Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

F.N.B. Corporation Reports Second Quarter 2012 Results


News provided by

F.N.B. Corporation

Jul 23, 2012, 04:27 ET

Share this article

Share toX

Share this article

Share toX

HERMITAGE, Pa., July 23, 2012 /PRNewswire/ -- F.N.B. Corporation (NYSE: FNB) today reported second quarter 2012 financial results. Net income for the second quarter of 2012 was $29.1 million, or $0.21 per diluted share, compared with second quarter of 2011 net income of $22.4 million, or $0.18 per diluted share. Net income for the first quarter of 2012 was $21.6 million, or $0.15 per diluted share, including merger and severance costs of $4.8 million (after-tax), or $0.04 per diluted share.

"Our team delivered strong results with positive trends across all key business drivers," said Vincent J. Delie, Jr., President and Chief Executive Officer. "We are very pleased with the execution of our business strategies through the first half of 2012 and we continue to focus on opportunities to improve operating efficiency and enhance revenue growth."

Second Quarter 2012 Highlights

  • Second quarter net income was $0.21 per diluted share.
  • The net interest margin was 3.80%.
  • Loan growth was 7.8% annualized for the Pennsylvania commercial portfolio, representing the thirteenth consecutive linked quarter of growth for this portfolio.
  • Growth in transaction deposits and customer repurchase agreements was 14.3% annualized.
  • The efficiency ratio improved to 58%.
  • Net charge-offs totaled $7.5 million or 0.38% annualized of average loans.
  • Non-performing loans and OREO as a percentage of total loans and OREO was 1.67%.

F.N.B. Corporation's performance ratios for the second quarter of 2012 were as follows: return on average tangible equity (non-GAAP measure) was 19.01%; return on average equity was 8.57%; return on average tangible assets (non-GAAP measure) was 1.12% and return on average assets was 1.00%. Reconciliations of non-GAAP measures used in this press release to their most directly comparable GAAP measures are included in the tables that accompany this press release.

Second Quarter 2012 Results

(All comparisons refer to the first quarter of 2012, except as noted)

Net Interest Income

Net interest income on a fully taxable equivalent basis totaled $96.3 million in the second quarter of 2012, increasing $3.5 million or 3.8% from $92.8 million in the prior quarter. The second quarter net interest margin of 3.80% expanded six basis points from 3.74%. During the second quarter, we recognized $2.5 million in net accretable yield as a result of improved cash flows on our acquired portfolios compared to original estimates for both Comm Bancorp and Parkvale Financial Corporation (Parkvale). The increases in net interest income and the margin reflect this benefit and growth in average earning assets of $193.3 million, or 7.8% annualized. 

Average loans totaled $7.8 billion and grew $54.1 million or 2.8% annualized. Average loans for the Florida portfolio declined $28.7 million, or 20%, primarily a result of principal payoffs as we continue to execute our exit strategy for this portfolio. Average loan growth, excluding the Florida portfolio reduction, was $82.8 million or 4.4% annualized, and continues to be largely driven by market share gains in the Pennsylvania commercial portfolio with these average balances growing $72.3 million, or 7.2% annualized. The second quarter of 2012 represents the thirteenth consecutive linked-quarter of organic growth for this portfolio demonstrating our consistent ability to build market share through new client acquisition. Consumer loan results were also strong, growing $48.4 million, or 8.3% annualized, reflecting seasonally higher demand and marketing initiatives targeting home-equity related products, as well as increased volume for indirect auto loans.

"Loan and deposit growth were strong," remarked Mr. Delie. "Our ability to achieve consistent, quality loan growth over the past three years and gain transaction deposits and customer repurchase agreements reflect the experience of our bankers and the effectiveness of our holistic, proprietary sales management process. Our efforts to balance growth while maintaining a low risk profile is demonstrated in the stability of the net interest margin and stable credit quality results."

Total average deposits and customer repurchase agreements totaled $9.8 billion and grew $150.6 million, or 6.3% annualized. Growth in lower cost transaction deposit accounts and customer repurchase agreements remained strong, increasing $241.3 million, or 14.3% annualized, through a combination of customers maintaining higher average balances, transfers from time deposits and new account acquisition. Growth in transaction accounts and customer repurchase agreements was partially offset by a continued expected decline in time deposits due to the lower offered rate environment.  As of June 30, 2012, FNB's total customer-based funding remained constant at 98% of total deposits and borrowings. Loans as a percentage of total deposits and customer repurchase agreements were 81%, compared to 80% at March 31, 2012.

Non-Interest Income

Non-interest income totaled $32.8 million in the second quarter of 2012, increasing $1.0 million or 3.3%, as we continue to benefit from diverse fee income sources. Increases were reflected in higher service charges on deposits primarily as a result of seasonally higher volume. Securities commissions and fees and trust income were consistent with the prior quarter's results, while the lower insurance commission revenue reflects the seasonal decrease given contingent revenue that is normally received in the first quarter. The increase in other non-interest income reflects higher swap-related revenue generated through our commercial lending activities.

Non-Interest Expense

Non-interest expense totaled $78.5 million in the second quarter of 2012, declining $8.2 million, or 9.5%, largely reflecting $7.3 million lower merger and severance costs and lower personnel costs due to the benefit of realizing cost savings related to the Parkvale acquisition. The efficiency ratio for the second quarter improved to 57.7%, compared to 60.4%.

Credit Quality

Credit quality results for the second quarter of 2012 reflect solid performance, with delinquency and non-performing loans and OREO metrics demonstrating significant improvement, primarily as a result of reductions in the Florida portfolio and continued solid performance for the Pennsylvania and Regency portfolios. The provision for loan losses equaled $7.0 million for the second quarter of 2012, a slight increase from $6.6 million in the prior quarter.  Charge-off performance continued to be good with net charge-offs for the second quarter totaling $7.5 million or 0.38% annualized. Year-to-date net charge-offs of 0.33% annualized compare favorably to the prior year-to-date period of 0.42% annualized. When measured against the originated portfolio, year-to-date originated net charge-offs improved 7 basis points to 0.38% of average originated loans compared to the prior year-to-date period. The ratio of non-performing loans and OREO to total loans and OREO improved 20 basis points over the prior quarter to 1.67% at June 30, 2012. For the originated portfolio, the ratio of non-performing loans and OREO to total loans and OREO improved 29 basis points to 1.93% at June 30, 2012. Total delinquency (total past due and non-accrual loans) to total originated loans improved 25 basis points to 1.78%. The ratio of the allowance for loan losses to total originated loans was 1.49%, compared to 1.55% at March 31, 2012.

The Pennsylvania loan portfolio totaled $7.6 billion at June 30, 2012, representing 97% of the total loan portfolio. Overall credit quality performance for this portfolio reflects consistent, solid performance. Net charge-offs for the second quarter totaled $5.2 million or 0.28% annualized of average loans, increased from seasonally low first quarter results. Year-to-date net charge-offs improved 6 basis points to 0.24% annualized of average loans compared to the prior year-to-date period.

