Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Global Axcess Corp Announces Third Quarter 2010 Financial Results


News provided by

Global Axcess Corp

Nov 09, 2010, 04:00 ET

Share this article

Share toX

Share this article

Share toX

JACKSONVILLE, Fla., Nov. 9, 2010 /PRNewswire-FirstCall/ -- Global Axcess Corp (OTC Bulletin Board: GAXC; the "Company"), an independent provider of self-service kiosk solutions, today announced the financial results for the third quarter ended September 30, 2010.

Financial highlights for the quarter ended September 30, 2010 included:

  • Revenue

$5.8 million

  • Core (ATM) revenue

$5.4 million

  • DVD Services rental revenue

$359,000

  • Core (ATM) net income

$350,000

  • DVD Services net loss

$(446,000)

  • EBITDA from continuing operations (See Reconciliation)

$632,000

  • Operating income from continuing operations

$42,000

  • Net loss  

$(96,000)

  • Diluted earnings per share

$0.00

Financial highlights for the nine month period ended September 30, 2010 included:

  • Revenue

$16.7 million

  • Core (ATM) revenue

$16.2 million

  • DVD Services rental revenue

$462,000

  • Core (ATM) net income

$1.2 million

  • DVD Services net loss

$(865,000)

  • EBITDA from continuing operations (See Reconciliation)

$2.3 million

  • Operating income from continuing operations

$814,000

  • Net income

$343,000

  • Diluted earnings per share

$0.01

Mr. George McQuain, Chief Executive Officer of the Company, stated, "We grew our top-line revenue by 8.5% primarily as a result of the response to our completed deployment of new DVD kiosks for the major grocery chain with whom Global Axcess signed a three-year contract to initially install 323 DVD kiosk locations. All 323 kiosks have been activated and are renting DVDs to customers and we are encouraged with the early rental volume even though marketing activity is not commencing until mid-November. DVD revenues increased 498% sequentially to approximately $359,000, albeit from a small base of approximately $60,000 in the second quarter 2010. Our heavy investments to complete the initial DVD kiosk installations, which included creating a temporary DVD infrastructure to operationally handle the launch, and to establish a robust DVD library resulted in a small net loss in the third quarter overall, which was not unexpected. However, the DVD business produced a positive gross margin during September and we expect the DVD business to be EBITDA positive by the end of 2010 and net income positive heading into 2011, in-line with our growth plans. Since the end of the quarter, we have begun to combine and integrate the DVD services infrastructure, overlaying these operations on top of our permanent ATM operations.  These efforts will result in reduced operating expenses going forward.  The major grocery store chain's current annual revenue run-rate is approximately $3.2 million and is ramping up on a weekly basis.  With the majority of the initial expenditures behind us, we look forward to leveraging our investments as we grow our DVD business."

Third Quarter 2010 Financial Results

The Company reported revenues from continuing operations of $5.8 million for the three-month period ended September 30, 2010 an 8.7% increase compared to $5.3 million for the three-month period ended September 30, 2009. Core ATM revenue was approximately $5.4 million and revenues generated from the DVD rental kiosks were $359,105. Gross profit from continuing operations was $2.3 million, or 39.9% gross margin, for the third quarter of 2010 compared to $2.5 million, or 47.5% gross margin, for the same period of 2009. Approximately $417,000 of the increase in cost of revenues year over year related to the DVD business.

Operating expenses for the third quarter ended September 30, 2010 increased 18.9% to $2.3 million from $1.9 million in the year-ago period. The increase in SG&A expenses was mainly due to $285,953 of expenses incurred in connection with the DVD rental kiosk initiative. Depreciation expense increased due to increased ATM and DVD kiosks purchased during 2009 and 2010 to support new business in both business lines.

Operating income from continuing operations was $42,081 for the quarter ended September 30, 2010 compared to $623,343 in the year-ago period. During the third quarter of 2010, the Company recorded net interest expense of $137,915 compared to net interest expense of $147,299 for the same period in 2009.  EBITDA (earnings before net interest, taxes, depreciation and amortization) for the third quarter of 2010 was $631,906, compared to $1.1 million in the third quarter of 2009. Adjusted EBITDA (EBITDA before stock compensation expenses and loss on early extinguishment of debt) was $686,194 for the third quarter of 2010 from $1.2 million for the third quarter of 2009. EBITDA represents a non-GAAP (Generally Accepted Accounting Principles) financial measure. A table reconciling this measure to the appropriate GAAP measure is included in this release.

