Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Flowers Foods Reports Fourth Quarter and Fiscal 2009 Results


News provided by

Flowers Foods, Inc.

Feb 04, 2010, 06:00 ET

Share this article

Share toX

Share this article

Share toX

THOMASVILLE, Ga., Feb. 4 /PRNewswire-FirstCall/ -- Flowers Foods, Inc. (NYSE: FLO), today reported results for its fourth quarter and fiscal year ended January 2, 2010 and reiterated guidance for 2010. In summary, Flowers Foods:  

  • Delivered net income of 5.3% of sales for the quarter and 5.0% of sales for the year.
  • Reported diluted earnings per share of $.33 for the quarter and $1.41 for fiscal 2009.
  • Reported fourth quarter sales decrease of 7.2% and full year sales increase of 7.7%. Excluding the 53rd week of fiscal 2008, fourth quarter sales were flat and full year sales increased 9.7%.
  • Increased branded retail sales 1% in the fourth quarter and 7.9% for the year, excluding the 53rd week in 2008.
  • Expects organic sales growth in fiscal 2010 of 2.5% to 4.5% and earnings per share increase of 10% to 15%.

(Logo:  http://www.newscom.com/cgi-bin/prnh/20080530/CLF007LOGO )

Reported results reflect that the fourth quarter of fiscal 2008 was a 13-week quarter and fiscal 2008 was a 53-week year.  The fourth quarter of fiscal 2009 was a 12-week quarter and fiscal 2009 was a 52-week year.  The company's fiscal 2010 also will be a 52-week year.

George E. Deese, chairman and chief executive officer commented, "In light of the myriad challenges we faced in 2009, we are very pleased to report sales and earnings growth in line with our previously provided guidance. Our pricing strategy and strong brands helped Flowers Foods achieve a record year despite continued competitive challenges in our markets. We exited 2009 better positioned than we entered it—our bakeries are more efficient, our brands and product mix stronger, and our geographic reach broader. Our team is focused on opportunities to continue growing through new product innovation, expansion markets, and further penetration of our core territories to deliver earnings growth for our shareholders over the long term."

Fourth Quarter 2009 Results

Comparing last year's 13-week fourth quarter to the 12-week fourth quarter of 2009, sales decreased 7.2% to $576.8 million from the $621.6 million reported for last year's fourth quarter. On a 12-week comparison basis with the fourth quarter of fiscal 2008, sales for the 2009 fourth quarter were relatively flat and earnings were up slightly (see sales bridge chart provided later in this release). The sales decrease of 7.2% was attributable to unfavorable pricing/mix of 2.3% and the absence of the additional week, as compared to fiscal 2008, negatively impacted sales 7.2%. Partially offsetting these declines were a 1.7% contribution from acquisitions and increased volume of 0.6%. Sales continued to be affected by volume declines in the non-retail channel, specifically in the foodservice, vending, and institutional categories and by heavy promotional activity in all categories, particularly within the branded white bread category of the retail channel. This was somewhat offset by increased volumes in the multi-pack cake, breakfast bread and soft variety bread categories within the branded retail channel.

During the quarter, the company's direct store delivery (DSD) sales decreased 10.1%. The DSD segment continued to be affected by heavy promotional activity in the retail channel. Excluding the 53rd week sales last year, sales declined 3.2%. The 10.1% sales decrease consisted of negative pricing/mix of 3.0%, decreased volume of 0.2% and the absence of the additional week compared to last year negatively impacted sales 6.9%. Sales through warehouse delivery increased 8.2%. Excluding the effect of the 53rd week last year, warehouse delivery sales increased 17.7%. The 8.2% sales increase reflected positive pricing/mix of 2.9%, volume increases of 3.9%, and contribution from acquisitions of 10.9%. The absence of the 53rd week as compared to last year negatively impacted warehouse delivery sales 9.5%. The warehouse delivery segment continues to be affected by the economic impact on the foodservice channel.

Net income attributable to Flowers Foods for the quarter was $30.6 million, or $.33 per diluted share, a decrease of 4.5% from the $32.1 million, or $.34 per diluted share, reported for the fourth quarter of fiscal 2008. The lack of a 53rd week in fiscal 2009 negatively impacted earnings $.02 per diluted share. On a 12-week comparison, fourth quarter 2009 earnings per share compared to fourth quarter 2008 earnings per share were up slightly.

Gross margin as a percentage of sales for the quarter was 47.1% compared to 48.3% in the fourth quarter of 2008. This decrease was due to increased promotions as well as higher ingredient and labor costs as a percent of sales, partially offset by decreases in packaging and utility costs as a percent of sales, and improved manufacturing efficiencies.