The Florida loan portfolio totaled $84.6 million, decreasing $50.9 million, or 37.6%, as a result of principal payoffs on performing and non-performing loans. Total Florida exposure (loans and OREO) totaled $103.7 million and decreased $49.9 million or 32.5%. Florida non-performing loans and OREO declined $14.4 million, or 25.2%, and totaled $42.8 million at June 30, 2012.

Income Taxes

The effective tax rate was 30.2% for the second quarter of 2012, compared to 26.6% for the first quarter of 2012, reflecting the impact of higher pre-tax income and a $0.4 million effective rate adjustment due to lower projected tax benefits of certain items. The effective tax rate for the six months ended June 30, 2012 was 28.8%, which approximates the rate expected for the remainder of 2012.

Capital Position

The Corporation's capital levels at June 30, 2012 continue to exceed federal bank regulatory agency "well capitalized" thresholds. Regulatory capital ratios at June 30, 2012 (estimated) are consistent with March 31, 2012 ratios. At June 30, 2012, the estimated total risk-based capital ratio was 12.1%, compared to 12.0% at March 31, 2012. The estimated tier 1 risk-based capital ratio and the leverage ratio remained unchanged at 10.5% and 8.1%, respectively.

At June 30, 2012, the tangible equity to tangible assets ratio (non-GAAP measure) increased to 5.95% from 5.82% and the tangible book value per share (non-GAAP measure) increased to $4.70 from $4.59.

The dividend payout ratio for the second quarter of 2012 was 58%.

Year-to-Date Results

(All comparisons refer to the prior year-to-date period, except as noted)

Year-to-date results for the six months ended June 30, 2012 include the impact from the Parkvale acquisition completed on January 1, 2012.

For the six months ended June 30, 2012, F.N.B. Corporation's net income totaled $50.7 million, or $0.36 per diluted share, improved from $39.5 million, or $0.32 per diluted share. For the 2012 year-to-date period, return on average tangible equity (non-GAAP measure) equaled 16.86% compared to 15.40%, return on average equity was 7.50% compared to 6.94%, return on average tangible assets (non-GAAP measure) was 0.99% compared to 0.92%, and return on average assets was 0.88% compared to 0.82%.

Net interest income on a fully taxable equivalent basis totaled $189.1 million for the first six months of 2012, an increase of $29.2 million or 18.3%, reflecting 18.7% growth in average earning assets partially offset by a modest 2 basis point narrowing of the net interest margin.  The growth in earning assets reflects a combination of organic growth and the Parkvale acquisition. For the first six months of 2012, average loans grew 18.6%, with organic growth of 4.6% reflecting strong market share gains in the Pennsylvania commercial portfolio as well as organic consumer loan growth over and above the Parkvale portfolio. Average deposits and customer repurchase agreements grew 21.3%, with organic growth of 2.2% for the first six months of 2012. Transaction deposits and customer repurchase agreements grew 22.2%, with organic growth of 7.9% representing successful new customer acquisition and higher average balances. 

Non-interest income totaled $64.5 million for the first half of 2012, increasing $6.8 million, or 11.8%, primarily due to higher service charge revenue and other non-interest income. Service charges increased $4.8 million, or 15.8%, reflecting higher volume, organic growth and the expanded customer base due to the Parkvale acquisition. Insurance commissions and fees increased 3.1%. Non-interest income for the first half of 2012 also reflects continued strong swap-related revenues of $2.1 million, up 36.6% from $1.6 million in the prior year-to-date period, given the successful commercial loan growth results and continued low interest rate environment. 

Non-interest expense totaled $165.2 million for the first half of 2012, an increase of $22.2 million, or 15.6%, principally due to adding Parkvale-related operating costs and a net increase of $3.6 million in merger and severance costs. F.N.B. Corporation's 2012 year-to-date efficiency ratio improved to 59.1% compared to 60.3%.

Credit quality results continued to trend positively during the first half of 2012 and compare favorably to prior year-to-date results, reflecting continued solid performance for the Pennsylvania and Regency portfolios and improvement in the Florida portfolio. Provision was $13.6 million for the first half of 2012, improving $3.2 million primarily due to lower provision in the Florida portfolio. Net charge-off results for the first six months of 2012 improved 9 basis points to 0.33% annualized of total average loans. The ratio of the allowance for loan losses to total originated loans equaled 1.49% at June 30, 2012, compared to 1.73% at June 30, 2011, primarily reflecting improvements in the Florida portfolio and the utilization of previously established Florida portfolio reserves. Total Florida loans and OREO decreased 49% on a year-over-year basis and the loan portion of the Florida portfolio represents only 1.1% of total loans at June 30, 2012.

Conference Call

F.N.B. Corporation will host its quarterly conference call to discuss second quarter 2012 financial results on Tuesday, July 24, 2012 at 10:00 a.m. Eastern Time. Participating callers may access the call by dialing (877) 741-4242 or (719) 325-4761 for international callers; the confirmation number is 3445923. The Webcast and presentation materials may be accessed through the "Shareholder and Investor Relations" section of the Corporation's Web site at www.fnbcorporation.com.

A replay of the call will be available from 1:00 p.m. Eastern Time the day of the call until midnight Eastern Time on Wednesday, August 1, 2012. The replay is accessible by dialing (877) 870-5176 or (858) 384-5517 for international callers; the confirmation number is 3445923. The call transcript and Webcast will be available on the "Shareholder and Investor Relations" section of F.N.B. Corporation's Web site at www.fnbcorporation.com.

About F.N.B. Corporation

F.N.B. Corporation, headquartered in Hermitage, PA, is a diversified financial services company with total assets of $11.8 billion.  F.N.B. Corporation is a leading provider of commercial and retail banking, leasing, wealth management, insurance, merchant banking and consumer finance services in Pennsylvania, Ohio and West Virginia, where it owns and operates First National Bank of Pennsylvania, First National Trust Company, First National Investment Services Company, LLC, F.N.B. Investment Advisors, Inc., First National Insurance Agency, LLC, F.N.B. Capital Corporation, LLC, Regency Finance Company and F.N.B. Commercial Leasing. It also operates consumer finance offices in Kentucky and Tennessee.

Cautionary Statement Regarding Forward-looking Information

We make statements in this press release and related conference call, and may from time to time make other statements, regarding our outlook for earnings, revenues, expenses, capital levels, liquidity levels, asset levels, asset quality and other matters regarding or affecting F.N.B. Corporation and its future business and operations that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act.  Forward-looking statements are typically identified by words such as "believe," "plan," "expect," "anticipate," "see," "look," "intend," "outlook," "project," "forecast," "estimate," "goal," "will," "should" and other similar words and expressions.  Forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. 

Forward-looking statements speak only as of the date made.  We do not assume any duty and do not undertake to update forward-looking statements.  Actual results or future events could differ, possibly materially, from those anticipated in forward-looking statements, as well as from historical performance.

