General Maritime Corporation Announces Fourth Quarter and Full Year 2009 Financial Results
Declares Dividend of $0.125 per Share Relating to Q4 2009
Issues $300 Million Senior Notes and Pays Off Existing Arlington Facility
NEW YORK, Feb. 24 /PRNewswire-FirstCall/ -- General Maritime Corporation (NYSE: GMR) today reported its financial results for the three months and full year ended December 31, 2009.
Financial Review: 2009 Fourth Quarter
Excluding a $40.9 million non-cash loss from certain one-off items related to an impairment charge to goodwill and the non-cash portion of other income, the Company recorded net loss of $12.0 million or $0.22 basic and diluted loss per share for the three months ended December 31, 2009. Excluding the non-cash portion of other income and certain one time items as described below, the Company recorded net income of $17.6 million or $0.43 basic and diluted earnings per share for the three months ended December 31, 2008. These one-time items in 2008 included non-cash other income of $4.5 million and additional general and administrative expenses of $33.7 million in compensation accruals in connection with the Company's executive transition plan as well as litigation costs relating to the Genmar Defiance. Please see below for a reconciliation of these items to net income.
Net loss for the quarter ended December 31, 2009 was $52.9 million or $0.96 basic and diluted loss per share, compared with a net loss of $11.5 million or $0.28 basic and diluted loss per share for the prior year period.
John P. Tavlarios, President of General Maritime Corporation, commented, "During 2009, General Maritime's focus on effectively managing its assets through the tanker cycle and capitalizing on its significant contract coverage enabled the Company to maintain profitability despite one of the most challenging rate environments in recent years. In the fourth quarter and year-to-date 2010, we continued to act opportunistically to secure vessels on favorable long-term charters and are pleased that a number of these contracts include profit sharing agreements. Importantly, our time charter coverage for 2010 provides shareholders with both a contracted revenue stream and the ability to benefit from future increases in tanker rates."
Net voyage revenue, which is gross voyage revenues minus voyage expenses unique to a specific voyage (including port, canal and fuel costs), decreased 17.2% to $60.1 million for the three months ended December 31, 2009 compared to $72.6 million for the three months ended December 31, 2008. Voyage revenue for the fourth quarter 2009 includes an accelerated amortization of the net time charter liability of $2.7 million related to four Stena chartered vessels for which options to extend time charters were not exercised and which were therefore redelivered to the Company earlier than anticipated.
Excluding the goodwill impairment and non-cash other income described above from 2009, and the one off items from 2008 described above, EBITDA for the three months ended December 31, 2009 was $23.8 million compared to $42.7 million for the three months ended December 31, 2008. Please see below for a reconciliation of EBITDA to net income. Net cash provided by operating activities was $0.1 million for the three months ended December 31, 2009 as compared to $25.6 million for the three months ended December 31, 2008.
The average daily time charter equivalent, or TCE, rates obtained by the Company's fleet decreased by 33.1% to $22,683 per day for the three months ended December 31, 2009 compared with $33,909 for the prior year period. This decrease in TCE rates for Q4 2009 was partially offset by the increase in voyage revenue due to the accelerated amortization of the net time charter liability related to four vessels. The Company's average daily rates for vessels on spot charters decreased by 61.9% to $11,850 for the three months ended December 31, 2009, compared to $31,132 for the prior year period.
Excluding the compensation accruals and litigation costs described above from 2008, total vessel operating expenses increased 25.4% to $35.9 for the quarter ended December 31, 2009, from $28.9 million for the three months ended December 31, 2008. This is due to an increase in the average size of the fleet from 23.5 vessels for the quarter ended December 31, 2008 to 31.0 for the quarter ended December 31, 2009. Daily direct vessel operating expenses increased 17.7% to $9,261 per day for the quarter ended December 31, 2009 compared to $7,871 per day for the prior year period. This increase is primarily due to increases in crewing and repair and maintenance costs. Additionally, there was an increase in direct vessel expenses for the two VLCCs relating to the one time costs associated with the transition from fixed rate management agreements to market rate contracts.
General and administrative costs, excluding the compensation accruals and litigation costs described above from 2008, decreased by 20.2% to $9.5 million for the quarter ended December 31, 2009 compared to $11.9 million for the prior year's quarter.
Financial Review: Full Year 2009
Excluding goodwill impairment and non-cash other income described above from 2009, net income was $30.0 million or $0.55 basic and $0.54 diluted earnings per share, for the full year ended December 31, 2009. Excluding compensation accruals, other income and litigation costs described above from 2008, net income was $63.1 million or $1.60 basic and $1.56 diluted earnings per share for the full year ended December 31, 2008.
Net loss for the year ended December 31, 2009 was $12.0 million or $0.22 basic and diluted loss per share, compared with a net income of $29.8 million or $0.76 basic and $0.73 diluted earnings per share, for the prior year.
