Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

General Growth Properties Reports First Quarter Results

Increases 2012 Full Year Guidance


News provided by

General Growth Properties

May 01, 2012, 05:46 ET

Share this article

Share toX

Share this article

Share toX

CHICAGO, May 1, 2012 /PRNewswire/ -- General Growth Properties, Inc. (the "Company") (NYSE: GGP) today reported results for the quarter ended March 31, 2012.

Results for the Quarter

Core Funds From Operations ("Core FFO") was $222.1 million, or $0.22 per diluted share, as compared to $208.2 million, or $0.21 per diluted share, in the prior year period, an increase of 6.7%.

Core Net Operating Income ("Core NOI") for the U.S. regional mall portfolio was $503.8 million as compared to $483.8 million in the prior year period, an increase of 4.1%.

Net loss attributable to common stockholders, which is impacted by depreciation and non-cash accounting adjustments for warrants outstanding, was $197.6 million, or $0.21 per diluted share, as compared to net income of $5.7 million in the prior year period.

Operational Highlights

  • Comparable tenant sales increased 9.6% to $525 per square foot on a trailing 12-month basis.
  • Regional mall leased percentage was 93.7% at quarter end, an increase of 80 basis points from March 31, 2011.
  • Initial rental rate for leases on a suite-to-suite basis is $62.12 per square foot, an increase of 7.4% or $4.29 per square foot compared to the rental rate for expiring leases. 

Guidance

Core FFO for full year 2012 is expected to be $0.92 to $0.96 per diluted share. The Company previously issued guidance of $0.90 to $0.94 per diluted share. Core FFO for the second quarter 2012 is expected to be $0.20 to $0.22 per diluted share.

The following table provides a reconciliation of the range of estimated diluted net income (loss) attributable to common stockholders per share to estimated diluted FFO per share and diluted Core FFO per share.


For the three months ended

June 30, 2012

          For the year ended

          December 31, 2012


Low End

High End

Low End

High End

Net income (loss) attributable to common stockholders

$(0.01)

$0.01

$(0.03)

$0.01

  Depreciation, including share of joint ventures

0.19

0.19

0.92

0.92

  Gain / loss on property dispositions

--

--

--

--

  Impact of dilutive securities

--

--

(0.02)

(0.02)

Funds From Operations

0.18

0.20

0.87

0.91

  Other Core FFO Adjustments (1)

0.02

0.02

0.05

0.05

Core Funds From Operations

$0.20

$0.22

$0.92

$0.96






(1) Refer to the Supplemental Information package for the nature of adjustments to reconcile FFO to Core FFO. The Supplemental Information package is available in the Investors section of the Company's website at www.ggp.com.

The guidance estimate reflects management's view of current and future market conditions, including assumptions with respect to rental rates, occupancy levels and the earnings impact of the events referenced in this release and previously disclosed. The guidance also reflects management's view of capital market conditions. The estimates do not include possible future gains or losses or the impact on operating results from other possible future property acquisitions or dispositions or capital markets activity. Earnings per share estimates may be subject to fluctuations as a result of several factors, including any gains or losses associated with disposition activity. By definition, Core FFO does not include real estate-related depreciation and amortization or gains or losses associated with property disposition activities. This guidance is a forward-looking statement and is subject to the risks and other factors described elsewhere in this release.

Capital Markets

During the quarter, the Company obtained a $130 million secured financing of The Shoppes at Buckland Hills, a wholly owned regional mall located in Manchester, Connecticut. The loan matures in March, 2022 and bears interest at 5.19% per annum.

Total cash and cash equivalents were $615 million on March 31, 2012, including $123 million held in joint ventures.

