Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

F.N.B. Corporation Reports Net Income of $23.7 Million for Fourth Quarter 2011


News provided by

F.N.B. Corporation

Jan 23, 2012, 04:01 ET

Share this article

Share toX

Share this article

Share toX

HERMITAGE, Pa., Jan. 23, 2012 /PRNewswire/ -- F.N.B. Corporation (NYSE: FNB) today reported financial results for the fourth quarter and full year ended December 31, 2011.  Net income for the fourth quarter of 2011 was $23.7 million, or $0.19 per diluted share, compared with third quarter of 2011 net income of $23.8 million, or $0.19 per diluted share, and fourth quarter of 2010 net income of $23.5 million, or $0.21 per diluted share.  The fourth quarter of 2010 results included the benefit of a one-time credit to pension expense for $6.9 million (after-tax), which increased net income by $0.06 per diluted share.

Net income for the full year of 2011 totaled $87.0 million, or $0.70 per diluted share, compared to $74.7 million, or $0.65 per diluted share, for the full year ended December 31, 2010.  Full year 2011 net income included merger costs of $3.2 million (after-tax), or $0.02 per diluted share, and full year 2010 net income included the benefit of a one-time credit to pension expense for $6.9 million (after-tax) and merger costs of $0.4 million (after-tax), which increased full year net income by $0.06 per diluted share.

Vincent J. Delie, Jr., President and Chief Executive Officer of F.N.B. Corporation commented, "The fourth quarter of 2011 proved to be a strong finish to a successful year for FNB, with financial results demonstrating our consistent positive momentum.  The fourth quarter includes continued strong loan growth, solid deposit growth, a stable net interest margin and credit quality reflecting further improvement from previous good levels.  We are very pleased to deliver these results for our shareholders."

Mr. Delie continued, "We enter 2012 well positioned to build on our positive momentum, with ten consecutive quarters of total loan growth, an excellent team of bankers in place and an enhanced presence in the Pittsburgh market with the recently completed Parkvale Financial acquisition."

F.N.B. Corporation's performance ratios for the fourth quarter of 2011 were as follows: return on average tangible equity (non-GAAP measure) was 15.94%; return on average equity was 7.72%; return on average tangible assets (non-GAAP measure) was 1.06% and return on average assets was 0.95%.  A reconciliation of GAAP measures to non-GAAP measures is included in the tables that accompany this press release.  

Fourth Quarter 2011 Results

(All comparisons refer to the third quarter of 2011, except as noted)

Net Interest Income

Net interest income on a fully taxable equivalent basis totaled $82.1 million in the fourth quarter of 2011, a slight 0.4% decline from $82.4 million in the prior quarter.  The fourth quarter net interest margin of 3.79% remained stable given the continued strong loan growth and actions taken to better position the balance sheet such as the pre-payment of FHLB borrowings.

"Through the execution of our relationship-based strategy, we have successfully achieved loan growth for eleven consecutive quarters in the Pennsylvania commercial portfolio, a testament to the quality, effectiveness and diligent efforts of the FNB team," said Mr. Delie.  "Winning and building these relationships is an important strategy for FNB with the benefits also apparent in the growth generated in transaction deposits and customer repurchase agreements."  

Average loans for the fourth quarter totaled $6.8 billion, increasing $86.5 million or 5.1% annualized, with strong growth results in the Pennsylvania commercial and consumer loan portfolios.  The Pennsylvania commercial portfolio grew $63.9 million or 6.8% annualized, with positive results seen across nearly all regions, particularly the Pittsburgh region.  Average consumer loan growth totaled $35.4 million, or 5.0% annualized, driven by strong growth of $28.6 million, or 7.1% annualized, in average home equity lending balances (comprised of lines of credit and direct installment loans) through a focus in our branch network to increase our market share for these products.

Average deposits and customer repurchase agreements totaled $8.0 billion, decreasing $13.4 million or 0.7% annualized, with growth in relationship-based transaction accounts and customer repurchase agreements offset by a continued planned decline in time deposits.  Transaction deposits and customer repurchase agreements increased $40.7 million, or 2.8% annualized, as a result of new client acquisition and customers holding higher average balances.  As of December 31, 2011, FNB's total customer-based funding was 97% of total deposits and borrowings.

Non-Interest Income

Non-interest income totaled $32.6 million in the fourth quarter of 2011, increasing $3.0 million, or 10.0%.  Excluding the $3.5 million in gains on the sale of securities, non-interest income declined slightly by $0.5 million or 1.7%.  During the fourth quarter, higher gains on the sale of securities were partially offset by seasonally lower fee revenue from service charges, seasonally lower insurance commissions and fees, and lower securities commissions and fees and trust income reflecting the volatile market conditions in the fourth quarter.  Non-interest income excluding gains on the sale of securities and other-than-temporary impairment charges represented 26% of revenue in the fourth quarter of 2011, consistent with the prior quarter.

To better position the balance sheet, investment securities of $88.0 million with a book yield of 2.10% were sold during the quarter at a gain of $3.4 million.  Offsetting these gains were $3.3 million in charges associated with the pre-payment of $136.0 million of Federal Home Loan Bank (FHLB) borrowings with an effective rate of 2.36%.  

Non-Interest Expense

Non-interest expense totaled $71.6 million in the fourth quarter of 2011, increasing $2.4 million or 3.4%, reflecting the $3.3 million in FHLB pre-payment charges.  Excluding the FHLB prepayment charges, non-interest expense declined $1.0 million, or 1.4%.  This decline was primarily the result of other real estate owned (OREO) costs decreasing $0.8 million, reflecting fewer valuation adjustments and lower than planned tax assessments.  Additionally, lower other non-interest expense partially offset higher personnel costs reflecting increased incentive compensation resulting from higher profitability and performance-based awards.  Merger-related costs were $0.4 million, compared to $0.3 million in the prior quarter.  The efficiency ratio for the fourth quarter was 59%, consistent with the prior quarter.

Income Tax Expense

The effective tax rate for the fourth quarter was 27.7%, compared to 26.3%.  The rate difference reflects net adjustments in the third quarter of 2011 totaling $0.5 million primarily related to the reversal of liabilities for uncertain tax positions under ASC 740 based on an Internal Revenue Service directive that provides a safe harbor deduction for certain merger-related expenses, partially offset by other adjustments.