Net voyage revenues increased 7.4% to $291.6 million for the full year ended December 31, 2009 compared to $271.7 million for the full year ended December 31, 2008. This increase includes the accelerated amortization of the net time charter liability related to four vessels of $16.4 for the full year ending December 31, 2009. Excluding goodwill impairment as well as non-cash other income described above from 2009, EBITDA was $155.3 million for the full year ended December 31, 2009. Excluding the one time items described above for 2008, EBITDA was $149.4 million for the year ended December 31, 2008.
Net cash provided by operating activities was $47.5 million for the full year ended December 31, 2009 compared to $114.4 million for the prior year period. TCE rates obtained by the Company's fleet decreased 23.9% to $27,305 per day for the full year ended December 31, 2009 from $35,896 for the prior year period.
Daily direct vessel operating expenses rose 4.7% to $8,447 for the full year ended December 31, 2009 from $8,064 for the prior year period. This increase was primarily due to higher repair costs associated with certain Aframax vessels as well as increase in insurance costs during the year and the transition from fixed rate management agreements to market rate contracts on four of our vessles.
General and administrative costs decreased 49.8% to $40.3 million for the full year ended December 31, 2009, from $80.3 million for the prior year period. As described above, this decrease was primarily due to a decrease in compensation accruals and a cash bonus related to the executive transition plans from the prior year as well as litigation costs relating to the Genmar Defiance. Excluding the compensation accruals and litigation costs described above, general and administrative costs decreased 13.5% from $46.6 million for the year ending December 31, 2008. This decrease was primarily due to ceasing the operation of the corporate aircraft as well as a reduction in headcount during the year ended December 31, 2009.
As of December 31, 2009, we had $52.7 million of cash, and our total debt outstanding was $1,018.6 million.
Summary Consolidated Financial and Other Data
The following table summarizes General Maritime Corporation's selected consolidated financial and other data for the three and twelve months ended December 31, 2009 and 2008. Attached to this press release is an Appendix, which contains additional financial, operational and other data for the three and twelve months ended December 31, 2009 and 2008.
Three months ended Twelve months ended
------------------- -------------------
December-09 December-08 December-09 December-08
----------- ----------- ----------- -----------
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
INCOME STATEMENT
DATA
(Dollars in
thousands,
except per
share data)
Voyage revenues $81,239 $89,253 $350,520 $326,068
Voyage expenses (21,129) (16,654) (58,876) (54,404)
------- ------- ------- -------
Net voyage revenues 60,110 72,599 291,644 271,664
Direct vessel expenses 26,413 17,041 95,573 63,556
Other Expense - - - -
General and
administrative expenses 9,454 45,571 40,339 80,285
Depreciation and
amortization 21,984 16,745 88,024 58,037
Goodwill Impairment 40,872 - 40,872 -
Loss (gain)
on disposal
of vessel equipment 1,464 (376) 2,051 804
----- ---- ----- ---
Operating
(loss) income (40,077) (6,382) 24,785 68,982
Net interest expense 13,783 8,385 37,215 28,289
Other (income) expense (935) (3,230) (435) 10,886
---- ------ ---- ------
Net (loss) income $(52,925) $(11,537) $(11,995) $29,807
======== ======== ======== =======
Basic (loss)
earnings per
share $(0.96) $(0.28) $(0.22) $0.76
Diluted (loss)
earnings per
share $(0.96) $(0.28) $(0.22) $0.73
Weighted average
shares outstanding,
thousands 55,094 41,430 54,651 39,463
Diluted average
shares outstanding,
thousands 55,094 41,430 55,644 40,562
----------- -----------
December-09 December-08
----------- -----------
(Unaudited) (Unaudited)
BALANCE SHEET DATA, at
end of period
(Dollars in thousands)
Cash $52,651 $104,146
Current assets, including cash 108,528 141,703
Total assets 1,445,257 1,577,225
Current liabilities 56,194 88,392
Long-term debt 1,018,609 990,500
Shareholders' equity 364,909 455,799
------------------ -------------------
Three months ended Twelve months ended
------------------ -------------------
December-09 December-08 December-09 December-08
----------- ----------- ----------- -----------
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
OTHER FINANCIAL DATA
(dollars in thousands)
Net cash provided by
operating activities 95 25,607 47,518 114,415
Net cash
provided (used) by
investing activities (17,029) (116,899) (24,632) (171,082)
Net cash
provided (used) by
financing activities 47,716 (17,729) (74,085) 115,476
Capital expenditures
Vessel sales
(purchases),
including deposits - (125,912) - (173,447)
Drydocking or
capitalized survey
or improvement
costs (3,166) (943) (18,921) (9,787)
Weighted average
long-term debt 989,074 796,788 959,935 653,154
FLEET DATA
Total number of
vessels at end of
period 31 31 31 31
Average number of
vessels (1) 31.0 23.5 31.0 21.5
Total voyage days
for fleet (2) 2,650 2,141 10,681 7,568
Total time charter
days for
fleet 1,646 1,565 7,878 5,665
Total spot
market days
for fleet 1,004 576 2,803 1,903
Total calendar days
for fleet (3) 2,852 2,165 11,315 7,881
Fleet utilization (4) 92.9% 98.9% 94.4% 96.0%
AVERAGE DAILY RESULTS
Time Charter
equivalent (5) $22,683 $33,909 $27,305 $35,896
Direct vessel
operating expenses
per vessel (6) 9,261 7,871 8,447 8,064
General and
administrative expense
per vessel (7) 3,315 21,049 3,565 10,187
Total vessel
operating expenses (8) 12,576 17,041 12,012 18,251
(1) Average number of vessels is the number of vessels that constituted
our fleet for the relevant period, as measured by the sum of the number of
days each vessel was part of our fleet during the period divided by the
number of calendar days in that period
(2) Voyage days for fleet are the total days our vessels were in our
possession for the relevant period net of off hire days associated with
major repairs, drydockings or special or intermediate surveys.
