Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Henry Schein Reports Record Third Quarter Financial Results

- GAAP diluted EPS up 7.2% to $1.63, adjusted non-GAAP diluted EPS up 8.4% to $1.68

- Affirms 2016 adjusted non-GAAP EPS guidance range

- Introduces 2017 EPS guidance representing year-over-year growth of 17% to 19% on a GAAP basis, or growth of 9% to 11% on an adjusted non-GAAP basis


News provided by

Henry Schein, Inc.

Nov 02, 2016, 07:00 ET

Share this article

Share toX

Share this article

Share toX

MELVILLE, N.Y., Nov. 2, 2016 /PRNewswire/ -- Henry Schein, Inc. (Nasdaq: HSIC), the world's largest provider of health care products and services to office-based dental, animal health and medical practitioners, today reported record third quarter financial results.

Net sales for the quarter ended September 24, 2016, were $2.9 billion, an increase of 6.7% compared with the third quarter of 2015. This consisted of 7.7% growth in local currencies and a 1.0% decline related to foreign currency exchange. In local currencies, internally generated sales increased 6.0% and acquisition growth was 1.7% (see Exhibit A for details of sales growth).

Net income attributable to Henry Schein, Inc. for the third quarter of 2016 was $133.7 million, or $1.63 per diluted share on a GAAP basis. This represents growth of 4.7% and 7.2%, respectively, compared with the third quarter of 2015. Excluding restructuring costs of $5.4 million pretax, or $0.05 per diluted share, adjusted non-GAAP net income attributable to Henry Schein, Inc. for the third quarter of 2016 was $137.7 million, or $1.68 per diluted share. This represents growth of 5.5% and 8.4%, respectively, compared with adjusted non-GAAP results for the third quarter of 2015. Third quarter 2015 adjusted non-GAAP results exclude restructuring costs of $8.4 million pretax or $0.08 per diluted share, as well as a one-time income tax benefit, net of noncontrolling interest, of $3.8 million or $0.05 per diluted share (see Exhibit B for reconciliation of GAAP net income and EPS to adjusted non-GAAP net income and EPS).

"We are pleased to report record financial results for the third quarter. We believe we continue to gain market share in each of our business groups as our company is well served by our diversified portfolio and an expanding global customer base," said Stanley M. Bergman, Chairman of the Board and Chief Executive Officer of Henry Schein. "We are affirming guidance for 2016 adjusted non-GAAP diluted EPS growth of 10% to 11%, or 7% to 8% on a GAAP basis, compared to 2015 results. In addition, we are pleased to introduce guidance for 2017 diluted EPS that represents growth of 17% to 19% on a GAAP basis, or 9% to 11% on an adjusted non-GAAP basis, both compared with the respective midpoints of 2016 guidance."

Dental sales of $1.3 billion increased 5.1%, consisting of 5.6% growth in local currencies and a 0.5% decline related to foreign currency exchange. In local currencies, internally generated sales increased 3.9% and acquisition growth was 1.7%. The 3.9% internal growth in local currencies included 4.4% growth in North America and 3.1% growth internationally.

"In North America, dental consumable merchandise internal sales growth in local currencies was 1.8%. Our decision to stop selling low-margin precious metals earlier this year negatively impacted our growth by approximately 50 basis points. While the domestic dental consumable merchandise market continued to reflect somewhat slower than historical growth, the market appears to be stable. Dental equipment sales and service internal sales growth in local currencies increased by 13.3%, and reflects acceleration of some sales into the quarter. On an overall basis, we believe we outpaced the global dental market and we believe the fundamentals of our business strategy remain strong," commented Mr. Bergman.

"International consumable merchandise internal sales growth in local currencies was 2.7%, and international equipment sales and service internal sales in local currencies increased 4.2% over the prior year," added Mr. Bergman.

