Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      GSE Systems Reports Strongest Quarter Since Onset of Pandemic for Third Quarter 2021

      New Orders Increased By 35% in Third Quarter

      Conference Call Scheduled for today, November 15, 2021 at 4:30pm ET

      GSE Systems, Inc. (“GSE Solutions” or “GSE”) is a leader in advanced engineering and workforce solutions that support, optimize, and decarbonize operations for the power industry. (PRNewsfoto/GSE Systems, Inc.)

      News provided by

      GSE Systems, Inc.

      Nov 15, 2021, 16:05 ET

      Share this article

      Share this article


      COLUMBIA, Md., Nov. 15, 2021 /PRNewswire/ -- GSE Systems, Inc. ("GSE Solutions", "GSE", or "the Company") (Nasdaq: GVP), a leader in advanced engineering and workforce solutions that support the future of clean energy production and overall decarbonization initiatives of the power industry, today announced financial results for the third quarter ended September 30, 2021.

      Q3 2021 and Recent Highlights 

      • New orders in Q3 2021 increased by 35% to $14.7 million, from $10.9 million in Q3 2020. Workforce Solutions orders were $3.5 million in the third quarter while Performance Improvement Solutions (Engineering) orders were $11.2 million.
      • Q3 revenue increased 13.7% over same quarter one year ago and 8.6% sequentially to $14.7 million from $13.5 million in Q2 2021, led by improvements in Workforce Solutions.
      • EnVision Software as a Service (SaaS) revenue increased 19% sequentially.
      • Adjusted EBITDA was $0.1 million in Q3 2021 compared to $(0.4) million in Q2 of 2021.
      • Significantly improved balance sheet, ending Q3 with a cash position of $4.0 million and total debt of $2.1 million, a decrease of $10.4 million due to repayment and forgiveness of PPP loan. Company also recorded $2.1 million of other income pertaining to the Employee Retention Credit, with $4.3 million remaining in receivables.

      Management Commentary

      "We are very pleased with the results in the third quarter which achieved the strongest levels since the onset of the pandemic. The results demonstrated overall improvements across GSE's businesses, with year over year and sequential improvements in new orders and revenues, as well as positive adjusted EBITDA," commented Kyle J. Loudermilk, GSE's President and Chief Executive Officer. "Contributing to the quarter's success and a continued growth area for the company has been EnVision, our emerging software as a service (SaaS) subscription solution, which saw revenues grow  19% compared to Q2 2021 and continues to resonate well with customers. While the industry has yet to return to the more robust levels of spend for maintenance and improvements, many customers have re-engaged with us regarding their maintenance and upgrade plans for the future and in the near-term, we believe that these pandemic related delays in client spending has created quite a bit of pent up demand for projects that will require GSE's solutions."

      "Macro trends also continue to point in the right direction for GSE.  With the U.S. focused on enhancing the grid for resiliency and decarbonization the company is well positioned to capture greater business as industry spend ramps back up to pre-pandemic levels. The Infrastructure Investment and Jobs Act includes sizable allocations towards the strengthening of the U.S. grid so that carbon-free energy, with an emphasis on nuclear among other power sources, can drive the U.S. to a zero carbon grid by 2035. Also included in the bill are federal level economic incentives for nuclear energy in the form of zero emission credits, which bolsters the viability and economics of the existing nuclear power fleet. This will help the existing fleet remain viable and create incentive for extension of plant lifetimes and producing more clean and stable power from the existing infrastructure.  These are challenges that GSE can uniquely help the industry address.  We have also seen an acceleration and broadening of interest in deploying small modular reactors (SMRs), which are gaining immense traction on a global basis. As these macro trends advance, GSE is well positioned to capture greater spend from industry moving forward," added Mr. Loudermilk.

      Emmett Pepe, CFO of GSE Systems, added, "During the third quarter, we continued to focus on improving our capital structure by repaying some of our debt, receiving forgiveness on our PPP loan, which created significant improvements to the company's the balance sheet. We also continued very efficient management of operating expenses which decreased 7.1% compared to Q2 2021 and have rightsized our corporate overhead and prepared the company for improved cash flow and profitability as our customers come back to the market. Further, we reported net income in the quarter primarily due to the PPP loan being forgiven and the recording of an Employee Retention Credit of $2.1 million, of which $4.3 million still remains outstanding."

      Q3 2021 FINANCIAL RESULTS

      Revenue during Q3 2021 was $14.7 million an increase of 8.6% compared to$13.5 million in Q2 2021, and revenue was $12.9 million in Q3 2020. The sequential improvement in revenues was driven by 10% growth in the Company's Workforce Solutions segment and a 7% sequential increase in Engineering Solutions (also referred to as Performance Improvement Solutions). The year over year increase of $1.8 million is due primarily to the increase in  Workforce Solutions revenue driven by a new contract that began at the beginning of the year.

