and implementing initiatives to increase productivity and efficiencies. One such growth opportunity, the nationwide launch of our Dave's Killer Bread Snack Bars, remains on track, and we are excited about their potential to expand our brands into additional categories. To drive margin improvement, we are executing on cost savings initiatives and the deployment of our enterprise resource planning upgrade and other digital initiatives. As always, our dedicated Flowers team is focused on maximizing shareholder value and driving results in line with our long-term financial targets."

      For the 52-week Fiscal 2023, the Company Expects:

      • Sales in the range of approximately $5.095 billion to $5.141 billion, representing an increase of approximately 6.0% to 7.0% compared to the prior year period. Prior guidance called for sales of approximately $5.086 billion to $5.141 billion.
      • Adjusted EBITDA(2) in the range of approximately $503 million to $528 million, compared to prior guidance of $494 million to $528 million.
      • Adjusted diluted EPS(2) in the range of approximately $1.18 to $1.25, compared to prior guidance of $1.15 to $1.25.

      The company's outlook is based on the following assumptions:

      • Depreciation and amortization in the range of $155 million to $160 million, compared to prior guidance of $160 million to $165 million
      • Net interest expense of approximately $16 million to $18 million, compared to prior guidance of $9 million to $13 million
      • An effective tax rate of approximately 24%, compared to prior guidance of approximately 25%
      • Weighted average diluted share count for the year of approximately 213 million shares
      • Capital expenditures in the range of $145 million to $155 million, with $30 million to $40 million related to the ERP upgrade, compared to prior guidance of $140 million to $150 million

      Matters Affecting Comparability:

      Reconciliation of Earnings per Share to Adjusted Earnings per Share




      12-Week Period
      Ended



      12-Week Period
      Ended




      July 15, 2023



      July 16, 2022


      Net income per diluted common share


      $

      0.30



      $

      0.25


      Business process improvement costs



      0.02




      0.04


      Restructuring charges



      0.01




      —


      Acquisition-related costs


      NM




      —


      Severance and lease termination



      —




      0.01


      Legal settlement



      —




      0.01


      Adjusted net income per diluted common share


      $

      0.33



      $

      0.31


      NM - not meaningful.

      Certain amounts may not add due to rounding.

      Consolidated Second Quarter Operating Highlights

      Compared to the prior year second quarter where applicable

      • Sales increased 8.8% to $1.228 billion, a second quarter record. Pricing/mix(3) increased 13.3%, volume(4) declined 6.1%, and the Papa Pita acquisition added 1.6%.
        • Branded Retail sales increased $52.0 million or 7.1% to $787.8 million due to higher prices intended to offset inflationary pressures, improved mix from greater branded organic product sales, and the acquisition contribution, partially offset by volume declines. Pricing/mix(3) rose 7.1%, volume(4) declined 1.5%, and the Papa Pita acquisition added 1.5%.
        • Other sales increased $47.0 million or 11.9% to $440.3 million due to substantial price increases implemented prior to the second quarter of fiscal 2023 intended to offset inflationary pressures, and the acquisition contribution, partially offset by volume declines. Pricing/mix(3) rose 20.6%, volume(4) declined 10.5%, and the Papa Pita acquisition added 1.8%.
      • Materials, supplies, labor, and other production costs (exclusive of depreciation and amortization) were 51.0% of sales, a 90-basis point decrease. These costs decreased as a percentage of sales due to inflation-driven pricing actions more than offsetting input cost inflation, lower production volumes, increased product returns, and increased maintenance costs.
      • Selling, distribution, and administrative (SD&A) expenses were 38.8% of sales, in line with the prior year period. Lower consulting costs and distributor distribution fees as a percentage of sales were offset by greater marketing expenses, reduced scrap dough income, and an insurance liability reserve. Excluding matters affecting comparability, adjusted SD&A expenses were 38.2% of sales, a 70-basis point increase, due to the factors listed above with the exception of the consulting costs.
      • Depreciation and amortization (D&A) expenses were $35.0 million, or 2.8% of sales, a 10-basis point decrease.
      • Net income increased 18.8% to $63.8 million due to all the factors mentioned above, net of higher interest expense and effective tax rate. Adjusted net income(1) increased 8.8% to $70.9 million.
      • Adjusted EBITDA(1) increased 10.9% to $133.1 million, representing 10.8% of sales, a 20-basis point increase.