Net loss for the third quarter ended September 30, 2010 was $95,834, or $0.00 per share (based on 22.0 million basic and diluted weighted average shares outstanding), which compares to net income of $476,044, or $0.02 per share (based on 21.9 million basic and 23.5 million diluted weighted average shares outstanding, respectively), for the same period of 2009.  

Year-to-Date 2010 Financial Results

For the nine month period ended September 30, 2010, total revenue was $16.7 million, an increase of 3.5%, compared to $16.1 million for the same period of 2009. Core ATM revenue was approximately $16.2 million and revenues generated from DVD rental kiosks were $461,920. Gross profit for the nine month period ended September 30, 2010, was $7.3 million, reflecting a gross margin of 44.0%, compared to gross profit of $7.6 million, or a gross margin of 47.5%, for the comparable 2009 period. Approximately $577,000 of the increase in cost of revenues year over year related to the DVD business. Operating income from continuing operations for the nine months was $814,321, compared to $2.1 million for the same period of 2009. Net income for the nine months ended September 30, 2010, was $343,367, or $0.02 per basic share (based on 21.9 million basic weighted average shares outstanding) and $0.01 per diluted share (based on 23.5 million diluted weighted average shares outstanding), compared to net income for the same period of 2009 of $1.1 million, or $0.05 per share (based on 21.6 million basic and 22.4 million diluted weighted average shares outstanding, respectively). EBITDA was $2.3 million for the nine months ended September 30, 2010, as compared to $3.1 million for the nine months ended September 30, 2009. Adjusted EBITDA was $2.6 million for the nine months ended September 30, 2010, as compared to $3.6 million for the nine months ended September 30, 2009.

"The pipeline for our core ATM business continues to grow as well," Mr. McQuain continued. "The addition of another ATM salesperson during the previous quarter has allowed us to further penetrate this market as we continue to deliver our unparalleled level of service and quality to new, existing and expanded ATM customer relationships."

Balance Sheet and Cash Flows

Net cash provided by continuing operating activities during the nine-month period ended September 30, 2010 was $2.2 million compared to net cash provided by continuing operating activities of $3.3 million in the year-ago period. Shareholders' equity increased 3% to $17.1 million from $16.6 million at December 31, 2009.

Conference Call Information

Anyone interested in participating in the conference call scheduled for Wednesday, November 10, 2010 at 10 a.m. ET should call 800-723-6751 and enter pass code 1741255 if calling within the United States, or 785-830-7980 and pass code 1741255 if calling internationally, approximately 5 to 10 minutes prior to 10 a.m. There will be a playback available until November 18, 2010. To listen to the playback, please call 888-203-1112 if calling within the United States or 719-457-0820 if calling internationally. Please use pass code 1741255 for the replay.  A transcript of the conference call will be available on the Company's website on August 16, 2010 or by calling Brett Maas of Hayden IR at 646-536-7331.

About Global Axcess Corp

Headquartered in Jacksonville, Florida, Global Axcess Corp was founded in 2001 with a mission to emerge as the leading independent provider of self-service kiosk services in the United States. The Company provides turnkey ATM and other self-service kiosk management solutions that include cash and inventory management, project and account management services. Global Axcess Corp currently owns, manages or operates more than 4,900 ATMs and other self-service kiosks in its national network spanning 43 states.  For more information on the Company, please visit http://www.globalaxcess.biz.  For more information on Nationwide Money Services, please visit http://www.nationwidemoney.com.

