• Resources
  • Blog
  • Journalists
  • Log In
  • Sign Up
  • Data Privacy
  • Send a Release
Cision PR Newswire: news distribution, targeting and monitoring home
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • Guaranteed Paid Placement
  • All Products
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • All Products
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR

Greenbrier Reports Strong Fiscal Second Quarter; Continues to Increase Production

~EPS reaches $.57; Backlog of 12,500 units valued at $1.1 billion


News provided by

The Greenbrier Companies, Inc. (GBX)

Apr 09, 2012, 06:00 ET

Share this article

Share this article


LAKE OSWEGO, Ore., April 9, 2012 /PRNewswire/ -- The Greenbrier Companies (NYSE: GBX) today reported results for its fiscal second quarter ended February 29, 2012.

Second Quarter Highlights                                                                                                      

  • Revenues for the second quarter of 2012 were $458.2 million, up over 60% from $284.3 million in the prior year's second quarter.
  • Adjusted EBITDA for the quarter was $40.1 million, or 8.7% of revenue, compared to $19.4 million, or 6.8% of revenue in the second quarter of 2011.
  • Net earnings attributable to Greenbrier ("net earnings") for the quarter were $17.7 million, or $.57 per diluted share, compared to a net loss of $550,000, or $.02 per diluted share, in the same period last year.
  • New railcar deliveries in the second quarter of 2012 were 3,700 units, compared to 2,200 units in the second quarter of 2011. 
  • During the second quarter of 2012, the Company received orders for 3,600 new railcars, over double the 1,600 orders received in the first quarter.  Subsequent to quarter end, orders were received for 2,300 additional units valued at $270 million.
  • Greenbrier's new railcar manufacturing backlog as of February 29, 2012 was 12,500 units with an estimated value of $1.1 billion, compared to 13,300 units with an estimated value of $1.1 billion as of November 30, 2011.
Discussion of Quarterly Results and Outlook

William A. Furman, President and Chief Executive Officer, said, "Our strong quarterly results were driven by revenue and margin growth in all of our business segments, as compared to both the second quarter of fiscal 2011 and the first quarter of fiscal 2012.  We expect to continue to benefit from efficiencies of operating at higher volumes." 

Furman continued, "Manufacturing orders increased during the second quarter and remained robust during the first part of our current quarter.  As a result of momentum across multiple railcar types, we continue to diversify our product mix.  We remain optimistic that we are in the early phases of a broad-based recovery in the rail markets we serve."

Segment Details

The Manufacturing segment consists of marine and new railcar production in Europe and North America.  Manufacturing segment revenue for the second quarter was $320.2 million, compared to $156.6 million in the second fiscal quarter of 2011.  This revenue increase was primarily due to increased new railcar demand which drove higher railcar deliveries.  Current quarter deliveries totaled 3,700 units, compared to 2,200 units in the prior comparable period, as the Company added production lines and increased production rates on existing lines.  Manufacturing gross margin for the second quarter was 9.2% of revenue, compared to 5.8% in the second quarter of 2011.  The increase in margin is attributable to efficiencies gained by operating at higher production rates and more favorable customer pricing in the current period.  As well, there were inefficiencies in the prior year associated with the ramping up of production at some of our facilities that were previously idle.

The Wheel Services, Refurbishment & Parts segment, which consists of a network of 40 locations, provides wheel services, repairs and refurbishes railcars, and provides railcar parts across North America.  Revenue for this segment in the current quarter was $119.9 million, compared to $112.0 million in the second quarter of 2011.  The increase of $7.9 million is primarily attributable to higher sales volumes in all three components of this segment, as well as an increase in scrap metal pricing.  Gross margin for this segment was 11.1% of revenue, compared to 9.5% of revenue in the prior comparable period.  The increase in margin as a percentage of revenue was primarily the result of efficiencies of operating at higher volumes and an increase in scrap metal pricing.