      Engineering Solutions revenue was $7.4 million in Q3 2021 compared to $6.9 million in Q2 2021, and $7.3 million in Q3 2020. The sequential change was largely due to a new contract started in Q3 of 2021. The year-over-year change was primarily due to improvements in specialized engineering and consulting services offset by lower orders within the simulator part of the business.

      Workforce Solutions revenue was $7.3 million in Q3 2021 compared to $6.7 million in Q2 2021, and $5.7 million in Q3 2020. The sequential improvement is due to slight reengagement by customers. The year-over-year change is also due to the overall increase in activity which was impacted by COVID-19 pandemic in the prior year.

      Gross profit in Q3 2021 was $3.2 million, or 21.7% of revenue. This compared to gross profit of $3.3 million, or 25.7% of revenue in Q3 2020, and $2.7 million, or 19.9% of revenue in Q2 2021. Gross margin was affected by higher budgeted costs from a mid-contract review on certain existing projects. These additional expenses are expected to be considered one-time and done as result of mid-contract review to ensure no additional expenditures are required to complete certain contracts.

      Operating expenses in Q3 2021 were $3.8 million compared to $3.7 million in Q3 2020. Tight expense controls continued into the third quarter of 2021.  

      Operating loss was approximately $(0.6) million in Q3 2021, compared to $(0.4) million in Q3 2020 and operating loss was $(1.4) million in Q2 2021.

      Net income in Q3 2021 was $11.4 million or $0.55 per basic and diluted share, compared to net loss of $(0.7) million or $(0.03) per basic and diluted share in Q3 2020. Net income was $3.2 million or $0.16 per basic and diluted share in Q2 2021. The improvement in Q3 is due to the $10.1 million PPP loan forgiveness and a $2.1 million other income recorded from the Employee Retention Credit.

      Adjusted net loss1 totaled $(0.2) million, or $(0.01) per diluted share in Q3 2021, compared to adjusted net loss of $(1.0) million, or $(0.05) per diluted share, in Q3 2020. Adjusted net loss1 totaled $(0.6) million, or $(0.03) per diluted share in Q2 2021.

      Adjusted EBITDA1 totaled $0.1 million in Q3 2021, compared to $(0.6) million in Q3 2020 and $(0.4) million in Q2 2021.

      Backlog at September 30, 2021, was $37.5 million, including $31.5 million of Engineering Solutions backlog, and $6.0 million of Workforce Solutions.

      1 Refer to the non-GAAP reconciliation tables at the end of this press release for a definition of "EBITDA", "adjusted EBITDA" and "adjusted net income".

      CONFERENCE CALL

      GSE Systems has scheduled a conference call for Monday, November 15, 2021 at 4:30 p.m. ET (1:30 p.m. PT) to review these results. Interested parties can access the conference call by dialing (877) 270-2148 or (412) 902-6510 or can listen via a live Internet webcast at: https://www.webcaster4.com/Webcast/Page/2700/43564. Access to the link is also available in the Investor Relations section of the Company's website at: https://www.gses.com/about/investors/.  

      A teleconference replay of the call will be available for seven days at (877) 344-7529 or (412) 317-0088, confirmation # 10161466. A webcast replay will be available in the Investor Relations section of the Company's website at https://www.gses.com/about/investors/ for 90 days.

      ABOUT GSE SOLUTIONS

      We are visionaries, and the solutions we create now will be at the forefront of the power industry. GSE Solutions leverages five decades of proven industry experience to provide unique and essential engineering and workforce solutions, services and products focused on performance optimization, regulatory compliance, simulation, training, and staffing for customers worldwide. As one of the few independent public companies serving the clean energy sector of nuclear power and adjacent industries, our solutions support the future of clean energy production and overall decarbonization initiatives of the power industry.

      FORWARD LOOKING STATEMENTS 

      We make statements in this press release that are considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934. These statements reflect our current expectations concerning future events and results. We use words such as "expect," "intend," "believe," "may," "will," "should," "could," "anticipates," and similar expressions to identify forward-looking statements, but their absence does not mean a statement is not forward-looking. These statements are not guarantees of our future performance and are subject to risks, uncertainties, and other important factors that could cause our actual performance or achievements to be materially different from those we project. For a full discussion of these risks, uncertainties, and factors, we encourage you to read our documents on file with the Securities and Exchange Commission, including those set forth in our periodic reports under the forward-looking statements and risk factors sections. We do not intend to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. 