Our forward-looking statements are subject to the following principal risks and uncertainties:

  • Our businesses, financial results and balance sheet values are affected by business and economic conditions, including the following:
    • Changes in interest rates and valuations in debt, equity and other financial markets.
    • Disruptions in the liquidity and other functioning of U.S. and global financial markets.
    • Actions by the Federal Reserve, U.S. Treasury and other government agencies, including those that impact money supply and market interest rates.
    • Changes in customers', suppliers' and other counterparties' performance and creditworthiness which adversely affect loan utilization rates, delinquencies, defaults and counterparty ability to meet credit and other obligations.
    • Slowing or failure of the current moderate economic recovery and persistence or worsening levels of unemployment.
    • Changes in customer preferences and behavior, whether due to changing business and economic conditions, legislative and regulatory initiatives, or other factors. 
  • Legal and regulatory developments could affect our ability to operate our businesses, financial condition, results of operations, competitive position, reputation, or pursuit of attractive acquisition opportunities.  Reputational impacts could affect matters such as business generation and retention, liquidity, funding, and ability to attract and retain management.  These developments could include:
    • Changes resulting from legislative and regulatory reforms, including broad-based restructuring of financial industry regulation; changes to laws and regulations involving tax, pension, bankruptcy, consumer protection, and other industry aspects; and changes in accounting policies and principles.  We will continue to be impacted by extensive reforms provided for in the Dodd-Frank Wall Street Reform and Consumer Protection Act and otherwise growing out of the recent financial crisis, the precise nature, extent and timing of which, and their impact on us, remains uncertain. 
    • Changes to regulations governing bank capital and liquidity standards, including due to the Dodd-Frank Act and to Basel III initiatives. 
    • Impact on business and operating results of any costs associated with obtaining rights in intellectual property, the adequacy of our intellectual property protection in general and rapid technological developments and changes. Our ability to anticipate and respond to technological changes can also impact our ability to respond to customer needs and meet competitive demands.
  • Business and operating results are affected by our ability to identify and effectively manage risks inherent in our businesses, including, where appropriate, through effective use of third-party insurance, derivatives, swaps, and capital management techniques, and to meet evolving regulatory capital standards.
  • Increased competition, whether due to consolidation among financial institutions; realignments or consolidation of branch offices, legal and regulatory developments, industry restructuring or other causes, can have an impact on customer acquisition, growth and retention and on credit spreads and product pricing, which can affect market share, deposits and revenues.
  • As demonstrated by our Parkvale acquisition, we grow our business in part by acquiring from time to time other financial services companies, financial services assets and related deposits.  These acquisitions often present risks and uncertainties, including, the possibility that the transaction cannot be consummated; regulatory issues; cost, or difficulties, involved in integration and conversion of the acquired businesses after closing; inability to realize expected cost savings, efficiencies and strategic advantages; the extent of credit losses in acquired loan portfolios and extent of deposit attrition; and the potential dilutive effect to our current shareholders.
  • Competition can have an impact on customer acquisition, growth and retention and on credit spreads and product pricing, which can affect market share, deposits and revenues.  Industry restructuring in the current environment could also impact our business and financial performance through changes in counterparty creditworthiness and performance and the competitive and regulatory landscape.  Our ability to anticipate and respond to technological changes can also impact our ability to respond to customer needs and meet competitive demands.
  • Business and operating results can also be affected by widespread disasters, dislocations, terrorist activities or international hostilities through their impacts on the economy and financial markets.

We provide greater detail regarding some of these factors in our 2011 Form 10-K and 2012 Form 10-Qs, including the Risk Factors section of those reports, and our subsequent SEC filings.  Our forward-looking statements may also be subject to other risks and uncertainties, including those we may discuss elsewhere in this news release or in SEC filings, accessible on the SEC's website at www.sec.gov and on our corporate website at www.fnbcorporation.com.  We have included these web addresses as inactive textual references only.  Information on these websites is not part of this document.

F.N.B. CORPORATION












(Unaudited)













(Dollars in thousands, except per share data)






















2Q12 -


2Q12 -






2012


2011


1Q12


2Q11






Second


First


Second


Percent


Percent

Statement of earnings



Quarter


Quarter


Quarter


Variance


Variance

Interest income 




$109,285


$107,287


$98,155


1.9


11.3

Interest expense




14,804


16,366


19,461


-9.5


-23.9

   Net interest income



94,481


90,921


78,694


3.9


20.1

Taxable equivalent adjustment



1,831


1,901


1,999


-3.7


-8.4

   Net interest income (FTE) (1)



96,312


92,822


80,693


3.8


19.4

Provision for loan losses



7,027


6,572


8,551


6.9


-17.8

   Net interest income after provision (FTE)


89,285


86,250


72,142


3.5


23.8















Service charges




17,588


17,165


15,666


2.5


12.3

Insurance commissions and fees


3,882


4,172


3,664


-7.0


5.9

Securities commissions and fees


2,030


2,011


2,130


0.9


-4.7

Trust income




3,842


3,734


3,947


2.9


-2.6

Gain on sale of securities



260


108


38


140.7


584.1

Gain on sale of loans



711


809


376


-12.2


89.2

Other




4,465


3,746


3,437


19.2


29.9

   Total non-interest income



32,778


31,745


29,258


3.3


12.0















Salaries and employee benefits



41,070


44,606


36,528


-7.9


12.4

Occupancy and equipment



11,862


11,792


9,985


0.6


18.8

Amortization of intangibles



2,369


2,281


1,805


3.9


31.2

Other real estate owned



1,467


1,636


2,342


-10.4


-37.4

FHLB prepayment penalty



0


0


0


n/m


n/m

Other




21,714


26,358


17,709


-17.6


22.6

   Total non-interest expense



78,482


86,673


68,369


-9.5


14.8















Income before income taxes



43,581


31,322


33,031


39.1


31.9

Taxable equivalent adjustment



1,831


1,901


1,999


-3.7


-8.4

Income taxes




12,620


7,839


8,670


61.0


45.6

   Net income




$29,130


$21,582


$22,362


35.0


30.3















Earnings per share:












   Basic




$0.21


$0.16


$0.18


31.3


16.7

   Diluted




$0.21


$0.15


$0.18


40.0


16.7















Performance ratios












Return on average equity



8.57%


6.42%


7.69%





Return on average tangible equity (2) (4)


19.01%


14.65%


16.77%





Return on average assets



1.00%


0.75%


0.91%





Return on average tangible assets (3) (4)


1.12%


0.86%


1.02%





Net interest margin (FTE) (1) 



3.80%


3.74%


3.78%





Yield on earning assets (FTE) (1)


4.39%


4.40%


4.69%





Cost of funds




0.69%


0.77%


1.06%





Efficiency ratio (FTE) (1) (5)



57.74%


60.42%


58.32%





Effective tax rate




30.23%


26.64%


27.94%



















Common stock data












Average basic shares outstanding


139,093,641


138,898,581


123,254,895


0.1


12.9

Average diluted shares outstanding


140,534,032


140,386,625


124,113,366


0.1


13.2

Ending shares outstanding



139,709,302


139,501,039


127,024,899


0.1


10.0

Book value per share



$9.82


$9.71


$9.47


1.2


3.7

Tangible book value per share (4)