The Leasing & Services segment includes results from the Company-owned lease fleet of approximately 9,100 railcars and from fleet management services provided for approximately 216,000 railcars.  Revenue for this segment was $18.1 million for the quarter, compared to $15.7 million in the same quarter last year.  Leasing & Services gross margin for the quarter was 48.6% of revenue, compared to 44.4% of revenue in the same quarter last year.  The increase in revenue and margin was primarily the result of increased lease fleet utilization, an increase in lease and management rates and higher rents earned on leased railcars for syndication.  Lease fleet utilization as of the end of the quarter was 97.3%, compared to 95.9% as of February 28, 2011.  

Gains on disposition of equipment in the current quarter were $2.7 million, compared to $2.0 million in the second quarter of 2011. 

Selling and administrative costs were $25.0 million for the quarter, versus $17.7 million for the same quarter last year.  The increase is primarily due to higher employee related costs, including an increase in headcount and incentive compensation, restoration of salary reductions taken during the down turn and merit increases.

Interest and foreign exchange expense was $6.6 million for the quarter, compared to $10.5 million for the same period in 2011.  The current quarter benefited from lower interest rates from refinancing certain indebtedness, partially offset by higher borrowings under revolving lines of credit.

The tax rate for the quarter was 23.7%, whereas the estimated rate for the balance of the year is about 33%.  The lower rate for the quarter is due to the release of certain valuation allowances in foreign jurisdictions.

Business Outlook

Based on current business trends, management expects that revenues and adjusted EBITDA will be higher in the second half of fiscal 2012, compared to the first half.  The major drivers for the year will be continued momentum across all business segments, particularly the manufacturing segment, as the new freight car market continues to rebound. 

Conference Call

The Greenbrier Companies will host a teleconference to discuss second quarter results.  Teleconference details are as follows:

  • April 9, 2012
  • 8:00 a.m. Pacific Daylight Time
  • Phone: 1-630-395-0143, Password: "Greenbrier" 
  • Real-time Audio Access:  ("Newsroom" at http://www.gbrx.com)

Please access the site 10 minutes prior to the start time.  Following the call, a replay will be available on the same website for 30 days.  Telephone replay will be available through April 28, 2012 at 1-203-369-1951.

About Greenbrier Companies

Greenbrier, (www.gbrx.com), headquartered in Lake Oswego, Oregon, is a leading supplier of transportation equipment and services to the railroad industry. Greenbrier builds new railroad freight cars in its three manufacturing facilities in the U.S. and Mexico and marine barges at its U.S. facility. It also repairs and refurbishes freight cars and provides wheels and railcar parts at 40 locations across North America. Greenbrier builds new railroad freight cars and refurbishes freight cars for the European market through both its operations in Poland and various subcontractor facilities throughout Europe. Greenbrier owns approximately 9,100 railcars, and performs management services for approximately 216,000 railcars.

"SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995:  This release may contain forward-looking statements, including statements regarding expected new railcar production volumes and schedules, expected customer demand for the Company's products and services, plans to increase manufacturing capacity, new railcar delivery volumes and schedules, growth in demand for the Company's railcar services and parts business, and the Company's future financial performance. Greenbrier uses words such as "anticipates," "believes,"  "forecast," "potential," "contemplates," "expects," "intends," "plans," "seeks," "estimates," "could," "would," "will," "may," "can," and similar expressions to identify forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to certain risks and uncertainties that could cause actual results to differ materially from in the results contemplated by the forward-looking statements. Factors that might cause such a difference include, but are not limited to, reported backlog is not indicative of our financial results; turmoil in the credit markets and financial services industry; high levels of indebtedness and compliance with the terms of our indebtedness; write-downs of goodwill, intangibles and other assets in future periods; sufficient availability of borrowing capacity; fluctuations in demand for newly manufactured railcars or failure to obtain orders as anticipated in developing forecasts; loss of one or more significant customers; customer payment defaults or related issues; actual future costs and the availability of materials and a trained workforce; failure to design or manufacture new products or technologies or to achieve certification or market acceptance of new products or technologies; steel or specialty component price fluctuations and availability and scrap surcharges; changes in product mix and the mix between segments; labor disputes, energy shortages or operating difficulties that might disrupt manufacturing operations or the flow of cargo; production difficulties and product delivery delays as a result of, among other matters, changing technologies, production of new railcar types, or non-performance of subcontractors or suppliers; ability to obtain suitable contracts for the sale of leased equipment and risks related to car hire and residual values; difficulties associated with governmental regulation, including environmental liabilities; integration of current or future acquisitions; succession planning; all as may be discussed in more detail under the headings "Risk Factors" and "Forward Looking Statements" in our Annual Report on Form 10-K for the fiscal year ended August 31, 2011, and our other reports on file with the Securities and Exchange Commission.  Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management's opinions only as of the date hereof. Except as otherwise required by law, we do not assume any obligation to update any forward-looking statements.

