Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • Guaranteed Paid Placement
  • SocialBoost
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • SocialBoost
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

GSI Group Announces Financial Results for the Third Quarter 2014

GSI Group Inc. Logo.

News provided by

GSI Group Inc.

Nov 05, 2014, 04:01 ET

Share this article

Share toX

Share this article

Share toX

- Third Quarter 2014 Revenue of $95 million, 19% year-over-year growth

- Third Quarter 2014 Adjusted EBITDA from Continuing Operations of $15.4 million

- Third Quarter 2014 Earnings Per Share from Continuing Operations of $0.15

- Third Quarter 2014 Non-GAAP Earnings Per Share from Continuing Operations of $0.23

- Third Quarter 2014 Net Debt of $68.3 million

BEDFORD, Mass., Nov. 5, 2014 /PRNewswire/ -- GSI Group Inc. (NASDAQ: GSIG) (the "Company", "we", "our", "GSI"),  a global leader and supplier of precision photonics and motion control components and subsystems to the medical equipment and advanced industrial technology markets, today reported financial results for the third quarter of 2014.  Unless otherwise noted, all financial results in this press release are GAAP measures from continuing operations.

Third Quarter

During the third quarter of 2014, GSI generated revenue of $94.7 million, an increase of 18.5% from $79.9 million in the third quarter of 2013.  All three of the Company's operating segments, Laser Products, Medical Products, and Precision Motion, demonstrated revenue growth compared to the third quarter of 2013.     

In the third quarter of 2014, operating income from continuing operations was $6.8 million, or 7.2% of revenue, compared to $5.8 million, or 7.3% of revenue, in the third quarter of 2013.  The increase in operating income from continuing operations was primarily attributable to an increase in gross profit, partially offset by an increase in operating expenses attributable to the JADAK acquisition.  

Diluted earnings per share ("EPS") from continuing operations was $0.15 in the third quarter of 2014, compared to $0.07 in the third quarter of 2013.  Non-GAAP earnings per share, a non-GAAP financial measure that includes the adjustments noted in the reconciliation below, was $0.23 in the third quarter of 2014, compared to $0.15 in the third quarter of 2013. 

Adjusted EBITDA, a non-GAAP financial measure that includes the adjustments noted in the reconciliation below, was $15.4 million in the third quarter of 2014, compared to $13.6 million in the third quarter of 2013. 

"I am very pleased with the strong execution we saw across GSI during the third quarter.  We made significant progress with Lean Manufacturing and our other productivity programs, which enabled us to deliver strong profitability and cash flow in the quarter," said John Roush, Chief Executive Officer. "Many of our core applications and technologies continue to see solid demand, despite a challenging capital spending environment in both medical and industrial end markets."

As of September 26, 2014, cash and cash equivalents were $53.5 million, while total debt was $121.9 million. The Company completed the third quarter of 2014 with approximately $68.3 million of Net Debt, a non-GAAP measure as defined in the non-GAAP reconciliation below.  Operating cash flow from continuing operations for the third quarter of 2014 was $14.5 million and $34.4 million for the first nine months of 2014.   

Significant Events

On July 15, 2014, the Company completed the sale of its Scientific Lasers business operating under the Continuum brand name for $6.5 million in cash, net of working capital adjustments. The Scientific Lasers purchase and sale agreement requires $1.5 million of the sales proceeds to be held in escrow until January 2016.

On September 24, 2014, the Company received a payment of $5.4 million, the full remaining amount held in the escrow account established upon the closing of the acquisition of NDS in January 2013. The escrow recovery resulted from the Company's claims for a breach of certain terms of the NDS Securities Purchase Agreement.

Financial Outlook

For the full year 2014, the Company expects revenue from continuing operations of $364 million to $367 million, an increase of 15% to 16%, on a reported basis, compared to the full year 2013.  The Company expects Adjusted EBITDA, in the full year 2014, to be in the range of $54.0 million to $56.0 million.    

Conference Call Information

GSI will host a conference call on Wednesday, November 5, 2014 at 5:00 p.m. EST to discuss these results. John A. Roush, Chief Executive Officer, and Robert Buckley, Chief Financial Officer, will host the conference call.  

To access the call, please dial (877) 482-5124 prior to the scheduled conference call time.  The conference ID number is 9924 9581.