Credit Quality

"We are very pleased with the overall credit quality results.  Credit quality metrics continued to trend positively, with the Pennsylvania portfolio seeing improvements from already very good levels and Regency performing consistently well.  The Florida portfolio, which was reduced nearly 13% during the fourth quarter, performed within our expectations," remarked Mr. Delie.

At December 31, 2011, levels of non-performing loans and OREO to total loans and OREO and past due and non-accrual loans to total loans were at their lowest points since September 30, 2008.  The ratio of non-performing loans and OREO to total loans and OREO declined 30 basis points to 2.05% at December 31, 2011, reflecting improvements from already good levels for the Pennsylvania and Regency portfolios combined with improvements in the Florida portfolio.  Past due and non-accrual loans to total loans equaled 2.31%, improving 26 basis points from September 30, 2011.  The allowance for loan losses to total loans equaled 1.47% and with the credit mark for the acquired portfolio equaled 1.83% at December 31, 2011 (non-GAAP measure).

In total, the provision for loan losses equaled $8.3 million for the fourth quarter of 2011, while net charge-offs totaled $16.4 million, reflecting the utilization of previously-provided reserves in the Florida portfolio.  Based on our analysis of the loan growth and improved trends in credit quality in the fourth quarter, reserves as a percentage of loans for the Pennsylvania portfolio decreased slightly by 2 basis points to 1.24% compared to 1.26% at September 30, 2011.  For the Florida portfolio, net loan charge-offs of $9.8 million exceeded provision for loan losses of $2.3 million, reflecting the completion of the annual appraisal process during the fourth quarter for the Florida land-related segment and the corresponding utilization of previously-provided reserves.  

The Pennsylvania loan portfolio's credit quality metrics for the fourth quarter of 2011 continue to reflect consistent solid performance.  The Pennsylvania loan portfolio totaled $6.5 billion at December 31, 2011 and comprised 95% of the total loan portfolio.  Non-performing loans and OREO were $73.9 million or 1.13% of total loans and OREO at December 31, 2011, improving from $78.3 million or 1.21%.  Past due and non-accrual loans to total loans were 1.73% at December 31, 2011, improving from 1.78% primarily the result of lower non-accrual loans.  Charge-off performance continues to be very good, with net charge-offs for the fourth quarter totaling 0.30% annualized of average loans and full year 2011 net charge-offs totaling 0.29% of average loans, the lowest full year level since 2008.  The allowance for loan losses to total loans equaled 1.24% and with the credit mark for the acquired portfolio equaled 1.62% at December 31, 2011 (non-GAAP measure).

The Florida loan portfolio totaled $154.1 million and represented 2.2% of the total loan portfolio, decreasing $22.5 million, or 12.7%, following principal payoffs and a note sale during the fourth quarter of 2011, which reduced balances by $17.4 million.  Total land-related exposure totaled $64.2 million and consisted of $44.8 million in loans and $19.4 million in OREO, representing a reduction of $5.8 million or 8.2%.

Capital Position

The Corporation's capital levels at December 31, 2011 were essentially the same as September 30, 2011 levels and continue to exceed federal bank regulatory agency "well capitalized" thresholds.  

At December 31, 2011, the estimated total risk-based capital ratio was 13.3%, the estimated tier 1 risk-based capital ratio was 11.7% and the leverage ratio was 9.15%.  At December 31, 2011, the tangible equity to tangible assets ratio (non-GAAP measure) was 6.65% compared to 6.57% and the tangible book value per share (non-GAAP measure) was $4.80.  

The dividend payout ratio for the fourth quarter of 2011 was 66%.

Full Year 2011 Results

(All comparisons refer to the full year 2010 results, except as noted)

Full year 2011 results include the impact from the Comm Bancorp, Inc. (CBI) acquisition completed on January 1, 2011.

F.N.B. Corporation's full year 2011 net income increased to $87.0 million, or $0.70 per diluted share, improved from $74.7 million, or $0.65 per diluted share.  Full year 2011 net income included merger costs of $3.2 million (after-tax), or $0.02 per diluted share.  Full year 2010 net income included the benefit of a one-time credit to pension expense for $6.9 million (after-tax) and merger costs of $0.4 million (after-tax) which increased full year net income by $0.06 per diluted share.

For the full year of 2011, return on average tangible equity (non-GAAP measure) totaled 15.76% compared to 16.02%, return on average equity was 7.36% compared to 7.06%, return on average tangible assets (non-GAAP measure) was 0.99% compared to 0.95%, and return on average assets was 0.88% compared to 0.84%.

Net interest income on a fully taxable equivalent basis totaled $324.4 million for 2011, an increase of $32.8 million or 11.2%, reflecting 10.8% growth in average earning assets and a 2 basis point expansion of the net interest margin.  The growth in earning assets reflects a combination of organic growth and the CBI acquisition.  For 2011, average loans increased $719.8 million, or 12.1%, with organic growth of 5.1% primarily driven by continued strong market share gains in the Pennsylvania commercial portfolio.  Average deposits and customer repurchase agreements grew $830.6 million, or 11.6%, with organic growth of 3.6% due to continued new customer acquisition and higher average balances partially offset by a planned decline in time deposits.  

Non-interest income totaled $119.9 million for 2011, an increase of $3.9 million or 3.4%.  Fee income on a year-over-year basis reflects a $2.8 million, or 14.2%, increase in wealth management-related revenue as a result of revenue-generating initiatives, more favorable market conditions and organic growth.  Service charges increased $5.1 million, or 9.0%, reflecting higher volume, organic growth and the expanded customer base due to the CBI acquisition. Additionally, swap fee revenue included in other income increased 64.6% to $4.3 million for 2011, historically high results given the successful commercial loan growth and continued low interest rate environment.  Gain on the sale of loans declined $1.0 million, or 26.4%, reflecting lower volume in 2011.  Additionally, 2011 benefited from $2.3 million lower other-than-temporary impairment charges and $0.7 million higher gains on the sale of securities, while 2010 benefited from $3.7 million higher recoveries on impaired loans acquired through acquisitions and $2.5 million in gains related to the successful harvesting of mezzanine financing relationships by F.N.B. Capital Corporation.

