Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Flowers Foods Reports First Quarter 2012 Results

Sales up 12% and earnings per share of $0.28


News provided by

Flowers Foods, Inc.

May 24, 2012, 06:30 ET

Share this article

Share toX

Share this article

Share toX

THOMASVILLE, Ga., May 24, 2012 /PRNewswire/ -- Flowers Foods, Inc. (NYSE: FLO), today reported results for its 16-week first quarter ended April 21, 2012.  In summary, Flowers Foods:

  • Increased sales 12.0% to $898.2 million, reflecting favorable net price/mix of 2.4%, contributions from the Tasty acquisition of 7.9%, and volume increases of 1.7%;
  • Delivered diluted EPS of $0.28, down 6.7% from the $0.30 reported in the first quarter last year, due primarily to 12% higher input costs, excluding the acquisition of Tasty; adjusting prior year's EPS for one-time charges related to the Tasty acquisition and a facility closure, diluted EPS was down 15.2% from $0.33;
  • Generated $60.1 million in cash flow from operations;
  • Issued $400.0 million aggregate principal amount of 4.375% senior notes to fund future acquisitions, working capital, and general corporate purposes; and
  • Announced a $31-million expansion of its Oxford, Pa., bakery for bread production.

(Logo: http://photos.prnewswire.com/prnh/20080530/CLF007LOGO)

George E. Deese, Flowers Foods' chairman and chief executive officer, said, "While input costs presented headwinds in the first quarter, we were relatively pleased with our results. We achieved a 12% sales increase driven by the Tasty acquisition, expansion markets for Nature's Own and Tastykake, new products, and added foodservice business. Sales increases for our Nature's Own soft variety breads were partially offset by decreased sales of branded white breads. Our experienced team is focused on opportunities brought on by changes in consumer trends impacting the fresh baked foods business at retail and foodservice. As our earnings and margins experienced pressure in the quarter, we tightened administrative and operational expenses and continued to improve productivity levels. We expect to maintain these improved productivity levels and cost structure as the year unfolds.

"Looking ahead, our growth strategies continue to serve us well. We are achieving increases in our core business and our expansion markets. We also expect to take advantage of opportunities as the baking industry further consolidates. We are positioned to add new bakeries as needed, enter new geographic territories, and make acquisitions as we work to build shareholder value over the long term."

First Quarter 2012 Results

For the 16-week first quarter of 2012, sales increased 12.0% to $898.2 million from $801.8 million in last year's first quarter. This increase was attributable to favorable net price/mix of 2.4%, contributions from the Tasty acquisition (completed May 2011) of 7.9% and volume increases of 1.7%. Dollar sales increased across all channels, while volume increases in the non-retail channel, more than offset volume declines in the branded retail channel. Volume increases in the non-retail channel were primarily the result of increases in the foodservice and contract manufacturing categories, while the decreased volume in the branded retail channel was primarily due to decreases in the white bread and buns and rolls categories, partially offset by increases in the soft variety category.

Net income for the quarter was $37.9 million compared to $41.2 million in the first quarter of fiscal 2011. For the quarter, diluted earnings per share were $0.28, compared to $0.30 in last year's first quarter. Tasty was slightly accretive to net income for the quarter. During the first quarter last year, we incurred one-time costs of $4.2 million, net of tax, or $0.03 per diluted share relating to the closure of a bakery and the Tasty acquisition.

Gross margin as a percentage of sales for the quarter was 46.7%, down 190 basis points from 48.6% in the first quarter of 2011. This decrease was due primarily to increased ingredient and packaging costs as a percent of sales. The increase in ingredient costs was primarily attributable to double-digit increases in flour, as well as smaller increases in shortening/oil and sugar. The increase in ingredients and packaging costs were partially offset by price increases and lower workforce-related costs as a percent of sales. Improved manufacturing efficiencies also had a positive effect on gross margin. One-time costs associated with the bakery closure negatively impacted gross margin $2.8 million, or 30 basis points as a percent of sales, in the first quarter last year.