$4.70


$4.59


$4.73


2.4


-0.6

Dividend payout ratio



58.07%


78.11%


68.64%





F.N.B. CORPORATION








(Unaudited)









(Dollars in thousands, except per share data)






















For the Six Months








Ended June 30,


Percent

Statement of earnings



2012


2011


Variance

Interest income 




$216,572


$195,526


10.8

Interest expense




31,170


39,549


-21.2

   Net interest income



185,402


155,977


18.9

Taxable equivalent adjustment



3,732


3,964


-5.8

   Net interest income (FTE) (1)



189,134


159,941


18.3

Provision for loan losses



13,599


16,779


-19.0

   Net interest income after provision (FTE)


175,535


143,162


22.6











Service charges




34,753


30,001


15.8

Insurance commissions and fees


8,054


7,810


3.1

Securities commissions and fees


4,041


4,102


-1.5

Trust income




7,576


7,657


-1.1

Gain on sale of securities



368


92


300.9

Gain on sale of loans



1,520


1,143


33.0

Other




8,211


6,885


19.3

   Total non-interest income



64,523


57,690


11.8











Salaries and employee benefits



85,676


74,910


14.4

Occupancy and equipment



23,654


20,370


16.1

Amortization of intangibles



4,650


3,601


29.1

Other real estate owned



3,103


3,921


-20.9

FHLB prepayment penalty



0


0


0.0

Other




48,072


40,124


19.8

   Total non-interest expense



165,155


142,926


15.6











Income before income taxes



74,903


57,926


29.3

Taxable equivalent adjustment



3,732


3,964


-5.8

Income taxes




20,459


14,425


41.8

   Net income




$50,712


$39,537


28.3











Earnings per share:








   Basic




$0.36


$0.32


12.5

   Diluted




$0.36


$0.32


12.5











Performance ratios








Return on average equity



7.50%


6.94%



Return on average tangible equity (2) (4)


16.86%


15.40%



Return on average assets



0.88%


0.82%



Return on average tangible assets (3) (4)


0.99%


0.92%



Net interest margin (FTE) (1) 



3.77%


3.79%



Yield on earning assets (FTE) (1)


4.39%


4.73%



Cost of funds




0.73%


1.09%



Efficiency ratio (FTE) (1) (5)



59.06%


60.30%



Effective tax rate




28.75%


26.73%













Common stock data








Average basic shares outstanding


138,996,110


121,732,522


14.2

Average diluted shares outstanding


140,442,324


122,543,678


14.6

Ending shares outstanding



139,709,302


127,024,899


10.0

Book value per share



$9.82


$9.47


3.7

Tangible book value per share (4)


$4.70


$4.73


-0.6

Dividend payout ratio



66.60%


75.25%



 

 

F.N.B. CORPORATION












(Unaudited)













(Dollars in thousands)























2Q12 -


2Q12 -






2012


2011


1Q12


2Q11






Second


First


Second


Percent


Percent

Balance Sheet (at period end)


Quarter


Quarter


Quarter


Variance


Variance

Assets













Cash and due from banks



$197,317


$192,346


$172,401


2.6


14.5

Interest bearing deposits with banks


25,441


72,376


16,732


-64.8


52.0

   Cash and cash equivalents



222,758


264,722


189,133


-15.9


17.8

Securities available for sale



1,071,924


1,097,801


820,847


-2.4


30.6

Securities held to maturity



1,203,240


1,178,558


1,010,672


2.1


19.1

Residential mortgage loans held for sale


17,000


11,618


9,922


46.3


71.3

Loans, net of unearned income



7,860,856


7,802,792


6,702,595


0.7


17.3

Allowance for loan losses



(101,647)


(102,093)


(109,224)


-0.4


-6.9

   Net loans




7,759,209


7,700,699


6,593,371


0.8


17.7

Premises and equipment, net



148,806


146,406


126,061


1.6


18.0

Goodwill




673,094


670,519


567,378


0.4


18.6

Core deposit and other intangible assets, net


42,337


43,657


34,580


-3.0


22.4

Bank owned life insurance



237,871


236,753


208,714


0.5


14.0

Other assets




374,500


375,330


296,485


-0.2


26.3

Total Assets




$11,750,739


$11,726,063


$9,857,163


0.2


19.2















Liabilities













Deposits:













   Non-interest bearing demand



$1,614,476


$1,579,340


$1,267,554


2.2


27.4

   Savings and NOW



4,686,599


4,706,748


3,853,257


-0.4


21.6

   Certificates and other time deposits


2,685,225


2,769,066


2,276,408


-3.0


18.0

      Total Deposits



8,986,300


9,055,154


7,397,219


-0.8


21.5

Other liabilities




162,786


144,094


103,492


13.0


57.3

Short-term borrowings



934,510


877,828


728,300


6.5


28.3

Long-term debt




90,654


90,308


221,061


0.4


-59.0

Junior subordinated debt



203,993


203,980


203,941


0.0


0.0

   Total Liabilities




10,378,243


10,371,364


8,654,013


0.1


19.9















Stockholders' Equity












Common stock




1,396


1,393


1,267


0.2


10.2

Additional paid-in capital



1,367,855


1,363,956


1,219,663


0.3


12.2

Retained earnings



49,485


37,272


16,348


32.8


202.7

Accumulated other comprehensive income


(41,361)


(43,735)


(30,716)


-5.4


34.7

Treasury stock




(4,879)


(4,187)


(3,412)


16.5


43.0

   Total Stockholders' Equity



1,372,496


1,354,699


1,203,150


1.3


14.1

Total Liabilities and Stockholders' Equity


$11,750,739


$11,726,063


$9,857,163


0.2


19.2















Selected average balances












Total assets




$11,734,221


$11,563,665


$9,866,025


1.5


18.9

Earning assets 




10,164,175


9,970,829


8,557,590


1.9


18.8

Securities




2,255,255


2,094,803


1,766,329


7.7


27.7

Interest bearing deposits with banks


77,073


98,265


167,924


-21.6


-54.1

Loans, net of unearned income



7,831,847


7,777,761


6,623,337


0.7


18.2

Allowance for loan losses



103,618


102,519


109,489


1.1


-5.4

Goodwill and intangibles



718,507


719,195


603,552


-0.1


19.0

Deposits and customer repurchase agreements (6)


9,750,808


9,600,217


8,041,138


1.6


21.3

Short-term borrowings



166,502


152,977


144,301


8.8


15.4

Long-term debt




90,510


92,288


206,201


-1.9


-56.1

Trust preferred securities



203,986


201,876


203,934


1.0


0.0

Shareholders' equity 



1,367,333


1,352,569


1,166,305


1.1


17.2















Capital ratios













Equity / assets (period end)



11.68%


11.55%


12.21%





Leverage ratio




8.07%


8.06%


8.97%





Tangible equity / tangible assets (period end) (4)


5.95%


5.82%


6.50%





Tangible equity, excluding AOCI / tangible











   assets (period end) (4) (7)



6.33%


6.21%


6.83%





 

F.N.B. CORPORATION








(Unaudited)