Investor Relations Contacts:

   Sharon Jackson: 904-395-1149

   [email protected]


   Hayden IR:

   Brett Maas or Jeff Stanlis: (646) 536-7331

   [email protected] / [email protected]

This press release may contain forward-looking statements. Such forward-looking statements may be identified by, among other things, the use of forward-looking terminology such as: "believes," "expects," "may," "will," "should," or "anticipates," or the negative thereof or other variations thereon or comparable terminology, or by discussions of strategy that involve risks and uncertainties. Various important risks and uncertainties may cause the Company's actual results to differ materially from the results indicated by these forward-looking statements. For a list and description of the risks and uncertainties the Company faces, please refer to Part I, Item 1 of the Company's Annual Report on Form 10-K, filed with the Securities and Exchange Commission on March 3, 2010, and other filings that have been filed with the Securities and Exchange Commission. The Company assumes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, and such statements are current only as of the date they are made.

- tables follow -

GLOBAL AXCESS CORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS






(Unaudited)


(Audited)





September 30, 2010


December 31, 2009

ASSETS






Current assets






Cash and cash equivalents


$                 2,285,290


$                2,007,860


Automated teller machine vault cash


250,000


250,000


Accounts receivable, net of allowance of $3,678 in 2010 and $12,616 in 2009

831,638


845,000


Inventory, net of allowance for obsolescence of $82,572 in 2010 and $94,572 in 2009

982,231


308,031


Deferred tax asset - current


868,848


868,848


Prepaid expenses and other current assets


202,966


132,100



Total current assets


5,420,973


4,411,839








Fixed assets, net


9,067,043


5,299,661








Other assets







Merchant contracts, net


10,190,858


10,665,613


Intangible assets, net


4,166,740


4,095,911


Deferred tax asset - non-current


813,618


813,618


Restricted cash


-


800,000


Other assets


72,807


30,307








Total assets



$               29,732,039


$              26,116,949















LIABILITIES AND STOCKHOLDERS' EQUITY





Current liabilities






Accounts payable and accrued liabilities


$                 3,960,330


$                2,983,583


Automated teller machine vault cash payable

250,000


250,000


Notes payable - related parties  - current portion, net

28,955


26,722


Notes payable - current portion


21,222


19,803


Senior lenders' notes payable - current portion, net

1,980,412


1,828,572


Capital lease obligations - current portion


444,740


667,233



Total current liabilities


6,685,659


5,775,913








Long-term liabilities






Notes payable - related parties - long-term portion, net

51,254


72,690


Notes payable - long-term portion


57,132


73,120


Senior lenders' notes payable - long-term portion, net

5,652,933


3,300,000


Capital lease obligations - long-term portion

216,866


329,314

Total liabilities


12,663,844


9,551,037















Stockholders' equity






Preferred stock; $0.001 par value; 5,000,000 shares





  authorized, no shares issued and outstanding

-


-


Common stock; $0.001 par value; 45,000,000 shares authorized,





  22,237,861 and 21,931,786 shares issued and 22,084,836 and 21,883,924 shares





  outstanding at 09/30/10 and 12/31/09, respectively

22,133


21,932


Additional paid-in capital


23,129,595


22,900,880


Accumulated deficit


(6,001,567)


(6,344,934)


Treasury stock; 153,025 and 47,862 shares of common stock at cost





  at 09/30/10 and 12/31/09, respectively


(81,966)


(11,966)



Total stockholders' equity


17,068,195


16,565,912

Total liabilities and stockholders' equity


$               29,732,039


$              26,116,949

GLOBAL AXCESS CORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)





For the Three Months Ended




September 30, 2010


September 30, 2009







Revenues

$                 5,779,313


$                 5,314,857







Cost of revenues

3,473,994


2,787,699


Gross profit

2,305,319


2,527,158







Operating expenses





Depreciation expense

382,160


303,864


Amortization of intangible merchant contracts

207,665


201,790


Selling, general and administrative

1,619,125


1,367,182


Stock compensation expense

54,288


30,979



Total operating expenses

2,263,238


1,903,815


Operating income from continuing operations





   before items shown below

42,081


623,343







Interest expense, net

(137,915)


(147,299)

Net Income (loss)

$                    (95,834)


$                    476,044







Income (loss) per common share - basic:




Net Income (loss) per common share

0.00


$                          0.02







Income (loss) per common share - diluted:




Net Income (loss) per common share

0.00


$                          0.02







Weighted average common shares outstanding:




Basic


21,954,030


21,883,924

Diluted

21,954,030


23,471,284

GLOBAL AXCESS CORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)