(3) Calendar days are the total days the vessels were in our possession
for the relevant period including off hire days associated with major
repairs, drydockings or special or intermediate surveys.
(4) Fleet utilization is the percentage of time that our vessels were
available for revenue generating voyage days, and is determined by
dividing voyage days by calendar days for the relevant period.
(5) Time Charter Equivalent, or TCE, is a measure of the average daily
revenue performance of a vessel on a per voyage basis. Our method of
calculating TCE is consistent with industry standards and is determined by
dividing net voyage revenue by voyage days. Net voyage revenues are
voyage revenues minus voyage expenses. The Company evaluates performance
using net voyage revenues. The Company believes that presenting voyage
revenues, net of voyage expenses, neutralizes the variability created by
unique costs associated with particular voyages or deployment of vessels
on time charter or on the spot market and presents a more accurate
representation of the revenues generated by its vessels.
(6) Daily direct vessel operating expenses, or DVOE, is calculated by
dividing DVOE, which includes crew costs, provisions, deck and engine
stores, lubricating oil, insurance and maintenance and repairs, by
calendar days for the relevant time period.
(7) Daily general and administrative expense is calculated by dividing
general and administrative expenses by vessel calendar days.
(8) Total Vessel Operating Expenses, or TVOE, is a measurement of our
total expenses associated with operating our vessels. Daily TVOE is the
sum of daily direct vessel operating expenses, or DVOE, and daily general
and administrative expenses.
General Maritime Corporation's Fleet
As of December 31, 2009, General Maritime Corporation's fleet was comprised of 31 wholly owned tankers, consisting of 2 VLCC, 11 Suezmax, 12 Aframax, 2 Panamax and 4 Product tankers, with a total carrying capacity of approximately 4.0 million deadweight tons, or dwt. The average age of the Company's fleet as of December 31, 2009 by dwt is 9.7 years compared to 8.6 years as of December 31, 2008.
The Company currently has 48%, (consisting of 6 Suezmax and 9 Aframax tankers), operating on the spot market. Currently, 52% of the Company's fleet (consisting of 2 VLCC, 5 Suezmax, 3 Aframax 2 Panamax and 4 Handymax tankers) is on time charters, compared with 74% as of December 31, 2008.
The table below outlines the time charter schedule for charters longer than 6 months:
Vessel Vessel Type Expiration Date Daily Rate (1)
------ ----------- --------------- ---------------
Genmar Ajax Aframax October 23, 2010 $17,500
Genmar Defiance Aframax September 30, 2010 $17,500
Genmar George T. Suezmax August 28, 2010 $39,000
Genmar Harriet G. Suezmax June 1, 2010 $38,000
Genmar Kara G. Suezmax June 1, 2010 $38,000
Genmar Orion Suezmax June 1, 2010 $38,000
Genmar St. Nikolas Suezmax February 7, 2011 $39,000
Genmar Strength Aframax August 29, 2010 $18,500
Genmar Companion Panamax December 28, 2010 $17,000
Stena Compatriot Panamax November 10, 2010 $18,639
Stena Concept Handymax July 4, 2011 $17,942
Genmar Concord Handymax January 19, 2010 $16,642
Stena Consul Handymax November 10, 2010 $16,642
Stena Contest Handymax July 4, 2011 $17,942
Genmar Victory VLCC January 12, 2012 $40,500
Genmar Vision VLCC February 17, 2011 TD3 Related
(1) Before brokers' commissions
(2) Charter end date excludes periods that are at the option of the
charterer
(3) Rate adjusts as follows: $18,264 per day from January 5, 2010 through
January 4, 2011 and $18,603 per day from January 5, 2011 through July
4, 2011
(4) Starting in January, the Concord went out on a 6-month charter at
$12,500 per day, ending on June 30, 2010
(5) Optional 3rd year at $40,000 per day with 50/50 profit sharing
(6) Estimated timing
(7) TD3 is a tanker FFA rate for the Arabian Gulf to Asia route for VLCCs
Senior Notes Offering and 2005 Credit Facility Amendment
On November 12, 2009, the Company and certain of its subsidiaries issued $300 million of 12% Senior Notes due 2017. The notes are non-amortizing senior unsecured obligations and rank equally in right of payment with all existing and future senior unsecured indebtedness. The notes are non-callable for four years from original issuance. Proceeds from the offering were used to fully prepay the RBS Facility for $229.5 in accordance with its terms and for general corporate purposes.