Subsequent to quarter-end, the Company completed the following transactions:

  • Obtained a $1 billion secured corporate line of credit. The new facility has an uncommitted accordion feature for a total facility of up to $1.25 billion and a term of four years. The pricing of the facility is currently set at LIBOR plus 250 basis points and is determined by the Company's leverage level. The transaction was arranged by Wells Fargo Securities LLC, Deutsche Bank Securities Inc., RBC Capital Markets, LLC and J.P. Morgan Securities LLC.  In connection with the new facility, the Company terminated its $750 million corporate line of credit.
  • Obtained a $1.4 billion secured financing of Ala Moana Center, a wholly owned mall located in Honolulu, Hawaii. The loan matures in April, 2022 and bears interest at 4.23% per annum.
  • Obtained an $82 million secured financing of The Gallery at Harborplace, a wholly owned mall located in Baltimore, Maryland. The loan matures in April, 2022 and bears interest at 5.24% per annum.
  • Obtained a $245 million secured financing at share of The Streets at Southpoint, a 94.4% owned mall located in Durham, North Carolina. The loan matures in April, 2022 and bears interest at 4.36% per annum.

Acquisitions and Dispositions

During the quarter the Company completed the following transactions:

  • Spun-off 30 malls comprising approximately 21 million square feet into Rouse Properties, Inc. ("RPI"), a newly formed public company.
  • Acquired whole or partial interests in four anchor pads comprising 497,000 square feet for approximately $23.2 million.
  • Disposed of its entire interest in three properties comprising 1.15 million square feet for net proceeds of approximately $26.6 million.

Subsequent to quarter-end, the Company completed the following transactions:

  • Acquired the remaining 49% interest in The Oaks Mall, Gainesville, Florida, and Westroads Mall, Omaha, Nebraska, from its joint venture partner for approximately $191.2 million, representing a cap rate of approximately 7.8%. The acquisition was funded with $97.6 million of cash and the assumption of $93.6 million of existing mortgage debt. As a result of the transaction the Company owns 100% of these properties which generate approximately $415 of sales per square foot.
  • Acquired 11 Sears anchor pads (five fee interests and six long-term leasehold interests) for purposes of redevelopment or remerchandising for $270.0 million. The transaction was announced on February 23, 2012, and comprises approximately 1.8 million square feet.

Development Activity

The redevelopment of Glendale Galleria, a 1.5 million square foot mall located in Glendale, California, commenced in April 2012. The redevelopment encompasses the interior and exterior of the mall and is highlighted by a new Bloomingdale's department store expected to open in 2013. Total projected redevelopment costs are approximately $115.0 million of which the Company's share is approximately $57.5 million.

Common Share Dividend

Today the Company announced that its Board of Directors declared a second quarter common stock dividend of $0.10 per share payable on July 30, 2012 to stockholders of record on July 16, 2012.

Investor Conference Call

On May 2, 2012, the Company will host a conference call at 10:00 a.m. Eastern Time. The conference call will be accessible by telephone and through the Internet. Interested parties can access the call by dialing 877.845.1018 (international 707.287.9345). A live webcast of the conference call will be available in listen-only mode in the Investors section at www.ggp.com. Interested parties should access the conference call or website 10 minutes prior to the beginning of the call in order to register.

For those unable to listen to the call live, a replay will be available beginning at 1:00 p.m. EST on May 2, 2012, through May 16, 2012. To access the replay, dial 855.859.2056 (international 404.537.3406) conference ID 43425840. A replay of the call will be available on the Company's website in the Investors section.

Supplemental Information

The Company has prepared a supplemental information report available on www.ggp.com in the Investors section. This information also has been furnished with the Securities and Exchange Commission as an exhibit on Form 8-K.

Forward-Looking Statements

Certain statements made in this press release may be deemed "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Although the Company believes the expectations reflected in any forward-looking statement are based on reasonable assumption, it can give no assurance that its expectations will be attained, and it is possible that actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks, uncertainties and other factors. Such factors include, but are not limited to,  the Company's ability to refinance, extend, restructure or repay near and intermediate term debt, its indebtedness, its ability to raise capital through equity issuances, asset sales or the incurrence of new debt, retail and credit market conditions, impairments, its liquidity demands, retail and economic conditions. The Company discusses these and other risks and uncertainties in its annual and quarterly periodic reports filed with the Securities and Exchange Commission. The Company may update that discussion in its periodic reports, but otherwise takes no duty or obligation to update or revise these forward-looking statements, whether as a result of new information, future developments, or otherwise.