(Dollars in thousands)























For the Six Months








Ended June 30,


Percent

Balance Sheet (at period end)


2012


2011


Variance

Assets









Cash and due from banks



$197,317


$172,401


14.5

Interest bearing deposits with banks


25,441


16,732


52.0

   Cash and cash equivalents



222,758


189,134


17.8

Securities available for sale



1,071,924


820,847


30.6

Securities held to maturity



1,203,240


1,010,672


19.1

Residential mortgage loans held for sale


17,000


9,922


71.3

Loans, net of unearned income



7,860,856


6,702,595


17.3

Allowance for loan losses



(101,647)


(109,224)


-6.9

   Net loans




7,759,209


6,593,371


17.7

Premises and equipment, net



148,806


126,061


18.0

Goodwill




673,094


567,378


18.6

Core deposit and other intangible assets, net


42,337


34,580


22.4

Bank owned life insurance



237,871


208,714


14.0

Other assets




374,500


296,485


26.3

Total Assets




$11,750,739


$9,857,164


19.2











Liabilities









Deposits:









   Non-interest bearing demand



$1,614,476


$1,267,554


27.4

   Savings and NOW



4,686,599


3,853,257


21.6

   Certificates and other time deposits


2,685,225


2,276,408


18.0

      Total Deposits



8,986,300


7,397,218


21.5

Other liabilities




162,786


103,492


57.3

Short-term borrowings



934,510


728,300


28.3

Long-term debt




90,654


221,061


-59.0

Junior subordinated debt



203,993


203,941


0.0

   Total Liabilities




10,378,243


8,654,012


19.9











Stockholders' Equity








Common stock




1,396


1,267


10.2

Additional paid-in capital



1,367,855


1,219,663


12.2

Retained earnings



49,485


16,348


202.7

Accumulated other comprehensive income


(41,361)


(30,716)


34.7

Treasury stock




(4,879)


(3,412)


43.0

   Total Stockholders' Equity



1,372,496


1,203,150


14.1

Total Liabilities and Stockholders' Equity


$11,750,739


$9,857,162


19.2











Selected average balances








Total assets




$11,648,943


$9,780,993


19.1

Earning assets 




10,067,502


8,483,811


18.7

Securities




2,175,029


1,749,117


24.4

Interest bearing deposits with banks


87,669


152,687


-42.6

Loans, net of unearned income



7,804,804


6,582,007


18.6

Allowance for loan losses



103,068


108,877


-5.3

Goodwill and intangibles



718,851


599,516


19.9

Deposits and customer repurchase agreements (6)


9,675,512


7,978,938


21.3

Short-term borrowings



159,739


143,918


11.0

Long-term debt




91,399


202,644


-54.9

Trust preferred securities



202,931


203,947


-0.5

Shareholders' equity 



1,359,951


1,148,065


18.5











Capital ratios









Equity / assets (period end)



11.68%


12.21%



Leverage ratio




8.07%


8.97%



Tangible equity / tangible assets (period end) (4)


5.95%


6.50%



Tangible equity, excluding AOCI / tangible







   assets (period end) (4) (7)



6.33%


6.83%



 

 

F.N.B. CORPORATION












(Unaudited)













(Dollars in thousands)























2Q12 -


2Q12 -






2012


2011


1Q12


2Q11






Second


First


Second


Percent


Percent

Balances at period end



Quarter


Quarter


Quarter


Variance


Variance

Loans:













Commercial real estate 



$2,532,116


$2,521,571


$2,484,586


0.4


1.9

Commercial real estate - FL



84,642


135,547


180,232


-37.6


-53.0

Commercial and industrial



1,493,378


1,451,144


1,111,469


2.9


34.4

Commercial leases



125,293


118,050


93,273


6.1


34.3

   Commercial loans and leases



4,235,429


4,226,312


3,869,560


0.2


9.5

Direct installment




1,109,676


1,082,964


1,039,270


2.5


6.8

Residential mortgages



1,158,377


1,187,448


676,574


-2.4


71.2

Indirect installment



577,903


563,929


535,191


2.5


8.0

Consumer LOC




741,509


704,773


542,470


5.2


36.7

Other




37,962


37,366


39,530


1.6


-4.0

   Total loans




$7,860,856


$7,802,792


$6,702,595


0.7


17.3















Deposits:













Non-interest bearing deposits



$1,614,476


$1,579,340


$1,267,554


2.2


27.4

Savings and NOW



4,686,599


4,706,748


3,853,257


-0.4


21.6

Certificates of deposit and other time deposits


2,685,225


2,769,066


2,276,408


-3.0


18.0

   Total deposits




8,986,300


9,055,154


7,397,219


-0.8


21.5

Customer repurchase agreements (6)



768,114


729,987


563,196


5.2


36.4

   Total deposits and customer repurchase agreements (6)


$9,754,414


$9,785,141


$7,960,415


-0.3


22.5















Average balances












Loans:













Commercial real estate 



$2,508,579


$2,509,031


$2,444,992


0.0


2.6

Commercial real estate - FL



116,143


144,814


182,690


-19.8


-36.4

Commercial and industrial



1,472,261


1,407,418


1,094,190


4.6


34.6

Commercial leases



121,130


113,235


90,831


7.0


33.4

   Commercial loans and leases



4,218,113


4,174,499


3,812,702


1.0


10.6

Direct installment




1,092,523


1,091,931


1,029,808


0.1


6.1

Residential mortgages



1,184,441


1,222,620


682,570


-3.1


73.5

Indirect installment



571,763


552,337


528,792


3.5


8.1

Consumer LOC




723,594


695,197


528,144


4.1


37.0

Other




41,413


41,177


41,321


0.6


0.2

   Total loans




$7,831,847


$7,777,761


$6,623,337


0.7


18.2















Deposits:













Non-interest bearing deposits



$1,569,047


$1,470,648


$1,248,029


6.7


25.7

Savings and NOW



4,685,943


4,591,590


3,888,716


2.1


20.5

Certificates of deposit and other time deposits


2,723,223


2,813,898


2,315,829


-3.2


17.6

   Total deposits




8,978,213


8,876,136


7,452,574


1.2


20.5

Customer repurchase agreements (6)



772,595


724,081


588,564


6.7


31.3

   Total deposits and customer repurchase agreements (6)


$9,750,808


$9,600,217


$8,041,138


1.6


21.3

 

F.N.B. CORPORATION









(Unaudited)










(Dollars in thousands)

























For the Six Months









Ended June 30,


Percent


Balances at period end



2012


2011


Variance


Loans:










Commercial real estate 



$2,532,116


$2,484,586


1.9


Commercial real estate - FL



84,642


180,232


-53.0


Commercial and industrial



1,493,378


1,111,469


34.4


Commercial leases



125,293


93,273


34.3


   Commercial loans and leases



4,235,429


3,869,560


9.5


Direct installment




1,109,676


1,039,270


6.8


Residential mortgages



1,158,377


676,574


71.2


Indirect installment



577,903


535,191


8.0


Consumer LOC




741,509


542,470


36.7


Other




37,962


39,530


-4.0


   Total loans




$7,860,856


$6,702,595


17.3













Deposits:










Non-interest bearing deposits



$1,614,476


$1,267,554


27.4


Savings and NOW



4,686,599


3,853,257


21.6


Certificates of deposit and other time deposits


2,685,225


2,276,408


18.0


   Total deposits




8,986,301


7,397,219


21.5


Customer repurchase agreements (6)



768,114


563,196


36.4


   Total deposits and customer repurchase agreements (6)


$9,754,415


$7,960,415


22.5













Average balances









Loans:










Commercial real estate 



$2,515,024


$2,411,526


4.3


Commercial real estate - FL



128,028


186,887


-31.5


Commercial and industrial



1,436,071


1,089,990


31.8


Commercial leases



117,182


87,532


33.9


   Commercial loans and leases



4,196,306


3,775,935


11.1


Direct installment




1,092,227


1,021,800


6.9


Residential mortgages



1,203,530


702,288


71.4


Indirect installment



562,050


523,509


7.4


Consumer LOC




709,396


517,831


37.0


Other




41,295


40,643


1.6


   Total loans




$7,804,804


$6,582,006


18.6













Deposits:










Non-interest bearing deposits



$1,519,847


$1,212,229


25.4


Savings and NOW



4,638,767


3,821,699


21.4


Certificates of deposit and other time deposits


2,768,560


2,327,922


18.9


   Total deposits




8,927,174


7,361,850


21.3


Customer repurchase agreements (6)



748,338


617,088


21.3


   Total deposits and customer repurchase agreements (6)


$9,675,512


$7,978,938


21.3


 

 

 

F.N.B. CORPORATION












(Unaudited)













(Dollars in thousands)























2Q12 -


2Q12 -






2012


2011


1Q12


2Q11






Second


First


Second


Percent


Percent

Asset Quality Data



Quarter


Quarter


Quarter


Variance


Variance

Non-Performing Assets












Non-performing loans (8)












   Non-accrual loans



$84,322


$98,418


$107,091


-14.3


-21.3

   Restructured loans



11,842


11,416


20,146


3.7


-41.2

      Non-performing loans



96,164


109,834


127,237


-12.4


-24.4

Other real estate owned (9)



35,647


36,958


35,793


-3.5


-0.4

   Non-performing loans and OREO


131,811


146,792


163,030


-10.2


-19.1

Non-performing investments 



2,811


3,478


6,605


-19.2


-57.4

   Total non-performing assets



$134,622


$150,270


$169,635


-10.4


-20.6















Non-performing loans / total loans


1.22%


1.41%


1.90%





Non-performing loans / total originated loans (10)


1.42%


1.67%


2.02%





Non-performing loans + OREO / total loans + OREO


1.67%


1.87%


2.42%





Non-performing loans + OREO / total originated 











   loans + OREO (10)



1.93%


2.22%


2.57%





Non-performing assets / total assets


1.15%


1.28%


1.72%



















Allowance Rollforward












Allowance for loan losses (originated portfolio) (10)











   Balance at beginning of period


$102,093


$100,662


$107,612


1.4


-5.1

   Provision for loan losses



6,243


6,572


8,551


-5.0


-27.0

   Net loan charge-offs



(7,473)


(5,141)


(6,939)


45.4


7.7

   Allowance for loan losses (originated portfolio)


100,863


102,093


109,224


-1.2


-7.7

      Provision for loan losses (acquired portfolio) (11)


784


0


0


0.0


0.0

      Allowance for loan losses (acquired portfolio) (11)


784


0


0


0.0


0.0

   Total allowance for loan losses


$101,647


$102,093


$109,224


-0.4


-6.9















Allowance for loan losses / total loans


1.29%


1.31%


1.63%





Allowance for loan losses (originated loans) / total











   originated loans (10)



1.49%


1.55%


1.73%





Allowance for loan losses / total non-performing loans  (8)


104.89%


92.95%


85.84%



















Net loan charge-offs (annualized) / total average loans


0.38%


0.27%


0.42%





Net loan charge-offs on originated loans (annualized) / 











   total average originated loans (10)


0.45%


0.32%


0.45%



















Delinquency - Originated Portfolio (10)











Loans 30-89 days past due



$30,697


$28,123


$34,068


9.2


-9.9

Loans 90+ days past due



5,973


7,325


6,718


-18.5


-11.1

Non-accrual loans




84,322


98,418


107,091


-14.3


-21.3

   Total past due and non-accrual loans


$120,992


$133,866


$147,877


-9.6


-18.2















Total past due and non-accrual loans / total originated loans


1.78%


2.03%


2.34%



















Memo item:













Delinquency - Acquired Portfolio (11) (12)











Loans 30-89 days past due



$21,287


$20,694


$7,342


2.9


189.9

Loans 90+ days past due



36,045


40,190


9,397


-10.3


283.6

Non-accrual loans




0


0


0


0.0


0.0

   Total past due and non-accrual loans


$57,332


$60,884


$16,739


-5.8


242.5

F.N.B. CORPORATION








(Unaudited)









(Dollars in thousands)























For the Six Months








Ended June 30,


Percent

Asset Quality Data



2012


2011


Variance

Non-Performing Assets








Non-performing loans (8)








   Non-accrual loans



$84,322


$107,091


-21.3

   Restructured loans



11,842


20,146


-41.2

      Non-performing loans



96,164


127,237


-24.4

Other real estate owned (9)



35,647


35,793


-0.4

   Non-performing loans and OREO


131,811


163,030


-19.1

Non-performing investments 



2,811


6,605


-57.4

   Total non-performing assets



$134,622


$169,635


-20.6











Non-performing loans / total loans


1.22%


1.90%



Non-performing loans / total originated loans (10)


1.42%


2.02%



Non-performing loans + OREO / total loans + OREO


1.67%


2.42%



Non-performing loans + OREO / total originated 







   loans + OREO (10)



1.93%


2.57%



Non-performing assets / total assets


1.15%


1.72%













Allowance Rollforward








Allowance for loan losses (originated portfolio) (10)







   Balance at beginning of period


$100,662


$106,120


-5.1

   Provision for loan losses



12,815


16,779


-23.6

   Net loan charge-offs



(12,614)


(13,675)


-7.8

   Allowance for loan losses (originated portfolio)


100,863


109,224


-7.7

      Provision for loan losses (acquired portfolio) (11)


784


0


0.0

      Allowance for loan losses (acquired portfolio) (11)


784


0


0.0

   Total allowance for loan losses


$101,647


$109,224


-6.9











Allowance for loan losses / total loans


1.29%


1.63%



Allowance for loan losses (originated loans) / total







   originated loans (10)



1.49%


1.73%



Allowance for loan losses / total non-performing loans  (8)


104.89%


85.84%













Net loan charge-offs (annualized) / total average loans


0.33%


0.42%



Net loan charge-offs on originated loans (annualized) / 







   total average originated loans (10)


0.38%


0.45%













Delinquency - Originated Portfolio (10)