      Cash Flow, Capital Allocation, and Capital Return

      Year-to-date, through the end of the second quarter of fiscal 2023, cash flow from operating activities decreased by $54.9 million to $128.9 million, capital expenditures decreased $29.5 million to $68.4 million, and dividends paid to shareholders increased $4.7 million to $98.1 million. Cash and cash equivalents were $11.7 million at the end of the second quarter of fiscal 2023.

      (1)

      Adjusted for items affecting comparability. See reconciliations of non-GAAP measures in the financial statements following this release.

      (2)

      No reconciliation of the forecasted range for Adjusted diluted EPS to Diluted EPS and adjusted EBITDA to net income for the 52-week Fiscal 2023 is included in this press release because the company is unable to quantify certain amounts that would be required to be included in the GAAP measure without unreasonable efforts. In addition, the company believes such reconciliations would imply a degree of precision that would be confusing or misleading to investors.

      (3)

      Calculated as (current year period units X change in price per unit) / prior year period sales dollars

      (4)

      Calculated as (prior year period price per unit X change in units) / prior year period sales dollars

      Pre-Recorded Management Remarks and Question and Answer Webcast
      In conjunction with this release, pre-recorded management remarks and a supporting slide presentation will be posted to the Flowers Foods website. The company will host a live question and answer webcast at 8:30 a.m. (Eastern) on August 11, 2023. The pre-recorded remarks and webcast will be archived at flowersfoods.com/investors.

      About Flowers Foods

      Headquartered in Thomasville, Ga., Flowers Foods, Inc. (NYSE: FLO) is one of the largest producers of packaged bakery foods in the United States with 2022 sales of $4.8 billion. Flowers operates bakeries across the country that produce a wide range of bakery products. Among the company's top brands are Nature's Own, Dave's Killer Bread, Wonder, Canyon Bakehouse, and Tastykake. Learn more at www.flowersfoods.com.

