• Resources
  • Blog
  • Journalists
  • Log In
  • Sign Up
  • Data Privacy
  • Send a Release
Cision PR Newswire: news distribution, targeting and monitoring home
  • News
  • Products
    • Overview
    • Distribution by PR Newswire
    • Cision Communications Cloud®
    • Cision IR
    • Sponsored Placement
    • All Products
  • Contact
    • General Inquiries
    • Request a Demo
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices

 

When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • Sponsored Placement
  • All Products
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • All Products
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR

Franklin Financial Network, Inc. Reports Record Quarterly Earnings

Surpasses $2 Billion Milestone in Assets in Third Quarter 2015


News provided by

Franklin Financial Network, Inc.

Oct 27, 2015, 04:15 ET

Share this article

Share this article


Franklin Financial Network Logo
Franklin Financial Network Logo

FRANKLIN, Tenn., Oct. 27, 2015 /PRNewswire/ -- Franklin Financial Network, Inc., (NYSE:FSB) the parent company of Franklin Synergy Bank (the "Bank"), today reported record consolidated net income of $5.2 million for the third quarter of 2015, a 155.6% increase compared to $2.0 million for the third quarter of 2014. Basic earnings per common share for the quarter ending September 30, 2015 totaled $0.49, an 88.5% increase compared to $0.26 for the same period in 2014.

For the nine months ended September 30, 2015, consolidated net income was $11.4 million, an increase of 104.6% over $5.6 million for the same period in 2014. Basic earnings per common share for the nine months ending September 30, 2015 totaled $1.17, a 24.5% increase compared to $0.94 for the same period in 2014.

On a fully diluted basis, earnings per share were $0.46 for the quarter ended September 30, 2015, compared to fully diluted earnings per share of $0.25 for the quarter ended September 30, 2014, an increase of 84.0%. For the nine months ended September 30, 2015, fully diluted earnings per share were $1.12, an increase of 23.1%, compared to fully diluted earnings per share of $0.91 for the nine months ended September 30, 2014.  

"The third quarter was the most profitable quarter in the history of our bank, with record earnings," stated Richard Herrington, Chairman and Chief Executive Officer. "We posted our twenty-seventh consecutive profitable quarter."

"Organic loan growth continues to exceed expectations. Our annualized growth rate in loans, including loans held for sale, is more than 50% since December 31, 2014; at the same time, we diversified our loan portfolio.  Our investment in a healthcare banking team has significantly impacted our balance sheet in the third quarter.  Additionally, we have passed the $2 billion milestone in assets."

Selected highlights for the third quarter of 2015:

  • Record earnings of $5.2 million in the third quarter exceeded the third quarter of 2014 by 155.6%.
  • The Company earned $1.2 million on the full payoff of a purchased credit-impaired loan.
  • The healthcare lending team that was added in the second quarter of 2015 produced $64.2 million of the Company's $159.5 million loan growth during the third quarter, helping to further diversify the Company's loan portfolio.
  • Third quarter performance illustrates the importance of asset quality in tandem with an organically growing bank. Nonperforming assets as a percentage of total assets were 0.05% at September 30, 2015.  

Third Quarter 2015 Results of Franklin Financial Network, Inc.