Selling, distribution, and administrative costs as a percent of sales for the quarter were 36.8%, down 60 basis points from 37.4% of sales in the first quarter of fiscal 2011. Higher sales prices and lower workforce-related costs as a percent of sales were the main drivers of the decrease. One-time costs associated with the bakery closure and the Tasty acquisition negatively impacted selling, distribution, and administrative costs $3.1 million, or 40 basis points as a percent of sales, in the first quarter last year.

Depreciation and amortization expenses for the quarter remained relatively stable as a percent of sales compared to last year's first quarter. We incurred net interest expense this quarter compared to net interest income in last year's first quarter. This change was due to increased borrowings related to the Tasty acquisition and the issuance during the first quarter this year of $400.0 million of senior notes. The effective tax rate for the quarter was 35.9% as compared to 35.0% in last year's first quarter. This increase was primarily due to certain temporary differences that reduced the Section 199 deduction, and the expiration of certain tax benefits. The full-year tax rate is expected to be approximately 36.0%.

Operating margin as a percent of sales for the quarter was 6.6% compared to 7.7% in last year's first quarter. One-time costs associated with the bakery closure and the Tasty acquisition negatively affected operating margin $6.5 million, or 80 basis points as a percent of sales in the first quarter last year. Earnings before interest, taxes, depreciation, and amortization (EBITDA) as a percent of sales for the first quarter was 9.9%, compared to 11.2% for the first quarter of 2011. One-time costs associated with the bakery closure and the Tasty acquisition negatively affected EBITDA $5.9 million, or 70 basis points as a percent of sales, in the first quarter last year.

Segment Results
DSD (82% of sales): During the quarter, the company's direct store delivery (DSD) sales increased 14.0%, reflecting positive net price/mix of 3.4%, contribution from the Tasty acquisition of 9.8% and volume increases of 0.8%. Net price/mix and dollar sales increased across all channels. The volume increases were primarily due to increases in the store brand and foodservice channels, partially offset by decreased volume in the branded retail channel. Decreases in branded retail volume were primarily driven by declines in the white bread and buns and rolls categories, partially offset by volume increases in the soft variety category.

Operating income, defined as earnings before interest and taxes (EBIT), for the DSD segment was $63.8 million, or 8.7% of sales for the first quarter compared to $64.2 million, or 9.9% of sales in last year's first quarter. This decrease was due to higher ingredient (mainly flour) and packaging costs, partially offset by higher sales and lower workforce-related costs. During the quarter, Tasty had a positive effect on operating income. One-time costs associated with a bakery closure negatively affected operating income $5.7 million, or 90 basis points as a percent of sales, in the first quarter last year.

Warehouse (18% of sales): Sales through warehouse delivery increased 3.8%, reflecting volume increases of 4.0%, partially offset by negative net pricing/mix of 0.2%. The volume increase was primarily due to increases in the non-retail channel, partially offset by decreased volume in the store brand retail channel. The negative net pricing/mix was the result of negative pricing/mix in the non-retail channel, partially offset by positive net pricing/mix in the store brand retail channel.

Operating income for the warehouse segment was $9.6 million, or 6.0% of sales for the first quarter compared to $11.3 million, or 7.3% of sales in last year's first quarter. This decrease was due to higher ingredient costs (mainly flour, shortening/oil, and sugar) and higher distribution costs. These cost increases were partially offset by lower packaging and workforce-related costs.

Cash Flow
During the first quarter, cash flow from operating activities was $60.1 million. The company invested $14.3 million in capital improvements and paid dividends of $20.6 million to shareholders. The company also acquired 70,742 shares of its common stock under its share repurchase plan for $1.4 million, an average of $19.14 per share. Since the inception of the plan, the company has acquired 37.9 million shares for $432.2 million, an average of $11.41 per share.  On April 3, 2012, the company issued $400.0 million aggregate principal amount of 4.375% senior notes due 2022. The company used a portion of the net proceeds to repay long-term debt outstanding under its revolving credit facility and the balance will be used for future acquisitions, general corporate purposes and working capital.

Bakery Expansion
During the first quarter, the company announced plans to expand its Oxford, Pa., bakery and add a new bread production line. The bread line is anticipated to be completed in 2013, and will help the company provide fresh bread to its growing market in Pennsylvania. The company also expects to add a bun production line at the Oxford facility at some point in the future.