General Growth Properties, Inc.

General Growth Properties, Inc. is a fully integrated, self-managed and self-administered real estate investment trust focused on owning, managing, leasing, and redeveloping regional malls throughout the United States. The Company currently owns, or has an interest in, 135 regional shopping malls comprising approximately 136 million square feet of gross leasable area. The Company is headquartered in Chicago, Illinois, and publicly traded on the NYSE under the symbol GGP.  For further information please visit www.GGP.com.

NON-GAAP SUPPLEMENTAL FINANCIAL MEASURES AND DEFINITIONS

REAL ESTATE PROPERTY NET OPERATING INCOME (NOI) AND CORE NOI

The Company believes NOI is a useful supplemental measure of the Company's operating performance.  The Company defines NOI as operating revenues (rental income, tenant recoveries and other income) less property and related expenses (real estate taxes, property maintenance costs, marketing, other property expenses and provision for doubtful accounts).  NOI has been reflected on a proportionate basis (at the Company's ownership share).  Other REITs may use different methodologies for calculating NOI, and accordingly, the Company's NOI may not be comparable to other REITs.  Because NOI excludes general and administrative expenses, interest expense, retail investment property impairment or non-recoverable development costs, depreciation and amortization, gains and losses from property dispositions, allocations to noncontrolling interests, strategic initiatives, provision for income taxes, discontinued operations and extraordinary items, it provides a performance measure that, when compared year over year, reflects the revenues and expenses directly associated with owning and operating commercial real estate properties and the impact on operations from trends in occupancy rates, rental rates and operating costs.  This measure provides an operating perspective not immediately apparent from GAAP operating or net income (loss) attributable to common stockholders. The Company uses NOI to evaluate its operating performance on a property-by-property basis because NOI allows the Company to evaluate the impact that factors such as lease structure, lease rates and tenant base, which vary by property, have on the Company's operating results, gross margins and investment returns.

In addition, management believes NOI provides useful information to the investment community about the Company's operating performance.  However, due to the exclusions noted above, NOI should only be used as an alternative measure of the Company's financial performance.    

CORE NOI excludes the NOI impacts of non-cash and certain non-comparable items such as straight-line rent and intangible asset and liability amortization resulting from acquisition accounting.  We present Core NOI, and Core EBITDA and Core FFO as below, as we believe certain investors and other users of our financial information use them as measures of the Company's historical operating performance.

EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION (EBITDA) AND CORE EBITDA

EBITDA is defined as net income (loss) attributable to common stockholders, adjusted to exclude interest expense net of interest income, warrant adjustment, income tax provision (benefit), discontinued operations, allocations to noncontrolling interests, depreciation and amortization.  EBITDA has been reflected on a proportionate basis.  "Core EBITDA" comprises EBITDA as defined immediately above and excludes certain non-cash and certain non-recurring items such as our Core NOI adjustments described above, provisions for impairment, emergence reorganization items, strategic initiatives and certain management and administration costs. 

FUNDS FROM OPERATIONS ("FFO") AND CORE FFO

The Company determines FFO based upon the definition set forth by National Association of Real Estate Investment Trusts ("NAREIT"). The Company determines FFO to be our share of consolidated net income (loss) computed in accordance with GAAP, excluding real estate related depreciation and amortization, excluding gains and losses from extraordinary items, excluding cumulative effects of accounting changes, excluding gains and losses from the sales of, or any impairment charges related to, previously depreciated operating properties, plus the allocable portion of FFO of unconsolidated joint ventures based upon our economic ownership interest, and all determined on a consistent basis in accordance with GAAP.  As with our presentation of NOI and EBITDA, FFO has been reflected on a proportionate basis.