Balance Sheet Growth and Asset Quality

  • The strength of the local market as well as continued loan demand fueled the Company's loan growth. Total loans, including loans held for sale, totaled $1.1 billion at September 30, 2015, an increase of $393.6 million from September 30, 2014, a year-over-year growth rate of 52.8%. Loan growth during the nine months ended September 30, 2015 was $332.8 million, or 41.3%, when compared with $805.7 million at December 31, 2014.  
  • The majority of the loan growth was in three categories: business lending, construction lending and commercial real estate lending, which grew $142.8 million, $95.0 million and $66.4 million, respectively.  The growth in business loans served to diversify the Company's loan portfolio with real estate lending concentration decreasing from 89.3% at December 31, 2014 to 80.0% at September 30, 2015.
  • At September 30, 2015, assets totaled $2.0 billion, compared to $1.2 billion at September 30, 2014, an annual growth rate of 61.6%.  Assets grew $0.6 billion, or 47.7%, during the first nine months of 2015 when compared with assets of $1.4 billion at December 31, 2014.
  • Nonperforming assets decreased $0.8 million, or 44.2%, to $1.0 million from the December 31, 2014 total of approximately $1.9 million, primarily due to sales of foreclosed properties during the first nine months of 2015. Nonperforming assets as a percent of total assets were 0.05% at September 30, 2015 and 0.14% at December 31, 2014. When compared with September 30, 2014, nonperforming assets decreased approximately $4.0 million, or 79.4%. At September 30, 2014, nonperforming assets were 0.41% of total assets. Delinquent loans, a harbinger of nonperforming assets, remain very low. 
  • Investment securities grew $307.5 million, or 68.5%, during the first nine months of 2015, to $756.6 million. This growth is attributable to the leverage program of purchasing securities during the second and third quarters of 2015 to properly utilize the capital that was raised in the IPO during the first quarter of 2015.
  • Deposits grew to $1.7 billion at September 30, 2015 versus $1.1 billion at September 30, 2014, a year-over-year growth rate of 63.1%. Deposits grew $0.5 billion, or 46.3%, during the first nine months of 2015 when compared with deposits of $1.2 billion at December 31, 2014. Year-to-date cost of interest-bearing deposits was 0.65% at September 30, 2015, compared to 0.68% at September 30, 2014. For the third quarter of 2015, cost of interest-bearing deposits was 0.66% compared to 0.64% for the same period in 2014.

Profitability

  • The primary driver of increased net interest income was continued growth in earning assets (loans and investment securities). Net Interest income increased 50.4% to $16.7 million for the quarter ended September 30, 2015, up from $11.1 million for the same period in 2014. During the quarter, the Company received a full payoff of a purchased credit-impaired loan relationship, which increased the Company's net interest income and pre-tax earnings by nearly $1.2 million. Net interest income increased to $42.2 million for the nine months ended September 30, 2015, up from $25.6 million for the same period in 2014, a 65.1% increase.
  • The net interest margin for the nine months ended September 30, 2015 remained relatively stable with the growth in loan volume offsetting the effects of the growth in investment securities.  
  • Noninterest income for the three months ended September 30, 2015, was $3.8 million, compared to $3.3 million for the three months ended September 30, 2014, an increase of 16.0%. Noninterest income for the nine months ended September 30, 2015, was $9.9 million, compared to $7.1 million for the nine months ended September 30, 2014, an increase of 38.4%. Increased mortgage loan volume and improved margins on mortgage banking accounted for $1.3 million of the increase in noninterest income when comparing the nine months ended September 30, 2015 with the same period in 2014.  The increase in noninterest income can be traced to increased loan growth and mortgage banking, and to increased fees for other services, including fee income from wealth management services.
  • Noninterest expense for the quarter ended September 30, 2015 was $10.9 million, a 4.5% increase over the third quarter 2014 noninterest expense of $10.4 million. Noninterest expense for the nine months ended September 30, 2015 was $31.0 million, a 41.4% increase over noninterest expense of $22.0 million for the same period in 2014.
    Primary drivers of the increase in noninterest expense for third quarter 2015 over third quarter 2014 as well as for the nine months ended September 30, 2015 compared with the same period in 2014 include:
    • Significant growth in both loans and deposits has allowed the Company to achieve operating economies of scale. Year-to-date 2015 efficiency ratio, adjusted for the $1.2 million earned from the payoff of a large purchased credit-impaired loan during the third quarter, was 60.96% at September 30, 2015, as compared to 67.16% at September 30, 2014. The Company's efficiency ratio for the third quarter, also adjusted for the $1.2 million earned from the payoff, was 56.00%, compared to 72.14% for the same period in 2014.
    • Increased operating expense associated with the Company's acquisition of MidSouth Bank in July of 2014.
    • One-time expenses associated with the Company's IPO during the first quarter of 2015 and the addition of a healthcare banking team during the second quarter of 2015.  
  • Provision expense for loan losses for the quarter ended September 30, 2015 was $1.7 million versus $664 thousand for the quarter ended September 30, 2014, and $805 thousand for the second quarter of 2015. For the nine months ended September 30, 2015, provision expense for loan losses was $3.2 million versus $1.5 million for the same period in 2014. The Company's significant loan growth drove the increase in provision for loan losses from 2014 to 2015. 