On October 27, 2009, the Company entered into an amendment with the lenders under its 2005 Credit Facility. Pursuant to this amendment, the 2005 Credit Facility was amended to, among other things:
- Reduce the commitment under the 2005 credit facility to $749.8 million, the result of which is that the next scheduled reduction in total commitment will be April 26, 2011.
- Amend the Net Debt to EBITDA maintenance covenant to increase the permitted ratio to 6.5:1.0 to and including September 30, 2010, to 6.0:1.0 from December 31, 2010 until September 30, 2011 and to 5.5:1.0 thereafter.
- Permit the Company's dividends to be an amount not to exceed $0.125 per quarter.
- Increase the applicable interest rate margin over LIBOR to 250 basis points from 100 basis points and the commitment fee, which is 35% of the applicable margin, to 87.5 basis points from 35 basis points.
- Permit subsidiary guarantees for the unsecured Senior Notes.
Q4 2009 Dividend Announcement
On February 23, 2010 the Company's Board of Directors declared a Q4 2009 quarterly dividend of $0.125 per share payable on or about March 26, 2010 to shareholders of record as of March 12, 2010. Under the Company's dividend policy, the Company intends to declare quarterly dividends with a target amount of $0.125 per share.
Given the current market, the Company's Board gave particular consideration to continued payment of the Company's $0.125 per share target dividend for the fourth quarter of 2009. The Board determined to pay the target dividend based on the Company's cash flow for the quarter. In making future dividend decisions, the Board will review such factors as market conditions, the Company's upcoming cash needs and potential opportunities which may arise given the current market.
Jeffrey D. Pribor, Chief Financial Officer of General Maritime Corporation, commented, "General Maritime continued to act proactively to preserve the Company's financial strength and flexibility throughout 2009. Specifically, the Company completed a $300 million senior unsecured notes offering, amended its 2005 credit facility and paid down the $229 million facility, which enabled the Company to meet important objectives without diluting shareholders. As we progress through 2010, General Maritime is in a position to continue to seek accretive acquisitions for shareholders while distributing dividends consistent with its $0.50 per share annual target for the year".
About General Maritime Corporation
General Maritime Corporation is a leading provider of international seaborne crude oil transportation services. General Maritime also provides transportation services for refined petroleum products. General Maritime's vessels operate principally within the Atlantic basin, which includes ports in the Caribbean, South and Central America, the United States, West Africa, the Mediterranean, Europe and the North Sea. General Maritime also currently operates tankers in other regions including the Black Sea and Far East. General Maritime owns a fully double-hull fleet of 31 tankers - two Very Large Crude Carriers, twelve Aframax, eleven Suezmax tankers, two Panamax and four Handymax product tankers - with a total carrying capacity of approximately 4.0 million dwt.
All per share amounts presented throughout this press release, unless otherwise noted, have been adjusted to reflect the exchange of 1.34 shares of the Company's common stock for each share of common stock held by shareholders of General Maritime Subsidiary Corporation (formerly known as General Maritime Corporation) in connection with the Arlington Tankers combination.
Conference Call Announcement
General Maritime Corporation announced that it will hold a conference call on Thursday, February 25, 2010 at 10:00 a.m. Eastern Daylight Savings Time to discuss its 2009 fourth quarter and full year financial results. To access the conference call, dial (913) 312-1430 and enter the passcode 6534270. A replay of the conference call can also be accessed until March 11, 2010 by dialing (888) 203-1112 for U.S. callers and (913) 312-1430 for international callers, and entering the passcode 6534270. The conference call will also be simultaneously webcast and will be available on the Company's website, www.GeneralMaritimeCorp.com. The Company intends to place additional materials related to the earnings announcement, including a slide presentation, on its website prior to the conference call.