Non-interest expense totaled $283.7 million for 2011, an increase of $32.6 million, or 13.0%, due to the addition of CBI-related operating costs and $4.4 million in higher merger-related costs in 2011 and the benefit of the one-time $10.5 million credit to pension expense in 2010.  Expected cost savings related to the CBI acquisition were fully phased in at the beginning of the second quarter of 2011.   Additionally, FDIC insurance expense declined by $2.5 million, or 23.8%, reflecting the benefit of a revised assessment methodology, while 2011 included $1.1 million in higher debt pre-payment charges.  F.N.B. Corporation's efficiency ratio for 2011 was 60% compared to 58% in 2010.

Credit quality results showed consistent improvement in 2011.  Provision for loan losses was $33.6 million, improving $13.7 million, or 28.9%, due to a $7.1 million lower provision for the Florida portfolio and a $6.6 million lower provision for the Pennsylvania portfolio.  Net charge-off results improved 19 basis points to 0.58% of total loans and reflect improved performance for all portfolios.  The ratio of the allowance for loan losses to total loans equaled 1.47% at December 31, 2011, compared to 1.74% at December 31, 2010, with the decline principally reflecting the impact of the accounting treatment required for loans acquired in connection with the CBI acquisition.  The ratio of the allowance for loan losses plus the credit mark for the acquired portfolio to total loans plus the credit mark equaled 1.83% at December 31, 2011.

Other Highlights

F.N.B. Corporation has received recognition for distinctive quality in Small Business and Middle Market Banking in the 2011 Greenwich Excellence Awards.  F.N.B. Corporation is pleased to be the recipient of six 2011 Excellence Awards from Greenwich Associates including recognition as a national winner of the 2011 Greenwich Small Business Banking Excellence Awards for overall satisfaction, relationship manager performance, branch satisfaction and as a Northeast regional winner of overall satisfaction and Treasury Management overall satisfaction.  In addition, FNB received the 2011 Greenwich Excellence Award for Middle Market Banking overall satisfaction in the Northeast region.

Conference Call

F.N.B. Corporation will host its quarterly conference call to discuss fourth quarter and full year 2011 financial results on Tuesday, January 24, 2012 at 8:00 AM EST.  Participating callers may access the call by dialing (877) 723-9523 or (719) 325-4768 for international callers; the confirmation number is 8184850.  The audio-only Webcast may be accessed through the "Shareholder and Investor Relations" section of the Corporation's Web site at www.fnbcorporation.com.

A replay of the call will be available from 11:00 AM EST the day of the call until midnight EST on Tuesday, January 31, 2012.  The replay is accessible by dialing (877) 870-5176 or (858) 384-5517 for international callers; the confirmation number is 8184850.  The call transcript and Webcast will be available on the "Shareholder and Investor Relations" section of F.N.B. Corporation's Web site at www.fnbcorporation.com.

About F.N.B. Corporation

F.N.B. Corporation, headquartered in Hermitage, PA, is a diversified financial services company with total assets of $9.8 billion at December 31, 2011.  F.N.B. Corporation is a leading provider of commercial and retail banking, leasing, wealth management, insurance, merchant banking and consumer finance services in Pennsylvania and Ohio, where it owns and operates First National Bank of Pennsylvania, First National Trust Company, First National Investment Services Company, LLC, F.N.B. Investment Advisors, Inc., First National Insurance Agency, LLC, F.N.B. Capital Corporation, LLC, Regency Finance Company and F.N.B. Commercial Leasing.  It also operates consumer finance offices in Kentucky and Tennessee.

Forward-looking Statements

This press release of F.N.B. Corporation and the reports F.N.B. Corporation files with the Securities and Exchange Commission often contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act, relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of F.N.B. Corporation.  Forward-looking statements are typically identified by words such as "believe", "plan", "expect", "anticipate", "intend", "outlook", "estimate", "forecast", "will", "should", "project", "goal", and other similar words and expressions.  These forward-looking statements involve certain risks and uncertainties.  There are a number of important factors that could cause F.N.B. Corporation's future results to differ materially from historical performance or projected performance.  These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce net interest margins; (3) changes in prepayment speeds, loan sale volumes, charge-offs and loan loss provisions; (4) general economic conditions; (5) various monetary and fiscal policies and regulations of the U.S. Government that may adversely affect the businesses in which F.N.B. Corporation is engaged; (6) technological issues which may adversely affect F.N.B. Corporation's financial operations or customers; (7) changes in the securities markets; (8) risk factors mentioned in the reports and registration statements F.N.B. Corporation files with the Securities and Exchange Commission (SEC) which are available on our shareholder and investor relations website at www.fnbcorporation.com and on the SEC website at www.sec.gov; (9) housing prices; (10) job market; (11) consumer confidence and spending habits and (12) estimates of fair value of certain F.N.B. Corporation assets and liabilities.  All information provided in this release and in the attachments is based on information only as of the date provided and presently available and F.N.B. Corporation undertakes no obligation to revise these forward-looking statements or to reflect events or circumstances after the date of this press release.

DATA SHEETS FOLLOW

F.N.B. CORPORATION











(Unaudited)











(Dollars in thousands, except per share data)















4th Qtr 2011 -


4th Qtr 2011 -



2011


2010


3rd Qtr 2011


4th Qtr 2010



Fourth


Third


Fourth


Percent


Percent

Statement of earnings


Quarter


Quarter


Quarter


Variance


Variance

Interest income


$96,897


$98,702


$92,867


-1.8


4.3

Interest expense


16,768


18,300


20,022


-8.4


-16.2

    Net interest income


80,129


80,402


72,845


-0.3


10.0

Taxable equivalent adjustment


1,922


2,009


1,683


-4.3


14.2

    Net interest income (FTE) (1)


82,051


82,411


74,528


-0.4


10.1

Provision for loan losses


8,289


8,573


10,807


-3.3


-23.3

    Net interest income after provision (FTE)


73,762


73,838


63,721


-0.1


15.8












Impairment losses on securities


(422)


(473)


(51)


n/m


n/m

Non-credit related losses on securities not











  expected to be sold (recognized in other











  comprehensive income)


393


436


0


n/m


n/m

Net impairment losses on securities


(29)


(37)