"We continue to execute our plan in two of the most vibrant communities in Middle Tennessee," stated Herrington.  "We are attracting and retaining the best bankers in the market."

Webcast and Conference Call Information
Franklin Financial Network, Inc. will host a webcast and conference call at 9:00 a.m. (CDT) on October 28, 2015 to discuss third quarter 2015 results. To access the call for audio only, please call 1-844-378-6480. For the presentation and streaming audio, please access the webcast on the Investor Relations page of Franklin Synergy Bank's website at www.franklinsynergybank.com.

For those unable to participate in the webcast, it will be archived on the Investor Relations page of Franklin Synergy Bank's website at www.franklinsynergybank.com for one year, with audio available for 90 days.  



Founded in November 2007, Franklin Synergy Bank has six offices in Williamson County and five offices in Rutherford County. The bank provides deposit and loan products, treasury management, wealth management, trust and financial planning services for consumers and businesses.




The bank's loans surpassed $1 billion in July 2015, and assets surpassed $2 billion in September 2015. Recent FDIC data shows that Franklin Synergy Bank is the deposit share market leader in Williamson County as well as the city of Franklin, Tennessee. In Rutherford County and the city of Murfreesboro, Tennessee, the bank ranks sixth in deposit market share.




In March 2015, Franklin Financial Network, Inc., the bank's parent company completed an initial public offering. The stock trades on the New York Stock Exchange under the ticker symbol "FSB".




Additional information about Franklin Synergy Bank is available at the bank's website: www.franklinsynergybank.com.



Safe Harbor for Forward-Looking Statements

This media release contains forward-looking statements.  Such statements include, but are not limited to, projected sales, gross margin and net income figures, the availability of capital resources, and plans concerning products and market acceptance.  Words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates" and variations of such words and similar expressions are intended to identify such forward-looking statements. Forward-looking statements are inherently subject to risks and uncertainties, many of which cannot be predicted with accuracy and some of which might not even be anticipated.  Future events and actual results, financial and otherwise, could differ materially from those set forth in or contemplated by the forward-looking statements herein.

Future operating results of the corporation are impossible to predict, and no representation or warranty of any kind can be made respecting the present or future accuracy of such forward-looking statements or the ability of the corporation to meet its obligations, and no such representation or warranty is to be inferred.

###

Franklin Financial Network, Inc.

Franklin Financial Network, Inc.

FRANKLIN FINANCIAL NETWORK

CONSOLIDATED BALANCE SHEETS

(Unaudited)




(Amounts in thousands, except share data)

September 30,
2015

December 31,
2014


(Unaudited)


ASSETS



Cash and due from financial institutions

$             47,658

$          49,347

Certificates of deposit at other financial institutions

250

250

Securities available for sale

624,420

395,705

Securities held to maturity (fair value 2015—$134,028 and 2014—$53,741)

132,134

53,332

Loans held for sale, at fair value

14,666

18,462

Loans

1,123,826

787,188

Allowance for loan losses

(9,744)

(6,680)




