Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      H.B. Fuller Reports First Quarter 2012 Results

      Net Revenue Up Over 10 Percent; Reported Diluted EPS $0.30; Adjusted Diluted EPS $0.44(1), Up 52 Percent Year-Over-Year

      H.B. Fuller Company

      News provided by

      H.B. Fuller Company

      Mar 28, 2012, 05:44 ET

      Share this article

      Share this article


      ST. PAUL, Minn., March 28, 2012 /PRNewswire/ -- H.B. Fuller Company (NYSE: FUL) today reported financial results for the first quarter that ended March 3, 2012.  

      (Logo:  http://photos.prnewswire.com/prnh/20110215/CG49203LOGO)

      First Quarter 2012 Highlights Included:

      • Organic revenue increased 11 percent year-over-year;
      • Gross profit margin improved 190 basis points versus last year and 160 basis points sequentially;
      • Regional operating income grew by 45 percent versus last year;
      • Adjusted diluted earnings per share(1) grew 52 percent;
      • Signed agreement to acquire the industrial adhesives business of Forbo Group.

      Acquisition of Forbo Adhesives Business and Special Charges

      The Company's acquisition of the Forbo Group's industrial adhesives business was completed on March 5, 2012. In 2011, the acquired business generated net revenue of approximately $580 million, pre-tax operating income of approximately $25 million, and EBITDA of approximately $35 million. The acquisition was completed after the close of the Company's first quarter of the 2012 fiscal year and, therefore, will be reported in the Company's financial statements beginning with the second quarter of 2012.  

      Beginning in the fourth quarter of fiscal year 2011, the Company's income statement includes a line titled "Special Charges, net". This line captures certain non-recurring costs, net of any gains, associated directly with the acquisition and integration of the industrial adhesives business from the Forbo Group and the Company's ongoing Europe, India, Middle East, and Africa (EIMEA) business transformation initiative. Going forward, the EIMEA business transformation project and the Forbo acquisition integration project will become one project and will be referred to as the Business Integration. The charges in this line include:

      1. Various costs associated with the completion of the acquisition including fees paid to advisors, financing commitments and hedging costs;
      2. Severance and other related costs associated with workforce reductions and relocations;
      3. Facility exit costs including accelerated depreciation on assets to be idled in the future, and;
      4. Other costs directly associated with the multi-year integration project.

      Certain gains also could be reported in this line such as any gain on the sale of surplus real estate assets, among other items.

      During the first quarter of 2012, Special Charges totaled $6.5 million. Since the inception of the Business Integration, the total Special Charges were $14.0 million. More details regarding this quarter's special charges, including the tax impact, can be found in the reconciliation tables below.

      First Quarter 2012 Results:

      Net income for the first quarter of 2012 was $15.3 million, or $0.30 per diluted share, versus $14.4 million, or $0.29 per diluted share, in last year's first quarter. After adjusting for the Special Charges, adjusted diluted earnings per share in the first quarter of 2012 was $0.44(1), up 52 percent from the prior year.

      Net revenue for the first quarter of 2012 was $375.3 million, up 10.5 percent versus the first quarter of 2011. Higher average selling prices and higher volume positively impacted net revenue growth by 8.7 and 2.3 percentage points, respectively. Foreign currency translation reduced net revenue growth by 0.5 percentage points. Organic revenue grew by 11.0 percent year-over-year. On a sequential basis, net revenue decreased approximately 14 percent. When adjusting for the impact of the extra week during the fourth quarter of 2011, net revenue fell approximately 7 percent, in line with typical seasonal patterns.

      Gross profit margin was up approximately 190 basis points versus the first quarter of 2011, primarily due to the cumulative effect of pricing actions over the past year. Gross profit margin improved by 160 basis points versus the previous quarter primarily due to the benefit of pricing actions and slightly lower raw material costs. Relative to the prior year, Selling, General and Administrative expense was higher by 10 percent, but down 10 basis points as a percentage of net revenue.

