Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Franklin Financial Network Reports Record Earnings and Continued Growth in First Quarter 2015

Completes Initial Public Offering and reports 93.7% loan growth over first quarter 2014

People you know. People you trust. Franklin Synergy Bank

News provided by

Franklin Financial Network, Inc.

Apr 22, 2015, 04:01 ET

Share this article

Share toX

Share this article

Share toX

FRANKLIN, Tenn., April 22, 2015 /PRNewswire/ -- Franklin Financial Network, Inc., (NYSE:FSB) the parent company of Franklin Synergy Bank (the "Bank"), today reported consolidated net income of $3.1 million for the first quarter of 2015, a 104.8% increase compared to $1.5 million for the first quarter of 2014. The increase in net income was attributed to both the acquisition of MidSouth Bank ("MidSouth") that was completed effective July 1, 2014 and to organic growth experienced during the past year.

Basic earnings per common share for the quarter ending March 31, 2015 totaled $0.39, a 25.8% increase compared to $0.31 for the same period in 2014. On a fully diluted basis, earnings per share were $0.37 for the quarter ended March 31, 2015, compared to fully diluted earnings per share of $0.30 for the quarter ended March 31, 2014, an increase of 23.3%.   

"We have an ambitious growth plan that we continue to execute successfully," noted Richard Herrington, Franklin Financial Network President and CEO. "Our first quarter results were fueled by continued strong loan growth, exceeding our expectations. The Bank's twenty-fifth profitable quarter continues a trend that rewards our shareholders through increased earnings per share and enhanced profitability."

First Quarter 2015 Highlights of Franklin Financial Network, Inc. ("FFN")

Completion of Initial Public Offering

  • On Thursday, March 26, 2015, FFN completed its initial public offering on the New York Stock Exchange ("NYSE"), selling 2.64 million shares of its common stock at an initial offering price of $21.00 per share and raising over $55 million in capital.  Herrington noted, "Our stock is now listed on the New York Stock Exchange under the symbol "FSB". Worldwide, there are only 90 banks listed on the NYSE, and Franklin Synergy Bank is one of them."

Balance Sheet Growth and Soundness

  • Loans, including loans held for sale, at March 31, 2015 totaled $897.0 million, an increase of $433.9 million from March 31, 2014, a year-over-year growth rate of 93.7%. The MidSouth acquisition added $191.4 million in loans when the transaction closed on July 1, 2014. Loan growth, including loans held for sale, during the first quarter was $91.4 million, or 11.3%, compared to $60.7 million in the fourth quarter of 2014. Loans at December 31, 2014, including loans held for sale, totaled $805.7 million.  The majority of the loan growth was in three categories: construction loans, commercial real estate loans, and commercial and industrial loans.
  • Deposits grew to $1.3 billion at March 31, 2015 versus $739.6 million at March 31, 2014, a growth rate of 71.9%. The MidSouth acquisition added $244.4 million in deposits when the transaction closed on July 1, 2014. Deposits grew $99.4 million, or 8.5%, during the first quarter of 2015 when compared with deposits of $1.2 billion at December 31, 2014. 
  • At March 31, 2015, assets totaled $1.5 billion, compared to $866.7 million at March 31, 2014, an annual growth rate of 74.2%. The MidSouth acquisition added $293.8 million in assets when the transaction closed on July 1, 2014. Assets grew $153.6 million, or 11.3%, during the first quarter of 2015 when compared with assets of $1.4 billion at December 31, 2014.
  • Non-performing assets decreased $226 thousand, or 12.1%, to $1.6 million from the December 31, 2014 total of $1.9 million due to sales of two foreclosed properties during the first quarter of 2015. Non-performing assets as a percent of total assets were 0.1% at March 31, 2015 and at December 31, 2014. When compared with March 31, 2014, non-performing assets decreased approximately $961 thousand, or 36.9%. As a percent of total assets, non-performing assets were 0.3 % at March 31, 2014.