Loans 30-89 days past due



$30,697


$34,068


-9.9

Loans 90+ days past due



5,973


6,718


-11.1

Non-accrual loans




84,322


107,091


-21.3

   Total past due and non-accrual loans


$120,992


$147,877


-18.2











Total past due and non-accrual loans / total originated loans


1.78%


2.34%













Memo item:









Delinquency - Acquired Portfolio (11) (12)







Loans 30-89 days past due



$21,287


$7,342


189.9

Loans 90+ days past due



36,045


9,397


283.6

Non-accrual loans




0


0


0.0

   Total past due and non-accrual loans


$57,332


$16,739


242.5

 

 

F.N.B. CORPORATION












(Unaudited)













(Dollars in thousands)























2Q12 -


2Q12 -






2012


2011


1Q12


2Q11






Second


First


Second


Percent


Percent

Supplemental Asset Quality Information:


Quarter


Quarter


Quarter


Variance


Variance

Portfolio Detail













Total Loans













Bank - PA




$7,613,536


$7,509,361


$6,359,213


1.4


19.7

Bank - FL




84,642


135,547


180,232


-37.6


-53.0

Regency




162,678


157,885


163,150


3.0


-0.3

   Total loans




$7,860,856


$7,802,792


$6,702,595


0.7


17.3


























Non-performing loans (includes non-performing TDRs)











Bank - PA




$65,828


$63,833


$75,905


3.1


-13.3

Bank - FL




23,668


39,021


44,890


-39.3


-47.3

Regency




6,668


6,980


6,442


-4.5


3.5

   Total non-performing loans



$96,164


$109,834


$127,237


-12.4


-24.4















Other real estate owned












Bank - PA




$15,531


$17,585


$10,472


-11.7


48.3

Bank - FL




19,082


18,097


23,868


5.4


-20.1

Regency




1,034


1,276


1,453


-19.0


-28.8

   Total other real estate owned



$35,647


$36,958


$35,793


-3.5


-0.4















Non-performing loans + OREO












Bank - PA




$81,359


$81,418


$86,377


-0.1


-5.8

Bank - FL




42,750


57,118


68,758


-25.2


-37.8

Regency




7,702


8,256


7,895


-6.7


-2.4

   Total non-performing loans + OREO


$131,811


$146,792


$163,030


-10.2


-19.1















Non-Performing Loans + OREO / Total Loans + OREO











Bank - PA




1.07%


1.08%


1.36%





Bank - FL




41.22%


37.18%


33.69%





Regency




4.70%


5.19%


4.80%





   Total non-performing loans + OREO / total loans + OREO


1.67%


1.87%


2.42%



















Net Loan Charge-Offs












Bank - PA




$5,232


$3,733


$5,346


40.2


-2.1

Bank - FL




812


(9)


160


-9122.2


407.5

Regency




1,429


1,417


1,433


0.8


-0.3

   Total net loan charge-offs



$7,473


$5,141


$6,939


45.4


7.7















Net Loan Charge-Offs (annualized) / Total Average Loans











Bank - PA




0.28%


0.20%


0.34%





Bank - FL




2.81%


-0.02%


0.35%





Regency




3.63%


3.56%


3.62%





   Net loan charge-offs (annualized) / average loans


0.38%


0.27%


0.42%





 

F.N.B. CORPORATION








(Unaudited)









(Dollars in thousands)























For the Six Months








Ended June 30,


Percent

Supplemental Asset Quality Information:


2012


2011


Variance

Portfolio Detail









Total Loans









Bank - PA




$7,613,536


$6,359,213


19.7

Bank - FL




84,642


180,232


-53.0

Regency




162,678


163,150


-0.3

   Total loans




$7,860,856


$6,702,595


17.3











Non-Performing Loans and Other Real Estate Owned







Non-performing loans (includes non-performing TDRs)







Bank - PA




$65,828


$75,905


-13.3

Bank - FL




23,668


44,890


-47.3

Regency




6,668


6,442


3.5

   Total non-performing loans



$96,164


$127,237


-24.4











Other real estate owned








Bank - PA




$15,531


$10,472


48.3

Bank - FL




19,082


23,868


-20.1

Regency




1,034


1,453


-28.8

   Total other real estate owned



$35,647


$35,793


-0.4











Non-performing loans + OREO








Bank - PA




$81,359


$86,377


-5.8

Bank - FL




42,750


68,758


-37.8

Regency




7,702


7,895


-2.4

   Total non-performing loans + OREO


$131,811


$163,030


-19.1











Non-Performing Loans + OREO / Total Loans + OREO







Bank - PA




1.07%


1.36%



Bank - FL




41.22%


33.69%



Regency




4.70%


4.80%



   Total non-performing loans + OREO / total loans + OREO


1.67%


2.42%













Net Loan Charge-Offs








Bank - PA




$8,965


$9,399


-4.6

Bank - FL




803


1,307


-38.6

Regency




2,846


2,969


-4.1

   Total net loan charge-offs



$12,614


$13,675


-7.8











Net Loan Charge-Offs (annualized) / Total Average Loans







Bank - PA




0.24%


0.30%



Bank - FL




1.26%


1.41%



Regency




3.59%


3.76%



   Net loan charge-offs (annualized) / average loans


0.33%


0.42%



 

 

F.N.B. CORPORATION












(Unaudited)













(Dollars in thousands, except per share data)

























NON-GAAP FINANCIAL MEASURES











We believe the following non-GAAP financial measures used by F.N.B. Corporation provide information useful to investors in understanding F.N.B. Corporation's operating performance and trends, and facilitate comparisons with the performance of F.N.B. Corporation's peers.  The non-GAAP financial measures used by F.N.B. Corporation may differ from the non-GAAP financial measures other financial institutions use to measure their results of operations.  Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, F.N.B. Corporation's reported results prepared in accordance with U.S. GAAP.  The following tables summarize the non-GAAP financial measures included in this press release and derived from amounts reported in F.N.B. Corporation's financial statements.


































2012


2011










Second


First


Second










Quarter


Quarter


Quarter





Adjusted net income:












Net income




$29,130


$21,582


$22,362





Merger and severance costs, net of tax


206


4,943


105





Adjusted net income



$29,336


$26,524


$22,467

































Adjusted diluted earnings per share:











Diluted earnings per share



$0.21


$0.15


$0.18





Effect of merger and severance costs, net of tax


0.00


0.04


0.00





Adjusted diluted earnings per share


$0.21


$0.19


$0.18

































Return on average tangible equity (2):











Net income (annualized)



$117,162


$86,801


$89,695





Amortization of intangibles, net of tax (annualized)


6,194


5,964


4,707










123,356


92,765


94,402



















Average total shareholders' equity


1,367,333


1,352,569


1,166,305





Less:  Average intangibles



(718,507)


(719,195)


(603,552)










648,826


633,374


562,753



















Return on average tangible equity (2)


19.01%


14.65%


16.78%

































Return on average tangible assets (3):











Net income (annualized)



$117,162


$86,801


$89,695





Amortization of intangibles, net of tax (annualized)