The Company considers FFO a supplemental measure for equity REITs and a complement to GAAP measures because it facilitates an understanding of the operating performance of the Company's properties.  FFO does not give effect to real estate depreciation and amortization since these amounts are computed to allocate the cost of a property over its useful life.  Since values for well-maintained real estate assets have historically increased or decreased based upon prevailing market conditions, the Company believes that FFO provides investors with a clearer view of the Company's operating performance.   As with our presentation of Core NOI and Core EBITDA, Core FFO excludes from FFO certain items that are non-cash and certain non-comparable items such as our Core NOI adjustments, Core EBITDA adjustments, and FFO items such as FFO from discontinued operations, warrant liability adjustment, and interest expense on debt repaid or settled, all as a result of our emergence, acquisition accounting and other capital contribution or restructuring events.

RECONCILIATIONS OF NON-GAAP SUPPLEMENTAL FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

The Company presents EBITDA and FFO as they are financial measures widely used in the REIT industry.  In order to provide a better understanding of the relationship between our non-GAAP Supplemental Financial measures of NOI, Core NOI, EBITDA, Core EBITDA, FFO and Core FFO, reconciliations have been provided as follows: a reconciliation of NOI and Core NOI to GAAP Operating Income (loss); a reconciliation of EBITDA and Core EBITDA to GAAP net income (loss) attributable to common stockholders; a reconciliation of Core FFO and FFO to GAAP net income (loss) attributable to common stockholders has been provided.  None of our non-GAAP Supplemental Financial measures represents cash flow from operating activities in accordance with GAAP, none should be considered as an alternative to GAAP net income (loss) attributable to common stockholders and none are necessarily indicative of cash available to fund cash needs.  In addition, the Company has presented such financial measures on a consolidated and unconsolidated basis (at the Company's ownership share) as the Company believes that given the significance of the Company's operations that are owned through investments accounted for on the equity method of accounting, the detail of the operations of the Company's unconsolidated properties provides important insights into the income and FFO produced by such investments for the Company as a whole.

General Growth Properties, Inc.

Consolidated Statements of Operations (1)

(In thousands, except per share)






Three Months Ended



March 31, 2012


March 31, 2011






Revenues:





    Minimum rents


$         388,121


$          396,913

    Tenant recoveries


179,427


182,209

    Overage rents


13,280


10,491

    Management fees and other corporate revenues 


16,171


15,352

    Other


15,127


15,449

Total revenues


612,126


620,414

Expenses:





    Real estate taxes


57,815


58,813

    Property maintenance costs


23,075


28,462

    Marketing


6,929


6,286

    Other property operating costs


90,982


92,631

    Provision for (recovery from) doubtful accounts


2,463


(85)

    Property management and other costs


41,992


47,700

    General and administrative


10,254


501

    Depreciation and amortization


217,585


227,793

Total expenses


451,095


462,101

Operating income


161,031


158,313

Interest income


666


679

Interest expense


(215,827)


(219,621)

Warrant liability adjustment


(143,112)


76,448

(Loss) income before income taxes, equity in income (loss) of Unconsolidated Real

Estate Affiliates, discontinued operations and noncontrolling interests


(197,242)


15,819

Provision for income taxes


(1,396)


(3,041)

Equity in income (loss) of Unconsolidated Real Estate Affiliates


5,952


(2,933)

(Loss) income from continuing operations


(192,686)


9,845

Discontinued operations


(1,562)


(2,910)

Net (loss) income


(194,248)


6,935

Allocation to noncontrolling interests


(3,367)


(1,273)

Net (loss) income attributable to common stockholders


$       (197,615)


$           5,662

Basic and Diluted Loss Per Share:





    Continuing operations


$             (0.21)


$                  -

    Discontinued operations


-


-

Total basic and diluted loss per share


$             (0.21)


$                  -






(1)  Amounts presented in accordance with GAAP.





General Growth Properties, Inc.