Profitability

  • Net Interest income increased to $12.1 million for the quarter ended March 31, 2015, up from $7.1 million for the same period in 2014, a 71.3% increase.  Earning asset growth and improved interest margins related to purchase accounting adjustments combined with the Company's decreased cost of funds related to deposits drove the increase in net interest income. The net interest margin for the quarter ended March 31, 2015 increased to 3.65%, compared to 3.55% for the quarter ended March 31, 2014.
  • The net interest margin for the quarter ended March 31, 2015 decreased to 3.65%, from 3.97% for the quarter ended December 31, 2014. The net interest margin decrease in first quarter 2015 from fourth quarter 2014 reflects the effects of the seasonality of county deposits, purchase accounting adjustments, and competition.
  • Noninterest income for the quarter ended March 31, 2015, was $3.2 million, compared to $1.4 million for the quarter ended March 31, 2014, representing a 126.2% increase. Noninterest income for the first quarter increased 9.9% from fourth quarter of 2014 noninterest income of $2.9 million. The substantial increase in noninterest income was attributed to significant increase in the gain from sales of mortgage loans during first quarter 2015. Increased loan volume and improved margins on the loans sold accounted for $863 thousand of the increase in non-interest income when compared with first quarter 2014.  When comparing first quarter 2015 with first quarter 2014, the Company also experienced increases in gains from the sales of securities of $407 thousand, in other services charges and fees of $382 thousand.
  • Noninterest expense for the quarter ended March 31, 2015 was $9.6 million, a 75.2% increase over the first quarter 2014 noninterest expense of $5.5 million. When comparing first quarter 2015 with first quarter 2014, the following represent the largest increases in noninterest expense: 
    • Salaries and employee benefits increased $2.1 million primarily due to the personnel added during the acquisition of MidSouth Bank in July 2014 and due to the commissions paid on the increased mortgage origination volume in the first quarter of 2015.
    • Occupancy and equipment expense increased $793 thousand related to: (1) the Rutherford County offices added during the MidSouth acquisition; (2) the expansion of the Company's Williamson County headquarters; and (3) the relocation of two Williamson County office locations during the second half of 2014.
    • Other noninterest expense increased $991 thousand primarily due to the following:  (1) electronic banking expenses increased $176 thousand in first quarter 2015 due to the increased usage of electronic banking services by the Company's customers, much of which was due to the composition of the customer base from the MidSouth acquisition, which was more consumer-based and increased the volume of debit card transactions, internet banking transactions, and other types of automated transactions; (2) amortization of the core deposit intangible that resulted from the acquisition of MidSouth increased noninterest expense by $172 thousand; and (3) other noninterest expense increased $643 thousand due to a variety of expense items that include, but are not limited to, deposit expenses, franchise taxes, mortgage lending expenses, meals and travel, communications expenses, etc.

Noninterest expense for the first quarter of 2015 was $242 thousand, or 2.5%, less than the fourth quarter 2014 noninterest expense of $9.9 million.  

  • Provision for loan and lease losses for the quarter ended March 31, 2015 was $625 thousand versus $385 thousand for the quarter ended March 31, 2014, and $885 thousand for the fourth quarter of 2014.  Significant loan growth drove the increase in provision for loan and lease losses from first quarter 2014 to first quarter 2015. 

"We remain excited about our performance and about the Bank's achievements," Herrington said. "The key to our success has been adding the top bankers in our markets to our team. That single factor offers us the best opportunity to find continued growth opportunities in our markets."

Founded in November 2007, Franklin Synergy Bank currently has six offices in Williamson County and five offices in Rutherford County. The bank provides deposit and loan products, treasury management, wealth management, trust and financial planning services for consumers and businesses. Franklin Synergy earned its first profit in 2009, after just five quarters of operation. The bank's assets and deposits both surpassed $1 billion in July 2014, just after the completion of the acquisition of Rutherford County's MidSouth Bank.

 

Recent FDIC deposit share of market data shows that Franklin Synergy Bank has grown to be the largest bank doing business in Williamson County. The bank is also the top deposit market share bank in Franklin, Tennessee.

 

Additional information about Franklin Synergy Bank is available at the bank's website: www.franklinsynergybank.com.

This media release contains forward-looking statements.  Such statements include, but are not limited to, projected sales, gross margin and net income figures, the availability of capital resources, and plans concerning products, market acceptance and the proposed merger with MidSouth Bank.  Words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates" and variations of such words and similar expressions are intended to identify such forward-looking statements. Forward-looking statements are inherently subject to risks and uncertainties, many of which can not be predicted with accuracy and some of which might not even be anticipated.  Future events and actual results, financial and otherwise, could differ materially from those set forth in or contemplated by the forward-looking statements herein.

Future operating results of the corporation are impossible to predict, and no representation or warranty of any kind can be made respecting the present or future accuracy of such forward-looking statements or the ability of the corporation to meet its obligations, and no such representation or warranty is to be inferred.

