Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Flowers Foods Reports Fourth Quarter and Fiscal 2010 Results


News provided by

Flowers Foods, Inc.

Feb 08, 2011, 07:00 ET

Share this article

Share toX

Share this article

Share toX

THOMASVILLE, Ga., Feb. 8, 2011 /PRNewswire/ -- Flowers Foods, Inc. (NYSE: FLO), today reported results for its fourth quarter and fiscal year ended January 1, 2011 and refined guidance for 2011. In summary, Flowers Foods:  

(Logo:  http://photos.prnewswire.com/prnh/20080530/CLF007LOGO )

  • Delivered net income of 5.5% of sales for the quarter and 5.3% of sales for the year.
  • Achieved its ninth consecutive year of growth in earnings per share from continuing operations.
  • Reported diluted earnings per share of $.34 for the quarter, an increase of 3.0%, and $1.49 for fiscal 2010, an increase of 5.7% (7.2% excluding a $.02 gain on acquisition recorded last year).
  • Reported fourth quarter sales decrease of .6% and full year sales decrease of 1.0%. Excluding the impact of the deconsolidation of a variable interest entity (VIE), sales for the fourth quarter and fiscal year would have been up 0.1% and down 0.5%, respectively.
  • Confirmed fiscal 2011 sales guidance 3% to 6% growth and updated earnings per share guidance to 5% to 10% growth (previous guidance was for earnings per share growth of 8% to 13%).
  • Announced the filing of a universal shelf registration statement on Form S-3.

George E. Deese, Flowers Foods' chairman and chief executive officer, said, "Flowers Foods delivered solid earnings growth for the quarter and the year and we again achieved record earnings per share for the year.  Even so, we did not meet our plan for sales and earnings. Our sales volume was lower than expected in the fourth quarter as we initiated pricing action and reduced promotions in the face of commodity headwinds.  The weak economy and high unemployment continue to pressure the market and impact consumer buying patterns.  

"In 2010, we made Flowers Foods an even stronger company by investing in highly efficient production capacity, innovative new products, and new geographic markets—all of which position the company for further growth. Looking forward, we will continue to leverage our long history of taking care of customers' needs, outperforming in the marketplace, proven growth strategies, and financial discipline to create value for shareholders.  Our focus has been--and will remain--on the long-term."

Fourth Quarter 2010 Results

Fourth quarter sales decreased .6% to $573.1 million from the $576.8 million reported for last year's fourth quarter. The sales decrease of .6% was attributable to volume declines of 2.2% and .7% resulting from the deconsolidation of a variable interest entity (VIE). Partially offsetting these declines was an increase in pricing/mix of 2.0% and a .3% contribution from acquisitions.  The volume declines were primarily related to declines in the branded retail channel, particularly in the white brand, breakfast bread, and cake categories, which were partially offset by increases in the sandwich round category. These volume declines were partially offset by increases in the store-brand retail channel, primarily in the snack cake category. Although the company initiated significant pricing actions during the quarter, the fresh baked foods category remained very competitive.

DSD Segment: During the quarter, the company's direct store delivery (DSD) sales decreased 2.6%, reflecting volume declines of 3.9% and a .8% decline resulting from the deconsolidation of a VIE. Positive pricing/mix of 2.1% partially offset these decreases. The volume decline was primarily due to decreases in the branded retail channel, particularly in the white bread and breakfast bread categories.

Warehouse Segment: Sales through warehouse delivery increased 7.9%, reflecting positive pricing and mix of 4.6%, positive volume of 1.9% and a 1.4% contribution from an acquisition. Decreases in branded retail sales as a result of a shift in snack cake sales to store-branded retail were more than offset by increases in the store-brand retail, foodservice, and contract manufacturing channels.

Net income for the quarter was up 2.6% to $31.4 million from $30.6 million in the fourth quarter of fiscal 2009. For the quarter, diluted earnings per share were $.34, up slightly from $.33 in last year's fourth quarter.

Gross margin as a percentage of sales for the quarter was 48.1%, up 100 basis points as compared to 47.1% in the fourth quarter of 2009. This increase was due primarily to decreased ingredient costs as a percent of sales. The decrease in ingredient costs was partially offset by increased workforce-related and packaging costs as a percent of sales.