2012 Guidance
Based on an increase in interest expense as a result of the recent bond issuance, earnings per share is now expected to increase 3.5% to 8.0% over the 2011 adjusted earnings per share of $0.96. This adjustment to 2012 earnings per share does not include future acquisitions. Capital expenditures for 2012 are expected to be $75.0 million to $85.0 million, including the recently announced bakery expansion.

Dividend
The board of directors will consider the dividend at its regularly scheduled meeting. Any action taken will be announced following that meeting.

Conference Call
Flowers Foods will broadcast its first quarter 2012 conference call over the Internet at 8:30 a.m. (Eastern) on May 24, 2012. The call will be broadcast live on Flowers' Web site, www.flowersfoods.com, and can be accessed by clicking on the webcast link on the home page. The call also will be archived on the company's Web site.

Company Information
Headquartered in Thomasville, Ga., Flowers Foods is the nation's second largest producer and marketer of packaged bakery foods for retail and foodservice customers. Among the company's top brands are Nature's Own, Whitewheat, Cobblestone Mill, Tastykake, Blue Bird, and Mrs. Freshley's. Flowers operates 41 bakeries that are among the most efficient in the baking industry. Flowers Foods produces, markets, and distributes fresh bakery products that are delivered to customers daily through a direct-store-delivery system serving the Southeast, Mid-Atlantic, and Southwest as well as select markets in the Northeast, California and Nevada. The company also produces and distributes fresh snack cakes and frozen breads and rolls nationally through warehouse distribution. For more information, visit www.flowersfoods.com.

Statements contained in this press release that are not historical facts are forward-looking statements. All forward-looking statements are subject to risks and uncertainties that could cause actual results to differ from those projected. Other factors that may cause actual results to differ from the forward-looking statements contained in this release and that may affect the company's prospects in general include, but are not limited to, (a) competitive conditions in the baked foods industry, including promotional and price competition, (b) changes in consumer demand for our products, (c) the success of productivity improvements and new product introductions, (d) a significant reduction in business with any of our major customers including a reduction from adverse developments in any of our customer's business, (e) fluctuations in commodity pricing, (f) our ability to fully integrate recent acquisitions into our business,  and (g) our ability to achieve cash flow from capital expenditures and acquisitions and the availability of new acquisitions that build shareholder value.  In addition, our results may also be affected by general factors such as economic and business conditions (including the baked foods markets), interest and inflation rates and such other factors as are described in the company's filings with the Securities and Exchange Commission.

Information Regarding Non-GAAP Financial Measures
The company prepares its consolidated financial statements in accordance with GAAP. However, from time to time, the company may present in its public statements, press releases and SEC filings, non-gaap financial measures such as, EBITDA and gross margin excluding depreciation and amortization to measure the performance of the company and its operating divisions. EBITDA is used as the primary performance measure in the company's Annual Executive Bonus Plan. The company defines EBITDA as earnings from continuing operations before interest, income taxes, depreciation, amortization and income attributable to non-controlling interest. The company believes that EBITDA is a useful tool for managing the operations of its business and is an indicator of the company's ability to incur and service indebtedness and generate free cash flow. Furthermore, pursuant to the terms of our credit facility, EBITDA is used to determine the company's compliance with certain financial covenants. The company also believes that EBITDA measures are commonly reported and widely used by investors and other interested parties as measures of a company's operating performance and debt servicing ability because EBITDA measures assist in comparing performance on a consistent basis without regard to depreciation or amortization, which can vary significantly depending upon accounting methods and non-operating factors (such as historical cost). EBITDA is also a widely-accepted financial indicator of a company's ability to incur and service indebtedness. Adjusted EBITDA includes additional costs that we consider important to present to investors. These include, but are not limited to, the costs of closing a plant or costs associated with merger-related activities. We believe that financial information excluding certain transactions not considered to be part of the ongoing business improves the comparability of earnings results. We believe investors will be able to better understand our earnings results if these transactions are excluded from the results. These non-gaap financial measures are measures of performance not defined by accounting principles generally accepted in the Unites States and should be considered in addition to, not in lieu of, GAAP reported measures. EBITDA should not be considered an alternative to (a) income from operations or net income (loss) as a measure of operating performance; (b) cash flows provided by operating, investing and financing activities (as determined in accordance with GAAP) as a measure of the company's ability to meet its cash needs; or (c) any other indicator of performance or liquidity that has been determined in accordance with GAAP. Our method of calculating EBITDA and adjusted EBITDA may differ from the methods used by other companies, and, accordingly, our measure of EBITDA and adjusted EBITDA may not be comparable to similarly titled measures used by other companies. Gross margin excluding depreciation and amortization is used as a performance measure to provide additional transparent information regarding our results of operations on a consolidated and segment basis. Changes in depreciation and amortization are separately discussed and include depreciation and amortization for materials, supplies, labor and other production costs and operating activities. Presentation of gross margin includes depreciation and amortization in the materials, supplies, labor and other production costs according to GAAP. Our method of presenting gross margin excludes the depreciation and amortization components, as discussed above. This presentation may differ from the methods used by other companies and may not be comparable to similarly titled measures used by other companies. The reconciliations attached provide a reconciliation of our net income, the most comparable GAAP financial measure to adjusted EBITDA from continuing operations, a reconciliation of our gross margin excluding depreciation and amortization to GAAP gross margin and a reconciliation of adjusted earnings per share.