FRANKLIN FINANCIAL NETWORK

CONSOLIDATED BALANCE SHEETS

(Unaudited)




(Amounts in thousands, except share data)

March 31,

2015

December 31,

2014


(Unaudited)


ASSETS



Cash and due from financial institutions

$             48,580

$          49,347

Certificates of deposit at other financial institutions

250

250

Securities available for sale

456,520

395,705

Securities held to maturity (fair value 2015—$51,461 and 2014—$53,741)

50,650

53,332

Loans held for sale, at fair value

22,462

18,462

Loans

874,539

787,188

Allowance for loan losses

(7,308 )

(6,680 )




Net loans

867,231

780,508




Restricted equity securities, at cost

5,731

5,349

Premises and equipment, net

9,731

9,664

Accrued interest receivable

3,984

3,545

Bank owned life insurance

21,776

11,664

Deferred tax asset

5,675

6,780

Buildings held for sale

—

4,080

Foreclosed assets

453

715

Servicing rights, net

3,113

3,053

Goodwill

9,124

9,124

Core deposit intangible, net

2,526

2,698

Other assets

1,624

1,551




Total assets

$        1,509,430

$     1,355,827




LIABILITIES AND SHAREHOLDERS' EQUITY



Deposits



Non-interest bearing

$           156,062

$        150,337

Interest bearing

1,115,540

1,021,896




Total deposits

1,271,602

1,172,233

Federal funds purchased and repurchase agreements

35,718

39,078

Federal Home Loan Bank advances

19,000

19,000

Accrued interest payable

552

421

Other liabilities

4,017

3,296




Total liabilities

1,330,889

1,234,028

Shareholders' equity



Senior non-cumulative preferred stock, no par value, $10,000 liquidation value: Series A, 1,000,000 shares authorized; 10,000 shares issued and outstanding at March 31, 2015 and December 31, 2014, respectively

10,000

10,000

Common stock, no par value; 20,000,000 and 10,000,000 shares authorized; 10,465,930 and 7,756,411 issued at March 31, 2015 and December 31, 2014, respectively

146,330

94,251

Retained earnings

18,479

15,372

Accumulated other comprehensive income

3,732

2,176




Total shareholders' equity

178,541

121,799




Total liabilities and shareholders' equity

$        1,509,430

$     1,355,827




FRANKLIN FINANCIAL NETWORK, INC

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)




(Amounts in thousands, except per share data)

Three Months Ended

March 31,


2015

2014

Interest income and dividends



Loans, including fees

$      11,154

$     5,918

Securities:



Taxable

2,665

2,303

Tax-Exempt

20

20

Dividends on restricted equity securities

67

40

Federal funds sold and other

20

18




Total interest income

13,926

8,299




Interest expense



Deposits

1,633

1,148

Federal funds purchased and repurchase agreements

71

27

Federal Home Loan Bank advances

65

29




Total interest expense

1,769

1,204




Net interest income

12,157

7,095

Provision for loan losses

625

385




Net interest income after provision for loan losses

11,532

6,710




Noninterest income



Service charges on deposit accounts

16

12

Other service charges and fees

618

236

Net gains on sale of loans

1,647

784

Loan servicing fees, net

43

12

Gain on sale of securities

415

8

Net gain on sale and write-down of foreclosed assets

6

33

Other

470

336




Total noninterest income

3,215

1,421




Noninterest expense



Salaries and employee benefits

5,681

3,545

Occupancy and equipment

1,579

786

FDIC assessment expense

214

119

Marketing

220

111

Professional fees

359

354

Other

1,568

577




Total noninterest expense

9,621

5,492




Income before income tax expense

5,126

2,639

Income tax expense

1,994

1,110




Net income

3,132

1,529

Dividends paid on Series A preferred stock

(25 )

(25 )




Net income available to common shareholders

$        3,107

$     1,504




Earnings per share:



Basic

$          0.39

$       0.31

Diluted

0.37

0.30

FRANKLIN FINANCIAL NETWORK, INC

AVERAGE BALANCES(7) --- ANALYSIS OF YIELDS & RATES (UNAUDITED)

(Amounts in thousands, except percentages)









Three Months Ended March 31,


2015

2014


Average

Balance

Interest
Inc / Exp

Average
Yield / Rate

Average
Balance

Interest
Inc / Exp

Average
Yield / Rate

ASSETS:







Loans(1)(6)

$     845,437

$    11,154

5.35 %

$    445,583

$      5,918

5.39 %

Securities available for sale(6)