"During the third quarter we announced a definitive agreement to acquire an 80% ownership position in Marrodent, one of Poland's largest full-service dental distributors with 2015 sales of approximately $32 million. Marrodent marks the Company's entry into Poland's dental market, opening opportunities to approximately 20,000 dental offices, and building upon our presence following our 2014 entry into the animal health market in Poland," he added. 

Animal Health sales of $790.3 million increased 7.9%, consisting of 10.6% growth in local currencies and a 2.7% decline related to foreign currency exchange. In local currencies, internally generated sales increased 8.6% and acquisition growth was 2.0%. The 8.6% internal growth in local currencies included 10.0% growth in North America and 7.2% growth internationally as we believe we continued to gain global market share.

"The 8.6% internal growth in local currencies reflects 6.9% growth when normalizing Animal Health results to account for the impact of certain products switching between agency sales and direct sales, including 6.6% growth in North America," commented Mr. Bergman. "International sales during the third quarter were up 11.0% in local currencies with internal growth complemented by strategic acquisitions."

Medical sales of $639.6 million increased 7.1%, all internally generated and with no material impact from foreign currency exchange.

"We believe that Medical sales growth during the quarter was well in excess of the broader market, and reflects our ability to increase market share as we continue to capitalize on our exposure to large group practices, including Integrated Delivery Networks," remarked Mr. Bergman. 

Technology and Value-Added Services sales of $104.7 million increased 16.7%, including 18.3% growth in local currencies and a 1.6% decline related to foreign currency exchange. In local currencies, internally generated sales increased 7.6% and acquisition growth was 10.7%.

"Technology and Value-Added Services internal sales growth in local currencies was 7.0% in North America, highlighted by low double-digit growth in financial services, and 10.8% in our international business, primarily driven by software services revenue," commented Mr. Bergman. "Strategic acquisitions contributed to sales growth of nearly 18% in North America, including the contribution of Vetstreet, and more than 21% internationally, driven by RxWorks."

Stock Repurchase Plan

The Company announced that it repurchased approximately 1.2 million shares of its common stock during the third quarter at an average price of $163.62 per share, or approximately $193.0 million. The impact of the repurchase of shares on third quarter diluted EPS was approximately one cent. 

On October 19, 2016, Henry Schein announced that its Board of Directors authorized the repurchase of up to $400 million of shares of the Company's common stock. This program is in addition to the $400 million repurchase program announced in December 2015, which has since been completed. Henry Schein's share repurchase program demonstrates its long-term commitment to create further value for shareholders and reflects the Company's confidence in the long-term prospects of its business.

Year-to-Date Results

Net sales for the first nine months of 2016 were $8.5 billion, an increase of 8.6% compared with the first nine months of 2015. This consisted of 9.7% growth in local currencies and a decline of 1.1% related to foreign currency exchange. In local currencies, internally generated sales increased 7.6% and acquisition growth was 2.1%.

Net income attributable to Henry Schein, Inc. for the first nine months of 2016 was $367.6 million, or $4.47 per diluted share on a GAAP basis, an increase of 5.3% and 8.0%, respectively, compared with the first nine months of 2015. Excluding restructuring costs of $29.8 million pretax or $0.27 per diluted share, adjusted non-GAAP net income attributable to Henry Schein, Inc. for the first nine months of 2016 was $389.9 million or $4.74 per diluted share, an increase of 7.7% and 10.2%, respectively, compared with the first nine months of 2015, excluding restructuring costs and an income tax benefit (see Exhibit B for reconciliation of GAAP net income and EPS to adjusted non-GAAP net income and EPS).