Selling, distribution, and administrative costs as a percentage of sales for the quarter were 36.7% compared to 35.6% in the same quarter last year. This increase was primarily the result of increased workforce-related costs as a percent of sales.

Depreciation and amortization expenses for the quarter remained relatively stable as a percent of sales compared to last year's fourth quarter. Net interest income for the quarter was approximately $600,000 higher than last year's fourth quarter due to less borrowings outstanding. The effective tax rate for the quarter was 33.3% as compared to 33.6% last year.

Operating margin as a percent of sales for the quarter was 8.0% compared to 8.2% in last year's fourth quarter. EBITDA as a percent of sales for the fourth quarter was 11.4%, compared to 11.5% for the fourth quarter of 2009.

During the quarter, the company invested $24.2 million in capital improvements and paid dividends of $18.2 million to shareholders. The company also acquired 639,300 shares of its common stock under its share repurchase plan for $16.4 million, an average of $25.69 per share.

Fiscal 2010 Results

Sales for fiscal 2010 decreased 1.0% to $2.57 billion from the $2.60 billion reported for fiscal 2009. This 1.0% decrease consisted of negative pricing/mix of 1.7% and .5% due to the deconsolidation of the VIE. Partially offsetting these decreases were 1.0% contribution from acquisitions and increased volume of .2%. The increase in volume was primarily driven by soft variety bread and sandwich rounds in the branded retail channel and the cake category in the store-brand retail channel. These increases were partially offset by decreased sales in branded white bread and the vending and fast food categories of the foodservice channel. Throughout the year, the company experienced significant pricing pressure and substantial promotional activity within the baking industry.

DSD Segment: For the year, the company's DSD sales decreased 3.0%. This decrease consisted of negative pricing/mix of 2.0%, lower volume of .4% and a .6% decline resulting from the deconsolidation of the VIE. The DSD segment experienced increases in branded soft variety and branded sandwich rounds, which were more than offset by decreases in branded white bread, store-brand white and variety breads, fast food, and foodservice.

Warehouse Segment: During fiscal 2010, sales through warehouse delivery increased 7.9%, reflecting a 5.8% contribution from acquisitions, volume increases of 1.2%, and positive pricing and mix of .9%. The volume growth was the result of increases in snack cake, contract manufacturing, and foodservice businesses, partially offset by decreases in the vending category.

Net income for the year increased 5.2% to $137.0 million from $130.3 million for fiscal 2009. Diluted earnings per share were $1.49 for fiscal 2010, up 5.7% from the $1.41 reported for fiscal 2009.  Last year's results included a gain on acquisition of $.02 per diluted share relating to a May 2009 acquisition.

Gross margin as a percentage of sales for the full year was 47.7% compared to 46.5% in the prior year. The increase in margin was the result of decreased ingredient costs as a percent of sales, partially offset by increases in workforce-related and packaging costs as a percent of sales, and start-up costs associated with new production lines at several of our bakeries.  

For the year, selling, distribution, and administrative costs as a percentage of sales were 36.4% compared to 35.6% in the prior year. The increase as a percent of sales was due primarily to higher workforce-related and advertising costs as a percent of sales, partially offset by lower bad debt costs as a percent of sales.

Depreciation and amortization expenses for fiscal 2010 remained relatively stable as a percent of sales compared to prior year. Net interest income for the year was $3.1 million higher than prior year due to lower interest expense as a result of less debt outstanding. The effective tax rate for the year was 34.9%, compared to 35.6% last year. This decrease was the result of favorable discrete items recognized during the year.

Operating margin as a percent of sales for the year was 8.0%, up slightly from 7.9% of sales last year. EBITDA for the year as a percent of sales increased to 11.3% from 11.0% for fiscal 2009.

For the year, the company invested $98.4 million in capital improvements and paid dividends of $70.9 million to shareholders. During the year, the company acquired 1,548,771 shares of its common stock under its share repurchase plan for $39.2 million, an average of $25.30 per share. Since the inception of the share repurchase plan, the company has acquired 24.2 million shares of its common stock for $404.2 million, an average of $16.70 per share. The plan authorizes the company to repurchase up to 30.0 million shares of common stock.