408,189

2,321

2.31 %

275,569

1,928

2.84 %

Securities held to maturity

52,513

364

2.81 %

58,344

395

2.75 %

Certificates of deposit at other financial institutions

250

1

1.62 %

—

—

0.00 %

Federal funds sold and other(2)

44,962

86

0.78 %

30,058

58

0.78 %








TOTAL INTEREST EARNING ASSETS

$  1,351,351

$    13,926

4.18 %

$    809,554

$      8,299

4.16 %

Allowance for loan losses

(7,043 )



(5,062 )



All other assets

69,350



30,700










TOTAL ASSETS

$  1,413,658



$    835,192



LIABILITIES & SHAREHOLDERS' EQUITY







Deposits:







Interest checking

$     301,147

$         174

0.23 %

$    210,039

$         166

0.32 %

Money market

394,082

585

0.60 %

237,938

442

0.75 %

Savings

30,615

35

0.46 %

19,741

25

0.51 %

Time deposits

340,509

839

1.00 %

203,921

515

1.02 %

Federal Home Loan Bank advances

23,133

65

1.14 %

20,167

29

0.58 %

Federal funds purchased and other(3)

42,871

71

0.67 %

13,172

27

0.83 %








TOTAL INTEREST BEARING LIABILITIES

$  1,132,357

$      1,769

0.63 %

$    704,978

$      1,204

0.69 %

Demand deposits

150,108



59,754



Other liabilities

5,895



2,532



Total shareholders' equity

125,298



67,928










TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$  1,413,658



$    835,192



NET INTEREST SPREAD(4)



3.55 %



3.47 %

NET INTEREST INCOME


$    12,157



$      7,095


NET INTEREST MARGIN(5)



3.65 %



3.55 %

(1)

 Loan balances include both loans held in the Bank's portfolio and mortgage loans held for sale and are net of deferred origination fees and costs. Non-accrual loans are included in total loan balances.

(2)

 Includes federal funds sold, capital stock in the Federal Reserve Bank and Federal Home Loan Bank, and interest-bearing deposits at the Federal Reserve Bank and the Federal Home Loan Bank.

(3)

 Includes repurchase agreements.

(4)

 Represents the average rate earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.

(5)

 Represents net interest income (annualized) divided by total average earning assets.

(6)

 Interest income and rates exclude the effects of a tax equivalent adjustment to adjust tax exempt investment income on tax exempt investment securities to a fully taxable basis due to immateriality.

(7)

Averages balances are average daily balances.

FRANKLIN FINANCIAL NETWORK, INC.

SUMMARY QUARTERLY CONSOLIDATED FINANCIAL DATA (UNAUDITED)

(Amounts in thousands, except per share data and percentages)




As of and for the three months ended


Mar 31, 2015

Dec 31, 2014

Sept 30, 2014

Jun 30, 2014

Mar 31, 2014

Income Statement Data ($):






  Interest income

13,926

13,742

12,692

8,699

8,299

  Interest expense

1,769

1,619

1,565

1,351

1,204

  Net interest income

12,157

12,123

11,127

7,348

7,095

  Provision for loan losses

625

885

664

440

385

  Noninterest income

3,215

2,926

3,274

2,430

1,421

  Noninterest expense

9,621

9,863

10,389

6,078

5,492

  Net Income before taxes

5,126

4,301

3,348

3,260

2,639

  Provision for taxes

1,994

1,466

1,333

1,225

1,110

  Net income

3,132

2,835

2,015

2,035

1,529

  Net income available to common shareholders

3,107

2,810

1,990

2,010

1,504

  Earnings per share, basic

0.39

0.36

0.26

0.41

0.31

  Earnings per share, diluted

0.37

0.34

0.25

0.40

0.30







Profitability (%)






  Return on average assets

0.90

0.88

0.67

0.94

0.74

  Return on average equity

10.14

9.40

7.02

11.47

9.13

  Return on average tangible common equity

12.18

11.42

8.20

13.23

10.58

  Efficiency ratio

62.59

65.54

72.14

62.16

64.49

  Net Interest margin

3.65

3.97

3.86

3.48

3.55







Balance Sheet Data ($):






  Loans (including HFS)

897,001

805,650

744,927

501,664

463,137

  Loan loss reserve

7,308

6,680

5,883

5,771

5,304

  Cash

48,580

49,347

36,657

26,054

30,870

  Securities

507,170

449,037

403,043

322,607

351,850

  Goodwill

9,124

9,124

9,121

157

157

  Intangible assets

2,585

2,762

2,953

83

88

  Assets

1,509,430

1,355,827

1,238,579

872,142

866,685

  Deposits

1,271,602

1,172,233

1,051,558

747,324

739,634

  Liabilities

1,330,889

1,234,028

1,122,125

797,943

797,858

  Total equity

178,541

121,799

116,454

74,199

68,827

  Common equity

168,541

111,799

106,454

64,199

58,827

  Tangible Common equity

156,832

99,913

94,380

63,959

58,582







Asset Quality (%)