A playback of this conference call will be available beginning 8:00 p.m. EST, Wednesday, November 5, 2014. The playback phone number is (855) 859-2056 or (404) 537-3406 and the code number is 9924 9581. The playback will remain available until 8:00 p.m. EST, Wednesday, November 26, 2014.

A replay of the audio webcast will be available four hours after the conclusion of the call on the Investor Relations section of the Company's web site at www.gsig.com. 

Use of Non-GAAP Financial Measures

The non-GAAP financial measures used in this press release are non-GAAP gross profit, gross profit margin, operating income from continuing operations, operating margin, income from continuing operations before income taxes, income from continuing operations, net of tax, diluted earnings per share from continuing operations, Adjusted EBITDA, and net debt.

The Company believes that the non-GAAP financial measures provide useful and supplementary information to investors regarding the Company's quarterly performance. It is management's belief that these non-GAAP financial measures are particularly useful to investors because of the significant changes that have occurred outside of the Company's day-to-day business in accordance with the execution of the Company's strategy. This strategy includes streamlining the Company's existing operations through site and functional consolidations, strategic divestitures, expanding the Company's business through significant internal investments, and broadening the Company's product and service offerings through acquisition of innovative and complementary technologies and solutions.  The financial impact of certain elements of these activities, particularly acquisitions, divestitures, and site and functional restructurings, are often large relative to the Company's overall financial performance, which can adversely affect the comparability of its operating results and investors' ability to analyze the business from period to period.   

The Company's Adjusted EBITDA, a non-GAAP financial measure, is used by management to evaluate operating performance, communicate financial results to the Board of Directors, benchmark results against historical performance and the performance of peers, and evaluate investment opportunities including acquisitions and divestitures. In addition, Adjusted EBITDA is used to determine bonus payments for senior management and employees.  Accordingly, the Company believes that this non-GAAP measure provides greater transparency and insight into management's method of analysis.

Non-GAAP financial measures should not be considered as substitutes for, or superior to, measures of financial performance prepared in accordance with GAAP.  They exclude charges that have a material effect on the Company's reported results and, therefore, should not be relied upon as the sole financial measures to evaluate the Company's financial results. The non-GAAP financial measures are meant to supplement, and to be viewed in conjunction with, GAAP financial measures. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures as provided in the tables accompanying this press release.

Safe Harbor and Forward-Looking Information

Certain statements in this release are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and are based on current expectations and assumptions that are subject to risks and uncertainties. All statements contained in this news release that do not relate to matters of historical fact should be considered forward-looking statements, and are generally identified by words such as "expect," "intend," "anticipate," "estimate," "believe," "future," "could," "should," "plan," "aim," and other similar expressions. These forward-looking statements include, but are not limited to, expectations regarding anticipated financial performance; business prospects; industry trends; market conditions; and other statements that are not historical facts. 

These forward-looking statements are neither promises nor guarantees, but involve risks and uncertainties that may cause actual results to differ materially from those contained in the forward-looking statements. Our actual results could differ materially from those anticipated in these forward-looking statements for many reasons, including, but not limited to, the following: economic and political conditions and the effects of these conditions on our customers' businesses and level of business activity; our significant dependence upon our customers' capital expenditures, which are subject to cyclical market fluctuations; our dependence upon our ability to respond to fluctuations in product demand; our ability to continually innovate and successfully commercialize our innovations; failure to introduce new products in a timely manner; customer order timing and other similar factors beyond our control; disruptions or breaches in security of our information technology systems; changes in interest rates, credit ratings or foreign currency exchange rates; risk associated with our operations in foreign countries; our increased use of outsourcing in foreign countries; our failure to comply with local import and export regulations in the jurisdictions in which we operate; our exposure to the credit risk of some of our customers and in weakened markets; our reliance on third party distribution channels; violations of our intellectual property rights and our ability to protect our intellectual property against infringement by third parties; risk of losing our competitive advantage; our failure to successfully integrate recent and future acquisitions into our business; our ability to make divestitures that provide business benefits; our ability to attract and retain key personnel; our restructuring and realignment activities and disruptions to our operations as a result of consolidation of our operations; product defects or problems integrating our products with other vendors' products; disruptions in the supply of certain key components or other goods from our suppliers; production difficulties and product delivery delays or disruptions; our compliance, or our failure to comply, with various federal, state and foreign regulations; changes in governmental regulation of our business or products; our failure to implement new information technology systems and software successfully; our failure to realize the full value of our intangible assets; our ability to utilize our net operating loss carryforwards and other tax attributes; changes in tax laws, and fluctuations in our effective tax rates; being subject to U.S. federal income taxation even though we are a non-U.S. corporation; any need for additional capital to adequately respond to business challenges or opportunities and repay or refinance our existing indebtedness, which may not be available on acceptable terms or at all; volatility in the market price for our common shares; our ability to access cash and other assets of our subsidiaries; the influence over our business of certain significant shareholders; provisions of our articles of incorporation may delay or prevent a change in control; our significant existing indebtedness may limit our ability to engage in certain activities; and our failure to maintain appropriate internal controls in the future.