      Balance Sheet and Cash Flow:

      At the end of the first quarter of 2012, the Company had cash totaling $150 million and total debt of $228 million. This compares to fourth quarter levels of $156 million and $232 million, respectively. Sequentially, net debt was essentially unchanged. Cash flow from operations was $3.0 million in the first quarter, slightly better than last year, driven by higher net income.

      Fiscal 2012 Outlook:

      "We are off to another solid start to our fiscal year," said Jim Owens, H. B. Fuller president and chief executive officer. "Our teams around the world are winning with customers as we posted our ninth consecutive quarter of organic revenue growth, which included the best volume performance since the third quarter of 2010. The improvement in gross margin once again demonstrates the value we are delivering to our customers and the discipline and execution capability of the organization.  Our core business is running well as we begin the process of integrating the Forbo industrial adhesives business.

      "Our operating results in the first quarter exceeded our internal plans. This higher level of operating performance should offset the negative impact of the current foreign exchange translation rates relative to the rates assumed in our 2012 operating plan. So, we remain on track to deliver diluted EPS of $2.05 to $2.15 on our base business in the 2012 fiscal year.

      "Our work to integrate the Forbo acquisition is moving quickly. At the end of the second quarter we plan to provide more complete guidance regarding the impact of the acquisition on 2012 results. We believe our initial synergy estimate of $50 million of annualized pre-tax savings within two years is still valid and we expect the acquired business will generate between $0.05 and $0.15 per diluted share of incremental net income in the 2012 fiscal year, excluding Special Charges."  

      The following highlights the Company's expectations for several key metrics in its 2012 financial outlook.  The term "base business" refers to the H. B. Fuller business prior to the acquisition of the Forbo Industrial adhesives business.

      • Net revenue from the base business 6 percent to 9 percent higher in 2012 relative to the adjusted results in 2011, which included an extra week;
      • Earnings per diluted share on the base business of between $2.05 and $2.15;
      • Incremental earnings per diluted share from the acquired Forbo business increased to between $0.05 and $0.15 (excluding Special Charges);
      • Foreign exchange translation rates at or near current levels;
      • Capital expenditures for the base business of approximately $40 million;
      • The Company's effective tax rate on the base business, excluding discrete items, is expected to be 31 percent.

      Conference Call:

      The Company will host an investor conference call to discuss first quarter 2012 results on Thursday, March 29, 2012, at 9:30 a.m. Central U.S. time (10:30 a.m. Eastern U.S. time). The conference call audio and accompanying presentation slides will be available to all interested parties via a simultaneous webcast at www.hbfuller.com under the Investor Relations section. The event is scheduled to last one hour. For those unable to listen live, an audio replay of the event along with the accompanying presentation will be archived on the Company's website.

      Regulation G:

      The information presented in this earnings release regarding regional operating income, regional operating margin, adjusted diluted earnings per share, and earnings before interest, taxes, depreciation, and amortization (EBITDA) does not conform to generally accepted accounting principles (GAAP) and should not be construed as an alternative to the reported results determined in accordance with GAAP.  Management has included this non-GAAP information to assist in understanding the operating performance of the Company and its operating segments.  The non-GAAP information provided may not be consistent with the methodologies used by other companies.  All non-GAAP information is reconciled with reported GAAP results in the tables below.

      About H.B. Fuller Company:

      For 125 years, H.B. Fuller has been a leading global adhesives provider focusing on perfecting adhesives, sealants and other specialty chemical products to improve products and lives. Recognized for unmatched technical support and innovation, H.B. Fuller brings knowledge and strength to help its customers find precisely the right formulation for the right performance. With fiscal 2011 net revenue of $1.6 billion, H.B. Fuller serves customers in packaging, hygiene, paper converting, general assembly, woodworking, construction, and consumer businesses. For more information, visit HBFuller.com, HBFullerStrength.com, read our blog or follow GlueTalk on Twitter.