      FLO-CORP FLO-IR

      Forward-Looking Statements

      Statements contained in this press release and certain other written or oral statements made from time to time by Flowers Foods, Inc. (the "company", "Flowers Foods", "Flowers", "us", "we", or "our") and its representatives that are not historical facts are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements relate to current expectations regarding our business and our future financial condition and results of operations and are often identified by the use of words and phrases such as "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "predict," "project," "should," "will," "would," "is likely to," "is expected to" or "will continue," or the negative of these terms or other comparable terminology. These forward-looking statements are based upon assumptions we believe are reasonable. Forward-looking statements are based on current information and are subject to risks and uncertainties that could cause our actual results to differ materially from those projected. Certain factors that may cause actual results, performance, liquidity, and achievements to differ materially from those projected are discussed in our Annual Report on Form 10-K (the "Form 10-K") and Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission ("SEC") and may include, but are not limited to, (a) unexpected changes in any of the following: (1) general economic and business conditions; (2) the competitive setting in which we operate, including advertising or promotional strategies by us or our competitors, as well as changes in consumer demand; (3) interest rates and other terms available to us on our borrowings; (4) supply chain conditions and any related impact on energy and raw materials costs and availability and hedging counter-party risks; (5) relationships with or increased costs related to our employees and third-party service providers; (6) laws and regulations (including environmental and health-related issues); and (7) accounting standards or tax rates in the markets in which we operate,  (b) the loss or financial instability of any significant customer(s), including as a result of product recalls or safety concerns related to our products, (c) changes in consumer behavior, trends and preferences, including health and whole grain trends, and the movement toward less expensive store branded products, (d) the level of success we achieve in developing and introducing new products and entering new markets, (e) our ability to implement new technology and customer requirements as required, (f) our ability to operate existing, and any new, manufacturing lines according to schedule, (g) our ability to implement and achieve our environmental, social, and governance goals in accordance with regulatory requirements and expectations of stakeholders, suppliers, and customers; (h) our ability to execute our business strategies which may involve, among other things, (1) the ability to realize the intended benefits of completed, planned or contemplated acquisitions, dispositions or joint ventures, (2) the deployment of new systems (e.g., our enterprise resource planning ("ERP") system), distribution channels and technology, and (3) an enhanced organizational structure (e.g., our sales and supply chain reorganization), (i) consolidation within the baking industry and related industries, (j) changes in pricing, customer and consumer reaction to pricing actions (including decreased volumes), and the pricing environment among competitors within the industry, (k) our ability to adjust pricing to offset, or partially offset, inflationary pressure on the cost of our products, including ingredient and packaging costs; (l) disruptions in our direct-store-delivery distribution model, including litigation or an adverse ruling by a court or regulatory or governmental body that could affect the independent contractor classifications of the independent distributor partners, (m) increasing legal complexity and legal proceedings that we are or may become subject to, (n) labor shortages and turnover or increases in employee and employee-related costs, (o) the credit, business, and legal risks associated with independent distributor partners and customers, which operate in the highly competitive retail food and foodservice industries, (p) any business disruptions due to political instability, pandemics, armed hostilities (including the ongoing conflict between Russia and Ukraine), incidents of terrorism, natural disasters, labor strikes or work stoppages, technological breakdowns, product contamination, product recalls or safety concerns related to our products, or the responses to or repercussions from any of these or similar events or conditions and our ability to insure against such events, (q) the failure of our information technology systems to perform adequately, including any interruptions, intrusions, cyber-attacks or security breaches of such systems or risks associated with the implementation of the upgrade of our ERP system; and (r) the potential impact of climate change on the company, including physical and transition risks, availability or restriction of resources, higher regulatory and compliance costs, reputational risks, and availability of capital on attractive terms. The foregoing list of important factors does not include all such factors, nor  does it necessarily present them in order of importance. In addition, you should consult other disclosures made by the company (such as in our other filings with the SEC or in company press releases) for other factors that may cause actual results to differ materially from those projected by the company. Refer to Part I, Item 1A., Risk Factors, of the Form 10-K, Part II, Item 1A., Risk Factors, of the Form 10-Q for the quarter ended July 15, 2023 and subsequent filings with the SEC for additional information regarding factors that could affect the company's results of operations, financial condition and liquidity. We caution you not to place undue reliance on forward-looking statements, as they speak only as of the date made and are inherently uncertain. The company undertakes no obligation to publicly revise or update such statements, except as required by law. You are advised, however, to consult any further public disclosures by the company (such as in our filings with the SEC or in company press releases) on related subjects.

      Information Regarding Non-GAAP Financial Measures

      The company prepares its consolidated financial statements in accordance with U.S. Generally Accepted Accounting Principles (GAAP). However, from time to time, the company may present in its public statements, press releases and SEC filings, non-GAAP financial measures such as, EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted diluted EPS, adjusted income tax expense, adjusted selling, distribution and administrative expenses (SD&A), and gross margin excluding depreciation and amortization. The reconciliations attached provide reconciliations of the non-GAAP measures used in this presentation or release to the most comparable GAAP financial measure. The company's definitions of these non-GAAP measures may differ from similarly titled measures used by others. These non-GAAP measures should be considered supplemental to, and not a substitute for, financial information prepared in accordance with GAAP.

      The company defines EBITDA as earnings before interest, taxes, depreciation and amortization. Earnings are net income. The company believes that EBITDA is a useful tool for managing the operations of its business and is an indicator of the company's ability to incur and service indebtedness and generate free cash flow. EBITDA is used as the primary performance measure in the company's 2014 Omnibus Equity and Incentive Compensation Plan. Furthermore, pursuant to the terms of our credit facility, EBITDA is used to determine the company's compliance with certain financial covenants. The company also believes that EBITDA measures are commonly reported and widely used by investors and other interested parties as measures of a company's operating performance and debt servicing ability because EBITDA measures assist in comparing performance on a consistent basis without regard to depreciation or amortization, which can vary significantly depending upon accounting methods and non-operating factors (such as historical cost). EBITDA is also a widely-accepted financial indicator of a company's ability to incur and service indebtedness.