      GSE SYSTEMS, INC. AND SUBSIDIARIES

      Condensed Consolidated Statements of Operations

      (in thousands, except share and per share data)       














      Three Months ended



      Nine Months ended





      September 30,



      September 30,




      2021


      2020


      2021


      2020




      (unaudited)


      (unaudited)


      (unaudited)


      (unaudited)

      Revenue


      $14,686


      $12,922


      $41,312


      $44,967

         Cost of revenue


      11,503


      9,603


      32,512


      33,971

      Gross profit


      3,183


      3,319


      8,800


      10,996











      Selling, general and administrative


      3,265


      2,878


      10,521


      12,548

      Research and development


      149


      137


      460


      526

      Restructuring charges


      (10)


      185


      798


      195

      Loss on impairment


      3


      -


      3


      4,302

      Depreciation


      69


      76


      216


      254

      Amortization of definite-lived intangible assets


      286


      414


      929


      1,528

      Total operating expenses


      3,762


      3,690


      12,927


      19,353











      Operating loss


      (579)


      (371)


      (4,127)


      (8,357)











      Interest expense, net


      (32)


      (128)


      (135)


      (556)

      Gain on derivative instruments, net


      -


      31


      -


      35

      Other income (expense), net


      12,215


      (77)


      16,853


      (24)











      Income (loss) before income taxes



      11,604


      (545)


      12,591


      (8,902)











      Provision for income taxes


      166


      116


      127


      166











      Net income (loss)


      $11,438


      $(661)


      $12,464


      $(9,068)











      Net income(loss) per common share - basic


      $0.55


      $(0.03)


      $0.60


      $(0.44)

      Net Income(loss) per common share - Diluted


      $0.55


      $(0.03)


      $0.60


      $(0.44)











      Weighted average shares outstanding - Basic 


      20,863,479


      20,563,452


      20,714,068


      20,438,571

      Weighted average shares outstanding - Diluted


      20,863,479


      20,563,452


      20,714,068


      20,438,571














      GSE SYSTEMS, INC. AND SUBSIDIARIES

      CONSOLIDATED BALANCE SHEETS

      (in thousands, except share and per share data)



      September 30, 2021


      December 31, 2020


      (unaudited)


      (audited)

      ASSETS

      Current assets:






      Cash and cash equivalents

      $

      4,043


      $

      6,702

      Contract receivables, net


      12,529



      10,494

      Prepaid expenses and other current assets


      4,781



      1,554

      Total current assets


      21,353



      18,750







      Equipment, software and leasehold improvements, net


      792



      616

      Software development costs, net


      575



      630

      Goodwill


      13,339



      13,339

      Intangible assets, net


      3,305



      4,234

      Operating lease right-of-use assets, net


      1,161



      1,562

      Other assets


      58



      59

      Total assets

      $

      40,583


      $

      39,190







      LIABILITIES AND STOCKHOLDERS' EQUITY

      Current liabilities:






      Line of credit

      $

      2,067


      $

      3,006

      PPP Loan, current portion


      -



      5,034

      Accounts payable


      1,210



      570

      Accrued expenses


      1,306



      1,297

      Accrued compensation


      2,214



      1,505

      Billings in excess of revenue earned


      4,461



      5,285

      Accrued warranty


      560



      665

      Income taxes payable


      1,597



      1,621

      Other current liabilities


      1,202



      2,498

      Total current liabilities


      14,617



      21,481







      PPP Loan, noncurrent portion


      -



      5,034

      Operating lease liabilities noncurrent


      1,036



      1,831

      Other noncurrent liabilities


      256



      339

      Total liabilities


      15,909



      28,685







      Commitments and contingencies (Note 16)












      Stockholders' equity:






      Preferred stock $0.01 par value; 2,000,000 shares authorized; no shares issued and outstanding


      -



      -

      Common stock $0.01 par value; 60,000,000 shares authorized, 22,499,136 and 22,192,569 shares issued, 20,900,225 and 20,593,658 shares outstanding, respectively


      225



      222

      Additional paid-in capital


      80,280



      79,687

      Accumulated deficit


      (52,727)



      (65,191)

      Accumulated other comprehensive loss


      (105)



      (1,214)

      Treasury stock at cost, 1,598,911 shares


      (2,999)



      (2,999)

      Total stockholders' equity


      24,674



      10,505

      Total liabilities and stockholders' equity

      $

      40,583


      $

      39,190


      The accompanying notes are an integral part of these consolidated financial statements.