Selling, marketing, and administrative costs as a percentage of sales for the quarter were 35.6% compared to 36.7% in the same quarter last year. The improvement as a percent of sales was due primarily to lower employee-related and advertising costs as a percent of sales.

Depreciation and amortization expenses for the quarter remained relatively stable as a percent of sales compared to the prior year quarter. Net interest income for the quarter was approximately $500,000 higher than last year's fourth quarter due to less borrowings outstanding during the fourth quarter this year. The effective tax rate for the quarter was 33.6% as compared to 35.5% last year. This decrease was the result of favorable discrete items recognized during the quarter. The lower tax rate impacted the quarter's earnings by $.01 per diluted share.

Operating margin as a percent of sales for the quarter improved to 8.2% from 8.0% in the fourth quarter of 2008. EBITDA as a percent of sales for the fourth quarter was 11.5%, compared to 11.1% for the fourth quarter of 2008.

Fiscal 2009 Results

Compared to the company's 53-week fiscal 2008, sales increased 7.7% to $2.60 billion over the $2.41 billion reported for the 53 weeks of fiscal 2008. On a 52-week comparison, 2009 sales increased 9.7%. The sales increase of 7.7% was achieved through a favorable pricing/mix of 2.6% and a contribution from acquisitions of 7.3%. These increases were negatively impacted by volume declines of 0.2% and the lack of the additional week compared to fiscal 2008 had a negative effect of 2.0%. Sales were affected by volume declines in the non-retail channel, specifically in the vending, institutional, and contract manufacturing categories and by heavy promotional activity in all categories, particularly within the branded white bread category of the retail channel. This was somewhat offset by increased volumes in the multi-pack cake, breakfast bread, and soft variety bread categories within the branded retail channel.

During the year, the company's DSD sales grew at 6.8%. Excluding the 53rd week sales last year, sales increased 8.8%. The 6.8% sales increase was due to favorable pricing/mix of 1.6% and the acquisitions contributed 7.7%. These positive items were partially offset by volume declines of 0.5%, and the absence of the extra week compared to fiscal 2008 had a negative impact of 2.0%. The DSD segment was affected during the year by heavy promotional activity, particularly within the retail channel. Sales through warehouse delivery increased 12.1%. Excluding the effect of the 53rd week last year, warehouse delivery sales increased 14.2%. The 12.1% sales increase reflected positive pricing/mix of 8.2%, volume increases of 0.8%, and contribution from acquisitions of 5.2%. The lack of the extra week compared to last year negatively impacted warehouse delivery sales 2.1%. The warehouse delivery segment was affected during the year by the economic impact on the foodservice channel.

Net income attributable to Flowers Foods was $130.3 million, or $1.41 per diluted share, an increase of 9.3% over the $119.2 million, or $1.28 per diluted share, reported last year. On a 52-week comparison, 2009 earnings per share increased 11.9%. The lack of a 53rd week in fiscal 2009 negatively impacted earnings $.02 per diluted share.

Gross margin as a percentage of sales for the full year was 46.5% compared to 47.7% in the prior year. The decrease in margin was caused by increased promotions as well as higher ingredient costs as a percent of sales, which were partially offset by lower packaging and labor costs as a percent of sales, and improved manufacturing efficiencies.

Selling, marketing, and administrative costs as a percentage of sales for 2009 were 35.6% compared to 37.1% in the prior year. The improvement as a percent of sales was due primarily to lower employee-related costs as a percent of sales, lower advertising costs as a percent of sales, and the continuing effort to reduce costs throughout the company. This decrease was achieved despite a significant increase in pension expense this year as compared to last year.

Depreciation and amortization expenses for fiscal 2009 remained relatively stable as a percent of sales compared to the prior year despite an increase in both depreciation and amortization resulting from acquisitions. Net interest income for the year was $5.9 million less than the prior year due to higher interest expense as a result of additional borrowings outstanding the majority of this year compared to last year. The effective tax rate for the year was 35.6%, unchanged as compared to last year.

Operating margin for the year was $206.3 million, or 7.9% of sales, an increase of 12.9% as compared to last year. EBITDA for the year was $287.3 million, or 11.0% of sales, an increase of 12.2% over EBITDA for 2008.

During the year, the company invested $72.1 million in capital improvements and paid dividends of $62.2 million to shareholders. The company also acquired 1,793,534 shares of its common stock under its share repurchase plan for $40.5 million, an average of $22.60 per share. Since the inception of the share repurchase plan, the company has acquired 22.7 million shares of its common stock for $365.0 million, an average of $16.12 per share. The plan authorizes the company to repurchase up to 30.0 million shares of common stock.