      EBITDA should not be considered an alternative to (a) income from operations or net income (loss) as a measure of operating performance; (b) cash flows provided by operating, investing and financing activities (as determined in accordance with GAAP) as a measure of the company's ability to meet its cash needs; or (c) any other indicator of performance or liquidity that has been determined in accordance with GAAP.

      The company defines adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted diluted EPS, adjusted income tax expense and adjusted SD&A, respectively, to exclude additional costs that the company considers important to present to investors. These costs include, but are not limited to, the costs of closing a plant or costs associated with acquisition-related activities, certain impairment charges, legal settlements and other costs impacting past and future comparability. The company believes that these measures, when considered together with its GAAP financial results, provides management and investors with a more complete understanding of its business operating results, including underlying trends, by excluding the effects of certain charges.

      Presentation of gross margin includes depreciation and amortization in the materials, supplies, labor and other production costs according to GAAP. Our method of presenting gross margin excludes the depreciation and amortization components, as discussed above.

      The reconciliations attached provide reconciliations of the non-GAAP measures used in this presentation or release to the most comparable GAAP financial measure.

      Flowers Foods, Inc

      Condensed Consolidated Balance Sheets

      (000's omitted)




      July 15, 2023



      December 31, 2022


      Assets







      Cash and cash equivalents


      $

      11,711



      $

      165,134


      Other current assets



      711,673




      613,334


      Property, plant and equipment, net



      961,786




      849,325


      Right-of-use leases, net



      271,892




      275,214


      Distributor notes receivable (1)



      156,978




      163,354


      Other assets



      39,190




      37,008


      Cost in excess of net tangible assets, net



      1,352,605




      1,209,625


      Total assets


      $

      3,505,835



      $

      3,312,994


      Liabilities and Stockholders' Equity







      Current liabilities


      $

      504,768



      $

      518,656


      Long-term debt



      1,074,544




      891,842


      Right-of-use lease liabilities (2)



      281,542




      282,862


      Other liabilities



      174,907




      176,344


      Stockholders' equity



      1,470,074




      1,443,290


      Total liabilities and stockholders' equity


      $

      3,505,835



      $

      3,312,994









      (1)

      Includes current portion of $25,556 and $26,472, respectively.

      (2)

      Includes current portion of $50,689 and $45,769, respectively.

      Flowers Foods, Inc

      Consolidated Statement of Operations

      (000's omitted, except per share data)






      12-Week Period
      Ended



      12-Week Period
      Ended



      For the 28-Week
      Period Ended



      For the 28-Week
      Period Ended




      July 15, 2023



      July 16, 2022



      July 15, 2023



      July 16, 2022


      Sales


      $

      1,228,050



      $

      1,129,051



      $

      2,762,543



      $

      2,564,983


      Materials, supplies, labor and other production costs (exclusive of
         depreciation and amortization shown separately below)



      626,097




      586,084




      1,426,949




      1,310,676


      Selling, distribution, and administrative expenses



      475,916




      438,350




      1,067,859




      993,302


      Restructuring charges



      2,499




      —




      6,694




      —


      Impairment of assets



      —




      —




      —




      990


      Depreciation and amortization expense



      34,984




      32,922




      78,719




      76,345


      Income from operations



      88,554




      71,695




      182,322




      183,670


      Other pension benefit



      (62)




      (178)




      (145)




      (416)


      Interest expense, net



      4,251




      1,504




      8,137




      3,605


      Income before income taxes



      84,365




      70,369




      174,330




      180,481


      Income tax expense



      20,605




      16,689




      39,860




      41,212


      Net income


      $

      63,760



      $

      53,680



      $

      134,470



      $

      139,269


      Net income per diluted common share


      $

      0.30



      $

      0.25



      $

      0.63



      $

      0.65


      Diluted weighted average shares outstanding



      213,009




      213,307




      213,538




      213,315


      Flowers Foods, Inc

      Condensed Consolidated Statement of Cash Flows

      (000's omitted)