"Safe Harbor" Statement Under the Private Securities Litigation Reform Act of 1995
This press release contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on management's current expectations and observations. Included among the factors that, in our view, could cause actual results to differ materially from the forward looking statements contained in this press release are the following: loss or reduction in business from our significant customers; the failure of our significant customers to perform their obligations owed to us; changes in demand; material decline in rates in the tanker market; changes in production of or demand for oil and petroleum products, generally or in particular regions; greater than anticipated levels of tanker new building orders or lower than anticipated rates of tanker scrapping; changes in rules and regulations applicable to the tanker industry, including, without limitation, legislation adopted by international organizations such as the International Maritime Organization and the European Union or by individual countries; actions taken by regulatory authorities; actions by the courts, the U.S. Coast Guard, the U.S. Department of Justice or other governmental authorities and the results of the legal proceedings to which we or any of our vessels may be subject; changes in trading patterns significantly impacting overall tanker tonnage requirements; changes in the typical seasonal variations in tanker charter rates; changes in the cost of other modes of oil transportation; changes in oil transportation technology; increases in costs including without limitation: crew wages, insurance, provisions, repairs and maintenance; changes in general domestic and international political conditions; changes in the condition of our vessels or applicable maintenance or regulatory standards (which may affect, among other things, the company's anticipated drydocking or maintenance and repair costs); changes in the itineraries of our vessels; adverse changes in foreign currency exchange rates affecting our expenses; and other factors listed from time to time in the our filings with the Securities and Exchange Commission, including, without limitation, our Annual Report on Form 10-K for the year ended December 31, 2008 and our subsequent reports on Form 10-Q and Form 8-K. The Company's ability to pay dividends in any period will depend upon factors including applicable provisions of Marshall Islands law and the final determination by the Board of Directors each quarter after its review of the Company's financial performance. The timing and amount of dividends, if any, could also be affected by factors affecting cash flows, results of operations, required capital expenditures, or reserves. As a result, the amount of dividends actually paid may vary from the amounts currently estimated.
THREE MONTHS ENDED
V-Max VLCC
December-09 December-08
% Change Amount Amount
From % of Total % of Total
Prior for Period for Period
Period
Net Voyage Revenues 398.6% 7,249 1,454
$1,000's 12% 2%
Average Daily TCE -17.8% 39,833 48,479
Time Charter Revenues 174.4% 3,990 1,454
$1,000's 8% 3%
Spot Charter Revenues 3,259 -
$1,000's 27% 0%
Calendar Days 513.3% 184 30
6% 1%
Vessel Operating Days 506.7% 182 30
7% 1%
Capacity Utilization 98.9% 100.0%
# Days Vessels on Time Charter 3.3% 31 30
2% 2%
# Days Vessels on Spot Charter 151 -
15% 0%
Average Daily Time Charter Rate 165.5% 128,716 48,479
Average Daily Spot Charter Rate - 21,585 -
Daily Direct Vessel Expenses 56.8% 14,235 9,078
(per Vessel)
Average Age of Fleet at End of Period
(Years) 8.6 7.6
# Vessels at End of Period 0.0% 2.0 2.0
6% 6%
Average Number of Vessels 566.7% 2.0 0.3
6% 1%
DWT at End of Period 0.0% 628 628
1,000's 16% 16%
THREE MONTHS ENDED
Suezmax Fleet
December-09 December-08
% Change Amount Amount
From % of Total % of Total
Prior for Period for Period
Period
Net Voyage Revenues -20.0% 30,109 37,621
$1,000's 50% 52%
Average Daily TCE -13.1% 32,515 37,397
Time Charter Revenues -21.9% 26,694 34,164
$1,000's 55% 62%
Spot Charter Revenues -1.2% 3,415 3,457
$1,000's 29% 19%
Calendar Days 0.0% 1,012 1,012
35% 47%
Vessel Operating Days -8.0% 926 1,006
35% 47%
Capacity Utilization -8.0% 91.5% 99.4%
