Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Healthcare Trust of America, Inc. Reports 6% Increase In Normalized FFO Per Share

11th Consecutive Quarter of 3.0% or More of Same-Property Cash NOI Growth

$190 Million in Second Quarter Investments


News provided by

Healthcare Trust of America, Inc.

Jul 29, 2015, 08:00 ET

Share this article

Share toX

Share this article

Share toX

SCOTTSDALE, Ariz., July 29, 2015 /PRNewswire/ -- Healthcare Trust of America, Inc. (NYSE: HTA) ("HTA") announced results for the quarter ended June 30, 2015.

Second Quarter 2015 Highlights

Operating

  • Normalized FFO: Increased 11.5% to $48.5 million, compared to Q2 2014.
  • Normalized FFO Per Share: $0.38 per diluted share, an increase of $0.02 per diluted share, or 6%, compared to Q2 2014.
  • Normalized FAD: $0.35 per diluted share, or $44.4 million, an increase of $0.02 per diluted share, or 6%, compared to Q2 2014.
  • Same-Property Cash NOI: Increased $1.7 million, or 3.0%, to $58.0 million, compared to Q2 2014. Same-Property rental revenue increased $1.3 million, or 2.1%, to $65.9 million, compared to Q2 2014.

Portfolio

  • Acquisitions: During the quarter, HTA acquired $190.2 million of medical office buildings (99% leased and approximately 457,000 square feet of GLA), increasing the total year-to-date investments to $225.5 million. These buildings are located in our key markets of Boston, Charleston, Indianapolis and Raleigh.
  • Dispositions: In July 2015, HTA completed dispositions of five medical office buildings for an aggregate gross sales price of $34.9 million (approximately 186,000 square feet of GLA).
  • Leasing: During the quarter, HTA entered into new and renewal leases on approximately 291,000 square feet of GLA, or 1.9% of its portfolio. Tenant retention for the Same-Property portfolio was 85% by GLA for the quarter.
  • Leased Rate: At the end of the quarter, the leased rate by GLA was 91.7%, an increase from 91.5% as of Q2 2014.

Balance Sheet and Liquidity

  • Balance Sheet: At the end of the quarter, HTA had total liquidity of $631.1 million, including $614.5 million of availability on its unsecured revolving credit facility and $16.6 million of cash and cash equivalents. The leverage ratio of debt to capitalization was 35.0%.
  • Equity Raise: In July 2015, HTA raised $45.0 million from the sale of shares of common stock at an average price of $25.00 per share.

Financial Results

Rental Income
Rental income increased 11.6% to $99.2 million for the three months ended June 30, 2015, compared to $88.9 million for the three months ended June 30, 2014.  The increase in rental income was primarily driven by $453.5 million of acquisitions since June 30, 2014, together with Same-Property growth.

FFO
Funds from Operations ("FFO") was $0.38 per diluted share, or $48.7 million, for the three months ended June 30, 2015, compared to $0.30 per diluted share, or $36.5 million, for the three months ended June 30, 2014.

Normalized FFO
Normalized Funds from Operations ("Normalized FFO") was $0.38 per diluted share, or $48.5 million, for the three months ended June 30, 2015, compared to $0.36 per diluted share, or $43.5 million, for the three months ended June 30, 2014.

Normalized FAD
Normalized Funds Available for Distribution ("Normalized FAD") was $0.35 per diluted share, or $44.4 million, for the three months ended June 30, 2015, compared to $0.33 per diluted share, or $39.3 million, for the three months ended June 30, 2014.

NOI
Net Operating Income ("NOI") was $70.1 million for the three months ended June 30, 2015, compared to $62.6 million for the three months ended June 30, 2014.

Same-Property Cash NOI
Same-Property Cash NOI increased $1.7 million, or 3.0%, to $58.0 million for the three months ended June 30, 2015, compared to $56.3 million for the three months ended June 30, 2014.  Same-Property rental revenue increased $1.3 million, or 2.1%, to $65.9 million, for the three months ended June 30, 2015, compared to the three months ended June 30, 2014.

General and Administrative Expenses
General and administrative expenses were $6.2 million for the three months ended June 30, 2015, compared to $5.9 million for the three months ended June 30, 2014. 

Interest Expense and Change in Fair Value of Derivative Financial Instruments
The total interest expense and change in fair value of derivative financial instruments for the three months ended June 30, 2015, was $13.7 million, which included $15.0 million of interest expense related to debt and interest rate swaps, and a net gain of $1.3 million on the change in the fair value of HTA's derivative financial instruments. 