Shelf registration announced

The company also announced today that it has filed a universal shelf registration statement on Form S-3 with the Securities and Exchange Commission, which will allow the company to sell, from time to time, certain securities, including common stock, preferred stock, debt securities and/or warrants, either individually or in units, in one or more offerings.  As of the date of this release, the company has no specific plans to offer the securities covered by the registration statement, and the company is not required to offer the securities in the future pursuant to the registration statement.  The terms of any offering under the registration statement will be established at the time of the offering.  Proceeds from the sale of any securities will be used for general corporate purposes, which may include, share repurchases, refinancing existing indebtedness, capital expenditures, and possible acquisitions. The company has not allocated a specific portion of the net proceeds for any particular use at this time.  The universal shelf registration statement is intended to provide the company with flexibility to raise funds one or more offerings of its securities, subject to market conditions and the company's capital needs.

Guidance for Fiscal 2011

Regarding guidance for fiscal 2011, Deese said the company continues to expect sales growth of 3.0% to 6.0%, excluding future acquisitions. However, growth of 5.0% to 10.0% in diluted earnings per share is now expected for the year. Previously, the company had given preliminary guidance for 8.0% to 13.0% growth in earnings per share for fiscal 2011. Capital expenditures for fiscal 2011 still are expected to be $90 million to $100 million.

The board of directors will consider the dividend at its regularly scheduled meeting. Any action taken will be announced following that meeting.

Conference Call

Flowers Foods will broadcast its fourth quarter and full-year conference call over the Internet at 9 a.m. (Eastern) February 8, 2011. The call will be broadcast live on Flowers' Web site, www.flowersfoods.com, and can be accessed by clicking on the webcast link on the home page. The call also will be archived on the company's Web site.

Company Information

Headquartered in Thomasville, Ga., Flowers Foods is one of the nation's leading producers and marketers of packaged bakery foods for retail and foodservice customers. Among the company's top brands are Nature's Own, Whitewheat, Cobblestone Mill, Blue Bird, and Mrs. Freshley's. Flowers operates 40 bakeries that are among the most efficient in the baking industry. Flowers Foods produces, markets, and distributes fresh bakery products that are delivered to customers daily through a direct-store-delivery system serving the Southeast, Mid-Atlantic, and Southwest as well as select markets in California and Nevada. The company also produces and distributes fresh snack cakes and frozen breads and rolls nationally through warehouse distribution. For more information, visit www.flowersfoods.com.

Statements contained in this press release that are not historical facts are forward-looking statements. All forward-looking statements are subject to risks and uncertainties that could cause actual results to differ from those projected. Other factors that may cause actual results to differ from the forward-looking statements contained in this release and that may affect the company's prospects in general include, but are not limited to, (a) competitive conditions in the baked foods industry, including promotional and price competition, (b) changes in consumer demand for our products, (c) the success of productivity improvements and new product introductions, (d) a significant reduction in business with any of our major customers including a reduction from adverse developments in any of our customers' businesses, (e) fluctuations in commodity pricing, (f) our ability to fully integrate recent acquisitions into our business,  and (g) our ability to achieve cash flow from capital expenditures and acquisitions and the availability of new acquisitions that build shareholder value.  In addition, our results may also be affected by general factors such as economic and business conditions (including the baked foods markets), interest and inflation rates and such other factors as are described in the company's filings with the Securities and Exchange Commission.