(51)


n/m


n/m












Service charges


15,833


16,057


14,146


-1.4


11.9

Insurance commissions and fees


3,373


4,002


3,678


-15.7


-8.3

Securities commissions and fees


1,602


1,858


1,717


-13.8


-6.7

Trust income


3,560


3,565


3,289


-0.1


8.3

Gain on sale of securities


3,511


49


443


6994.9


692.9

Gain on sale of loans


968


657


1,423


47.3


-32.0

Other


3,780


3,479


4,855


8.7


-22.1

    Total non-interest income


32,598


29,630


29,500


10.0


10.5












Salaries and employee benefits


37,758


37,149


25,911


1.6


45.7

Occupancy and equipment


10,205


10,263


9,477


-0.6


7.7

Amortization of intangibles


1,819


1,808


1,673


0.6


8.7

Other real estate owned


231


1,065


2,440


-78.3


-90.5

FHLB prepayment penalty


3,328


0


0


n/m


n/m

Other


18,250


18,932


18,828


-3.6


-3.1

    Total non-interest expense


71,591


69,217


58,329


3.4


22.7












Income before income taxes


34,769


34,251


34,892


1.5


-0.4

Taxable equivalent adjustment


1,922


2,009


1,683


-4.3


14.2

Income taxes


9,110


8,469


9,676


7.6


-5.8

    Net income


$23,737


$23,773


$23,533


-0.1


0.9












Earnings per share:











    Basic


$0.19


$0.19


$0.21


0.0


-9.5

    Diluted


$0.19


$0.19


$0.21


0.0


-9.5












Performance ratios











Return on average equity


7.72%


7.79%


8.74%





Return on average tangible equity (2) (6)


15.94%


16.23%


19.28%





Return on average assets


0.95%


0.95%


1.03%





Return on average tangible assets (3) (6)


1.06%


1.06%


1.15%





Net interest margin (FTE) (1)


3.79%


3.79%


3.77%





Yield on earning assets (FTE) (1)


4.56%


4.63%


4.78%





Cost of funds


0.92%


0.99%


1.17%





Efficiency ratio (FTE) (1) (4)


59.27%


59.01%


51.73%





Effective tax rate


27.73%


26.27%


29.14%
















Common stock data











Average basic shares outstanding


126,566,483


126,473,473


114,077,849


0.1


10.9

Average diluted shares outstanding


127,615,744


127,364,526


114,596,166


0.2


11.4

Ending shares outstanding


127,220,759


127,127,599


114,747,085


0.1


10.9

Book value per share


$9.51


$9.55


$9.29


-0.4


2.4

Tangible book value per share (6)


$4.80


$4.83


$4.40


-0.6


9.1

Dividend payout ratio


65.60%


64.62%


58.82%





F.N.B. CORPORATION







(Unaudited)







(Dollars in thousands, except per share data)














For the Year Ended





December 31,


Percent

Statement of earnings


2011


2010


Variance

Interest income


$391,125


$373,721


4.7

Interest expense


74,617


88,731


-15.9

    Net interest income


316,508


284,990


11.1

Taxable equivalent adjustment


7,895


6,652


18.7

    Net interest income (FTE) (1)


324,403


291,642


11.2

Provision for loan losses


33,641


47,323


-28.9

    Net interest income after provision (FTE)


290,762


244,319


19.0








Impairment losses on securities


(895)


(9,590)


n/m

Non-credit related losses on securities not







  expected to be sold (recognized in other







  comprehensive income)


829


7,251


n/m

Net impairment losses on securities


(66)


(2,339)


n/m








Service charges


61,891


56,780


9.0

Insurance commissions and fees


15,185


15,772


-3.7

Securities commissions and fees


7,562


6,839


10.6

Trust income


14,782


12,719


16.2

Gain on sale of securities


3,652


2,960


23.4

Gain on sale of loans


2,768


3,762


-26.4

Other


14,144


19,479


-27.4

    Total non-interest income


119,918


115,972


3.4








Salaries and employee benefits


149,817


126,259


18.7

Occupancy and equipment


40,838


38,261


6.7

Amortization of intangibles


7,228


6,714


7.7

Other real estate owned


5,217


4,886


6.8

FHLB prepayment penalty


3,328


2,269


46.7

Other


77,306


72,714


6.3

    Total non-interest expense


283,734


251,103


13.0








Income before income taxes


126,946


109,188


16.3

Taxable equivalent adjustment


7,895


6,652


18.7

Income taxes


32,004


27,884


14.8

    Net income


$87,047


$74,652


16.6








Earnings per share:







    Basic


$0.70


$0.66


6.1

    Diluted


$0.70


$0.65


7.7








Performance ratios







Return on average equity


7.36%


7.06%



Return on average tangible equity (2) (6)


15.76%


16.02%



Return on average assets


0.88%


0.84%



Return on average tangible assets (3) (6)


0.99%


0.95%



Net interest margin (FTE) (1)


3.79%


3.77%



Yield on earning assets (FTE) (1)


4.66%


4.92%



Cost of funds


1.02%


1.32%



Efficiency ratio (FTE) (1) (4)


59.71%


58.15%



Effective tax rate


26.88%


27.19%










Common stock data







Average basic shares outstanding


124,145,924


113,923,612


9.0

Average diluted shares outstanding


125,012,078


114,281,733


9.4

Ending shares outstanding


127,220,759


114,747,085


10.9

Book value per share


$9.51


$9.29


2.4

Tangible book value per share (6)


$4.80


$4.40


9.1

Dividend payout ratio


69.72%


74.02%



F.N.B. CORPORATION











(Unaudited)











(Dollars in thousands)



















4th Qtr 2011 -


4th Qtr 2011 -



2011


2010


3rd Qtr 2011


4th Qtr 2010



Fourth


Third


Fourth


Percent


Percent

Average balances


Quarter


Quarter


Quarter


Variance


Variance

Total assets


$9,947,884


$9,971,847


$9,044,812


-0.2


10.0

Earning assets


8,619,185


8,655,608


7,856,410


-0.4


9.7

Securities


1,713,209


1,804,937


1,642,219


-5.1


4.3

Interest bearing deposits with banks


69,713


100,944


168,729


-30.9


-58.7

Loans, net of unearned income


6,836,263


6,749,727


6,045,462


1.3


13.1

Allowance for loan losses


109,588


111,647


118,187


-1.8


-7.3

Goodwill and intangibles


599,352


601,010


561,946


-0.3


6.7












Deposits and customer repos (7)