# Days Vessels on Time Charter -22.1% 712 914
43% 58%
# Days Vessels on Spot Charter 132.6% 214 92
21% 16%
Average Daily Time Charter Rate 0.3% 37,491 37,379
Average Daily Spot Charter Rate -57.5% 15,960 37,573
Daily Direct Vessel Expenses 8.5% 8,840 8,149
(per Vessel)
Average Age of Fleet at End of Period
(Years) 8.0 7.2
# Vessels at End of Period 0.0% 11.0 11.0
35% 35%
Average Number of Vessels 0.0% 11.0 11.0
35% 47%
DWT at End of Period 0.0% 1,691 1,691
1,000's 44% 44%
THREE MONTHS ENDED
Aframax Fleet
December-09 December-08
% Change Amount Amount
From % of Total % of Total
Prior for Period for Period
Period
Net Voyage Revenues -57.6% 13,502 31,842
$1,000's 22% 44%
Average Daily TCE -56.7% 13,584 31,371
Time Charter Revenues -54.1% 7,977 17,366
$1,000's 17% 32%
Spot Charter Revenues -61.8% 5,525 14,476
$1,000's 46% 81%
Calendar Days 6.9% 1,104 1,033
39% 48%
Vessel Operating Days -2.1% 994 1,015
38% 47%
Capacity Utilization 17.0% 90.0% 98.3%
# Days Vessels on Time Charter -26.4% 391 531
24% 34%
# Days Vessels on Spot Charter 24.6% 603 484
60% 84%
Average Daily Time Charter Rate -37.6% 20,402 32,704
Average Daily Spot Charter Rate -69.4% 9,163 29,908
Daily Direct Vessel Expenses 25.5% 9,646 7,684
(per Vessel)
Average Age of Fleet at End of Period
(Years) 13.4 12.4
# Vessels at End of Period 0.0% 12.0 12.0
39% 39%
Average Number of Vessels 7.1% 12.0 11.2
39% 48%
DWT at End of Period 0.0% 1,208 1,208
1,000's 31% 31%
THREE MONTHS ENDED
Panamax
December-09 December-08
% Change Amount Amount
From % of Total % of Total
Prior for Period for Period
Period
Net Voyage Revenues 370.1% 3,272 696
$1,000's 5% 1%
Average Daily TCE -21.7% 18,177 23,202
Time Charter Revenues 413.5% 3,574 696
$1,000's 7% 1%
Spot Charter Revenues (302) -
$1,000's -3% 0%
Calendar Days 513.3% 184 30
6% 1%
Vessel Operating Days 500.0% 180 30
7% 1%
Capacity Utilization -2.2% 97.8% 100.0%
# Days Vessels on Time Charter 380.0% 144 30
9% 2%
# Days Vessels on Spot Charter 36 -
4% 0%
Average Daily Time Charter Rate 7.0% 24,821 23,202
Average Daily Spot Charter Rate (8,398) -
Daily Direct Vessel Expenses 22.1% 8,392 6,875
(per Vessel)
Average Age of Fleet at End of Period
(Years) 5.8 4.8
# Vessels at End of Period 0.0% 2.0 2.0
6% 6%
Average Number of Vessels 566.7% 2.0 0.3
6% 1%
DWT at End of Period 0.0% 145 145
1,000's 4% 4%
THREE MONTHS ENDED
Handymax
December-09 December-08
% Change Amount Amount
From % of Total % of Total
Prior for Period for Period
Period
Net Voyage Revenues 506.2% 5,977 986
$1,000's 10% 1%
Average Daily TCE -1.1% 16,242 16,426
Time Charter Revenues 506.2% 5,977 986
$1,000's 12% 2%
Spot Charter Revenues - -
$1,000's 0% 0%
Calendar Days 513.3% 368 60
13% 3%
Vessel Operating Days 513.3% 368 60
14% 3%
Capacity Utilization 0.0% 100.0% 100.0%
# Days Vessels on Time Charter 513.3% 368 60
22% 4%
# Days Vessels on Spot Charter - -
0% 0%
Average Daily Time Charter Rate -1.1% 16,242 16,426
Average Daily Spot Charter Rate - -
Daily Direct Vessel Expenses 14.5% 7,213 6,298
(per Vessel)
Average Age of Fleet at End of Period
(Years) 5.3 4.3
# Vessels at End of Period 0.0% 4.0 4.0
13% 13%
Average Number of Vessels 471.4% 4.0 0.7
13% 3%
DWT at End of Period 0.0% 190 190
1,000's 5% 5%
THREE MONTHS ENDED
Total Fleet
December-09 December-08
% Change Amount Amount
From
Prior
Period
Net Voyage Revenues -17.2% 60,110 72,599
$1,000's
Average Daily TCE -33.1% 22,683 33,909
Time Charter Revenues -11.8% 48,212 54,666
$1,000's
Spot Charter Revenues -33.7% 11,898 17,933
$1,000's
Calendar Days 31.7% 2,852 2,165
Vessel Operating Days 23.8% 2,650 2,141
Capacity Utilization -6.0% 92.9% 98.9%
# Days Vessels on Time Charter 5.2% 1,646 1,565
# Days Vessels on Spot Charter 74.3% 1,004 576
Average Daily Time Charter Rate -16.1% 29,291 34,931
Average Daily Spot Charter Rate -61.9% 11,850 31,132
Daily Direct Vessel Expenses 17.7% 9,261 7,871
(per Vessel)
Average Age of Fleet at End of Period
(Years) 9.7 8.6
# Vessels at End of Period 0.0% 31 31.0
Average Number of Vessels 17.5% 31.0 23.5
DWT at End of Period 0.0% 3,862 3,862
1,000's
TWELVE MONTHS ENDED
V-Max VLCC
December-09 December-08
% Change Amount Amount
From % of Total % of Total
Prior for Period for Period
Period