Flowers Foods

Consolidated Statement of Income

(000's omitted, except per share data)





For the 12 Week

Period Ended


For the 12 Week

Period Ended


For the 52 Week

Period Ended


For the 52 Week

Period Ended



01/01/11


01/02/10


01/01/11


01/02/10

Sales

$

573,133

$

576,824

$

2,573,769

$

2,600,849

Materials, supplies, labor and other production costs (exclusive of depreciation and amortization shown separately below)


297,298


305,137


1,346,790


1,390,183

Selling, distribution and administrative expenses


210,320


205,609


935,999


926,418

Depreciation and amortization


19,682


18,931


85,118


80,928

Gain on acquisition


0


0


0


3,013

Income before interest and income taxes (EBIT)


45,833


47,147


205,862


206,333

Interest income, net


1,304


689


4,518


1,426

Income before income taxes (EBT)


47,137


47,836


210,380


207,759

Income tax expense


15,699


16,078


73,333


74,047

Net income


31,438


31,758


137,047


133,712

Less:  Net income attributable to noncontrolling interest


0


(1,109)


0


(3,415)

Net income attributable to Flowers Foods, Inc.

$

31,438

$

30,649

$

137,047

$

130,297










Diluted earnings per share amounts:










Net income attributable to Flowers Foods, Inc.

$

0.34

$

0.33

$

1.49

$

1.41












Diluted weighted average shares outstanding


91,670


92,359


92,108


92,733

Flowers Foods

Segment Reporting

(000's omitted)








For the 12 Week

Period Ended


For the 12 Week

Period Ended


For the 52 Week

Period Ended


For the 52 Week

Period Ended



01/01/11


01/02/10


01/01/11


01/02/10

Sales:









  Direct-Store-Delivery

$

458,986

$

471,034

$

2,071,356

$

2,135,128

  Warehouse Delivery


114,147


105,790


502,413


465,721


$

573,133

$

576,824

$

2,573,769

$

2,600,849



















EBITDA:









  Direct-Store-Delivery

$

59,355

$

58,027

$

260,949

$

257,117

  Warehouse Delivery


14,830


16,153


66,910


67,388

  Flowers Foods


(8,670)


(8,102)


(36,879)


(37,244)


$

65,515

$

66,078

$

290,980

$

287,261



















Depreciation and Amortization:









  Direct-Store-Delivery

$

15,098

$

14,900

$

65,977

$

64,578

  Warehouse Delivery


4,495


4,017


18,985


16,062

  Flowers Foods


89


14


156


288


$

19,682

$

18,931

$

85,118

$

80,928



















EBIT:









  Direct-Store-Delivery

$

44,257

$

43,127

$

194,972

$

192,539

  Warehouse Delivery


10,335


12,136


47,925


51,326

  Flowers Foods


(8,759)


(8,116)


(37,035)


(37,532)


$

45,833

$

47,147

$

205,862

$

206,333

Flowers Foods

Condensed Consolidated Balance Sheet

(000's omitted)
















01/01/11

Assets




    Cash and Cash Equivalents


$

6,755





    Other Current Assets



294,423





    Property, Plant & Equipment, net



604,693





    Distributor Notes Receivable (includes $12,536 current portion)



105,396





    Other Assets



17,037





    Cost in Excess of Net Tangible Assets, net



297,185





    Total Assets


$

1,325,489





Liabilities and Stockholders' Equity




    Current Liabilities


$

214,340





    Bank Debt (includes $24,375 current portion)



114,375





    Other Debt and Capital Leases (includes $4,057 current portion)



12,927





    Other Liabilities



188,057





    Stockholders' Equity



795,790





    Total Liabilities and Stockholders' Equity


$

1,325,489

Flowers Foods

Condensed Consolidated Statement of Cash Flows

(000's omitted)
















For the 12 Week

Period Ended


For the 52 Week

Period Ended




01/01/11


01/01/11

Cash flows from operating activities:





Net income

$

31,438

$

137,047

Adjustments to reconcile net income to net cash





 from operating activities:






Total non-cash adjustments


15,191


114,310


Changes in assets and liabilities


30,614


54,693

Net cash provided by operating activities


77,243


306,050

Cash flows from investing activities:






Purchase of property, plant and equipment


(24,165)


(98,404)


Deconsolidation of VIE


0


(8,804)


Other


(403)


2,911

Net cash disbursed for investing activities


(24,568)


(104,297)

Cash flows from financing activities:






Dividends paid


(18,184)


(70,882)


Stock options exercised


275


7,884


Income tax benefit related to stock awards


3


977


Stock repurchases


(16,422)