Other important risk factors that could affect the outcome of the events set forth in these statements and that could affect the Company's operating results and financial condition are discussed in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2013, our subsequent filings with the Securities and Exchange Commission ("SEC"), and in our future filings with the SEC. Such statements are based on the Company's beliefs and assumptions and on information currently available to the Company. The Company disclaims any obligation to update any forward-looking statements as a result of developments occurring after the date of this document except as required by law.

About GSI

GSI Group Inc. designs, develops, manufactures and sells precision photonics and motion control components and subsystems to Original Equipment Manufacturers ("OEM") in the medical equipment and advanced industrial technology markets. The Company's highly engineered enabling technologies include laser sources, laser scanning and beam delivery products, optical data collection and machine vision technologies, medical visualization and informatics solutions, and precision motion control products.  It specializes in collaborating with OEM customers to adapt its component and subsystem technologies to deliver highly differentiated performance in their customers' applications.  GSI Group Inc.'s common shares are quoted on NASDAQ under the ticker symbol "GSIG".

More information about GSI is available on the Company's website at www.gsig.com. For additional information, please contact GSI Group Inc. Investor Relations at (781) 266-5137 or [email protected].

GSI Group Inc.          
Investor Relations Contact:
Robert J. Buckley
(781) 266-5137

GSI GROUP INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands of U.S. dollars or shares, except per share amounts)

(Unaudited)




Three Months Ended,




September 26,
2014


September 27,
2013








Sales


$     94,656


$       79,858


Cost of sales


54,973


45,697


Gross profit


39,683


34,161


Operating expenses:







Research and development and engineering


7,735


6,031



Selling, general and administrative


21,512


19,006



Amortization of purchased intangible assets


2,843


1,772



Restructuring and acquisition related costs


771


1,553




Total operating expenses


32,861


28,362








Operating income from continuing operations


6,822


5,799


Interest income (expense), net


(1,453)


(841)


Foreign exchange transaction gain (loss), net


1,030


(1,723)


Other income (expense), net


733


542


Income from continuing operations before income taxes


7,132


3,777


Income tax provision


2,013


1,533


Income from continuing operations


5,119


2,244


Loss from discontinued operations, net of tax


(273)


(185)


Loss on disposal of discontinued operations, net of tax


(321)


(281)


Consolidated net income


4,525


1,778


Less: Net income attributable to non-controlling interest


—


12


Net income attributable to GSI Group Inc.


$       4,525


$      1,790








Earnings per share from continuing operations:







Basic


$         0.15


$        0.07



Diluted


$         0.15


$        0.07








Loss per share from discontinued operations:







Basic


$        (0.02)


$       (0.02)



Diluted


$        (0.02)


$       (0.02)








Earnings per share attributable to GSI Group Inc.:







Basic


$         0.13


$        0.05



Diluted


$         0.13


$        0.05








Weighted average common shares outstanding – basic


34,389


34,102


Weighted average common shares outstanding – diluted


34,793


34,417


GSI GROUP INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands of U.S. dollars)

(Unaudited)