HTA ended the quarter with a weighted average borrowing cost of 3.25% per annum, inclusive of interest rate swaps.  The weighted average remaining term of the debt portfolio (including extension options) was 5.2 years.

Net Income
Net income for the three months ended June 30, 2015, was $9.5 million, compared to $2.9 million for the three months ended June 30, 2014.

Balance Sheet
As of June 30, 2015, HTA had total assets of $3.2 billion, cash and cash equivalents of $16.6 million, and $614.5 million available on its unsecured revolving credit facility (includes the impact of $5.5 million of outstanding letters of credit).  The leverage ratio of debt to capitalization was 35.0%.

Leased Rate, Occupancy Rate and Tenant Retention
The leased rate (includes leases which have been executed, but which have not yet commenced) was 91.7% by gross leasable area ("GLA"), an increase from 91.5% as of Q2 2014.  The occupancy rate of HTA's portfolio was 91.1% by GLA, an increase from 90.9% as of Q2 2014.  Tenant retention for the Same-Property portfolio was 85% by GLA for the quarter.

Credit Rated Tenants
Investment grade rated tenants as a percent of annualized base rent was 44% as of June 30, 2015.  Additionally, 60% of HTA's annualized base rent as of June 30, 2015 is derived from tenants that have (or whose parent companies have) a credit rating from a nationally recognized rating agency.

In-House Property Management and Leasing Platform
As of June 30, 2015, HTA's in-house property management and leasing platform operated over 14.5 million square feet of GLA, or 94%, of HTA's total portfolio.

About Healthcare Trust of America, Inc.
Healthcare Trust of America, Inc. (NYSE: HTA) is a publicly traded real estate investment trust that acquires, owns and operates medical office buildings.  Over the last ten years since its formation in 2006, the company has invested $3.6 billion in medical office buildings comprising 15.4 million square feet across 28 states.  HTA has a consistent track record of generating shareholder returns and listed on the New York Stock Exchange in June of 2012.

HTA invests in key markets with above average growth and healthcare infrastructure that is capable of servicing long-term patient demand.  Within each key market, HTA focuses on acquiring medical office buildings on health system campuses, in community-core locations, or around university medical centers.  The portfolio consists of medical office buildings that are core-critical, a key part of the integrated delivery of healthcare, and that continue to complement the company's institutional asset management and leasing platform.  HTA's business strategy is underlined by establishing critical mass within key markets which allows the asset management and in-house leasing platform to drive earnings growth, uncover synergies and maximize expense efficiencies, and build lasting tenant relationships which leads to retention, rent growth and long-term value creation across the portfolio.

More information about HTA can be found on the company's website at www.htareit.com.

Forward-Looking Language
This press release contains certain forward-looking statements with respect to HTA.  Forward-looking statements are statements that are not descriptions of historical facts and include statements regarding management's intentions, beliefs, expectations, plans or predictions of the future, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Because such statements include risks, uncertainties and contingencies, actual results may differ materially and in adverse ways from those expressed or implied by such forward-looking statements.  These risks, uncertainties and contingencies include, without limitation, the following: changes in economic conditions generally and the real estate market specifically; legislative and regulatory changes, including changes to laws governing the taxation of REITs and changes to laws governing the healthcare industry; the availability of capital; changes in interest rates; competition in the real estate industry; the supply and demand for operating properties in our proposed market areas; changes in accounting principles generally accepted in the United States of America; policies and guidelines applicable to REITs; the availability of properties to acquire; and the availability of financing.  Additional information concerning us and our business, including additional factors that could materially and adversely affect our financial results, include, without limitation, the risks described under Part I, Item 1A - Risk Factors, in our Annual Report on Form 10-K and in our other filings with the SEC.

Second Quarter Conference Call
HTA will host a conference call and webcast on Wednesday, July 29, 2015 at 1:00 p.m. Eastern Time (10:00 a.m. Pacific Time) to review its financial performance and operating results for the quarter ended June 30, 2015.