Consolidated Balance Sheets (1)

(In thousands)








March 31, 2012


December 31, 2011

Assets:





Investment in real estate:






Land


$      4,319,614


$         4,623,944


Buildings and equipment


18,624,351


19,837,750


Less accumulated depreciation


(1,010,625)


(974,185)


Developments in progress


118,058


135,807



Net property and equipment


22,051,398


23,623,316


Investment in and loans to/from Unconsolidated Real Estate Affiliates


3,011,449


3,052,973



Net investment in real estate


25,062,847


26,676,289

Cash and cash equivalents


494,772


572,872

Accounts and notes receivable, net


219,627


218,749

Deferred expenses, net


151,426


170,012

Prepaid expenses and other assets


1,631,194


1,805,535

Assets held for disposition


-


74,694


Total Assets


$   27,559,866


$      29,518,151






Liabilities:





Mortgages, notes and loans payable


$   15,926,159


$      17,143,014

Accounts payable and accrued expenses


1,284,855


1,445,738

Dividend payable


96,773


526,332

Deferred tax liabilities


29,365


29,220

Tax indemnification liability


303,750


303,750

Junior Subordinated Notes


206,200


206,200

Warrant liability


1,129,074


985,962

Liabilities held for disposition


-


74,795


Total Liabilities


18,976,176


20,715,011

Redeemable noncontrolling interests: 






Preferred


124,591


120,756


Common 


116,553


103,039


Total Redeemable Noncontrolling Interests


241,144


223,795

Equity:






Total stockholders' equity


8,247,636


8,483,329


Noncontrolling interests in consolidated real estate affiliates


94,910


96,016


Total Equity


8,342,546


8,579,345


    Total Liabilities and Equity


$   27,559,866


$     29,518,151






(1) Amounts presented in accordance with GAAP.



General Growth Properties, Inc.

Reconciliation of Core NOI, Core EBITDA and Core FFO

For the Three Months Ended March 31, 2012 and 2011

(In thousands)








Three Months Ended March 31, 2012


Three Months Ended March 31, 2011



Pro Rata Basis


Core Adjustments


Core


Pro Rata Basis


Core Adjustments


Core














Property revenues:













    Minimum rents


$                    482,750


$                 10,173


$        492,923


$                    487,086


$                (5,452)


$        481,634

    Tenant recoveries


216,809


-


216,809


217,560


-


217,560

    Overage rents


16,916


-


16,916


12,173


-


12,173

    Other revenue


22,483


-


22,483


18,883


-


18,883

    Noncontrolling interests


(2,711)


-


(2,711)


(3,719)


-


(3,719)

 Total property revenues 


736,247


10,173


746,420


731,983


(5,452)


726,531

Property operating expenses:













    Real estate taxes


69,732


(1,578)


68,154


70,069


(1,578)


68,491

    Property maintenance costs


27,938


-


27,938


33,728


-


33,728

    Marketing


8,563


-


8,563


7,872


-


7,872

    Other property operating costs


117,232


(1,612)


115,620


110,557


(1,585)


108,972

    Provision for doubtful accounts


2,720


-


2,720


946


-


946

Total property operating expenses  


226,185


(3,190)


222,995


223,172


(3,163)


220,009

Core NOI


510,062


13,363


523,425


508,811


(2,289)


506,522

Management fees and other corporate revenues


17,698


-


17,698


16,498


(207)


16,291

Property management and other costs


(48,203)


(424)


(48,627)


(53,167)


6,978


(46,189)

General and administrative


(13,680)


-


(13,680)


(1,720)


(9,548)


(11,268)

Core EBITDA


465,877


12,939


478,816


470,422


(5,066)


465,356

Depreciation on non-income producing assets


(1,697)


-


(1,697)


(1,455)


-


(1,455)

Preferred unit distributions


(5,433)


3,098


(2,335)


(2,336)


-


(2,336)

Interest income


1,372


-


1,372


1,493


-


1,493

Interest expense:













    Default interest


(1,453)


1,453


-


(2,119)


2,119


-

    Interest expense relating to extinguished debt


-


-


-


(4,990)


4,990


-

    Mark-to-market adjustments on debt


4,210


(4,210)


-


5,348


(5,348)