      Safe Harbor for Forward-Looking Statements:

      Certain statements in this document may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are subject to various risks and uncertainties, including but not limited to the following: the Company's ability to effectively integrate and operate acquired businesses; political and economic conditions; product demand; competitive products and pricing; costs of and savings from restructuring initiatives; geographic and product mix; availability and price of raw materials; the Company's relationships with its major customers and suppliers; changes in tax laws and tariffs; devaluations and other foreign exchange rate fluctuations; the impact of litigation and environmental matters; the effect of new accounting pronouncements and accounting charges and credits; and similar matters. Further information about the various risks and uncertainties can be found in the Company's SEC 10-K filing for the fiscal year ended December 3, 2011. All forward-looking information represents management's best judgment as of this date based on information currently available that in the future may prove to have been inaccurate. Additionally, the variety of products sold by the Company and the regions where the Company does business make it difficult to determine with certainty the increases or decreases in net revenue resulting from changes in the volume of products sold, currency impact, changes in product mix, and selling prices. However, management's best estimates of these changes as well as changes in other factors have been included.

      Maximillian Marcy
      Investor Relations Contact
      651-236-5062



      H.B. FULLER COMPANY AND SUBSIDIARIES

      CONDENSED CONSOLIDATED FINANCIAL INFORMATION

      In thousands, except per share amounts (unaudited)













      13 Weeks Ended

      March 3, 2012


      Percent of

      Net Revenue



      13 Weeks

      Ended

      February 26, 2011


      Percent of

      Net Revenue











      Net revenue

      $

      375,262


      100.0%


      $

      339,548


      100.0%

      Cost of sales


      (261,156)


      (69.6%)



      (242,644)


      (71.5%)











      Gross profit


      114,106


      30.4%



      96,904


      28.5%











      Selling, general and administrative expenses


      (83,331)


      (22.2%)



      (75,653)


      (22.3%)

      Special charges, net


      (6,482)


      (1.7%)



      -


      0.0%

      Asset impairment charges


      -


      0.0%



      (332)


      (0.1%)

      Other income (expense), net


      143


      0.0%



      294


      0.1%

      Interest expense


      (2,618)


      (0.7%)



      (2,581)


      (0.8%)











      Income before income taxes and income from equity method investments


      21,818


      5.8%



      18,632


      5.5%











      Income taxes


      (8,683)


      (2.3%)



      (6,285)


      (1.9%)











      Income from equity method investments


      2,195


      0.6%



      1,860


      0.5%











      Net income including non-controlling interests


      15,330


      4.1%



      14,207


      4.2%











      Net (income) loss attributable to non-controlling interests


      (25)


      (0.0%)



      144


      0.0%











      Net income attributable to H.B. Fuller

      $

      15,305


      4.1%


      $

      14,351


      4.2%





















      Basic income per common share attributable to H.B. Fuller

      $

      0.31




      $

      0.29



      Diluted income per common share attributable to H.B. Fuller

      $

      0.30




      $

      0.29













      Weighted-average common shares outstanding:










      Basic


      49,365





      49,006



      Diluted


      50,253





      49,877













      Dividends declared per common share

      $

      0.0750




      $

      0.0700









      Selected Balance Sheet Information (subject to change prior to filing of the Company's Quarterly Report on Form 10-Q)











      March 3, 2012


      December 3, 2011


      February 26, 2011

      Cash & cash equivalents

      $

      149,877


      $

      156,149


      $

      121,938

      Trade accounts receivable, net


      244,641



      244,275



      226,835

      Inventories


      163,466



      135,993



      143,836

      Trade payables


      136,137



      116,354



      122,871

      Total assets


      1,255,657



      1,227,709



      1,173,721

      Total debt


      227,603



      232,296



      239,169







      H.B. FULLER COMPANY AND SUBSIDIARIES

      REGION FINANCIAL INFORMATION

      In thousands (unaudited)














      13 Weeks Ended


      13 Weeks Ended


      March 3, 2012


      February 26, 2011

      Net Revenue:






      North America

      $

      150,516


      $

      134,926

      EIMEA


      110,683



      100,806

      Latin America


      65,445



      59,896

      Asia Pacific


      48,618



      43,920

      Total H.B. Fuller  

      $

      375,262


      $

      339,548







      Regional Operating Income:(2) 






      North America

      $

      18,709


      $

      14,881

      EIMEA


      7,014



      1,946

      Latin America


      4,105



      3,358

      Asia Pacific


      947



      1,066

      Total H.B. Fuller  

      $

      30,775


      $

      21,251







      Depreciation Expense:






      North America

      $

      3,082


      $

      3,354

      EIMEA


      2,086



      2,264

      Latin America


      1,012



      1,048

      Asia Pacific


      1,040



      914

      Total H.B. Fuller  

      $

      7,220


      $

      7,580







      Amortization Expense:






      North America

      $

      2,012


      $

      1,987

      EIMEA


      273



      224

      Latin America


      7



      7

      Asia Pacific


      268



      268

      Total H.B. Fuller  

      $

      2,560


      $

      2,486







      EBITDA:(3) 






      North America

      $

      23,803


      $

      20,222

      EIMEA


      9,373



      4,434

      Latin America


      5,124



      4,413

      Asia Pacific


      2,255



      2,248

      Total H.B. Fuller  

      $

      40,555


      $

      31,317







      Regional Operating Margin:(4) 






      North America


      12.4%



      11.0%

      EIMEA


      6.3%



      1.9%

      Latin America


      6.3%



      5.6%

      Asia Pacific


      1.9%



      2.4%

      Total H.B. Fuller  


      8.2%



      6.3%







      EBITDA Margin:(3) 






      North America


      15.8%



      15.0%

      EIMEA


      8.5%



      4.4%

      Latin America


      7.8%



      7.4%

      Asia Pacific


      4.6%



      5.1%

      Total H.B. Fuller  


      10.8%



      9.2%







      Net Revenue Growth:






      North America


      11.5%




      EIMEA


      9.8%




      Latin America


      9.3%




      Asia Pacific


      10.7%




      Total H.B. Fuller  


      10.5%










      H.B. FULLER COMPANY AND SUBSIDIARIES

      REGION FINANCIAL INFORMATION

      NET REVENUE GROWTH

      (unaudited)











      13 Weeks Ended March 03, 2012












      North America


      EIMEA


      Latin America


      Asia Pacific


      Total HBF

      Price

      10.7%


      8.0%


      9.4%


      3.8%


      8.7%

      Volume

      0.8%


      4.8%


      (0.1%)


      3.9%


      2.3%

       Organic Growth

      11.5%


      12.8%


      9.3%


      7.7%


      11.0%

      F/X

      (0.1%)


      (3.0%)


      0.0%


      3.0%


      (0.5%)

      Acquisition

      0.1%


      0.0%


      0.0%


      0.0%


      0.0%


      11.5%


      9.8%


      9.3%


      10.7%


      10.5%







      H.B. FULLER COMPANY AND SUBSIDIARIES

      REGULATION G RECONCILIATION

      In thousands (unaudited)

















      13 Weeks Ended


      13 Weeks Ended



      March 3, 2012


      February 26, 2011








      Net income including non-controlling interests


      $

      15,330


      $

      14,207








      Income from equity method investments



      (2,195)



      (1,860)

      Income taxes



      8,683



      6,285

      Interest expense



      2,618



      2,581

      Other income (expense), net



      (143)



      (294)

      Asset impairment charges



      -



      332

      Special charges, net



      6,482



      -








      Regional Operating Income



      30,775



      21,251








      Depreciation expense



      7,220



      7,580

      Amortization expense



      2,560



      2,486








      EBITDA(3)


      $

      40,555


      $

      31,317







      H.B. FULLER COMPANY AND SUBSIDIARIES

      REGULATION G RECONCILIATION

      In thousands (unaudited)