6,194


5,964


4,707










123,356


92,765


94,402



















Average total assets



11,734,221


11,563,665


9,866,025





Less:  Average intangibles



(718,507)


(719,195)


(603,552)










11,015,714


10,844,470


9,262,473



















Return on average tangible assets (3)


1.12%


0.86%


1.02%

































Tangible book value per share:











Total shareholders' equity



$1,372,496


$1,354,699


$1,203,150





Less:  intangibles




(715,431)


(714,177)


(601,958)










657,065


640,522


601,192



















Ending shares outstanding



139,709,302


139,501,039


127,024,899



















Tangible book value per share



$4.70


$4.59


$4.73



















F.N.B. CORPORATION






(Unaudited)







(Dollars in thousands, except per share data)


















For the Six Months






Ended June 30,






2012


2011

Adjusted net income:






Net income




$50,712


$39,537

Merger and severance costs, net of tax


5,149


2,800

Adjusted net income



$55,861


$42,336

















Adjusted diluted earnings per share:





Diluted earnings per share



$0.36


$0.32

Effect of merger and severance costs, net of tax


0.04


0.02

Adjusted diluted earnings per share


$0.40


$0.35

















Return on average tangible equity (2):





Net income (annualized)



$101,982


$79,729

Amortization of intangibles, net of tax (annualized)


6,078


4,720






108,060


84,450









Average total shareholders' equity


1,359,951


1,148,065

Less:  Average intangibles



(718,851)


(599,516)






641,100


548,549









Return on average tangible equity (2)


16.86%


15.40%

















Return on average tangible assets (3):





Net income (annualized)



$101,982


$79,729

Amortization of intangibles, net of tax (annualized)


6,078


4,720






108,060


84,450









Average total assets



11,648,943


9,780,993

Less:  Average intangibles



(718,851)


(599,516)






10,930,092


9,181,476









Return on average tangible assets (3)


0.99%


0.92%

















Tangible book value per share:





Total shareholders' equity



$1,372,496


$1,203,150

Less:  intangibles




(715,431)


(601,958)






657,065


601,192









Ending shares outstanding



139,709,302


127,024,899









Tangible book value per share



$4.70


$4.73

 

 

F.N.B. CORPORATION








(Unaudited)









(Dollars in thousands)























2012


2011






Second


First


Second






Quarter


Quarter


Quarter

Tangible equity / tangible assets (period end):







Total shareholders' equity



$1,372,496


$1,354,699


$1,203,150

Less:  intangibles




(715,431)


(714,177)


(601,958)






657,065


640,522


601,192











Total assets




11,750,739


11,726,063


9,857,163

Less:  intangibles




(715,431)


(714,177)


(601,958)






11,035,308


11,011,886


9,255,205











Tangible equity / tangible assets (period end)


5.95%


5.82%


6.50%





















Tangible equity, excluding AOCI / tangible







   assets (period end) (7):








Total shareholders' equity



$1,372,496


$1,354,699


$1,203,150

Less:  intangibles




(715,431)


(714,177)


(601,958)

Less:  AOCI




41,361


43,735


30,716






698,426


684,257


631,908











Total assets




11,750,739


11,726,063


9,857,163

Less:  intangibles




(715,431)


(714,177)


(601,958)






11,035,308


11,011,886


9,255,205

Tangible equity, excluding AOCI / tangible







   assets (period end) (7)



6.33%


6.21%


6.83%

 

F.N.B. CORPORATION






(Unaudited)







(Dollars in thousands)



















For the Six Months






Ended June 30,






2012


2011

Tangible equity / tangible assets (period end):





Total shareholders' equity



$1,372,496


$1,203,150

Less:  intangibles




(715,431)


(601,958)






657,065


601,192









Total assets




11,750,739


9,857,164

Less:  intangibles




(715,431)


(601,958)






11,035,308


9,255,205









Tangible equity / tangible assets (period end)


5.95%


6.50%

















Tangible equity, excluding AOCI / tangible





   assets (period end) (7):






Total shareholders' equity



$1,372,496


$1,203,150

Less:  intangibles




(715,431)


(601,958)

Less:  AOCI




41,361


30,716






698,426


631,908









Total assets




11,750,739


9,857,164

Less:  intangibles




(715,431)


(601,958)






11,035,308


9,255,205

Tangible equity, excluding AOCI / tangible





   assets (period end) (7)



6.33%


6.83%

(1)

Net interest income is also presented on a fully taxable equivalent (FTE) basis, as the Corporation believes this non-GAAP measure is the preferred industry measurement for this item.

(2)

Return on average tangible equity is calculated by dividing net income less amortization of intangibles by average equity less average intangibles.

(3)

Return on average tangible assets is calculated by dividing net income less amortization of intangibles by average assets less average intangibles.

(4)

See non-GAAP financial measures for additional information relating to the calculation of this item.

(5)

The efficiency ratio is calculated by dividing non-interest expense less amortization of intangibles, other real estate owned expense, FHLB prepayment penalties and merger costs by the sum of net interest income on a fully taxable equivalent basis plus non-interest income less securities gains and net impairment losses on securities.

(6)

Customer repurchase agreements are included in short-term borrowings on the balance sheet.

(7)

Accumulated other comprehensive income (AOCI) is comprised of unrealized losses on securities, non-credit impairment losses on other-than-temporarily impaired securities and unrecognized pension and postretirement obligations.

(8)

Does not include loans acquired at fair value ("acquired portfolio").

(9)

Includes all other real estate owned, including those balances acquired through business combinations that have been in acquired loans prior to foreclosure.

(10)

"Originated Portfolio" or "Originated Loans" equals loans and leases not included by definition in the Acquired Portfolio.

(11)

"Acquired Portfolio" or "Acquired Loans" equals loans acquired at fair value, accounted for in accordance with ASC 805 which was effective January 1, 2009. The risk of credit loss on these loans has been considered by virtue of the Corporation's estimate of acquisition-date fair value and these loans are considered accruing as the Corporation primarily recognizes interest income through accretion of the difference between the carrying value of these loans and their expected cash flows. Because acquired loans are initially recorded at an amount estimated to be collectible, losses on such loans, when incurred, are first applied against the non-accretable difference established in purchase accounting and then to any allowance for loan losses recognized subsequent to acquisition.

(12)

Represents contractual balances.

SOURCE F.N.B. Corporation

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Also from this source

F.N.B. Corporation Schedules Third Quarter 2025 Earnings Report and Conference Call

F.N.B. Corporation Schedules Third Quarter 2025 Earnings Report and Conference Call

F.N.B. Corporation (NYSE: FNB) announced today that it plans to issue financial results for the third quarter of 2025 after the market close on...

FNB Adds AI and Data Science Directors to Strategy Leadership Team

FNB Adds AI and Data Science Directors to Strategy Leadership Team

First National Bank, the largest subsidiary of F.N.B. Corporation (NYSE: FNB), announced today that it has hired Santosh Sinha, Director of AI and...

More Releases From This Source

Explore

Earnings

Earnings

Earnings

Earnings

Dividends

Dividends

Conference Call Announcements

Conference Call Announcements

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.