      12-Week Period
      Ended



      12-Week Period
      Ended



      For the 28-Week
      Period Ended



      For the 28-Week
      Period Ended




      July 15, 2023



      July 16, 2022



      July 15, 2023



      July 16, 2022


      Cash flows from operating activities:













      Net income


      $

      63,760



      $

      53,680



      $

      134,470



      $

      139,269


      Adjustments to reconcile net income to net cash from operating
         activities:













         Total non-cash adjustments



      42,381




      44,283




      105,356




      108,952


         Changes in assets and liabilities



      (35,186)




      (38,284)




      (110,919)




      (64,388)


      Net cash provided by operating activities



      70,955




      59,679




      128,907




      183,833


      Cash flows from investing activities:













         Purchase of property, plant and equipment



      (34,427)




      (47,365)




      (68,385)




      (97,862)


         Proceeds from sale of property, plant and equipment



      679




      144




      775




      1,575


         Acquisition of business



      (4,304)




      —




      (274,755)




      —


         Investment in unconsolidated affiliate



      (1,981)




      (9,000)




      (1,981)




      (9,000)


         Other



      2,871




      5,006




      5,977




      12,177


      Net cash disbursed for investing activities



      (37,162)




      (51,215)




      (338,369)




      (93,110)


      Cash flows from financing activities:













         Dividends paid



      (49,023)




      (46,700)




      (98,123)




      (93,447)


         Stock repurchases



      (15,263)




      (6,465)




      (26,244)




      (16,514)


         Net change in debt borrowings



      11,000




      —




      182,000




      —


         Payments on financing leases



      (453)




      (438)




      (1,052)




      (864)


         Other



      3,937




      2,503




      (542)




      (3,258)


      Net cash (disbursed for) provided by financing activities



      (49,802)




      (51,100)




      56,039




      (114,083)


      Net decrease in cash and cash equivalents



      (16,009)




      (42,636)




      (153,423)




      (23,360)


      Cash and cash equivalents at beginning of period



      27,720




      205,147




      165,134




      185,871


      Cash and cash equivalents at end of period


      $

      11,711



      $

      162,511



      $

      11,711



      $

      162,511


       

      Flowers Foods, Inc

      Sales by Sales Class and Sales Bridge

      (000's omitted)

      Sales by Sales Class



      12-Week Period Ended



      12-Week Period Ended










      July 15, 2023



      July 16, 2022



      $ Change



      % Change


      Branded Retail


      $

      787,765



      $

      735,728



      $

      52,037




      7.1

      %

      Other



      440,285




      393,323




      46,962




      11.9

      %

      Total Sales


      $

      1,228,050



      $

      1,129,051



      $

      98,999




      8.8

      %
















      For the 28-Week Period
      Ended



      For the 28-Week Period
      Ended










      July 15, 2023



      July 16, 2022



      $ Change



      % Change


      Branded Retail


      $

      1,767,268



      $

      1,691,266



      $

      76,002




      4.5

      %

      Other



      995,275




      873,717




      121,558




      13.9

      %

      Total Sales


      $

      2,762,543



      $

      2,564,983



      $

      197,560




      7.7

      %


      Sales Bridge

      For the 12-week period ended July 15, 2023


      Branded Retail



      Other



      Total


      Pricing/mix*



      7.1

      %



      20.6

      %



      13.3

      %

      Volume*



      (1.5)

      %



      (10.5)

      %



      (6.1)

      %

      Acquisition



      1.5

      %



      1.8

      %



      1.6

      %

      Total percentage point change in sales



      7.1

      %



      11.9

      %



      8.8

      %


      For the 28-week period ended July 15, 2023


      Branded Retail



      Other



      Total


      Pricing/mix*



      7.8

      %



      21.9

      %



      13.5

      %

      Volume*



      (4.2)

      %



      (9.2)

      %



      (6.8)

      %

      Acquisition



      0.9

      %



      1.2

      %



      1.0

      %

      Total percentage point change in sales



      4.5

      %



      13.9

      %



      7.7

      %











      * Computations above are calculated as follows:

            Price/Mix $ = Current year period units × change in price per unit

            Price/Mix % = Price/Mix $ ÷ Prior year period Sales $










            Volume $ = Prior year period price per unit × change in units

            Volume % = Volume $ ÷ Prior year period Sales $

      Flowers Foods, Inc

      Reconciliation of GAAP to Non-GAAP Measures

      (000's omitted, except per share data)






      Reconciliation of Earnings per Share to Adjusted Earnings per Share




      12-Week Period
      Ended



      12-Week Period
      Ended



      For the 28-Week
      Period Ended



      For the 28-Week
      Period Ended




      July 15, 2023



      July 16, 2022



      July 15, 2023



      July 16, 2022


      Net income per diluted common share


      $

      0.30



      $

      0.25



      $

      0.63



      $

      0.65


      Business process improvement costs



      0.02




      0.04




      0.05




      0.07


      Impairment of assets



      —




      —




      —



      NM


      Restructuring charges



      0.01




      —




      0.02




      —


      Acquisition-related costs


      NM




      —




      0.01




      —


      Severance and lease termination



      —




      0.01




      —




      0.01


      Legal settlement



      —




      0.01




      —




      0.01


      Adjusted net income per diluted common share


      $

      0.33



      $

      0.31



      $

      0.71



      $

      0.74


      NM - not meaningful




























      Reconciliation of Gross Margin




      12-Week Period
      Ended



      12-Week Period
      Ended



      For the 28-Week
      Period Ended



      For the 28-Week
      Period Ended




      July 15, 2023



      July 16, 2022



      July 15, 2023



      July 16, 2022


      Sales


      $

      1,228,050



      $

      1,129,051



      $

      2,762,543



      $

      2,564,983


      Materials, supplies, labor and other production costs (exclusive
         of depreciation and amortization)



      626,097




      586,084




      1,426,949




      1,310,676


      Gross margin excluding depreciation and amortization



      601,953




      542,967




      1,335,594




      1,254,307


      Less depreciation and amortization for production activities



      19,259




      18,167




      43,707




      41,601


      Gross margin


      $

      582,694



      $

      524,800



      $

      1,291,887



      $

      1,212,706


      Depreciation and amortization for production activities


      $

      19,259



      $

      18,167



      $

      43,707



      $

      41,601


      Depreciation and amortization for selling, distribution, and
         administrative activities



      15,725




      14,755




      35,012




      34,744


      Total depreciation and amortization


      $

      34,984



      $

      32,922



      $

      78,719



      $

      76,345







      Reconciliation of Selling, Distribution, and Administrative Expenses to
      Adjusted SD&A




      12-Week Period
      Ended



      12-Week Period
      Ended



      For the 28-Week
      Period Ended



      For the 28-Week Period
      Ended




      July 15, 2023



      July 16, 2022



      July 15, 2023



      July 16, 2022


      Selling, distribution, and administrative expenses
         (SD&A)


      $

      475,916



      $

      438,350



      $

      1,067,859



      $

      993,302


      Business process improvement costs



      (6,588)




      (11,658)




      (12,807)




      (20,722)


      Legal settlement



      —




      (2,000)




      —




      (2,000)


      Acquisition-related costs



      (489)




      —




      (3,712)




      —


      Severance and lease termination



      —




      (1,717)




      —




      (1,717)


      Adjusted SD&A


      $

      468,839



      $

      422,975



      $

      1,051,340



      $

      968,863


      Flowers Foods, Inc

      Reconciliation of GAAP to Non-GAAP Measures

      (000's omitted, except per share data)




      Reconciliation of Net Income to EBITDA and Adjusted EBITDA




      12-Week Period
      Ended



      12-Week Period Ended



      For the 28-Week
      Period Ended



      For the 28-Week
      Period Ended




      July 15, 2023



      July 16, 2022



      July 15, 2023



      July 16, 2022


      Net income


      $

      63,760



      $

      53,680



      $

      134,470



      $

      139,269


      Income tax expense



      20,605




      16,689




      39,860




      41,212


      Interest expense, net



      4,251




      1,504




      8,137




      3,605


      Depreciation and amortization



      34,984




      32,922




      78,719




      76,345


      EBITDA



      123,600




      104,795




      261,186




      260,431


      Other pension benefit



      (62)