Adjusted EBITDA is not a financial measure under generally accepted accounting principles (GAAP). We define Adjusted EBITDA as earnings (loss) attributable to Greenbrier before interest and foreign exchange, income tax expense (benefit), depreciation and amortization. Adjusted EBITDA is a performance measurement tool commonly used by rail supply companies and Greenbrier. You should not consider Adjusted EBITDA in isolation or as a substitute for other financial statement data determined in accordance with GAAP. In addition, because Adjusted EBITDA is not a measure of financial performance under GAAP and is susceptible to varying calculations, the Adjusted EBITDA measure presented may differ from and may not be comparable to similarly titled measures used by other companies.



THE GREENBRIER COMPANIES, INC.



CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, unaudited)





February 29,
2012


August 31,
2011

Assets






Cash and cash equivalents


$            40,666


$          50,222

Restricted cash


2,249


2,113

Accounts receivable, net 


177,544


188,443

Inventories


365,811


323,512

Leased railcars for syndication


79,681


30,690

Equipment on operating leases, net


322,811


321,141

Property, plant and equipment, net


165,700


161,200

Goodwill


137,066


137,066

Intangibles and other assets, net


85,155


87,268



$        1,376,683


$      1,301,655






Liabilities and Equity





Revolving notes


$           101,446


$           90,339

Accounts payable and accrued liabilities


340,328


316,536

Deferred income taxes


89,623


83,839

Deferred revenue


1,230


5,900

Notes payable


428,454


429,140






       Total equity Greenbrier


399,788


361,573

Noncontrolling interest


15,814


14,328

Total equity


415,602


375,901



$        1,376,683


$  1,301,655









THE GREENBRIER COMPANIES, INC.




CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts, unaudited)

 








Three Months Ended


Six Months Ended




February 29, 2012


February 28, 2011


February 29, 2012


February 28, 2011


Revenue










Manufacturing


$      320,206


$      156,621


$      582,863


$      242,062


Wheel Services, Refurbishment & Parts


119,894


112,015


237,643


207,282


Leasing & Services


18,086


15,703


35,879


33,930




458,186


284,339


856,385


483,274












Cost of revenue










Manufacturing


290,851


147,552


527,040


227,300


Wheel Services, Refurbishment & Parts


106,554


101,413


212,445


187,824


Leasing & Services


9,295


8,725


18,958


17,845




406,700


257,690


758,443


432,969












Margin


51,486


26,649


97,942


50,305












Selling and administrative


24,979


17,693


48,214


35,632


Gain on disposition of equipment


(2,654)


(1,962)


(6,312)


(4,471)


Earnings from operations


29,161


10,918


56,040


19,144












Other costs










Interest and foreign exchange


6,630


10,536


12,014


20,839


Earnings (loss) before income taxes and   earnings (loss) from unconsolidated affiliates


 

22,531


 

382


 

44,026


 

(1,695)












Income tax benefit (expense)


(5,348)


(100)


(13,144)


512


Earnings (loss) before earnings (loss) from unconsolidated affiliates


 