Conference Call and Webcast Details:
Domestic Dial-In Number: (877) 507-6265
International Dial-In Number: (412) 902-6633
Webcast: www.htareit.com under the Investor Relations tab

Replay Conference Call Details:
Domestic Dial-In Number: (877) 344-7529
International Dial-In Number: (412) 317-0088
Conference ID: 10068388
Available July 29, 2015 (one hour after the end of the conference call) to August 29, 2015 at 12:00 a.m. Eastern Time

Supplemental Information
Supplemental financial data are available on the company's website at www.htareit.com.

Financial Contact:
Robert A. Milligan
Chief Financial Officer
480.998.3478

HEALTHCARE TRUST OF AMERICA, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

(Unaudited)




June 30, 2015


December 31, 2014

ASSETS





Real estate investments:





Land


$

298,995



$

287,755


Building and improvements


2,872,709



2,665,777


Lease intangibles


435,218



419,288




3,606,922



3,372,820


Accumulated depreciation and amortization


(617,105)



(549,976)


Real estate investments, net


2,989,817



2,822,844


Cash and cash equivalents


16,577



10,413


Restricted cash and escrow deposits


16,249



20,799


Receivables and other assets, net


148,343



144,106


Other intangibles, net


47,126



43,488


Total assets


$

3,218,112



$

3,041,650


LIABILITIES AND EQUITY





Liabilities:





Debt


$

1,639,001



$

1,412,461


Accounts payable and accrued liabilities


85,003



101,042


Derivative financial instruments - interest rate swaps


2,721



2,888


Security deposits, prepaid rent and other liabilities


43,176



32,687


Intangible liabilities, net


23,585



12,425


Total liabilities


1,793,486



1,561,503


Commitments and contingencies





Redeemable noncontrolling interests


3,744



3,726


Equity:





Preferred stock, $0.01 par value; 200,000,000 shares authorized; none issued and outstanding


—



—


Class A common stock, $0.01 par value; 1,000,000,000 shares authorized; 125,194,108 and 125,087,268 shares issued and outstanding as of June 30, 2015 and December 31, 2014, respectively


1,252



1,251


Additional paid-in capital


2,283,737



2,281,932


Cumulative dividends in excess of earnings


(892,543)



(836,044)


Total stockholders' equity


1,392,446



1,447,139


Noncontrolling interests


28,436



29,282


Total equity


1,420,882



1,476,421


Total liabilities and equity


$

3,218,112



$

3,041,650







HEALTHCARE TRUST OF AMERICA, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)



Three Months Ended June 30,


Six Months Ended June 30,


2015


2014


2015


2014

Revenues:








Rental income

$

99,243



$

88,946



$

197,695



$

179,398


Interest and other operating income

68



725



136



1,577


Total revenues

99,311



89,671



197,831



180,975


Expenses:








Rental

29,237



27,064



59,934



56,653


General and administrative

6,224



5,903



12,799



12,202


Acquisition-related

1,101



4,869



2,458



5,845


Depreciation and amortization

38,066



33,602



74,661



68,544


Impairment

1,655



—



1,655



—


Total expenses

76,283



71,438



151,507



143,244


Income before other income (expense)

23,028



18,233



46,324



37,731


Interest expense:








Interest related to derivative financial instruments

(820)



(1,370)



(1,375)



(2,715)


Net gain (loss) on change in fair value of derivative financial instruments

1,314



(2,580)



(696)



(3,421)


Total interest related to derivative financial instruments, including net change in fair value of derivative financial instruments

494



(3,950)



(2,071)



(6,136)


Interest related to debt

(14,159)



(11,779)



(27,963)



(23,683)


Gain on extinguishment of debt

121



365



121



365


Other income

4



14



19



40


Net income

$

9,488



$

2,883



$

16,430



$

8,317


Net income attributable to noncontrolling interests

(196)



(28)



(334)



(170)


Net income attributable to common stockholders

$

9,292



$

2,855



$

16,096



$

8,147


Earnings per common share - basic: (1)








Net income attributable to common stockholders

$

0.07



$

0.02



$

0.13



$

0.07


Earnings per common share - diluted: (1)








Net income attributable to common stockholders

$

0.07



$

0.02



$

0.13



$

0.07


Weighted average number of common shares outstanding: (1)








Basic

125,194



119,012



125,184



118,829


Diluted

127,124



120,275



127,114



120,094



(1)

For the three and six months ended June 30, 2014, amounts have been adjusted retroactively to reflect a 1-for-2 reverse stock split effected December 15, 2014.

HEALTHCARE TRUST OF AMERICA, INC.