Guidance for Fiscal 2010

For fiscal 2010, the company expects sales growth of 2.5% to 4.5%, excluding future acquisitions, and diluted earnings per share growth of 10% to 15%. Capital expenditures for fiscal 2010 are expected to be $85 million to $95 million.

The board of directors will consider the dividend at its regularly scheduled meeting. Any action taken will be announced following that meeting.

Conference Call

Flowers Foods will broadcast its fourth quarter and full-year conference call over the Internet at 8:00 a.m. (Eastern) February 4, 2010. The call will be broadcast live on Flowers' Web site, www.flowersfoods.com, and can be accessed by clicking on the webcast link on the home page. The call also will be archived on the company's Web site.

Company Information

Headquartered in Thomasville, Ga., Flowers Foods is one of the nation's leading producers and marketers of packaged bakery foods for retail and foodservice customers. Among the company's top brands are Nature's Own, Whitewheat, Cobblestone Mill, Blue Bird, and Mrs. Freshley's. Flowers operates 40 bakeries that are among the most efficient in the baking industry. Flowers Foods produces, markets, and distributes fresh bakery products that are delivered to customers daily through a direct-store-delivery system serving the Southeast, Mid-Atlantic, and Southwest as well as select markets in California and Nevada. The company also produces and distributes fresh snack cakes and frozen breads and rolls nationally through warehouse distribution. For more information, visit www.flowersfoods.com

Statements contained in this press release that are not historical facts are forward-looking statements. All forward-looking statements are subject to risks and uncertainties that could cause actual results to differ from those projected. Other factors that may cause actual results to differ from the forward-looking statements contained in this release and that may affect the company's prospects in general include, but are not limited to, (a) competitive conditions in the baked foods industry, including promotional and price competition, (b) changes in consumer demand for our products, (c) the success of productivity improvements and new product introductions, (d) a significant reduction in business with any of our major customers including a reduction from adverse developments in any of our customer's business, (e) fluctuations in commodity pricing, (f) our ability to fully integrate recent acquisitions into our business,  and (g) our ability to achieve cash flow from capital expenditures and acquisitions and the availability of new acquisitions that build shareholder value.  In addition, our results may also be affected by general factors such as economic and business conditions (including the baked foods markets), interest and inflation rates and such other factors as are described in the company's filings with the Securities and Exchange Commission.

    
    
    
                                Flowers Foods                            
                       Consolidated Statement of Income                  
                       --------------------------------                  
                    (000's omitted, except per share data)               
                                                                         
                                                                         
                              For the   For the    For the     For the   
                              12 Week   13 Week    52 Week     53 Week   
                               Period    Period     Period      Period   
                                Ended     Ended      Ended       Ended   
                              --------  --------   --------    --------  
                              01/02/10  01/03/09   01/02/10    01/03/09  
                              --------  --------   --------    --------  
    
    Sales                     $576,824  $621,592  $2,600,849  $2,414,892 
    Materials, supplies,                                                 
     labor and other                                                     
     production costs          305,137   321,606   1,390,183   1,263,962 
    Selling, marketing and                                               
     administrative expenses   205,609   228,081     926,418     894,800 
    Depreciation and                                                     
     amortization               18,931    18,994      80,928      73,312 
    Gain on acquisition              0         0       3,013           0 
    Gain on sale                     0         0           0       2,306 
    Asset impairment                 0    (3,108)          0      (3,108)
    Gain on insurance recovery       0         0           0         686 
                                   ---       ---         ---         --- 
    Income before interest                                               
     and income taxes (EBIT)    47,147    49,803     206,333     182,702 
    Interest income, net           689       184       1,426       7,349 
                                   ---       ---       -----       ----- 
    Income before income                                                 
     taxes (EBT)                47,836    49,987     207,759     190,051 
    Income tax expense          16,078    17,732      74,047      67,744 
                                ------    ------      ------      ------ 
    Net income                  31,758    32,255     133,712     122,307 
    Less:  Net income                                                    
     attributable to                                                     
     noncontrolling interest    (1,109)     (169)     (3,415)     (3,074)
                                ------      ----      ------      ------ 
    Net income attributable                                              
     to Flowers Foods, Inc.    $30,649   $32,086    $130,297    $119,233 
                               =======   =======    ========    ======== 
                                                                         