17,183


 

282


 

30,882


 

(1,183)












Earnings (loss) from unconsolidated affiliates


72


(575)


(300)


(1,162)












Net earnings (loss)


17,255


(293)


30,582


(2,345)


Net (earnings) loss attributable to

    noncontrolling interest


415


(257)


1,604


(509)


Net earnings (loss) attributable to Greenbrier


$       17,670


$           (550)


$        32,186


$        (2,854)












Basic earnings (loss) per common share


$            0.66


$          (0.02)


$            1.23


$          (0.13)












Diluted earnings (loss) per common share


$            0.57


$          (0.02)


$            1.04


$          (0.13)












Weighted average common shares:










Basic


26,683


23,310


26,073


22,030


Diluted


33,668


23,310


33,528


22,030




THE GREENBRIER COMPANIES, INC.

 

Condensed Consolidated Statements of Cash Flows
(In thousands, unaudited)

 






Six Months Ended




February 29,
2012


February 28,
2011


Cash flows from operating activities






Net income (loss)


$           30,582


$           (2,345)


Adjustments to reconcile net income (loss) to net cash used in operating activities:






Deferred income taxes


5,828


4,669


Depreciation and amortization


20,322


18,626


Gain on sales of leased equipment


(6,312)


(2,594)


Accretion of debt discount


1,599


3,620


Stock based compensation expense


3,490


2,554


Other


3,759


55


Decrease (increase) in assets:






Accounts receivable


8,898


(24,360)


Inventories


(43,751)


(44,563)


Leased railcars for syndication


(52,925)


(49,329)


Other


(603)


4,393


Increase (decrease) in liabilities:






Accounts payable and accrued liabilities


25,854


43,006


           Deferred revenue


(4,657)


(5,477)


Net cash used in operating activities


(7,916)


(51,745)


Cash flows from investing activities






Proceeds from sales of equipment


20,058


13,752


Investment in and net advances to unconsolidated affiliates


70


(279)


Decrease (increase) in restricted cash


(136)


598


Capital expenditures


(35,713)


(30,132)


Other


22


43


Net cash used in investing activities


(15,699)


(16,018)


Cash flows from financing activities






Net change in revolving notes with maturities of 90 days or less


(18,716)


(2,888)


Proceeds from revolving notes with maturities longer than 90 days


46,646


10,000


Repayments of revolving notes with maturities longer than 90 days


(15,818)


-


Net proceeds from issuance of notes payable


2,500


-


Repayments of notes payable


(4,784)


(2,323)


Gross proceeds from equity offering


-


63,180


Expenses from equity offering


-


(405)


Other


-


26


Net cash provided by financing activities


9,828


67,590


Effect of exchange rate changes


4,231


398


Increase (decrease) in cash and cash equivalents


(9,556)


225


Cash and cash equivalents






Beginning of period


50,222


98,864


End of period


$             40,666


$              99,089


 

THE GREENBRIER COMPANIES, INC.

 

Supplemental Disclosure
Reconciliation of Net Earnings (loss) attributable to Greenbrier to Adjusted EBITDA (1)
(In thousands, unaudited)











Three Months Ended


Six Months Ended













February
29, 2012


February
28, 2011


February 
29, 2012


February
28, 2011

Net earnings (loss) attributable to Greenbrier

 

$    17,670


 

$       (550)


 

$         32,186


 

$       (2,854)

Interest and foreign exchange

6,630


10,536


12,014


20,839

Income tax expense (benefit)

5,348


100


13,144


(512)

Depreciation and amortization

10,433


9,307


20,322


18,626











Adjusted EBITDA

$    40,081


$    19,393


$         77,666


$       36,099
























(1) Adjusted EBITDA is not a financial measure under generally accepted accounting principles (GAAP). We define Adjusted EBITDA as earnings (loss) attributable to Greenbrier before interest and foreign exchange, income tax expense (benefit), depreciation and amortization. Adjusted EBITDA is a performance measurement tool commonly used by rail supply companies and Greenbrier. You should not consider Adjusted EBITDA in isolation or as a substitute for other financial statement data determined in accordance with GAAP. In addition, because Adjusted EBITDA is not a measure of financial performance under GAAP and is susceptible to varying calculations, the Adjusted EBITDA measure presented may differ from and may not be comparable to similarly titled measures used by other companies.