Net loans

1,114,082

780,508




Restricted equity securities, at cost

7,691

5,349

Premises and equipment, net

9,360

9,664

Accrued interest receivable

6,108

3,545

Bank owned life insurance

22,452

11,664

Deferred tax asset

5,980

6,780

Buildings held for sale

—

4,080

Foreclosed assets

206

715

Servicing rights, net

3,415

3,053

Goodwill

9,124

9,124

Core deposit intangible, net

2,199

2,698

Other assets

2,793

1,551




Total assets

$        2,002,538

$     1,355,827




LIABILITIES AND SHAREHOLDERS' EQUITY



Deposits



Noninterest bearing

$           177,452

$        150,337

Interest bearing

1,537,142

1,021,896




Total deposits

1,714,594

1,172,233

Federal funds purchased and repurchase agreements

37,618

39,078

Federal Home Loan Bank advances

57,000

19,000

Accrued interest payable

587

421

Other liabilities

5,129

3,296




Total liabilities

1,814,928

1,234,028

Shareholders' equity



Senior non-cumulative preferred stock, no par value, $10,000 liquidation value: Series A, 1,000,000 shares authorized; 10,000 shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively

10,000

10,000

Common stock, no par value; 20,000,000 and 10,000,000 shares authorized; 10,524,630 and 7,756,411 issued at September 30, 2015 and December 31, 2014, respectively

146,645

94,251

Retained earnings

26,713

15,372

Accumulated other comprehensive income

4,252

2,176




Total shareholders' equity

187,610

121,799




Total liabilities and shareholders' equity

$        2,002,538

$     1,355,827




FRANKLIN FINANCIAL NETWORK, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)






(Amounts in thousands, except per share data)

Three Months Ended
September 30,

Nine months Ended
September 30,


2015

2014

2015

2014






Interest income and dividends





Loans, including fees

$        14,744

$       10,168

$      38,071

$   22,466

Securities:





Taxable

3,462

2,395

9,084

6,932

Tax-Exempt

966

20

1,155

60

Dividends on restricted equity securities

100

84

250

175

Federal funds sold and other

29

25

80

57






Total interest income

19,301

12,692

48,640

29,690






Interest expense





Deposits

2,417

1,446

5,963

3,808

Federal funds purchased and repurchase agreements

69

39

232

123

Federal Home Loan Bank advances

79

80

225

189






Total interest expense

2,565

1,565

6,420

4,120






Net interest income

16,736

11,127

42,220

25,570

Provision for loan losses

1,724

664

3,154

1,489






Net interest income after provision for loan losses

15,012

10,463

39,066

24,081






Noninterest income





Service charges on deposit accounts

44

13

78

37

Other service charges and fees

679

600

1,987

1,149

Net gains on sale of loans

2,463

1,875

5,573

4,226

Loan servicing fees, net of amortization of servicing assets

84

73

187

173

Gain on sales and calls of securities

5

22

529

93

Net gain (loss) on foreclosed assets

3

(3)

30

28

Wealth management

327

287

914

364

Other

193

407

566

1,055






Total noninterest income

3,798

3,274

9,864

7,125






Noninterest expense





Salaries and employee benefits

6,208

6,144

17,960

13,494

Occupancy and equipment

1,683

1,443

4,961

3,238

FDIC assessment expense

362

181

792

420

Marketing

277

224

695

470

Professional fees

516

961

1,382

1,594

Other

1,807

1,436

5,256

2,743






Total noninterest expense

10,853

10,389

31,046

21,959






Income before income tax expense

7,957

3,348

17,884

9,247

Income tax expense

2,807

1,333

6,468

3,668






Net income

5,150

2,015

11,416

5,579

Dividends paid on Series A preferred stock

(25)

(25)

(75)

(75)






Net income available to common shareholders

$          5,125

$         1,990

$      11,341

$     5,504






Earnings per share:





Basic

$            0.49

$           0.26

$          1.17

$       0.94

Diluted

0.46

0.25

1.12

0.91

FRANKLIN FINANCIAL NETWORK, INC.