Net Voyage Revenues 3060.2% 45,950 1,454
$1,000's 16% 1%
Average Daily TCE 33.9% 63,554 47,479
Time Charter Revenues 2831.8% 42,629 1,454
$1,000's 17% 1%
Spot Charter Revenues 3,321 -
$1,000's 10% 0%
Calendar Days 2333.3% 730 30
6% 0%
Vessel Operating Days 2310.0% 723 30
7% 0%
Capacity Utilization -1.0% 99.0% 100.0%
# Days Vessels on Time Charter 1806.7% 572 30
7% 1%
# Days Vessels on Spot Charter 151 -
5% 0%
Average Daily Time Charter Rate 53.8% 74,526 48,469
Average Daily Spot Charter Rate 21,992 -
Daily Direct Vessel Expenses 11.6% 10,135 9,078
(per Vessel)
Average Age of Fleet at End of Period
(Years) 8.6 7.6
# Vessels at End of Period 0.0% 2.0 2.0
6% 6%
Average Number of Vessels 1900.0% 2.0 0.1
6% 0%
DWT at End of Period 0.0% 628 628
1,000's 16% 16%
TWELVE MONTHS ENDED
Suezmax Fleet
December-09 December-08
% Change Amount Amount
From % of Total % of Total
Prior for Period for Period
Period
Net Voyage Revenues -13.7% 129,026 149,433
$1,000's 44% 55%
Average Daily TCE -10.0% 33,981 37,755
Time Charter Revenues -7.5% 124,308 134,430
$1,000's 48% 67%
Spot Charter Revenues -68.6% 4,718 15,003
$1,000's 14% 21%
Calendar Days 0.7% 4,015 3,988
35% 51%
Vessel Operating Days -4.1% 3,797 3,958
36% 52%
Capacity Utilization 1.4% 94.6% 99.2%
# Days Vessels on Time Charter -6.5% 3,369 3,604
43% 64%
# Days Vessels on Spot Charter 20.9% 428 354
15% 19%
Average Daily Time Charter Rate -1.1% 36,898 37,300
Average Daily Spot Charter Rate -74.0% 11,023 42,382
Daily Direct Vessel Expenses 2.4% 8,373 8,178
(per Vessel)
Average Age of Fleet at End of Period
(Years) 8.0 7.2
# Vessels at End of Period 0.0% 11.0 11.0
35% 35%
Average Number of Vessels 0.9% 11.0 10.9
35% 51%
DWT at End of Period 0.0% 1,691 1,691
1,000's 44% 44%
TWELVE MONTHS ENDED
Aframax Fleet
December-09 December-08
% Change Amount Amount
From % of Total % of Total
Prior for Period for Period
Period
Net Voyage Revenues -35.7% 76,564 119,095
$1,000's 26% 44%
Average Daily TCE -43.7% 19,213 34,125
Time Charter Revenues -20.8% 49,850 62,969
$1,000's 19% 31%
Spot Charter Revenues -52.4% 26,714 56,126
$1,000's 78% 79%
Calendar Days 16.1% 4,380 3,773
39% 48%
Vessel Operating Days 14.2% 3,985 3,490
37% 46%
Capacity Utilization -1.6% 91.0% 92.5%
# Days Vessels on Time Charter -7.4% 1,797 1,941
23% 34%
# Days Vessels on Spot Charter 41.3% 2,188 1,549
78% 81%
Average Daily Time Charter Rate -14.5% 27,741 32,441
Average Daily Spot Charter Rate -66.3% 12,210 36,234
Daily Direct Vessel Expenses 14.1% 9,095 7,973
(per Vessel)
Average Age of Fleet at End of Period
(Years) 13.4 12.4
# Vessels at End of Period 0.0% 12.0 12.0
39% 39%
Average Number of Vessels 16.5% 12.0 10.3
39% 48%
DWT at End of Period 0.0% 1,208 1,208
1,000's 31% 31%
TWELVE MONTHS ENDED
Panamax
December-09 December-08
% Change Amount Amount
From % of Total % of Total
Prior for Period for Period
Period
Net Voyage Revenues 2258.3% 16,414 696
$1,000's 6% 0%
Average Daily TCE -1.2% 22,925 23,202
Time Charter Revenues 2301.7% 16,716 696
$1,000's 6% 0%
Spot Charter Revenues (302) -
$1,000's -1% 0%
Calendar Days 2333.3% 730 30
6% 0%
Vessel Operating Days 2286.7% 716 30
7% 0%
Capacity Utilization -1.9% 98.1% 100.0%
# Days Vessels on Time Charter 2166.7% 680 30
9% 1%
# Days Vessels on Spot Charter 36 -
1% 0%
Average Daily Time Charter Rate 6.0% 24,583 23,202
Average Daily Spot Charter Rate (8,398) -
Daily Direct Vessel Expenses 2.3% 7,031 6,875
(per Vessel)
Average Age of Fleet at End of Period
(Years) 5.8 4.8
# Vessels at End of Period 0.0% 2.0 2.0
6% 6%
Average Number of Vessels 1900.0% 2.0 0.1
6% 0%
DWT at End of Period 0.0% 145 145
1,000's 4% 4%
TWELVE MONTHS ENDED
Handymax
December-09 December-08
% Change Amount Amount
From % of Total % of Total
Prior for Period for Period
Period
Net Voyage Revenues 2302.6% 23,690 986
$1,000's 8% 0%
Average Daily TCE -1.2% 16,226 16,426
Time Charter Revenues 2302.6% 23,690 986
$1,000's 9% 0%
Spot Charter Revenues - -
$1,000's 0% 0%
Calendar Days 2333.3% 1,460 60
13% 1%
Vessel Operating Days 2333.3% 1,460 60
14% 1%
Capacity Utilization 0.0% 100.0% 100.0%
# Days Vessels on Time Charter 2333.3% 1,460 60
19% 1%
# Days Vessels on Spot Charter - -
0% 0%
Average Daily Time Charter Rate -1.2% 16,226 16,426