8,048,276


8,061,672


7,328,829


-0.2


9.8

Short-term borrowings


171,555


157,188


134,456


9.1


27.6

Long-term debt


174,220


221,206


199,007


-21.2


-12.5

Trust preferred securities


203,960


203,947


204,118


0.0


-0.1

Shareholders' equity


1,219,575


1,210,953


1,068,468


0.7


14.1












Asset quality data











Non-accrual loans


$94,335


$113,416


$115,589


-16.8


-18.4

Restructured loans


11,893


12,017


19,705


-1.0


-39.6

Non-performing loans


106,228


125,433


135,294


-15.3


-21.5

Other real estate owned


34,719


34,640


32,702


0.2


6.2

Total non-performing loans and OREO


140,947


160,073


167,996


-11.9


-16.1

Non-performing investments


8,972


5,685


5,974


57.8


50.2

Non-performing assets


$149,919


$165,758


$173,970


-9.6


-13.8












Net loan charge-offs


$16,440


$8,984


$21,314


83.0


-22.9

Allowance for loan losses


100,662


108,813


106,120


-7.5


-5.1












Non-performing loans / total loans


1.55%


1.85%


2.22%





Non-performing loans + OREO / total loans + OREO


2.05%


2.35%


2.74%





Non-performing assets / total assets


1.53%


1.67%


1.94%





Allowance for loan losses / total loans


1.47%


1.60%


1.74%





Allowance for loan losses + credit marks / total











  loans + credit marks (6)


1.83%


1.98%


n/a





Allowance for loan losses / non-performing loans


94.76%


86.75%


78.44%





Net loan charge-offs (annualized) / average loans


0.95%


0.53%


1.40%
















Balances at period end











Total assets


$9,786,483


$9,951,344


$8,959,915


-1.7


9.2

Earning assets


8,440,329


8,620,484


7,795,476


-2.1


8.3

Loans, net of unearned income


6,856,667


6,788,540


6,088,155


1.0


12.6

Deposits and customer repos (7)


7,936,428


8,041,155


7,258,045


-1.3


9.3

Total equity


1,210,199


1,214,491


1,066,124


-0.4


13.5












Capital ratios











Equity / assets (period end)


12.37%


12.20%


11.90%





Leverage ratio


9.15%


9.01%


8.69%





Tangible equity / tangible assets (period end) (6)


6.65%


6.57%


6.01%





Tangible equity, excluding AOCI / tangible











  assets (period end) (5) (6)


7.14%


6.89%


6.41%





F.N.B. CORPORATION







(Unaudited)







(Dollars in thousands)
















For the Year Ended





December 31,


Percent

Average balances


2011


2010


Variance

Total assets


$9,871,164


$8,906,734


10.8

Earning assets


8,561,235


7,724,919


10.8

Securities


1,754,136


1,584,612


10.7

Interest bearing deposits with banks


118,731


171,740


-30.9

Loans, net of unearned income


6,688,368


5,968,567


12.1

Allowance for loan losses


109,754


114,526


-4.2

Goodwill and intangibles


599,851


564,448


6.3








Deposits and customer repos (7)


8,017,269


7,186,715


11.6

Short-term borrowings


154,228


130,981


17.7

Long-term debt


200,158


224,610


-10.9

Trust preferred securities


203,950


204,370


-0.2

Shareholders' equity


1,181,941


1,057,732


11.7








Asset quality data







Non-accrual loans


$94,335


$115,589


-18.4

Restructured loans


11,893


19,705


-39.6

Non-performing loans


106,228


135,294


-21.5

Other real estate owned


34,719


32,702


6.2

Total non-performing loans and OREO


140,947


167,996


-16.1

Non-performing investments


8,972


5,974


50.2

Non-performing assets


$149,919


$173,970


-13.8








Net loan charge-offs


$39,099


$45,858


-14.7

Allowance for loan losses


100,662


106,120


-5.1








Non-performing loans / total loans


1.55%


2.22%



Non-performing loans + OREO / total loans + OREO


2.05%


2.74%



Non-performing assets / total assets


1.53%


1.94%



Allowance for loan losses / total loans


1.47%


1.74%



Allowance for loan losses + credit marks / total







  loans + credit marks (6)


1.83%


n/a



Allowance for loan losses / non-performing loans


94.76%


78.44%



Net loan charge-offs (annualized) / average loans


0.58%


0.77%










Balances at period end







Total assets


$9,786,483


$8,959,915


9.2

Earning assets


8,440,329


7,795,476


8.3

Loans, net of unearned income


6,856,667


6,088,155


12.6

Deposits and customer repos (7)


7,936,428


7,258,045


9.3

Total equity


1,210,199


1,066,124


13.5








Capital ratios







Equity / assets (period end)


12.37%


11.90%



Leverage ratio


9.15%


8.69%



Tangible equity / tangible assets (period end) (6)


6.65%


6.01%



Tangible equity, excluding AOCI / tangible







  assets (period end) (5) (6)


7.14%


6.41%



F.N.B. CORPORATION











(Unaudited)











(Dollars in thousands)



















4th Qtr 2011 -


4th Qtr 2011 -



2011


2010


3rd Qtr 2011


4th Qtr 2010



Fourth


Third


Fourth


Percent


Percent

Average balances


Quarter


Quarter


Quarter


Variance


Variance

Loans:











    Commercial


$3,832,640


$3,788,735


$3,303,222


1.2


16.0

    Commercial leases


106,160


99,274


75,131


6.9


41.3

       Commercial loans and leases


3,938,800


3,888,009


3,378,353


1.3


16.6

    Direct installment


1,032,022


1,037,714


1,001,104


-0.5


3.1

    Residential mortgages


691,839


686,097


631,423


0.8


9.6

    Indirect installment


538,283


537,234


515,341


0.2


4.5

    Consumer LOC


594,070


559,791


484,560


6.1


22.6

    Other


41,249


40,882


34,681


0.9


18.9

          Total loans


$6,836,263


$6,749,727


$6,045,462


1.3


13.1












Deposits:











    Non-interest bearing deposits


$1,339,484


$1,299,859


$1,105,157


3.0


21.2

    Savings and NOW


3,809,265


3,888,462


3,380,143


-2.0


12.7

    Certificates of deposit and other time deposits


2,202,129


2,256,182


2,159,718


-2.4


2.0

       Total deposits


7,350,878


7,444,503


6,645,018


-1.3


10.6

    Customer repos (7)


697,398


617,169


683,811


13.0


2.0

       Total deposits and customer repos (7)