      (178)




      (145)




      (416)


      Business process improvement costs



      6,588




      11,658




      12,807




      20,722


      Impairment of assets



      —




      —




      —




      990


      Restructuring charges



      2,499




      —




      6,694




      —


      Acquisition-related costs



      489




      —




      3,712




      —


      Severance and lease termination



      —




      1,717




      —




      1,717


      Legal settlement



      —




      2,000




      —




      2,000


      Adjusted EBITDA


      $

      133,114



      $

      119,992



      $

      284,254



      $

      285,444


      Sales


      $

      1,228,050



      $

      1,129,051



      $

      2,762,543



      $

      2,564,983


      Adjusted EBITDA margin



      10.8

      %



      10.6

      %



      10.3

      %



      11.1

      %







      Reconciliation of Income Tax Expense to Adjusted Income Tax Expense




      12-Week Period
      Ended



      12-Week Period Ended



      For the 28-Week
      Period Ended



      For the 28-Week Period
      Ended




      July 15, 2023



      July 16, 2022



      July 15, 2023



      July 16, 2022


      Income tax expense


      $

      20,605



      $

      16,689



      $

      39,860



      $

      41,212


      Tax impact of:













      Business process improvement costs



      1,647




      2,915




      3,202




      5,181


      Impairment of assets



      —




      —




      —




      248


      Restructuring charges



      624




      —




      1,673




      —


      Acquisition-related costs



      122




      —




      928




      —


      Severance and lease termination



      —




      429




      —




      429


      Legal settlement



      —




      500




      —




      500


      Adjusted income tax expense


      $

      22,998



      $

      20,533



      $

      45,663



      $

      47,570


      Flowers Foods, Inc

      Reconciliation of GAAP to Non-GAAP Measures

      (000's omitted, except per share data)



      Reconciliation of Net Income to Adjusted Net Income



      12-Week Period
      Ended



      12-Week Period Ended



      For the 28-Week
      Period Ended



      For the 28-Week
      Period Ended



      July 15, 2023



      July 16, 2022



      July 15, 2023



      July 16, 2022

      Net income


      $

      63,760



      $

      53,680



      $

      134,470



      $

      139,269

      Business process improvement costs



      4,941




      8,743




      9,605




      15,541

      Impairment of assets



      —




      —




      —




      742

      Restructuring charges



      1,875




      —




      5,021




      —

      Acquisition-related costs



      367




      —




      2,784




      —

      Severance and lease termination



      —




      1,288




      —




      1,288

      Legal settlement



      —




      1,500




      —




      1,500

      Adjusted net income


      $

      70,943



      $

      65,211



      $

      151,880



      $

      158,340



      Reconciliation of Earnings per Share -
      Full Year Fiscal 2023 Guidance



      Range Estimate

      Net income per diluted common share


      $

      1.10


      to

      $

      1.17

      Business process improvement costs



      0.05




      0.05

      Restructuring charges



      0.02




      0.02

      Acquisition-related costs



      0.01




      0.01

      Adjusted net income per diluted common share


      $

      1.18


      to

      $

      1.25

      SOURCE Flowers Foods, Inc.

      Modal title

      Also from this source

      Flowers Foods to Report Third Quarter 2026 Results

      Flowers Foods to Report Third Quarter 2026 Results

      Flowers Foods, Inc. (NYSE: FLO) will report its third quarter 2026 financial results on Thursday, November 12, 2026, after the market close. The...

      FLOWERS FOODS ISSUES RECALL OF NATURE'S OWN HAWAIIAN BREAD DUE TO UNDECLARED MILK

      FLOWERS FOODS ISSUES RECALL OF NATURE'S OWN HAWAIIAN BREAD DUE TO UNDECLARED MILK

      Flowers Foods, Inc. (NYSE: FLO) is recalling Nature's Own® Hawaiian Bread, 20 oz. and 40 oz. bags, due to undeclared milk. People who have an allergy ...

      More Releases From This Source

      Explore

      Food & Beverages

      Food & Beverages

      Retail

      Retail

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.