      EBITDA and Adjusted EBITDA Reconciliation (in thousands)

      References to "EBITDA" mean net (loss) income, before considering interest expense (income), provision for income taxes, depreciation and amortization. References to Adjusted EBITDA excludes provision for legal settlement, loss on impairment, employee retention credit, PPP loan forgiveness, impact of the change in fair value of contingent consideration, restructuring charges, stock-based compensation expense, impact of the change in fair value of derivative instruments, acquisition-related expense and VAT write-off. EBITDA and Adjusted EBITDA are not measures of financial performance under U.S. GAAP. Management believes EBITDA and Adjusted EBITDA, in addition to operating profit, net income and other U.S. GAAP measures, are useful to investors to evaluate the Company's results because it excludes certain items that are not directly related to the Company's core operating performance that may, or could, have a disproportionate positive or negative impact on our results for any particular period. Investors should recognize that EBITDA and Adjusted EBITDA might not be comparable to similarly-titled measures of other companies. This measure should be considered in addition to, and not as a substitute for or superior to, any measure of performance prepared in accordance with U.S. GAAP. A reconciliation of non-GAAP EBITDA and Adjusted EBITDA to the most directly comparable U.S. GAAP measure in accordance with SEC Regulation G follows:  








      Three Months ended



      Nine Months ended








      September 30,



      September 30,







      2021


      2020


      2021


      2020



      (unaudited)


      (unaudited)


      (unaudited)


      (unaudited)

      Net income (loss)


      $11,438


      $(661)


      $12,464


      $(9,068)

      Interest expense, net


      32


      128


      135


      556

      Provision for income taxes


      166


      116


      127


      166

      Depreciation and amortization


      432


      579


      1,426


      2,030

      EBITDA


      12,068


      162


      14,152


      (6,316)

      Provision for legal settlement


      -


      (952)


      -


      (91)

      Loss on impairment


      3


      -


      3


      4,302

      Employee retention credit


      (2,087)


      -


      (7,162)


      -

      PPP Loan and accumulated interest forgiveness


      (10,127)


      -


      (10,127)


      -

      Restructuring charges


      (10)


      185


      798


      195

      Stock-based compensation expense


      283


      33


      784


      357

      Change in fair value of derivative instruments


      -


      (31)


      -


      (35)

      Acquisition-related expense


      -


      3


      -


      191

      VAT write-off


      -


      -


      450


      -

      Adjusted EBITDA


      $130


      $(600)


      $(1,102)


      $(1,397)
















      Adjusted Net Income and Adjusted EPS Reconciliation (in thousands, except per share amounts)

      References to Adjusted Net (Loss) Income excludes the impact of provision for legal settlement, loss on impairment, employee retention credit, PPP loan forgiveness, impact of the change in fair value of contingent consideration, restructuring charges, stock-based compensation expense, impact of the change in fair value of derivative instruments, acquisition-related expenses and amortization of intangible assets related to acquisitions, and VAT write-off. Adjusted Net (Loss) Income and Adjusted (Loss) Earnings per Share (adjusted EPS) are not measures of financial performance under U.S. GAAP. Management believes adjusted net (loss) income and adjusted (loss) earnings per share, in addition to other U.S. GAAP measures, are useful to investors to evaluate the Company's results because they exclude certain items that are not directly related to the Company's core operating performance and non-cash items that may, or could, have a disproportionate positive or negative impact on our results for any particular period, such as stock-based compensation expense. These measures should be considered in addition to, and not as a substitute for or superior to, any measure of performance prepared in accordance with U.S. GAAP. A reconciliation of non-GAAP adjusted net (loss) income and adjusted (loss) earnings per share to U.S. GAAP net loss, the most directly comparable U.S. GAAP financial measure, is as follows:  








      Three Months ended



      Nine Months ended








      September 30,



      September 30,







      2021


      2020


      2021


      2020







      (unaudited)


      (unaudited)


      (unaudited) 


      (unaudited)

      Net income (loss)


      $11,438


      $(661)


      $12,464


      $(9,068)

      Provision for legal settlement


      -


      (952)


      -


      (91)

      Loss on impairment


      3


      -


      3


      4,302

      Employee retention credit


      (2,087)


      -


      (7,162)


      -

      PPP Loan and accumulated interest forgiveness


      (10,127)


      -


      (10,127)


      -

      Restructuring charges


      (10)


      185


      798


      195

      Stock-based compensation expense


      283


      33


      784


      357

      Change in fair value of derivative instruments


      -


      (31)


      -


      (35)

      Acquisition-related expense


      -


      3


      -


      191

      VAT write-off


      -


      -


      450


      -

      Amortization of intangible assets related to acquisitions


      286


      414


      929


      1,528

      Adjusted net loss


      $(214)


      $(1,009)


      $(1,861)


      $(2,621)










      Net income (loss) per common share – basic


      0.55


      (0.03)


      0.60


      (0.44)










      Weighted average shares outstanding – Diluted(a)


      20,863,479


      20,563,452


      20,714,068


      20,438,571

















      (a) During the three and nine months ended September 30, 2021, we reported a GAAP net income and an adjusted net income. Accordingly, there was no dilutive shares that were excluded in the adjusted net loss per share calculation that were included when calculating the diluted net income per common share for the three months ended September 30, 2021.

      SOURCE GSE Systems, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.