    Diluted earnings per 
     share amounts:                                  
      Net income                                                         
       attributable to                                                 
       Flowers Foods, Inc.       $0.33     $0.34       $1.41       $1.28 
                                 =====     =====       =====       ===== 
                                                                         
      Diluted weighted                                                   
       average shares                                                    
       outstanding              92,359    93,470      92,733      93,157 
                                ======    ======      ======      ====== 
    
    
    
                                   Flowers Foods                              
                                 Segment Reporting                            
                                 -----------------                            
                                  (000's omitted)                             
                                                                              
                                   For the   For the    For the     For the   
                                   12 Week   13 Week    52 Week     53 Week   
                                    Period    Period     Period      Period   
                                     Ended     Ended      Ended       Ended   
                                   --------  --------   --------    --------  
                                   01/02/10  01/03/09   01/02/10    01/03/09  
                                   --------  --------   --------    --------  
    Sales:                                                                    
       Direct-Store-Delivery       $471,034  $523,827  $2,135,128  $1,999,293 
       Warehouse Delivery           105,790    97,765     465,721     415,599 
                                    -------    ------     -------     ------- 
                                   $576,824  $621,592  $2,600,849  $2,414,892 
                                   ========  ========  ==========  ========== 
                                                                              
    EBITDA:                                                                   
       Direct-Store-Delivery        $58,027   $65,171    $257,117    $242,739 
       Warehouse Delivery            16,153     9,949      67,388      41,215 
       Flowers Foods                 (8,102)   (6,323)    (37,244)    (27,940)
                                     ------    ------     -------     ------- 
                                    $66,078   $68,797    $287,261    $256,014 
                                    =======   =======    ========    ======== 
                                                                              
    Depreciation and Amortization:                                            
       Direct-Store-Delivery        $14,900   $15,485     $64,578     $57,447 
       Warehouse Delivery             4,017     3,549      16,062      15,549 
       Flowers Foods                     14       (40)        288         316 
                                        ---       ---         ---         --- 
                                    $18,931   $18,994     $80,928     $73,312 
                                    =======   =======     =======     ======= 
                                                                              
    EBIT:                                                                     
       Direct-Store-Delivery        $43,127   $49,686    $192,539    $185,292 
       Warehouse Delivery            12,136     6,400      51,326      25,666 
       Flowers Foods                 (8,116)   (6,283)    (37,532)    (28,256)
                                     ------    ------     -------     ------- 
                                    $47,147   $49,803    $206,333    $182,702 
                                    =======   =======    ========    ======== 
    
    
    
                                 Flowers Foods                            
                     Condensed Consolidated Balance Sheet                 
                     ------------------------------------                 
                                (000's omitted)                           
                                                                          
                                                                  01/02/10
                                                                  --------
    Assets                                                                
    ------                                                                
         Cash and Cash Equivalents                                 $18,948
         Other Current Assets                                      307,397
         Property, Plant & Equipment, net                          602,576
         Distributor Notes Receivable (includes $12,610 current           
          portion)                                                 107,067
         Other Assets                                               10,692
         Cost in Excess of Net Tangible Assets, net                304,762
                                                                   -------
                                                                          
         Total Assets                                           $1,351,442
                                                                ==========
                                                                          
    Liabilities and Stockholders' Equity                                  
    ------------------------------------                                  
         Current Liabilities                                      $196,009
         Bank Debt (includes $16,875 current portion)              220,250
         Other Debt and Capital Leases (includes $8,888 current           
          portion)                                                  31,418
         Other Liabilities                                         175,739
         Stockholders' Equity                                      728,026
                                                                   -------
                                                                          
         Total Liabilities and Stockholders' Equity             $1,351,442
                                                                ==========
    
    
    
                                  Flowers Foods                              
                  Condensed Consolidated Statement of Cash Flows             
                  ----------------------------------------------             
                                 (000's omitted)                             
                                                                             