AVERAGE BALANCES(7) — ANALYSIS OF YIELDS & RATES (UNAUDITED)

(Amounts in thousands, except percentages)









Three Months Ended September 30,


2015

2014


Average
Balance

Interest
Inc / Exp

Average
Yield / Rate

Average
Balance

Interest
Inc / Exp

Average
Yield / Rate

ASSETS:







Loans(1)(6)

$  1,044,520

$    14,763

5.61 %

$     719,155

$    10,168

5.61 %

Securities available for sale(6)

674,991

4,422

2.60 %

324,574

2,007

2.45 %

Securities held to maturity(6)

74,332

632

3.37 %

57,611

407

2.80 %

Certificates of deposit at other financial institutions

250

2

3.17 %

250

1

1.59 %

Federal funds sold and other(2)

52,279

128

0.97 %

41,811

109

1.03 %








TOTAL INTEREST EARNING ASSETS

$  1,846,372

$    19,947

4.29 %

$  1,143,401

$    12,692

4.40 %

Allowance for loan losses

(8,576)



(5,862)



All other assets

74,570



60,508










TOTAL ASSETS

$  1,912,366



$  1,198,047



LIABILITIES & SHAREHOLDERS' EQUITY







Deposits:







Interest checking

$     246,584

$         170

0.27 %

$     190,294

$         111

0.23 %

Money market

514,669

703

0.54 %

355,488

567

0.63 %

Savings

37,888

44

0.46 %

27,253

32

0.47 %

Time deposits

648,605

1,500

0.92 %

322,329

736

0.91 %

Federal Home Loan Bank advances

57,000

79

0.55 %

33,065

80

0.96 %

Federal funds purchased and other(3)

45,261

69

0.60 %

24,442

39

0.63 %








TOTAL INTEREST BEARING LIABILITIES

$  1,550,007

$      2,565

0.66 %

$     952,871

$      1,565

0.65 %

Demand deposits

169,451



128,982



Other liabilities

11,368



2,290



Total shareholders' equity

181,540



113,904










TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$  1,912,366



$  1,198,047



NET INTEREST SPREAD(4)(6)



3.63 %



3.75 %

NET INTEREST INCOME(6)


$    17,382



$    11,127


NET INTEREST MARGIN(5)(6)



3.73 %



3.86 %


(1) Loan balances include both loans held in the Bank's portfolio and mortgage loans held for sale and are net of deferred origination fees and costs. Non-accrual loans are included in total loan balances.

(2) Includes federal funds sold, capital stock in the Federal Reserve Bank and Federal Home Loan Bank, and interest-bearing deposits at the Federal Reserve Bank and the Federal Home Loan Bank.

(3) Includes repurchase agreements.

(4) Represents the average rate earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.

(5) Represents net interest income (annualized) divided by total average earning assets.

(6) Interest income and rates for 2015 include the effects of tax-equivalent adjustments to adjust tax-exempt interest income on tax-exempt loans and investment securities to a fully taxable basis.  Due to immateriality, interest income and rates for 2014 exclude the effects of tax-equivalent adjustments to adjust tax-exempt interest income on tax-exempt loans and investment securities to a fully taxable basis.

(7) Averages balances are average daily balances.









Nine months Ended September 30,


2015

2014


Average
Balance

Interest
Inc / Exp

Average
Yield / Rate

Average
Balance

Interest
Inc / Exp

Average
Yield / Rate

ASSETS:







Loans(1)(6)

$     933,950

$    38,127

5.46 %

$    552,157

$    22,466

5.44 %

Securities available for sale(6)

532,754

9,628

2.42 %

295,602

5,793

2.62 %

Securities held to maturity(6)

58,587

1,358

3.10 %

58,522

1,199

2.74 %

Certificates of deposit at other financial institutions

250

5

2.67 %

84

2

3.18 %

Federal funds sold and other(2)