NOI, CASH NOI AND SAME-PROPERTY CASH NOI

(In thousands)



Three Months Ended June 30,


2015


2014

Net income

$

9,488



$

2,883


General and administrative expenses

6,224



5,903


Acquisition-related expenses

1,101



4,869


Depreciation and amortization expense

38,066



33,602


Impairment

1,655



—


Interest expense and net change in fair value of derivative financial instruments

13,665



15,729


Gain on extinguishment of debt

(121)



(365)


Other income

(4)



(14)


NOI

$

70,074



$

62,607


NOI percentage growth

11.9

%







NOI

$

70,074



$

62,607


Straight-line rent adjustments, net

(2,066)



(1,553)


Amortization of below and above market leases/leasehold interests, net

572



607


Cash NOI

$

68,580



$

61,661


Notes receivable interest income

—



(564)


Non Same-Property Cash NOI

(10,599)



(4,792)


Same-Property Cash NOI (1)

$

57,981



$

56,305


Same-Property Cash NOI percentage growth

3.0

%







(1) Same-Property includes 268 buildings for the three months ended June 30, 2015 and 2014.

NOI is a non-GAAP financial measure that is defined as net income or loss (computed in accordance with GAAP) before: (i) general and administrative expenses; (ii) acquisition-related expenses; (iii) depreciation and amortization expense; (iv) impairment; (v) interest expense and net change in fair value of derivative financial instruments; (vi) gain or loss on extinguishment of debt; and (vii) other income or expense.  HTA believes that NOI provides an accurate measure of the operating performance of its operating assets because NOI excludes certain items that are not associated with the management of the properties.  Additionally, HTA believes that NOI is a widely accepted measure of comparative operating performance of real estate investment trusts ("REITs").  However, HTA's use of the term NOI may not be comparable to that of other REITs as they may have different methodologies for computing this amount.  NOI should not be considered as an alternative to net income or loss (computed in accordance with GAAP) as an indicator of our financial performance.  NOI should be reviewed in connection with other GAAP measurements.

Cash NOI is a non-GAAP financial measure which excludes from NOI: (i) straight-line rent adjustments, net; (ii) amortization of below and above market leases/leasehold interests, net; and (iii) lease termination fees.  HTA believes that Cash NOI provides another measurement of the operating performance of its operating assets.  Additionally, HTA believes that Cash NOI is a widely accepted measure of comparative operating performance of REITs.  However, HTA's use of the term Cash NOI may not be comparable to that of other REITs as they may have different methodologies for computing this amount.  Cash NOI should not be considered as an alternative to net income or loss (computed in accordance with GAAP) as an indicator of our financial performance.  Cash NOI should be reviewed in connection with other GAAP measurements.

To facilitate the comparison of Cash NOI between periods, HTA calculates comparable amounts for a subset of its owned properties referred to as "Same-Property."  Same-Property Cash NOI excludes properties which have not been owned and operated by HTA during the entire span of all periods presented or are intended to be sold in the near term, notes receivable interest income and certain non-routine items.  Same-Property Cash NOI should not be considered as an alternative to net income or loss (computed in accordance with GAAP) as an indicator of our financial performance.  Same-Property Cash NOI should be reviewed in connection with other GAAP measurements.

HEALTHCARE TRUST OF AMERICA, INC.

FFO, NORMALIZED FFO AND NORMALIZED FAD

(In thousands, except per share data)



Three Months Ended June 30,


Six Months Ended June 30,


2015


2014


2015


2014

Net income attributable to common stockholders

$

9,292



$

2,855



$

16,096



$

8,147


Depreciation and amortization expense

37,752



33,602



74,032



68,544


Impairment

1,655



—



1,655



—


FFO attributable to common stockholders

$

48,699



$

36,457



$

91,783



$

76,691


Acquisition-related expenses

1,101



4,869



2,458



5,845


Net (gain) loss on change in fair value of derivative financial instruments

(1,314)



2,580



696



3,421


Gain on extinguishment of debt

(121)



(365)



(121)



(365)


Noncontrolling income (loss) from partnership units included in diluted shares

172



(12)



277



92


Other normalizing items

—



—



89



209


Normalized FFO attributable to common stockholders

$

48,537



$

43,529



$

95,182



$

85,893


Other income

(4)



(14)



(19)



(40)


Non-cash compensation expense

1,190



866



3,104



2,254


Straight-line rent adjustments, net

(2,066)



(1,553)