$8,048,276


$8,061,672


$7,328,829


-0.2


9.8























Balances at period end











Loans:











    Commercial


$3,859,419


$3,819,806


$3,337,992


1.0


15.6

    Commercial leases


110,795


103,764


79,429


6.8


39.5

       Commercial loans and leases


3,970,214


3,923,570


3,417,421


1.2


16.2

    Direct installment


1,029,187


1,033,688


1,002,725


-0.4


2.6

    Residential mortgages


670,936


673,598


622,242


-0.4


7.8

    Indirect installment


540,789


538,366


514,369


0.4


5.1

    Consumer LOC


607,280


580,968


493,881


4.5


23.0

    Other


38,261


38,350


37,517


-0.2


2.0

          Total loans


$6,856,667


$6,788,540


$6,088,155


1.0


12.6












Deposits:











    Non-interest bearing deposits


$1,340,465


$1,335,417


$1,093,230


0.4


22.6

    Savings and NOW


3,790,863


3,794,127


3,423,844


-0.1


10.7

    Certificates of deposit and other time deposits


2,158,440


2,238,745


2,129,069


-3.6


1.4

       Total deposits


7,289,768


7,368,289


6,646,143


-1.1


9.7

    Customer repos (7)


646,660


672,866


611,902


-3.9


5.7

       Total deposits and customer repos (7)


$7,936,428


$8,041,155


$7,258,045


-1.3


9.3

F.N.B. CORPORATION







(Unaudited)







(Dollars in thousands)
















For the Year Ended





December 31,


Percent

Average balances


2011


2010


Variance

Loans:







    Commercial


$3,750,048


$3,299,506


13.7

    Commercial leases


95,187


65,855


44.5

       Commercial loans and leases


3,845,235


3,365,361


14.3

    Direct installment


1,028,388


984,010


4.5

    Residential mortgages


695,573


621,480


11.9

    Indirect installment


530,692


518,231


2.4

    Consumer LOC


547,624


444,898


23.1

    Other


40,856


34,587


18.1

          Total loans


$6,688,368


$5,968,567


12.1








Deposits:







    Non-interest bearing deposits


$1,266,392


$1,045,837


21.1

    Savings and NOW


3,835,393


3,300,963


16.2

    Certificates of deposit and other time deposits


2,278,133


2,199,667


3.6

       Total deposits


7,379,918


6,546,467


12.7

    Customer repos (7)


637,351


640,248


-0.5

       Total deposits and customer repos (7)


$8,017,269


$7,186,715


11.6















Balances at period end







Loans:







    Commercial


$3,859,419


$3,337,992


15.6

    Commercial leases


110,795


79,429


39.5

       Commercial loans and leases


3,970,214


3,417,421


16.2

    Direct installment


1,029,187


1,002,725


2.6

    Residential mortgages


670,936


622,242


7.8

    Indirect installment


540,789


514,369


5.1

    Consumer LOC


607,280


493,881


23.0

    Other


38,261


37,517


2.0

          Total loans


$6,856,667


$6,088,155


12.6








Deposits:







    Non-interest bearing deposits


$1,340,465


$1,093,230


22.6

    Savings and NOW


3,790,863


3,423,844


10.7

    Certificates of deposit and other time deposits


2,158,440


2,129,069


1.4

       Total deposits


7,289,768


6,646,143


9.7

    Customer repos (7)


646,660


611,902


5.7

       Total deposits and customer repos (7)


$7,936,428


$7,258,045


9.3

F.N.B. CORPORATION









(Unaudited)









(Dollars in thousands)











Fourth Quarter 2011

Asset quality data, by core portfolio


Bank - PA


Bank - FL


Regency


Total

Non-accrual loans


$53,871


$39,122


$1,342


$94,335

Restructured loans


6,849


0


5,044


11,893

Non-performing loans


60,720


39,122


6,386


106,228

Other real estate owned


13,216


19,921


1,582


34,719

Total non-performing loans and OREO


73,936


59,043


7,968


140,947

Non-performing investments


8,972


0


0


8,972

Non-performing assets


$82,908


$59,043


$7,968


$149,919










Net loan charge-offs


$4,898


$9,812


$1,730


$16,440

Provision for loan losses


4,195


2,280


1,815


8,289

Allowance for loan losses


80,834


12,946


6,882


100,662

Loans, net of unearned income


6,538,730


154,081


163,856


6,856,667










Non-performing loans / total loans


0.93%


25.39%


3.90%


1.55%

Non-performing loans + OREO / total loans + OREO


1.13%


33.93%


4.82%


2.05%

Non-performing assets / total assets


0.88%


36.66%


4.65%


1.53%

Allowance for loan losses / total loans


1.24%


8.40%


4.20%


1.47%

Allowance for loan losses + credit marks / total









  loans + credit marks (6)


1.62%


8.40%


4.20%


1.83%

Allowance for loan losses / non-performing loans


133.13%


33.09%


107.77%


94.76%

Net loan charge-offs (annualized) / average loans


0.30%


23.55%


4.21%


0.95%










Loans 30 - 89 days past due


$43,857


$0


$2,317


$46,174

Loans 90+ days past due


15,639


0


2,492


18,131

Non-accrual loans


53,871


39,122


1,342


94,335

  Total past due and non-accrual loans


$113,367


$39,122


$6,151


$158,640










Loans 90+ days past due and non-accrual









   loans / total loans


1.06%


25.39%


2.34%


1.64%

Total past due and non-accrual loans / total loans


1.73%


25.39%


3.75%


2.31%












Third Quarter 2011

Asset quality data, by core portfolio


Bank - PA


Bank - FL


Regency


Total

Non-accrual loans


$58,782


$53,254


$1,380


$113,416

Restructured loans


6,938


0


5,079


12,017

Non-performing loans


65,720


53,254


6,459


125,433

Other real estate owned


12,616


20,477


1,547


34,640

Total non-performing loans and OREO


78,336


73,731


8,006


160,073

Non-performing investments


5,685


0


0


5,685

Non-performing assets


$84,021


$73,731


$8,006


$165,758










Net loan charge-offs


$4,094


$3,481


$1,409


$8,984

Provision for loan losses


3,278


3,941


1,353


8,573

Allowance for loan losses


81,538


20,478


6,797


108,813

Loans, net of unearned income


6,450,130


176,578


161,832


6,788,540










Non-performing loans / total loans


1.02%


30.16%


3.99%


1.85%

Non-performing loans + OREO / total loans + OREO


1.21%


37.42%


4.90%


2.35%

Non-performing assets / total assets


0.88%


41.76%


4.67%


1.67%

Allowance for loan losses / total loans


1.26%


11.60%


4.20%


1.60%

Allowance for loan losses + credit marks / total









  loans + credit marks (6)