September 26,

2014


December 31,

2013






ASSETS





Current Assets





     Cash and cash equivalents


$          53,549


$           60,980

     Accounts receivable, net


56,673


48,552

     Inventories


62,815


58,290

     Other current assets


18,342


17,200

     Assets of discontinued operations


631


16,088

Total current assets


192,010


201,110

Property, plant and equipment, net


39,634


31,303

Intangible assets, net


93,543


65,293

Goodwill


110,783


71,156

Other assets


14,569


9,945

Total assets


$        450,539


$        378,807






LIABILITIES AND STOCKHOLDERS' EQUITY





Current Liabilities





     Current portion of long-term debt


$            7,500


$             7,500

     Accounts payable


31,223


24,361

     Accrued expenses and other current liabilities


21,555


23,520

     Liabilities of discontinued operations


1,437


6,398

Total current liabilities


61,715


61,779

Long-term debt


114,375


64,000

Other long-term liabilities


25,671


10,625

Total liabilities


201,761


136,404

Stockholders' Equity





     Total GSI Group Inc. stockholders' equity


248,349


241,984

     Non-controlling interest


429


419

Total stockholders' equity


248,778


242,403

Total liabilities and stockholders' equity


$        450,539


$         378,807

GSI GROUP INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands of U.S. dollars)

(Unaudited)




Three Months Ended,


September 26,
2014


September 27,

2013

Cash flows from operating activities:




Consolidated net income

$          4,525


$        1,778

Less: Loss from discontinued operations, net of tax

594


466

Income from continuing operations

5,119


2,244

Adjustments to reconcile income from continuing operations to net cash provided by operating activities of continuing operations:




Depreciation and amortization

6,344


4,785

Share-based compensation

978


1,329

Deferred income taxes

(403)


1,201

Non-cash restructuring, acquisition and divestiture related charges

391


440

Earnings from equity investment

(718)


(526)

Other non-cash items

557


860

Changes in assets and liabilities which (used) provided cash, excluding effects from businesses purchased or classified as held for sale:




Accounts receivable

(406)


(2,466)

Inventories

56


(2,232)

Other operating assets and liabilities

2,573


15,234

Net cash provided by operating activities of continuing operations

14,491


20,869

Net cash used in operating activities of discontinued operations

(882)


(4,111)

Net cash provided by operating activities

13,609


16,758





Cash flows from investing activities:




Purchases of property, plant and equipment

(1,194)


(723)

Acquisition of business, net of cash acquired and escrow recovery

5,418


—

Proceeds from the sale of property, plant and equipment

5


55

Net cash provided by (used in) investing activities of continuing operations

4,229


(668)

Net cash provided by investing activities of discontinued operations

5,242


1,171

Net cash provided by investing activities

9,471


503





Cash flows from financing activities:




Repayments of long-term debt and revolving credit facility

(12,875)


(16,875)

Other financing activities

(463)


(81)

Net cash used in financing activities of continuing operations

(13,338)


(16,956)

Net cash used in financing activities of discontinued operations

—


—

Net cash used in financing activities

(13,338)


(16,956)





Effect of exchange rate on cash and cash equivalents

(1,200)


1,327





Increase in cash and cash equivalents

8,542


1,632

Cash and cash equivalents, beginning of period

45,007


52,058

Cash and cash equivalents, end of period

$     53,549


$    53,690


GSI GROUP INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands of U.S. dollars)

(Unaudited)



Nine Months Ended,


September 26,
2014


September 27,

2013

Cash flows from operating activities:




Consolidated net income

$          6,243


$        3,043

Less: Loss from discontinued operations, net of tax

5,138


2,235

Income from continuing operations

11,381


5,278

Adjustments to reconcile income from continuing operations to net cash provided by operating activities of continuing operations:




Depreciation and amortization

17,495


14,792

Share-based compensation

3,412


4,170

Deferred income taxes

(1,653)


2,166

Non-cash restructuring, acquisition and divestiture related charges

944


19

Earnings from equity investment

(1,707)


(1,181)

Other non-cash items

2,182


3,201

Changes in assets and liabilities which (used) provided cash, excluding effects from businesses purchased or classified as held for sale:




Accounts receivable

(835)


(6,330)

Inventories

116


(636)

Other operating assets and liabilities

3,080


19,844

Net cash provided by operating activities of continuing operations

34,415


41,323

Net cash used in operating activities of discontinued operations

(761)


(6,875)

Net cash provided by operating activities

33,654


34,448





Cash flows from investing activities:




Purchases of property, plant and equipment

(3,783)


(2,962)

Acquisition of business, net of cash acquired and escrow recovery

(88,238)


(82,653)

Proceeds from the sale of property, plant and equipment

57


255

Net cash used in investing activities of continuing operations

(91,964)