(39,184)


Decrease in book overdraft


(2,668)


(1,432)


Proceeds from debt borrowings


9,500


418,500


Debt and capital lease obligation payments


(25,531)


(529,809)

Net cash disbursed for financing activities


(53,027)


(213,946)

Net decrease in cash and cash equivalents


(352)


(12,193)

Cash and cash equivalents at beginning of period


7,107


18,948

Cash and cash equivalents at end of period

$

6,755

$

6,755

Flowers Foods

Reconciliation of Net Income to EBITDA

(000's omitted)














For the 12 Week

Period Ended


For the 12 Week

Period Ended


For the 52 Week

Period Ended


For the 52 Week

Period Ended




January 1, 2011


January 2, 2010


January 1, 2011


January 2, 2010











Net income


$                         31,438


$                         30,649


$                     137,047


$                     130,297


Net income attributable to noncontrolling interest


-


1,109


-


3,415


Income tax expense


15,699


16,078


73,333


74,047


Interest income, net


(1,304)


(689)


(4,518)


(1,426)


Depreciation and amortization


19,682


18,931


85,118


80,928

EBITDA


$                         65,515


$                         66,078


$                     290,980


$                     287,261

Flowers Foods

Reconciliation of Gross Margin

(000's omitted)




For the 12 Week

Period Ended


For the 12 Week

Period Ended


For the 52 Week

Period Ended


For the 52 Week

Period Ended



January 1, 2011


January 2, 2010


January 1, 2011


January 2, 2010










Sales


$                       573,133


$                       576,824


$                  2,573,769


$              2,600,849

Materials, supplies, labor and other production costs (exclusive of depreciation and amortization)


297,298


305,137


1,346,790


1,390,183

Gross Margin excluding depreciation and amortization


275,835


271,687


1,226,979


1,210,666

Less depreciation and amortization for production activities


13,966


13,706


59,125


56,918

Gross Margin


$                       261,869


$                       257,981


$                  1,167,854


$              1,153,748



















Depreciation and amortization for production activities


$                         13,966


$                         13,706


$                       59,125


$                   56,918

Depreciation and amortization for selling, distribution and administrative activities


5,716


5,225


25,993


24,010

Total depreciation and amortization


$                         19,682


$                         18,931


$                       85,118


$                   80,928

Flowers Foods

Sales Bridge
























Impact of






Deconsolidation

Total Sales

For the 12 Week Period Ended 1/1/11

Volume

Price/Mix

Acquisitions

of VIE

Change







Direct-Store-Delivery

-3.9%

2.1%

0.0%

-0.8%

-2.6%







Warehouse Delivery

1.9%

4.6%

1.4%

0.0%

7.9%







Total Flowers Foods

-2.2%

2.0%

0.3%

-0.7%

-0.6%























Impact of






Deconsolidation

Total Sales

For the 52 Week Period Ended 1/1/11

Volume

Price/Mix

Acquisitions

of VIE

Change







Direct-Store-Delivery

-0.4%

-2.0%

0.0%

-0.6%

-3.0%







Warehouse Delivery

1.2%

0.9%

5.8%

0.0%

7.9%







Total Flowers Foods

0.2%

-1.7%

1.0%

-0.5%

-1.0%

SOURCE Flowers Foods, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Also from this source

FLOWERS FOODS ELECTS STERLING A. SPAINHOUR TO BOARD OF DIRECTORS

FLOWERS FOODS ELECTS STERLING A. SPAINHOUR TO BOARD OF DIRECTORS

Flowers Foods, Inc. (NYSE: FLO) today announced that its board of directors has elected a new board member. Sterling A. Spainhour, executive vice...

FLOWERS FOODS ANNOUNCES PLANNED CFO TRANSITION

FLOWERS FOODS ANNOUNCES PLANNED CFO TRANSITION

Flowers Foods, Inc. (NYSE: FLO) ("the Company") today announced that after 36 years of service, including the last 18 as chief financial officer,...

More Releases From This Source

Explore

Retail

Retail

Food & Beverages

Food & Beverages

Earnings

Earnings

Earnings

Earnings

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.