  Nonperforming loans/ total loans

0.14

0.15

0.47

0.34

0.58

  Nonperforming assets / total loans + OREO

0.19

0.24

0.70

0.58

0.58

  Loan loss reserve / loans (excluding HFS)

0.84

0.85

0.82

1.19

1.17

  Net charge-offs / average loans

0.00

0.04

0.30

(0.02)

(0.02)







Capital (%)






  Tangible common equity to tangible assets

10.47

7.43

7.70

7.34

6.76

  Leverage ratio(1)

11.47

8.57

8.83

8.39

8.48

  Tier 1 common ratio(1)

13.97

10.51

11.17

11.10

11.38

  Tier 1 risk-based capital ratio(1)

14.90

11.58

12.35

12.86

13.24

  Total risk-based capital ratio(1)

15.58

12.30

13.05

13.88

14.23

GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures

Some of the financial data included in our selected historical consolidated financial information are not measures of financial performance recognized by GAAP. Our management uses these non-GAAP financial measures in its analysis of our performance:

  • "Common shareholders' equity" is defined as total shareholders' equity at end of period less the liquidation preference value of the preferred stock;
  • "Tangible common shareholders' equity" is common shareholders' equity less goodwill and other intangible assets;
  • "Total tangible assets" is defined as total assets less goodwill and other intangible assets;
  • "Other intangible assets" is defined as the sum of core deposit intangible and SBA servicing rights;
  • "Tangible book value per share" is defined as tangible common shareholders' equity divided by total common shares outstanding. This measure is important to investors interested in changes from period-to-period in book value per share exclusive of changes in intangible assets;
  • "Tangible common shareholders' equity ratio" is defined as the ratio of tangible common shareholders' equity divided by total tangible assets. We believe that this measure is important to many investors in the marketplace who are interested in relative changes from period-to period in common equity and total assets, each exclusive of changes in intangible assets;
  • "Return on Average Tangible Common Equity" is defined as net income available to common shareholders divided by average tangible common shareholders' equity;
  • "Efficiency ratio" is defined as noninterest expenses divided by our operating revenue, which is equal to net interest income plus noninterest income;

We believe these non-GAAP financial measures provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that our non-GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies use. The following reconciliation table provides a more detailed analysis of these non-GAAP financial measures:

(Amounts in thousands, except share/

     per share data and percentages)

As of or for the Three Months Ended

Mar 31,

2015

Dec 31,

2014

Sept 30,

2014

Jun 30,

2014

Mar 31,

2014

Total shareholders' equity

$   178,541

$   121,799

$ 116,454

$    74,199

$    68,827

Less: Preferred stock

10,000

10,000

10,000

10,000

10,000

Total common shareholders' equity

168,541

111,799

106,454

64,199

58,827

Less: Goodwill and other intangibles

11,709

11,886

12,074

240

245

Tangible common shareholders' equity

$   156,832

$     99,913

$   94,380

$    63,959

$    58,582

Common shares outstanding

10,465,930

7,756,411

7,739,644

4,915,907

4,862,778

Tangible book value per share

$       14.99

$       12.88

$     12.19

$      13.01

$      12.05







Net income available to common shareholders

$       3,107

$       2,810

$     1,990

$      2,010

$      1,504

Average tangible common equity

103,475

97,630

96,310

60,915

57,679

Return on average tangible common equity

12.18 %

11.42 %

8.20 %

13.23 %

10.58 %







Efficiency Ratio:






Net interest income

$     12,157

$     12,123

$   11,127

$      7,348

$      7,095

Noninterest income

3,215

2,926

3,274

2,430

1,421

Operating revenue

15,372

15,049

14,401

9,778

8,516

Expense






Total noninterest expense

9,621

9,863

10,389

6,078

5,492

Efficiency ratio

62.59 %

65.54 %

72.14 %

62.16 %

64.49 %







Contact: Aimee Punessen, (615) 236-8329
[email protected]

Logo - http://photos.prnewswire.com/prnh/20150313/181647LOGO

SOURCE Franklin Financial Network, Inc.

Related Links

http://www.franklinsynergybank.com

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.