50,207

325

0.87 %

32,041

230

0.96 %








TOTAL INTEREST EARNING ASSETS

$  1,575,748

$    49,443

4.20 %

$    938,406

$    29,690

4.23 %

Allowance for loan losses

(7,705)



(5,466)



All other assets

72,387



39,574










TOTAL ASSETS

$  1,640,430



$    972,514



LIABILITIES & SHAREHOLDERS' EQUITY







Deposits:







Interest checking

$     270,992

$         605

0.30 %

$    191,248

$         408

0.29 %

Money market

451,054

1,918

0.57 %

280,870

$      1,465

0.70 %

Savings

34,018

117

0.46 %

22,572

$           83

0.49 %

Time deposits

464,945

3,323

0.96 %

253,192

$      1,852

0.98 %

Federal Home Loan Bank advances

42,890

225

0.70 %

28,791

$         189

0.88 %

Federal funds purchased and other(3)

47,330

232

0.66 %

20,962

$         123

0.78 %








TOTAL INTEREST BEARING LIABILITIES

$  1,311,229

$      6,420

0.65 %

$    797,635

$      4,120

0.69 %

Demand deposits

159,093



84,908



Other liabilities

7,753



4,905



Total shareholders' equity

162,355



85,066










TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$  1,640,430



$    972,514



NET INTEREST SPREAD(4)(6)



3.55 %



3.54 %

NET INTEREST INCOME(6)


$    43,023



$    25,570


NET INTEREST MARGIN(5)(6)



3.65 %



3.64 %


(1) Loan balances include both loans held in the Bank's portfolio and mortgage loans held for sale and are net of deferred origination fees and costs. Non-accrual loans are included in total loan balances.

(2) Includes federal funds sold, capital stock in the Federal Reserve Bank and Federal Home Loan Bank, and interest-bearing deposits at the Federal Reserve Bank and the Federal Home Loan Bank.

(3) Includes repurchase agreements.

(4) Represents the average rate earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.

(5) Represents net interest income (annualized) divided by total average earning assets.

(6) Interest income and rates for 2015 include the effects of tax-equivalent adjustments to adjust tax-exempt interest income on tax-exempt loans and investment securities to a fully taxable basis.  Due to immateriality, interest income and rates for 2014 exclude the effects of tax-equivalent adjustments to adjust tax-exempt interest income on tax-exempt loans and investment securities to a fully taxable basis.

(7) Averages balances are average daily balances.

FRANKLIN FINANCIAL NETWORK, INC.

SUMMARY QUARTERLY CONSOLIDATED FINANCIAL DATA (UNAUDITED)

(Amounts in thousands, except per share data and percentages)



As of and for the three months ended


Sept 30, 2015

Jun 30, 2015

Mar 31, 2015

Dec 31, 2014

Sept 30, 2014

Income Statement Data ($):






  Interest income

19,301

15,413

13,926

13,742

12,692

  Interest expense

2,565

2,086

1,769

1,619

1,565

  Net interest income

16,736

13,327

12,157

12,123

11,127

  Provision for loan losses

1,724

805

625

885

664

  Noninterest income

3,798

2,851

3,215

2,926

3,274

  Noninterest expense

10,853

10,572

9,621

9,863

10,389

  Net Income before taxes

7,957

4,801

5,126

4,301

3,348

  Income tax expense

2,807

1,667

1,994

1,466

1,333

  Net income

5,150

3,134

3,132

2,835

2,015

  Net income available to common shareholders

5,125

3,109

3,107

2,810

1,990

  Earnings per share, basic

0.49

0.30

0.39

0.36

0.26

  Earnings per share, diluted

0.46

0.28

0.37

0.34

0.25







Profitability (%)






  Return on average assets

1.07

0.79

0.90

0.88

0.67

  Return on average equity

11.25

7.00

10.14

9.40

7.02

  Return on average tangible common equity

12.70

7.89

12.18

11.42

8.20

  Efficiency ratio

52.85

65.35

62.59

65.54

72.14

  Net Interest margin(1)