THE GREENBRIER COMPANIES, INC.

 

Calculation of Earnings (Loss) Per Share

 

The shares used in the computation of the Company's basic and diluted earnings (loss) per common share are reconciled as follows:





(In thousands)

Three Months Ended


Six Months Ended



February 29, 2012


February 28, 2011


February 29, 2012


February 28,
2011



Weighted average basic common shares outstanding (1)

26,683


23,310


26,073


22,030



Dilutive effect of employee stock options (2)

-


-


-


-



Dilutive effect of warrants (3)

940


-


1,410


-



Dilutive effect of convertible notes (4)

6,045


-


6,045


-



Weighted average diluted common shares outstanding

33,668


23,310


33,528


22,030














(1)

Restricted stock grants are treated as outstanding when issued and are included in weighted average basic common shares outstanding when the Company is in a net earnings position. Shares outstanding exclude 1.1 million shares of unvested restricted stock for the three and six months ended February 28, 2011 due to a net loss.

(2)

There were no options outstanding for the three and six months ended February 29, 2012. The dilutive effect of options was excluded from the share calculation for the three and six months ended February 28, 2011 due to a net loss.

(3)

The dilutive effect of warrants to purchase 3.4 million shares was excluded from the share calculation for the three and six months ended February, 2011 due to a net loss.

(4)

The dilutive effect of the 2018 Convertible notes are included as they were considered dilutive under the "if converted" method as further discussed below. The dilutive effect of the 2026 Convertible notes was excluded from the share calculations as the stock price for each period presented was less than the initial conversion price of $48.05 and therefore considered anti-dilutive.

Dilutive EPS for the three and six months ended February 29, 2012 was calculated using the more dilutive of two approaches. The first approach includes the dilutive effect of outstanding warrants and shares underlying the 2026 Convertible notes in the share count using the treasury stock method (see footnote 2 above). The second approach supplements the first by including the "if converted" effect of the 2018 Convertible notes issued in March 2011. Under the "if converted method" debt issuance and interest costs, both net of tax, associated with the convertible notes are added back to net earnings and the share count is increased by the 6,045 shares underlying the convertible notes. The 2026 Convertible notes would only be included in the calculation of both approaches if the current stock price is greater than the initial conversion price of $48.05 using the treasury stock method.


Three Months Ended
February 29, 2012


Six Months Ended
February 29, 2012



Net earnings attributable to Greenbrier

$         17,670


$         32,186



Add back:








Interest and debt issuance costs on the 2018 Convertible 

     notes, net of tax

 

1,376


 

2,766



Earnings before interest and debt issuance costs on

     convertible notes

 

$          19,046


 

$          34,952










Weighted average diluted common shares outstanding

33,668


33,528











Diluted earnings per share

$        0.57 (1)

 


$        1.04 (1)

 












(1)  Diluted earnings per share was calculated as follows:

Earnings before interest and debt issuance costs on convertible notes
        Weighted average diluted common shares outstanding

SOURCE The Greenbrier Companies, Inc. (GBX)

Modal title

Contact Cision

  • Cision Distribution 888-776-0942
    from 8 AM - 9 PM ET

  • Chat with an Expert
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • Cision Communication Cloud®
  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • For Small Business
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • Asia
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Israel
  • Italy
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom

My Services

  • All New Releases
  • Online Member Center
  • ProfNet

Contact Cision

Products

About

My Services
  • All News Releases
  • Online Member Center
  • ProfNet
Cision Distribution Helpline
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookie Settings
Copyright © 2023 Cision US Inc.