Average Daily Spot Charter Rate - -
Daily Direct Vessel Expenses 4.2% 6,565 6,298
(per Vessel)
Average Age of Fleet at End of Period
(Years) 5.3 4.3
# Vessels at End of Period 0.0% 4.0 4.0
13% 13%
Average Number of Vessels 1900.0% 4.0 0.2
13% 1%
DWT at End of Period 0.0% 190 190
1,000's 5% 5%
TWELVE MONTHS ENDED
Total Fleet
December-09 December-08
% Change Amount Amount
From
Prior
Period
Net Voyage Revenues 7.4% 291,644 271,664
$1,000's
Average Daily TCE -23.9% 27,305 35,896
Time Charter Revenues 28.3% 257,193 200,535
$1,000's
Spot Charter Revenues -51.6% 34,451 71,129
$1,000's
Calendar Days 43.6% 11,315 7,881
Vessel Operating Days 41.1% 10,681 7,568
Capacity Utilization -1.7% 94.4% 96.0%
# Days Vessels on Time Charter 39.1% 7,878 5,665
# Days Vessels on Spot Charter 47.3% 2,803 1,903
Average Daily Time Charter Rate -7.8% 32,647 35,399
Average Daily Spot Charter Rate 23.1% 12,291 37,377
Daily Direct Vessel Expenses 4.7% 8,447 8,064
(per Vessel)
Average Age of Fleet at End of Period
(Years) 9.7 8.6
# Vessels at End of Period 0.0% 31 31.0
Average Number of Vessels 44.2% 31.0 21.5
DWT at End of Period 0.0% 3,862 3,862
1,000's
Reconciliation Rider
Please see below for a reconciliation of the following adjusted amounts to net income.
Three months ended Twelve months ended
December-09 December-08 December-09 December-08
Net (loss) Income $(52,925) $(11,537) $(11,995) $29,807
- Other Non-Cash
Income (expense) (50) 4,533 (1,136) 365
+ Goodwill Impairment 40,872 - 40,872 -
+ General and
Administrative
Expenses (non-cash
compensation
accruals) - 30,000 - 30,000
+ General and
Administrative
Expenses
(litigation costs) - 3,679 - 3,679
Adjusted Net (loss)
Income $(12,003) $17,609 $30,013 $63,121
Please see below for a reconciliation of the following adjusted amounts to EBITDA.
Three months ended Twelve months ended
December-09 December-08 December-09 December-08
Net (loss)
Income $(52,925) $(11,537) $(11,995) $29,807
+ Net
Interest
(Income)
Expense 13,783 8,385 37,215 28,289
+
Depreciation
and
amortization 21,984 16,745 88,024 58,037
EBITDA $(17,158) $13,593 $113,244 $116,133
- Other
Non-Cash
Income
(expense) (50) 4,533 (1,136) 365
+ Goodwill
Impairment 40,872 - 40,872 -
+ General
And Administrative
Expenses
(non-cash
compensation
accruals) - 30,000 - 30,000
+ General
and Administrative
Expenses
(litigation
costs) - 3,679 - 3,679
Adjusted EBITDA $23,764 $42,739 $155,252 $149,447
Please see below for a reconciliation of the following adjusted amounts to total vessel operating expenses.
Three months ended Twelve months ended
December-09 December-08 December-09 December-08
Total Vessel
Operating
Expenses $35,867 $62,612 $135,912 $143,841
- General
and
Administrative
Expenses
(non-cash
Compensation
accruals) - 30,000 - 30,000
- General
and
Administrative
Expenses
(litigation
costs) - 3,679 - 3,679
Adjusted
Total Vessel
Operating
Expenses $35,867 $28,936 $135,912 $110,162
Please see below for a reconciliation of the following adjusted amounts to general and administrative expenses.
Three months ended Twelve months ended
December-09 December-08 December-09 December-08
General and
Administrative
Expenses $9,454 $45,571 $40,339 $80,285
- General
and
Administrative
Expenses
(non-cash
compensation
accruals) - 30,000 - 30,000
- General
and
Administrative
Expenses
(litigation
costs) - 3,679 - 3,679
Adjusted
General and
Administrative
Expenses $9,454 $11,892 $40,339 $46,606
Other income (non-cash) for 2009 primarily reflects a realized loss on our freight derivatives and our interest rate swaps. Other income (non-cash) for 2008 primarily reflects a realized loss on our freight derivatives.
The Company excludes goodwill impairment, general and administrative (non-cash compensation accruals) and the non-cash portion of other income from net income and EBITDA as a method of analyzing the cash impact of its net income and EBITDA. The Company excludes one time items relating to general and administrative (litigation costs) from net income, EBITDA, total vessel operating expenses and general and administrative expenses as a method of analyzing the Company's results without taking these items into account.
SOURCE General Maritime Corporation
Share this article