(85,360)

Net cash provided by investing activities of discontinued operations

4,344


12,439

Net cash used in investing activities

(87,620)


(72,921)





Cash flows from financing activities:




Net borrowings of long-term debt and revolving credit facility

50,375


28,375

Other financing activities

(2,784)


(1,573)

Net cash provided by financing activities of continuing operations

47,591


26,802

Net cash provided by financing activities of discontinued operations

—


—

Net cash provided by financing activities

47,591


26,802





Effect of exchange rate on cash and cash equivalents

(1,056)


(427)





Decrease in cash and cash equivalents

(7,431)


(12,098)

Cash and cash equivalents, beginning of period

60,980


65,788

Cash and cash equivalents, end of period

$     53,549


$    53,690

GSI Group Inc.

Reconciliation of GAAP to Non-GAAP Financial Measures

(In thousands of U.S. dollars)

(Unaudited)


Adjusted EBITDA (Non-GAAP):









Three Months Ended,



September 26,

2014


September 27,
2013

     Net income attributable to GSI Group Inc. (GAAP)


$        4,525


$         1,790

Interest (income) expense, net


1,453


841

Income tax provision


2,013


1,533

Depreciation and amortization


6,344


4,785

Share-based compensation


978


1,329

Restructuring and acquisition related costs


1,176


1,553

Acquisition fair value adjustments


51


74

Loss from discontinued operations, net of tax


594


466

Other, net


(1,763)


1,181

     Adjusted EBITDA (Non-GAAP)


$       15,371


$       13,552

The Company defines Adjusted EBITDA, a non-GAAP financial measure, as the net income attributable to GSI Group Inc. before deducting interest (income) expense, net, income tax, depreciation, amortization, non-cash share-based compensation, restructuring and acquisition related costs, acquisition fair value adjustments, loss from discontinued operations, net of tax, and other non-operating income (expense) items, including foreign exchange gains (losses) and earnings from an equity-method investment.   

The presentation of Adjusted EBITDA should not be construed as an inference that future results will not be affected by unusual or non-recurring items. The Company may incur expenses that are the same as, or similar to, some of the adjustments in this presentation in the future.

Net Debt (Non-GAAP):





September 26,

2014


December 31,
2013






Total Debt (GAAP)


$       121,875


$        71,500

     Less: cash and cash equivalents


(53,549)


(60,980)

Net Debt (Non-GAAP)


$       68,326


$        10,520






The Company defines Net Debt, a non-GAAP financial measure, as its total debt less its cash and cash equivalents. Management uses Net Debt to monitor the Company's outstanding debt obligations that could not be satisfied by its cash and cash equivalents on hand.

  

GSI Group Inc.

Reconciliation of GAAP to Non-GAAP Financial Measures

(In thousands of U.S. dollars)

(Unaudited)


Adjusted EPS (Non-GAAP):





Three Months Ended September 26, 2014




Gross Profit


Gross Profit
Margin


Operating
Income
from
Continuing
Operations


Operating
Margin


Income from
Continuing
Operations
before
Income Taxes


Income from
Continuing
Operations,
Net of Tax


Diluted
EPS from
Continuing
Operations















GAAP results

$      39,683


41.9%


$      6,822


7.2%


$         7,132


$            5,119


$        0.15

Non-GAAP adjustments:















Amortization of intangible assets

1,614


1.7%


4,457


4.7%


4,457


3,021


0.09


Restructuring costs and other

—


—


638


0.7%


638


432


0.01


Acquisition related costs

—


—


538


0.5%


538


365


0.00


Acquisition fair value adjustments

51


0.1%


51


0.1%


51


34


0.00


Non-recurring income tax expenses (benefits)

—


—


—


—


—


(840)


(0.02)


Total non-GAAP adjustments

1,665


1.8%


5,684


6.0%


5,684


3,012


0.08















Non-GAAP results

$      41,348


43.7%


$      12,506


13.2%


$         12,816


$          8,131


$         0.23

















Weighted average shares outstanding – Diluted












34,793




Three Months Ended September 27, 2013




Gross Profit


Gross Profit
Margin


Operating
Income
from
Continuing
Operations


Operating
Margin


Income from
Continuing

Operations
before
Income Taxes


Income from
Continuing
Operations,
Net of Tax


Diluted
EPS from
Continuing
Operations















GAAP results

$      34,161


42.8%


$      5,799


7.3%


$         3,777


$         2,244


$          0.07

Non-GAAP adjustments:















Amortization of intangible assets

1,343


1.7%


3,115


3.9%


3,115


1,990


0.06


Restructuring costs and other

—


—


1,440


1.8%


1,440


920


0.03


Acquisition related costs

—


—


113


0.1%


113


72


0.00


Acquisition fair value adjustments

74


0.1%


74


0.1%


74


48


0.00


Non-recurring income tax expenses (benefits)

—


—


—


—


—


(252)


(0.01)


Total non-GAAP adjustments

1,417


1.8%


4,742


5.9%


4,742


2,778


0.08















Non-GAAP results

$      35,578


44.6%


$     10,541


13.2%


$         8,519


$          5,022


$          0.15


Weighted average shares outstanding – Diluted












34,417

Non-GAAP Gross Profit and Gross Profit Margin

The calculation of non-GAAP gross profit and gross profit margin is displayed in the tables above.  Non-GAAP gross profit and gross profit margin exclude the amortization of acquired intangible assets and acquisition fair value adjustments from business acquisitions because: (1) the amounts are non-cash; (2) the Company cannot influence the timing and amount of future expense recognition; and (3) excluding such expenses provides investors and management better visibility into the controllable components of operating expenses. 

Non-GAAP Operating Income from Continuing Operations and Operating Margin

The calculation of non-GAAP operating income from continuing operations and operating margin is displayed in the tables above. Non-GAAP operating income from continuing operations and operating margin exclude the amortization of acquired intangible assets and acquisition fair value adjustments related to business acquisitions because: (1) the amounts are non-cash; (2) the Company cannot influence the timing and amount of future expense recognition; and (3) excluding such expenses provides investors and management better visibility into the controllable components of operating expenses.  The Company also excluded restructuring costs and other, and acquisition related costs from non-GAAP income from operations and operating margin due to the significant changes that have occurred outside of the Company's day-to-day business in accordance with the execution of the Company's strategy for the reasons described above in the introductory paragraphs of the "Use of Non-GAAP Financial Measures".

Non-GAAP Income from Continuing Operations before Income Taxes

The calculation of non-GAAP income from continuing operations before income taxes is displayed in the tables above.  The calculation of non-GAAP income from continuing operations before income taxes excludes amortization of acquired intangible assets and acquisition fair value adjustments related to business acquisitions, restructuring costs and other, and acquisition related costs for the reasons described for non-GAAP operating income from continuing operations and operating margin above. 

Non-GAAP Income from Continuing Operations, Net of Tax

The calculation of non-GAAP income from continuing operations, net of tax, is displayed in the tables above.  Because pre-tax income is included in determining income from continuing operations, net of tax, the calculation of non-GAAP income from continuing operations, net of tax, also excludes amortization of acquired intangible assets and acquisition fair value adjustments related to business acquisitions, restructuring and other, and acquisition related costs for the reasons described for non-GAAP operating income from continuing operations and operating margin above.  In addition, the Company excluded significant non-recurring income tax expenses related to releases of valuation allowances, recognition of previously unrecognized income tax benefits due to expiration of statute of limitations, effects of changes in tax laws, effects of acquisition related tax planning actions on our effective tax rate, effects of other non-recurring discrete items and the income tax effect of non-GAAP adjustments discussed above.

Non-GAAP Diluted EPS from Continuing Operations

The calculation of non-GAAP diluted EPS from continuing operations is displayed in the tables above.  Because income from continuing operations, net of tax, is included in the diluted EPS calculation, the calculation of non-GAAP diluted EPS from continuing operations excludes amortization of acquired intangible assets and acquisition fair value adjustments related to business acquisitions, restructuring costs and other, acquisition related costs, significant non-recurring income tax expenses related to releases of valuation allowances, recognition of previously unrecognized income tax benefits due to expiration of statute of limitations, effects of changes in tax laws, effects of acquisition related tax planning actions on our effective tax rate, and the income tax effect of non-GAAP adjustments for the reasons described for non-GAAP income from operations, net of tax.

  

Logo - http://photos.prnewswire.com/prnh/20120305/NE64445LOGO

SOURCE GSI Group Inc.

Related Links

http://www.gsig.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.