For the Nine Months Ended


September 30, 2010


September 30, 2009

Revenues

$               16,666,296


$               16,098,699







Cost of revenues

9,328,022


8,457,522


Gross profit

7,338,274


7,641,177







Operating expenses





Depreciation expense

1,013,260


863,206


Amortization of intangible merchant contracts

606,329


590,474


Selling, general and administrative

4,747,697


3,994,416


Stock compensation expense

156,667


86,064



Total operating expenses

6,523,953


5,534,160


Operating income from continuing operations





   before items shown below

814,321


2,107,017







Interest expense, net

(368,808)


(509,789)

Loss on early extinguishment of debt

(102,146)


(467,391)

Net Income

$                    343,367


$                 1,129,837







Income per common share - basic:




Net Income per common share

$                          0.02


$                          0.05







Income per common share - diluted:




Net Income per common share

$                          0.01


$                          0.05







Weighted average common shares outstanding:




Basic


21,930,267


21,579,475

Diluted

23,481,861


22,442,190







GLOBAL AXCESS CORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)










For the Nine Months Ended





September 30, 2010


September 30, 2009








Cash flows from operating activities:





Income from continuing operations

$                    343,367


$                 1,129,837


Adjustments to reconcile net income from continuing operations





 to net cash provided by continuing operating activities:






Stock based compensation

156,667


86,064



Stock options issued to consultants in lieu of cash compensation

-


16,063



Loss on early extinguishment of debt

61,508


467,391



Depreciation expense

1,013,260


863,206



Amortization of intangible merchant contracts

606,329


590,474



Amortization of capitalized loan fees

25,250


21,706



Allowance for doubtful accounts

12,824


(1,707)



Allowance for inventory obsolescence

(12,000)


47,227



Non-cash interest income on swap agreement with senior lender

-


(7,921)



Accretion of discount on notes payable

-


47,211


Changes in operating assets and liabilities:






Change in automated teller machine vault cash

-


(250,000)



Change in accounts receivable

538


47,728



Change in inventory

(722,804)


(247,818)



Change in prepaid expenses and other current assets

(70,866)


40,186



Change in other assets

(42,500)


(21,075)



Change in intangible assets, net

(157,587)


(70,696)



Change in accounts payable and accrued liabilities

976,747


247,533



Change in automated teller machine vault cash payable

-


250,000




Net cash provided by continuing operating activities

2,190,733


3,255,409








Cash flows from investing activities:





Costs of acquiring merchant contracts

(131,574)


(81,141)


Purchase of property and equipment

(4,459,354)


(628,365)




Net cash used in investing activities

(4,590,928)


(709,506)








Cash flows from financing activities:





Proceeds from issuance of common stock

2,249


9,100


Proceeds from senior lenders'  notes payable

8,083,407


5,000,000


Proceeds from notes payable

710,533


69,905


Change in restricted cash

800,000


(800,000)


Principal payments on senior lenders'  notes payable

(5,578,634)


(5,814,286)


Principal payments on notes payable

(725,102)


(7,208)


Principal payments on notes payable - related parties

(19,203)


(17,139)


Principal payments on capital lease obligations

(595,625)


(648,702)




Net cash provided by (used in) financing activities

2,677,625


(2,208,330)

Increase in cash

277,430


337,573

Cash, beginning of period

2,007,860


1,560,910

Cash, end of the period

$                 2,285,290


$                 1,898,483








Cash paid for interest

$                    345,942


$                    447,764

The following table sets forth a reconciliation of net income (loss) from continuing operations to EBITDA from continuing operations for the three months ended September 30, 2010 and 2009:


For the Three Months Ended


September 30, 2010


September 30, 2009





Net income (loss) from continuing operations

$                    (95,834)


$                    476,044

Interest expense, net

137,915


147,299

Depreciation expense

382,160


303,864

Amortization of intangible merchant contracts

207,665


201,790

EBITDA from continuing operations

$                    631,906


$                 1,128,997

The following table sets forth a reconciliation of net income from continuing operations to EBITDA from continuing operations for the nine months ended September 30, 2010 and 2009:


For the Nine Months Ended


September 30, 2010


September 30, 2009





Net income from continuing operations

$                    343,367


$                 1,129,837

Interest expense, net

368,808


509,789

Depreciation expense

1,013,260


863,206

Amortization of intangible merchant contracts

606,329


590,474

EBITDA from continuing operations

$                 2,331,764


$                 3,093,306





The following table sets forth a reconciliation of net income (loss) from continuing operations to EBITDA from continuing operations before stock compensation expense ("Adjusted EBITDA")  for the three months ended September 30, 2010 and 2009:


For the Three Months Ended


September 30, 2010


September 30, 2009





Net income (loss) from continuing operations

$                    (95,834)


$                    476,044

Interest expense, net

137,915


147,299

Depreciation expense

382,160


303,864

Amortization of intangible merchant contracts

207,665


201,790

Stock compensation expense

54,288


30,979

Adjusted EBITDA

$                    686,194


$                 1,159,976

The following table sets forth a reconciliation of net income from continuing operations to EBITDA from continuing operations before stock compensation expense and loss on early extinguishment of debt ("Adjusted EBITDA")  for the nine months ended September 30, 2010 and 2009:


For the Nine Months Ended


September 30, 2010


September 30, 2009





Net income from continuing operations

$                    343,367


$                 1,129,837

Interest expense, net

368,808


509,789

Depreciation expense

1,013,260


863,206

Amortization of intangible merchant contracts

606,329


590,474

Stock compensation expense

156,667


86,064

Loss on early extinguishment of debt

102,146


467,391

Adjusted EBITDA

$                 2,590,577


$                 3,646,761

The following table summarizes our revenue, gross profit, SG&A, depreciation and amortization, operating income, net income and EBITDA by segment for the periods indicated:






For the Three Months Ended


For the Nine Months Ended


September 30, 2010


September 30, 2009


September 30, 2010


September 30, 2009









Revenue:








  ATM Services

$               5,420,208


$               5,309,319


$             16,204,376


$             16,093,161

  DVD Services

359,105


5,538


461,920


5,538

Consolidated revenue

$               5,779,313


$               5,314,857


$             16,666,296


$             16,098,699

















Gross profit:








  ATM Services

$               2,373,072


$               2,531,236


$               7,468,870


$               7,651,255

  DVD Services

(67,753)


(4,078)


(130,596)


(10,078)

Consolidated gross profit

$               2,305,319


$               2,527,158


$               7,338,274


$               7,641,177

















SG&A:








  ATM Services

$               1,333,172


$               1,302,815


$               4,146,725


$               3,928,516

  DVD Services

285,953


64,367


600,972


65,900

Consolidated SG&A

$               1,619,125


$               1,367,182


$               4,747,697


$               3,994,416

















Depreciation & Amortization:








  ATM Services

$                  497,223


$                  500,351


$               1,486,529


$               1,448,377

  DVD Services

92,602


5,303


133,060


5,303

Consolidated depreciation & amortization

$                  589,825


$                  505,654


$               1,619,589


$               1,453,680

















Operating income (loss):








  ATM Services

$                  488,389


$                  697,091


$               1,678,949


$               2,188,298

  DVD Services

(446,308)


(73,748)


(864,628)


(81,281)

Consolidated operating income

$                    42,081


$                  623,343


$                  814,321


$               2,107,017

















Net income (loss):








  ATM Services

$                  350,474


$                  549,792


$               1,207,995


$               1,211,118

  DVD Services

(446,308)


(73,748)


(864,628)


(81,281)

Consolidated net income (loss)

$                  (95,834)


$                  476,044


$                  343,367


$               1,129,837

















EBITDA:








  ATM Services

$                  985,612


$               1,197,442


$               3,063,332


$               3,169,284

  DVD Services

(353,706)


(68,445)


(731,568)


(75,978)

Consolidated EBITDA

$                  631,906


$               1,128,997


$               2,331,764


$               3,093,306










































(Unaudited)


(Audited)






September 30,


December 31,






2010


2009





Assets:








  ATM Services

$             24,720,353


$             25,627,067





  DVD Services

5,011,686


489,882





Consolidated assets

$             29,732,039


$             26,116,949













SOURCE Global Axcess Corp

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.