3.60

3.51

3.65

3.97

3.86







Balance Sheet Data ($):






  Loans (including HFS)

1,138,492

979,033

897,001

805,650

744,927

  Loan loss reserve

9,744

8,016

7,308

6,680

5,883

  Cash

47,658

43,413

48,580

49,347

36,657

  Securities

756,554

681,999

507,170

449,037

403,043

  Goodwill

9,124

9,124

9,124

9,124

9,121

  Intangible assets

2,249

2,414

2,585

2,762

2,953

  Assets

2,002,538

1,766,752

1,509,430

1,355,827

1,238,579

  Deposits

1,714,594

1,491,986

1,271,602

1,172,233

1,051,558

  Liabilities

1,814,928

1,589,671

1,330,889

1,234,028

1,122,125

  Total equity

187,610

177,081

178,541

121,799

116,454

  Common equity

177,610

167,081

168,541

111,799

106,454

  Tangible Common equity

166,237

155,543

156,832

99,913

94,380







Asset Quality (%)






  Nonperforming loans/ total loans (excludes HFS)

0.07

0.10

0.14

0.15

0.47

  Nonperforming assets / total loans(2) + OREO

0.09

0.12

0.19

0.24

0.70

  Loan loss reserve / total loans (excludes HFS)

0.87

0.83

0.84

0.85

0.82

  Net charge-offs / average loans

0.00

0.04

0.00

0.04

0.30







Capital (%)






  Tangible common equity to tangible assets

8.35

8.86

10.47

7.43

7.70

  Leverage ratio(3)

8.67

10.19

11.41

8.57

8.83

  Tier 1 common ratio(3)

10.92

12.29

14.01

10.51

11.17

  Tier 1 risk-based capital ratio(3)

11.40

12.86

14.95

11.58

12.35

  Total risk-based capital ratio(3)

12.07

13.50

15.64

12.30

13.05


(1)Net interest margins shown in the table above do not include tax-equivalent adjustments.

(2)Total loans in this ratio exclude loans held for sale.

(3)Capital ratios for September 30, 2015 are estimates, since the Company's quarterly regulatory reports have not yet been filed.

GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures

Some of the financial data included in our selected historical consolidated financial information are not measures of financial performance recognized by GAAP. Our management uses these non-GAAP financial measures in its analysis of our performance:

  • "Common shareholders' equity" is defined as total shareholders' equity at end of period less the liquidation preference value of the preferred stock;
  • "Tangible common shareholders' equity" is common shareholders' equity less goodwill and other intangible assets;
  • "Total tangible assets" is defined as total assets less goodwill and other intangible assets;
  • "Other intangible assets" is defined as the sum of core deposit intangible and SBA servicing rights;
  • "Tangible book value per share" is defined as tangible common shareholders' equity divided by total common shares outstanding. This measure is important to investors interested in changes from period-to-period in book value per share exclusive of changes in intangible assets;
  • "Tangible common shareholders' equity ratio" is defined as the ratio of tangible common shareholders' equity divided by total tangible assets. We believe that this measure is important to many investors in the marketplace who are interested in relative changes from period-to period in common equity and total assets, each exclusive of changes in intangible assets;
  • "Return on Average Tangible Common Equity" is defined as net income available to common shareholders divided by average tangible common shareholders' equity;
  • "Efficiency ratio" is defined as noninterest expenses divided by our operating revenue, which is equal to net interest income plus noninterest income;
  • "Adjusted yield on loans" is our yield on loans after excluding loan accretion from our acquired loan portfolio. Our management uses this metric to better assess the impact of purchase accounting on our yield on loans, as the effect of loan discount accretion is expected to decrease as the acquired loans mature or roll off of our balance sheet;
  • "Net interest margin" is defined as annualized net interest income divided by average interest-earning assets for the period;
  • "Adjusted net interest margin" is net interest margin after excluding loan accretion from the acquired loan portfolio and premiums for acquired time deposits. Our management uses this metric to better assess the impact of purchase accounting on net interest margin, as the effect of loan discount accretion and accretion of net discounts and premiums related to deposits is expected to decrease as the acquired loans and deposits mature or roll off of our balance sheet.