1.66%


11.60%


4.20%


1.98%

Allowance for loan losses / non-performing loans


124.07%


38.45%


105.24%


86.75%

Net loan charge-offs (annualized) / average loans


0.25%


7.74%


3.42%


0.53%










Loans 30 - 89 days past due


$41,877


$0


$2,540


$44,417

Loans 90+ days past due


14,393


0


2,217


16,610

Non-accrual loans


58,782


53,254


1,380


113,416

  Total past due and non-accrual loans


$115,052


$53,254


$6,137


$174,443










Loans 90+ days past due and non-accrual









   loans / total loans


1.13%


30.16%


2.22%


1.92%

Total past due and non-accrual loans / total loans


1.78%


30.16%


3.79%


2.57%

F.N.B. CORPORATION









(Unaudited)









(Dollars in thousands)











Fourth Quarter 2010

Asset quality data, by core portfolio


Bank - PA


Bank - FL


Regency


Total

Non-accrual loans


$58,528


$55,222


$1,839


$115,589

Restructured loans


13,433


0


6,272


19,705

Non-performing loans


71,961


55,222


8,111


135,294

Other real estate owned


10,520


20,860


1,322


32,702

Total non-performing loans and OREO


82,481


76,082


9,433


167,996

Non-performing investments


5,974


0


0


5,974

Non-performing assets


$88,455


$76,082


$9,433


$173,970










Net loan charge-offs


$6,870


$12,901


$1,543


$21,314

Provision for loan losses


7,939


1,271


1,597


10,807

Allowance for loan losses


81,797


17,485


6,838


106,120

Loans, net of unearned income


5,730,069


195,281


162,805


6,088,155










Non-performing loans / total loans


1.26%


28.28%


4.98%


2.22%

Non-performing loans + OREO / total loans + OREO


1.44%


35.20%


5.75%


2.74%

Non-performing assets / total assets


1.03%


38.30%


5.50%


1.94%

Allowance for loan losses / total loans


1.43%


8.95%


4.20%


1.74%

Allowance for loan losses + credit marks / total









  loans + credit marks (6)


n/a


n/a


n/a


n/a

Allowance for loan losses / non-performing loans


113.67%


31.66%


84.30%


78.44%

Net loan charge-offs (annualized) / average loans


0.48%


25.05%


3.78%


1.40%










Loans 30 - 89 days past due


$38,600


$2,499


$2,523


$43,622

Loans 90+ days past due


6,127


0


2,507


8,634

Non-accrual loans


58,528


55,222


1,839


115,589

  Total past due and non-accrual loans


$103,255


$57,721


$6,869


$167,845










Loans 90+ days past due and non-accrual









   loans / total loans


1.13%


28.28%


2.67%


2.04%

Total past due and non-accrual loans / total loans


1.80%


29.56%


4.22%


2.76%

F.N.B. CORPORATION











(Unaudited)











(Dollars in thousands)



















4th Qtr 2011 -


4th Qtr 2011 -



2011


2010


3rd Qtr 2011


4th Qtr 2010



Fourth


Third


Fourth


Percent


Percent

Balance Sheet (at period end)


Quarter


Quarter


Quarter


Variance


Variance

Assets











Cash and due from banks


$197,349


$197,753


$115,556


-0.2


70.8

Interest bearing deposits with banks


11,604


34,982


16,015


-66.8


-27.5

  Cash and cash equivalents


208,953


232,735


131,571


-10.2


58.8

Securities available for sale


640,571


802,455


738,125


-20.2


-13.2

Securities held to maturity


917,212


984,201


940,481


-6.8


-2.5

Residential mortgage loans held for sale


14,275


10,307


12,700


38.5


12.4

Loans, net of unearned income


6,856,667


6,788,540


6,088,155


1.0


12.6

Allowance for loan losses


(100,662)


(108,813)


(106,120)


-7.5


-5.1

  Net loans


6,756,005


6,679,727


5,982,035


1.1


12.9

Premises and equipment, net


130,043


125,748


115,956


3.4


12.1

Goodwill


568,462


567,511


528,720


0.2


7.5

Core deposit and other intangible assets, net


30,953


32,772


32,428


-5.6


-4.6

Bank owned life insurance


208,927


207,600


208,051


0.6


0.4

Other assets


311,082


308,288


269,848


0.9


15.3

Total Assets


$9,786,483


$9,951,344


$8,959,915


-1.7


9.2












Liabilities











Deposits:











  Non-interest bearing demand


$1,340,465


$1,335,417


$1,093,230


0.4


22.6

  Savings and NOW


3,790,863


3,794,127


3,423,844


-0.1


10.7

  Certificates and other time deposits


2,158,440


2,238,746


2,129,069


-3.6


1.4

     Total Deposits


7,289,768


7,368,289


6,646,143


-1.1


9.7

Other liabilities


143,239


124,479


97,951


15.1


46.2

Short-term borrowings


851,294


817,343


753,603


4.2


13.0

Long-term debt


88,016


222,788


192,058


-60.5


-54.2

Junior subordinated debt


203,967


203,954


204,036


0.0


0.0

  Total Liabilities


8,576,284


8,736,853


7,893,791


-1.8


8.6












Stockholders' Equity











Common stock


1,268


1,268


1,143


0.1


11.0

Additional paid-in capital


1,224,572


1,222,123


1,094,713


0.2


11.9

Retained earnings


32,925


24,760


6,564


33.0


401.6

Accumulated other comprehensive income


(45,148)


(30,248)


(33,732)


49.3


33.8

Treasury stock


(3,418)


(3,412)


(2,564)


0.2


33.3

  Total Stockholders' Equity


1,210,199


1,214,491


1,066,124


-0.4


13.5

Total Liabilities and Stockholders' Equity


$9,786,483


$9,951,344


$8,959,915


-1.7


9.2

F.N.B. CORPORATION







(Unaudited)







(Dollars in thousands)














NON-GAAP FINANCIAL MEASURES

We believe the following non-GAAP financial measures used by F.N.B. Corporation provide information useful to investors in understanding

F.N.B. Corporation's operating performance and trends, and facilitate comparisons with the performance of F.N.B. Corporation's peers.  The

non-GAAP financial measures used by F.N.B. Corporation may differ from the non-GAAP financial measures other financial institutions use

to measure their results of operations.  Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, F.N.B.