(4,085)



(3,653)


Amortization of below and above market leases/leasehold interests, net

572



607



1,152



1,275


Deferred revenue - tenant improvement related

(140)



(139)



(269)



(272)


Amortization of deferred financing costs and debt discount/premium

804



553



1,743



1,114


Recurring capital expenditures, tenant improvements and leasing commissions

(4,447)



(4,564)



(8,056)



(8,559)


Normalized FAD attributable to common stockholders

$

44,446



$

39,285



$

88,752



$

78,012










Net income attributable to common stockholders per diluted share (1)

$

0.07



$

0.02



$

0.13



$

0.07


FFO adjustments per diluted share, net (1)

0.31



0.28



0.59



0.57


FFO attributable to common stockholders per diluted share (1)

$

0.38



$

0.30



$

0.72



$

0.64


Normalized FFO adjustments per diluted share, net (1)

0.00



0.06



0.03



0.08


Normalized FFO attributable to common stockholders per diluted share (1)

$

0.38



$

0.36



$

0.75



$

0.72


Normalized FAD adjustments per diluted share, net (1)

(0.03)



(0.03)



(0.05)



(0.07)


Normalized FAD attributable to common stockholders per diluted share (1)

$

0.35



$

0.33



$

0.70



$

0.65










Weighted average number of diluted common shares outstanding (1)

127,124



120,275



127,114



120,094



(1)

For the three and six months ended June 30, 2014, amounts have been adjusted retroactively to reflect a 1-for-2 reverse stock split effected December 15, 2014.

HTA computes FFO in accordance with the current standards established by the National Association of Real Estate Investment Trusts ("NAREIT").  NAREIT defines FFO, as net income or loss attributable to common stockholders (computed in accordance with GAAP), excluding gains or losses from the sales of real estate property and impairment write-downs of depreciable assets, plus real estate depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.  HTA presents this non-GAAP financial measure because it considers it an important supplemental measure of its operating performance and believes it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs.  Historical cost accounting assumes that the value of real estate assets diminishes ratably over time.  Since real asset values have historically risen or fallen based on market conditions, many industry investors have considered presentation of operating results for real estate companies that use historical cost accounting to be insufficient by themselves.  Because FFO excludes depreciation and amortization unique to real estate, among other items, it provides a perspective not immediately apparent from net income or loss attributable to common stockholders.

HTA's methodology for calculating FFO may be different from methods utilized by other REITs and, accordingly, may not be comparable to such other REITs.  FFO should not be considered as an alternative to net income or loss attributable to common stockholders (computed in accordance with GAAP) as an indicator of our financial performance, nor is it indicative of cash available to fund cash needs.  FFO should be reviewed in connection with other GAAP measurements.

HTA computes Normalized FFO, which excludes from FFO: (i) acquisition-related expenses; (ii) net gain or loss on change in fair value of derivative financial instruments; (iii) gain or loss on extinguishment of debt; (iv) noncontrolling income or loss from partnership units included in diluted shares; and (v) other normalizing items.  HTA presents this non-GAAP financial measure because it allows for the comparison of our operating performance to other REITs and between periods on a consistent basis.  HTA's methodology for calculating Normalized FFO may be different from the methods utilized by other REITs and, accordingly, may not be comparable to other REITs.  Normalized FFO should not be considered as an alternative to net income or loss attributable to common stockholders (computed in accordance with GAAP) as an indicator of our financial performance, nor is it indicative of cash available to fund cash needs.  Normalized FFO should be reviewed in connection with other GAAP measurements.

HTA also computes Normalized FAD, which excludes from Normalized FFO: (i) other income or expense; (ii) non-cash compensation expense; (iii) straight-line rent adjustments, net; (iv) amortization of below and above market leases/leasehold interests, net; (v) deferred revenue - tenant improvement related; (vi) amortization of deferred financing costs and debt premium/discount; and (vii) recurring capital expenditures, tenant improvements and leasing commissions.  HTA believes this non-GAAP financial measure provides a meaningful supplemental measure of our operating performance.  Normalized FAD should not be considered as an alternative to net income or loss attributable to common stockholders (computed in accordance with GAAP) as an indicator of our financial performance, nor is it indicative of cash available to fund all of cash needs.  Normalized FAD should be reviewed in connection with other GAAP measurements.

SOURCE Healthcare Trust of America, Inc.

Related Links

http://www.htareit.com

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.