  








Flowers Foods, Inc.

Consolidated Statement of Income

(000's omitted, except per share data)



















For the 16 Week Period Ended


For the 16 Week Period Ended





04/21/12


04/23/11

Sales



$

898,206

$

801,825

Materials, supplies, labor and other production costs (exclusive of depreciation and amortization shown separately below)


478,978


412,258

Selling, distribution and administrative expenses




330,272


300,057

Depreciation and amortization




29,739


27,992

Income from operations (EBIT)


59,217


61,518

Interest (expense) income, net




(24)


1,762

Income before income taxes (EBT)


59,193


63,280

Income tax expense




21,250


22,119

Net income

$

37,943

$

41,161








Net income per diluted common share



$

0.28

$

0.30








Diluted weighted average shares outstanding




137,182


136,481















  






Flowers Foods, Inc.

Segment Reporting

(000's omitted)




























For the 16 Week Period Ended


For the 16 Week Period Ended



04/21/12


04/23/11

Sales:





   Direct-Store-Delivery

$

737,298

$

646,850

   Warehouse Delivery


160,908


154,975


$

898,206

$

801,825











EBITDA:





   Direct-Store-Delivery

$

87,642

$

86,086

   Warehouse Delivery


15,520


17,387

   Flowers Foods


(14,206)


(13,963)


$

88,956

$

89,510











Depreciation and Amortization:





   Direct-Store-Delivery

$

23,820

$

21,867

   Warehouse Delivery


5,926


6,056

   Flowers Foods


(7)


69


$

29,739

$

27,992











EBIT:





   Direct-Store-Delivery

$

63,822

$

64,219

   Warehouse Delivery


9,594


11,331

   Flowers Foods


(14,199)


(14,032)


$

59,217

$

61,518








  







Flowers Foods, Inc.



Condensed Consolidated Balance Sheet



(000's omitted)
























04/21/12



Assets






     Cash and Cash Equivalents


$

186,147









     Other Current Assets



361,679









     Property, Plant & Equipment, net



676,835









     Distributor Notes Receivable (includes $14,825 current portion)



116,648









     Other Assets



30,118









     Cost in Excess of Net Tangible Assets, net



358,454









     Total Assets


$

1,729,881









Liabilities and Stockholders' Equity






     Current Liabilities


$

224,603









     Bank Debt (includes $48,750 current portion)



82,500









     Senior Notes due 2022



399,045









     Other Debt and Capital Leases (includes $4,821 current portion)



15,026









     Other Liabilities



227,070









     Stockholders' Equity



781,637









     Total Liabilities and Stockholders' Equity


$

1,729,881















  






Flowers Foods, Inc.