Corporation's reported results prepared in accordance with U.S. GAAP.  The following tables summarize the non-GAAP financial measures

included in this press release and derived from amounts reported in F.N.B. Corporation's financial statements.

















2011


2010



Fourth


Third


Fourth



Quarter


Quarter


Quarter

Return on average tangible equity (2):







Net income (annualized)


$94,175


$94,315


$93,364

Amortization of intangibles, net of tax (annualized)


4,692


4,663


4,315



98,867


98,978


97,679








Average total shareholders' equity


1,219,575


1,210,953


1,068,468

Less:  Average intangibles


(599,352)


(601,010)


(561,946)



620,223


609,943


506,522








Return on average tangible equity (2)


15.94%


16.23%


19.28%















Return on average tangible assets (3):







Net income (annualized)


$94,175


$94,315


$93,364

Amortization of intangibles, net of tax (annualized)


4,692


4,663


4,315



98,867


98,978


97,679








Average total assets


9,947,884


9,971,847


9,044,812

Less:  Average intangibles


(599,352)


(601,010)


(561,946)



9,348,532


9,370,837


8,482,866








Return on average tangible assets (3)


1.06%


1.06%


1.15%















Tangible book value per share:







Total shareholders' equity


$1,210,199


$1,214,491


$1,066,124

Less:  intangibles


(599,414)


(600,283)


(561,148)



610,785


614,208


504,976








Ending shares outstanding


127,220,759


127,127,599


114,747,085








Tangible book value per share


$4.80


$4.83


$4.40

F.N.B. CORPORATION





(Unaudited)





(Dollars in thousands)










For the Year Ended



December 31,



2011


2010

Return on average tangible equity (2):





Net income


$87,047


$74,652

Amortization of intangibles, net of tax


4,698


4,364



91,745


79,016






Average total shareholders' equity


1,181,941


1,057,732

Less:  Average intangibles


(599,851)


(564,448)



582,090


493,285






Return on average tangible equity (2)


15.76%


16.02%











Return on average tangible assets (3):





Net income


$87,047


$74,652

Amortization of intangibles, net of tax


4,698


4,364



91,745


79,016






Average total assets


9,871,164


8,906,734

Less:  Average intangibles


(599,851)


(564,448)



9,271,313


8,342,286






Return on average tangible assets (3)


0.99%


0.95%











Tangible book value per share:





Total shareholders' equity


$1,210,199


$1,066,124

Less:  intangibles


(599,414)


(561,149)



610,785


504,975






Ending shares outstanding


127,220,759


114,747,085






Tangible book value per share


$4.80


$4.40

F.N.B. CORPORATION







(Unaudited)







(Dollars in thousands)
















2011


2010



Fourth


Third


Fourth



Quarter


Quarter


Quarter

Tangible equity / tangible assets (period end):







Total shareholders' equity


$1,210,199


$1,214,491


$1,066,124

Less:  intangibles


(599,414)


(600,283)


(561,148)



610,785


614,208


504,976








Total assets


9,786,483


9,951,344


8,959,915

Less:  intangibles


(599,414)


(600,283)


(561,148)



9,187,069


9,351,061


8,398,767








Tangible equity / tangible assets (period end)


6.65%


6.57%


6.01%















Tangible equity, excluding AOCI / tangible







  assets (period end) (5):







Total shareholders' equity


$1,210,199


$1,214,491


$1,066,124

Less:  intangibles


(599,414)


(600,283)


(561,148)

Less:  AOCI


45,148


30,248


33,732



655,933


644,456


538,708








Total assets


9,786,483


9,951,344


8,959,915

Less:  intangibles


(599,414)


(600,283)


(561,148)



9,187,069


9,351,061


8,398,767

Tangible equity, excluding AOCI / tangible







  assets (period end) (5)


7.14%


6.89%


6.41%















Allowance for loan losses + credit marks / total







  loans + credit marks:







Allowance for loan losses


$100,662


$108,813



Credit marks


25,350


25,932





126,012


134,745










Total loans


6,856,667


6,788,540



Credit marks


25,350


25,932





6,882,017


6,814,472



Allowance for loan losses + credit marks / total







  loans + credit marks


1.83%


1.98%










(1) Net interest income is also presented on a fully taxable equivalent (FTE) basis, as the Corporation believes this non-GAAP measure is the preferred industry measurement for this item.


(2) Return on average tangible equity is calculated by dividing net income less amortization of intangibles by average equity less average intangibles.


(3) Return on average tangible assets is calculated by dividing net income less amortization of intangibles by average assets less average intangibles.


(4) The efficiency ratio is calculated by dividing non-interest expense less amortization of intangibles, other real estate owned expense, FHLB prepayment penalties and merger costs by the sum of net interest income on a fully taxable equivalent basis plus non-interest income less securities gains and net impairment losses on securities.


(5) Accumulated other comprehensive income (AOCI) is comprised of unrealized losses on securities, non-credit impairment losses on other-than-temporarily impaired securities and unrecognized pension and postretirement obligations.


(6) See non-GAAP financial measures for additional information relating to the calculation of this item.


(7) Customer repos are included in short-term borrowings on the balance sheet.

SOURCE F.N.B. Corporation

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Also from this source

F.N.B. Corporation Schedules Third Quarter 2025 Earnings Report and Conference Call

F.N.B. Corporation Schedules Third Quarter 2025 Earnings Report and Conference Call

F.N.B. Corporation (NYSE: FNB) announced today that it plans to issue financial results for the third quarter of 2025 after the market close on...

FNB Adds AI and Data Science Directors to Strategy Leadership Team

FNB Adds AI and Data Science Directors to Strategy Leadership Team

First National Bank, the largest subsidiary of F.N.B. Corporation (NYSE: FNB), announced today that it has hired Santosh Sinha, Director of AI and...

More Releases From This Source

Explore

Banking & Financial Services

Banking & Financial Services

Earnings

Earnings

Earnings

Earnings

Conference Call Announcements

Conference Call Announcements

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.