      13 Weeks Ended


      13 Weeks Ended


      March 3, 2012


      February 26, 2011







      Net revenue

      $

      375,262


      $

      339,548

      Cost of sales


      (261,156)



      (242,644)







      Gross profit


      114,106



      96,904







      Selling, general and administrative expenses


      (83,331)



      (75,653)







      Regional Operating Income(2) 


      30,775



      21,251

      Depreciation expense


      7,220



      7,580

      Amortization expense


      2,560



      2,486







      EBITDA(3) 

      $

      40,555


      $

      31,317







      EBITDA Margin(3) 


      10.8%   



      9.2%   







      H.B. FULLER COMPANY AND SUBSIDIARIES

      REGULATION G RECONCILIATION

      In thousands, except per share amounts (unaudited)











      Adjusted




      13 Weeks Ended




      13 Weeks Ended




      March 3, 2012


      Adjustments


      March 3, 2012

      Net revenue



      $

      375,262


      $

      -


      $

      375,262

      Cost of sales




      (261,156)



      -



      (261,156)

      Gross profit




      114,106



      -



      114,106












      Selling, general and administrative expenses


      (83,331)



      -



      (83,331)












      Acquisition and transformation related costs:










      Professional services

      (8,427)










      Financing availability costs

      (4,300)










      Foreign currency option contract

      (841)










      Foreign currency forward contract

      11,625










             Net acquisition and transformation related costs

      (1,943)




















      Workforce reduction costs


      (3,955)









      Facility exit costs


      (343)









      Other related costs


      (241)









      Special charges, net




      (6,482)



      (6,482)



      -












      Other income (expense), net




      143



      -



      143

      Interest expense




      (2,618)



      -



      (2,618)

      Income before income taxes and income from equity method investments


      21,818



      (6,482)



      28,300












      Income taxes




      (8,683)



      (371)



      (8,312)












      Income from equity method investments




      2,195



      -



      2,195

      Net income including non-controlling interests


      15,330



      (6,853)



      22,183












      Net (income) loss attributable to non-controlling interests


      (25)



      -



      (25)

      Net income attributable to H.B. Fuller

      $

      15,305


      $

      (6,853)


      $

      22,158












      Basic income per common share attributable to H.B. Fuller

      $

      0.31


      $

      (0.14)


      $

      0.45

      Diluted income per common share attributable to H.B. Fuller

      $

      0.30


      $

      (0.14)


      $

      0.44












      Weighted-average common shares outstanding:









      Basic




      49,365



      49,365



      49,365

      Diluted




      50,253



      50,253



      50,253












      Special Charges Tax Impacts







      Net Charges



      Tax (Expense)/Benefit

      U.S. Effective Rate of 38.4%







      2,551



      (980)

      Non-US Blended Rate of 9.5%







      (6,384)



      609

      Not subject to tax







      (2,649)




      Total







      (6,482)



      (371)





      1. Adjusted diluted earnings per share (EPS) is a non-GAAP financial measure. First quarter 2012 excludes special charges associated with two previously announced events: the EIMEA business transformation project and the expenses associated with the Forbo acquisition integration project. Special charges, net amounted to $6.5 million on a pre-tax basis ($0.14 per diluted share). A full reconciliation is provided in the tables above.
      2. Regional operating income is defined as gross profit less SG&A expense.  Items that are reported on the special charges line of the income statement are excluded from the regional operating income calculation. In Q1 2012, special charges, net totaled $6.5 million.
      3. EBITDA is a non-GAAP financial measure defined on a consolidated basis as gross profit, less SG&A expense, plus depreciation expense, plus amortization expense. On a regional basis it is defined as operating income, plus depreciation expense, plus amortization expense. EBITDA margin is defined as EBITDA divided by net revenue.
      4. Regional Operating Margin is a non-GAAP financial measure defined as gross profit, less SG&A expense, divided by net revenue.

      SOURCE H.B. Fuller Company

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.