We believe these non-GAAP financial measures provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that our non-GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies use. The following reconciliation table provides a more detailed analysis of these non-GAAP financial measures:

(Amounts in thousands, except share/ 
   
per share data and percentages)

As of or for the Three Months Ended

Sept 30,
2015

Jun 30,
2015

Mar 31,
2015

Dec 31,
2014

Sept 30,
2014

Total shareholders' equity

$     187,610

$    177,081

$    178,541

$   121,799

$    116,454

Less: Preferred stock

10,000

10,000

10,000

10,000

10,000

Total common shareholders' equity

177,610

167,081

168,541

111,799

106,454

Less: Goodwill and other intangible assets

11,373

11,538

11,709

11,886

12,074

Tangible common shareholders' equity

$     166,237

$    155,543

$    156,832

$     99,913

$      94,380

Common shares outstanding

10,524,630

10,502,671

10,465,930

7,756,411

7,739,644

Tangible book value per share

$         15.80

$        14.81

$        14.99

$       12.88

$        12.19







Net income available to common shareholders

$         5,125

$        3,109

$        3,107

$       2,810

$        1,990

Average tangible common equity

160,071

157,959

103,475

97,630

96,310

Return on average tangible common equity

12.70 %

7.89 %

12.18 %

11.42 %

8.20 %







Efficiency Ratio:






Net interest income

$       16,736

$      13,327

$      12,157

$     12,123

$      11,127

Noninterest income

3,798

2,851

3,215

2,926

3,274

Operating revenue

20,534

16,178

15,372

15,049

14,401

Expense






Total noninterest expense

10,853

10,572

9,621

9,863

10,389

Efficiency ratio

52.85 %

65.35 %

62.59 %

65.54 %

72.14 %







Reported yield on loans(1)

5.60 %

5.37 %

5.35 %

5.67 %

5.92 %

Effect of accretion income on acquired loans

(0.42 %)

(0.32 %)

(0.28 %)

(0.36 %)

(0.43 %)

Adjusted yield on loans

5.18 %

5.05 %

5.07 %

5.31 %

5.49 %







Reported net interest margin(1)

3.60 %

3.51 %

3.65 %

3.97 %

3.86 %

Effect of accretion income on acquired loans

(0.24 %)

(0.19 %)

(0.18 %)

(0.23 %)

(0.27 %)

Effect of premium amortization of acquired deposits

(0.00 %)

(0.01 %)

(0.01 %)

(0.02 %)

(0.02 %)

Adjusted net interest margin

3.36 %

3.31 %

3.46 %

3.72 %

3.57 %








(1) The yields and margins reported in the table above do not include any tax-equivalent adjustments.

Contact: Aimee Punessen, (615) 236-8329
[email protected]

Logo - http://photos.prnewswire.com/prnh/20151026/280628LOGO

SOURCE Franklin Financial Network, Inc.

Related Links

https://www.franklinsynergybank.com/

Modal title

Contact Cision

  • Cision Distribution 888-776-0942
    from 8 AM - 9 PM ET

  • Chat with an Expert
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • Cision Communication Cloud®
  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • For Small Business
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • COVID-19 Resources
  • Accessibility Statement
  • Asia
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Israel
  • Italy
  • Mexico
  • Middle East
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom

My Services

  • All New Releases
  • Online Member Center
  • ProfNet

Contact Cision

Products

About

My Services
  • All News Releases
  • Online Member Center
  • ProfNet
Cision Distribution Helpline
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookie Settings
Copyright © 2022 Cision US Inc.