                                                     For the       For the   
                                                     12 Week       52 Week   
                                                   Period Ended  Period Ended
                                                   ------------  ------------
                                                     01/02/10      01/02/10  
                                                     --------      --------  
    Cash flows from operating activities:                                    
    Net income                                         $31,758      $133,712 
    Adjustments to reconcile net income to net cash                          
     from operating activities:                                             
      Total non-cash adjustments                        47,184       163,829 
      Changes in assets and liabilities                 (9,164)      (61,532)
                                                        ------       ------- 
    Net cash provided by operating activities           69,778       236,009 
                                                        ------       ------- 
    Cash flows from investing activities:                                    
      Purchase of property, plant and equipment        (24,817)      (72,093)
      Acquisitions, net of cash acquired               (15,723)      (24,565)
      Other                                              3,285         7,049 
                                                         -----         ----- 
    Net cash disbursed for investing activities        (37,255)      (89,609)
                                                       -------       ------- 
    Cash flows from financing activities:                                    
      Dividends paid                                   (16,013)      (62,170)
      Stock options exercised                               54         2,614 
      Income tax benefit related to stock awards             0         1,386 
      Stock repurchases                                (12,906)      (40,531)
      Decrease in book overdraft                           169        (7,735)
      Proceeds from debt borrowings                    197,726       848,326 
      Debt and capital lease obligation payments      (198,700)     (888,637)
      Other                                                  1          (669)
                                                           ---          ---- 
    Net cash disbursed for financing activities        (29,669)     (147,416)
                                                       -------      -------- 
    Net increase (decrease) in cash and cash                                 
     equivalents                                         2,854        (1,016)
    Cash and cash equivalents at beginning of                                
     period                                             16,094        19,964 
                                                        ------        ------ 
    Cash and cash equivalents at end of period         $18,948       $18,948 
                                                       =======       ======= 
    
    
    
                                Flowers Foods                           
                   Reconciliation of Net Income to EBITDA               
                   --------------------------------------               
                               (000's omitted)                          
                                                                        
                                           For the          For the     
                                           12 Week          52 Week     
                                         Period Ended     Period Ended  
                                         ------------     ------------  
                                       January 2, 2010  January 2, 2010 
                                       ---------------  --------------- 
                                                                        
    Net income attributable to                                          
     Flowers Foods, Inc.                       $30,649         $130,297 
       Net income attributable to                                       
        noncontrolling interest                  1,109            3,415 
       Income tax expense                       16,078           74,047 
       Interest income, net                       (689)          (1,426)
       Depreciation and amortization            18,931           80,928 
                                                ------           ------ 
    EBITDA                                     $66,078         $287,261 
                                               =======         ======== 
    
    
    
                                   Flowers Foods                              
                                   Sales Bridge                               
                                   ------------                               
                                                                       
                                                   12 Week                    
                                                     vs.      Impact      
                                                   12 Week      of     Total
    For the 12 Week               Price/  Acquis-   Compar-  Week 53   Sales  
    Period Ended 01/02/10 Volume    Mix    itions    ison      2008    Change 
    --------------------- ------  ------  -------   -------  --------  ------ 
                                                                              
    Direct-Store-Delivery   -0.2%   -3.0%     0.0%     -3.2%     -6.9%  -10.1%
                                                                              
    Warehouse Delivery       3.9%    2.9%    10.9%     17.7%     -9.5%    8.2%
                                                                              
    Total Flowers Foods      0.6%   -2.3%     1.7%      0.0%     -7.2%   -7.2%
    -------------------      ---    ----      ---       ---      ----    ---- 
                                                                              
                                                                       
                                                   52 Week                    
                                                      vs.     Impact     
                                                   52 Week      of     Total 
    For the 52 Week               Price/  Acquis-   Compar-  Week 53   Sales  
    Period Ended 01/02/10 Volume    Mix    itions    ison      2008    Change 
    --------------------- ------  ------  -------   -------  --------  ------ 
                                                                              
    Direct-Store-Delivery   -0.5%    1.6%     7.7%      8.8%     -2.0%    6.8%
                                                                              
    Warehouse Delivery       0.8%    8.2%     5.2%     14.2%     -2.1%   12.1%
                                                                              
    Total Flowers Foods     -0.2%    2.6%     7.3%      9.7%     -2.0%    7.7%
    -------------------     ----     ---      ---       ---      ----     --- 
    

SOURCE Flowers Foods, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Also from this source

FLOWERS FOODS ELECTS STERLING A. SPAINHOUR TO BOARD OF DIRECTORS

FLOWERS FOODS ELECTS STERLING A. SPAINHOUR TO BOARD OF DIRECTORS

Flowers Foods, Inc. (NYSE: FLO) today announced that its board of directors has elected a new board member. Sterling A. Spainhour, executive vice...

FLOWERS FOODS ANNOUNCES PLANNED CFO TRANSITION

FLOWERS FOODS ANNOUNCES PLANNED CFO TRANSITION

Flowers Foods, Inc. (NYSE: FLO) ("the Company") today announced that after 36 years of service, including the last 18 as chief financial officer,...

More Releases From This Source

Explore

Food & Beverages

Food & Beverages

Supermarkets

Supermarkets

Retail

Retail

Earnings

Earnings

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.