-

    Write-off of mark-to-market adjustments on extinguished debt

(922)


922


-


-


-


-

    Debt extinguishment expenses


(176)


176


-


(9)


9


-

    Interest on existing debt


(255,817)


-


(255,817)


(257,270)


-


(257,270)

Warrant liability adjustment


(143,112)


143,112


-


76,448


(76,448)


-

Provision for income taxes


(1,499)


1,499


-


(3,135)


3,135


-

Other FFO from noncontrolling interests


1,729


-


1,729


2,388


-


2,388

FFO from discontinued operations


11,340


(11,340)


-


21,125


(21,125)


-

Core FFO 


$            74,419


$     147,649


$ 222,068


$          305,910


$     (97,734)


$ 208,176

General Growth Properties, Inc.

Reconciliation of Non-GAAP to GAAP Financial Measures

(In thousands)






Three Months Ended



March 31, 2012

March 31, 2011

Reconciliation of NOI to GAAP Operating Income




NOI:





Pro Rata basis


$          510,062

$         508,811


Unconsolidated Properties


(98,063)

(92,776)


Consolidated Properties


411,999

416,035

Management fees and other corporate revenues


16,171

15,352

Property management and other costs


(41,992)

(47,700)

General and administrative


(10,254)

(501)

Depreciation and amortization


(217,585)

(227,793)

Noncontrolling interest in NOI of Consolidated Properties


2,692

2,920

Operating income


$          161,031

$        158,313





Reconciliation of EBITDA to GAAP Net (Loss) Income Attributable to Common Stockholders




EBITDA:





Pro Rata basis


$          465,877

$        470,422


Unconsolidated Properties


(89,953)

(87,236)


Consolidated Properties


375,924

383,186

Depreciation and amortization


(217,585)

(227,793)

Noncontrolling interest in NOI of Consolidated Properties


2,692

2,920

Interest income


666

679

Interest expense


(215,827)

(219,621)

Warrant liability adjustment


(143,112)

76,448

Provision for income taxes


(1,396)

(3,041)

Equity in (loss) income of Unconsolidated Real Estate Affiliates


5,952

(2,933)

Discontinued operations


(1,562)

(2,910)

Allocation to noncontrolling interests


(3,367)

(1,273)

Net (loss) income attributable to common stockholders


$       (197,615)

$           5,662





Reconciliation of FFO to GAAP Net (Loss) Income Attributable to Common Stockholders




FFO:





Pro Rata basis


$           74,419

$       305,910


Unconsolidated Properties


-

-


Consolidated Properties


74,419

305,910

Depreciation and amortization of capitalized real estate costs


(264,333)

(279,619)

Gains (losses) on sales of investment properties 


2,102

3,414

Noncontrolling interests in depreciation of Consolidated Properties


1,755

2,386

Provision for impairment excluded from FFO of discontinued operations


(10,393)

-

Redeemable noncontrolling interests


1,318

(38)

Depreciation and amortization of discontinued operations


(2,483)

(26,391)

Net (loss) income attributable to common stockholders


$       (197,615)

$           5,662





Reconciliation of Equity in NOI of Unconsolidated Properties to GAAP Equity in Income (Loss) 




    of Unconsolidated Real Estate Affiliates




Equity in Unconsolidated Properties:





NOI


$           98,063

$         92,776


Net property management fees and costs


(4,684)

(4,321)


Net interest expense


(37,625)

(38,605)


General and administrative, provisions for impairment, 





         income taxes and noncontrolling interest in FFO


(3,508)

(1,291)


FFO of discontinued Unconsolidated Properties


-

(680)

FFO of Unconsolidated Properties


52,246

47,879

Depreciation and amortization of capitalized real estate costs


(48,445)

(54,097)

Other, including gain on sales of investment properties 


2,151

3,285

Equity in income (loss) of Unconsolidated Real Estate Affiliates


$            5,952

$         (2,933)

 

Contact: 

Kevin Berry


(312) 960-5529

SOURCE General Growth Properties

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.