Condensed Consolidated Statement of Cash Flows


(000's omitted)















For the 16 Week Period Ended





04/21/12


Cash flows from operating activities:




Net income 


$

37,943


Adjustments to reconcile net income to net cash
  from operating activities:





Total non-cash adjustments


49,792



Changes in assets and liabilities


(27,622)


Net cash provided by operating activities


60,113


Cash flows from investing activities:





Purchase of property, plant and equipment 


(14,288)



Other


881


Net cash disbursed for investing activities


(13,407)


Cash flows from financing activities:





Dividends paid


(20,570)



Stock repurchases


(1,354)



Payments for debt issuance costs


(3,766)



Proceeds from debt borrowings


731,340



Debt and capital lease obligation payments


(565,221)



Other


(8,771)


Net cash provided by financing activities


131,658


Net increase in cash and cash equivalents


178,364


Cash and cash equivalents at beginning of period


7,783


Cash and cash equivalents at end of period

$

186,147

















  








Flowers Foods, Inc.


Reconciliation of GAAP to Non-GAAP Measures


(000's omitted)












Reconciliation of Earnings Per Share





For the 16 Week Period Ended


For the 16 Week Period Ended





April 21, 2012


April 23, 2011









Net income per diluted common share



$                     0.28


$                     0.30


Bakery closure costs (net of operational savings) and acquisition costs



-


0.03


Adjusted net income per diluted common share



$                     0.28


$                     0.33



















Reconciliation of Gross Margin





For the 16 Week Period Ended


For the 16 Week Period Ended





April 21, 2012


April 23, 2011









Sales


$               898,206


$               801,825


Materials, supplies, labor and other production costs (exclusive of depreciation and amortization)


478,978


412,258


Gross Margin excluding depreciation and amortization



419,228


389,567


Less depreciation and amortization for production activities



20,771


19,184


Gross Margin



$               398,457


$               370,383









Depreciation and amortization for production activities



$                 20,771


$                 19,184


Depreciation and amortization for selling, distribution and administrative activities



8,968


8,808


Total depreciation and amortization



$                 29,739


$                 27,992



















Reconciliation of Net Income to Adjusted EBITDA





For the 16 Week Period Ended


For the 16 Week Period Ended





April 21, 2012


April 23, 2011









Net income



$                 37,943


$                 41,161


Income tax expense



21,250


22,119


Interest expense (income), net



24


(1,762)


Depreciation and amortization



29,739


27,992


EBITDA



88,956


89,510


Bakery closure costs (net of operational savings) and acquisition costs



-


5,949


Adjusted EBITDA



$                 88,956


$                 95,459



















Reconciliation of EBIT to Adjusted EBIT





For the 16 Week Period Ended


For the 16 Week Period Ended





April 21, 2012


April 23, 2011









EBIT



$                 59,217


$                 61,518


Bakery closure costs (net of operational savings) and acquisition costs



-


6,515


Adjusted EBIT



$                 59,217


$                 68,033









  







Flowers Foods, Inc.

Sales Bridge






















Net


Total Sales


For the 16 Week Period Ended 04/21/12

Volume

Price/Mix

Acquisition

Change








Direct-Store-Delivery

0.8%

3.4%

9.8%

14.0%








Warehouse Delivery

4.0%

-0.2%

0.0%

3.8%








Total Flowers Foods

1.7%

2.4%

7.9%

12.0%








SOURCE Flowers Foods, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Also from this source

FLOWERS FOODS ELECTS STERLING A. SPAINHOUR TO BOARD OF DIRECTORS

FLOWERS FOODS ELECTS STERLING A. SPAINHOUR TO BOARD OF DIRECTORS

Flowers Foods, Inc. (NYSE: FLO) today announced that its board of directors has elected a new board member. Sterling A. Spainhour, executive vice...

FLOWERS FOODS ANNOUNCES PLANNED CFO TRANSITION

FLOWERS FOODS ANNOUNCES PLANNED CFO TRANSITION

Flowers Foods, Inc. (NYSE: FLO) ("the Company") today announced that after 36 years of service, including the last 18 as chief financial officer,...

More Releases From This Source

Explore

Retail

Retail

Food & Beverages

Food & Beverages

Earnings

Earnings

Earnings

Earnings

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.