2016 EPS Guidance

Henry Schein today introduced 2016 GAAP diluted EPS guidance and affirmed 2016 adjusted non-GAAP diluted EPS guidance, as follows:

  • GAAP diluted EPS attributable to Henry Schein, Inc. is expected to be $6.11 to $6.16 for 2016, which represents growth of 7% to 8% compared with GAAP diluted EPS of $5.69 for 2015. Adjusted non-GAAP diluted EPS attributable to Henry Schein, Inc., excluding restructuring costs ranging from $0.42 to $0.46 per diluted share, is expected to be $6.55 to $6.60 for 2016, which represents growth of 10% to 11% compared with adjusted non-GAAP diluted EPS of $5.96 for 2015. 
  • Guidance for GAAP and adjusted non-GAAP 2016 diluted EPS attributable to Henry Schein, Inc. is for current continuing operations as well as completed or previously announced acquisitions, and does not include the impact of potential future acquisitions, if any. Guidance also assumes foreign exchange rates that are generally consistent with current levels.
  • Henry Schein expects current restructuring activities to be completed in 2016.

2017 EPS Guidance

Henry Schein today introduced 2017 financial guidance, as follows:

  • 2017 diluted EPS attributable to Henry Schein, Inc. is expected to be $7.17 to $7.30. Since we do not expect to incur restructuring costs in 2017, we are not separately providing non-GAAP guidance. This guidance reflects growth of 17% to 19% on a GAAP basis and growth of 9% to 11% on a non-GAAP basis when compared with the midpoint of the Company's respective GAAP and adjusted non-GAAP diluted 2016 guidance ranges.
  • Guidance for 2017 diluted EPS attributable to Henry Schein, Inc. is for current continuing operations as well as completed or previously announced acquisitions, and does not include the impact of potential future acquisitions, if any. Guidance also assumes foreign exchange rates that are generally consistent with current levels.

Third Quarter Conference Call Webcast

The Company will hold a conference call to discuss third quarter financial results today, beginning at 10:00 a.m. Eastern time. Individual investors are invited to listen to the conference call through Henry Schein's website at www.henryschein.com. In addition, a replay will be available beginning shortly after the call has ended.

About Henry Schein, Inc.

Henry Schein, Inc. (Nasdaq: HSIC) is the world's largest provider of health care products and services to office-based dental, animal health and medical practitioners. The Company also serves dental laboratories, government and institutional health care clinics, and other alternate care sites. A Fortune 500® Company and a member of the S&P 500® and the NASDAQ 100® indexes, Henry Schein employs more than 19,000 Team Schein Members and serves more than 1 million customers.

The Company offers a comprehensive selection of products and services, including value-added solutions for operating efficient practices and delivering high-quality care. Henry Schein operates through a centralized and automated distribution network, with a selection of more than 110,000 branded products and Henry Schein private-brand products in stock, as well as more than 150,000 additional products available as special-order items. The Company also offers its customers exclusive, innovative technology solutions, including practice management software and e-commerce solutions, as well as a broad range of financial services.                                         

Headquartered in Melville, N.Y., Henry Schein has operations or affiliates in 33 countries. The Company's sales reached a record $10.6 billion in 2015, and have grown at a compound annual rate of approximately 15 percent since Henry Schein became a public company in 1995. For more information, visit Henry Schein at www.henryschein.com, Facebook.com/HenrySchein and @HenrySchein on Twitter.

Cautionary Note Regarding Forward-Looking Statements and Use of Non-GAAP Financial Information

In accordance with the "Safe Harbor" provisions of the Private Securities Litigation Reform Act of 1995, we provide the following cautionary remarks regarding important factors that, among others, could cause future results to differ materially from the forward-looking statements, expectations and assumptions expressed or implied herein.  All forward-looking statements made by us are subject to risks and uncertainties and are not guarantees of future performance.  These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance and achievements or industry results to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.  These statements are identified by the use of such terms as "may," "could," "expect," "intend," "believe," "plan," "estimate," "forecast," "project," "anticipate" or other comparable terms.  A full discussion of our operations and financial condition, including factors that may affect our business and future prospects, is contained in documents we have filed with the United States Securities and Exchange Commission, or SEC, and will be contained in all subsequent periodic filings we make with the SEC. These documents identify in detail important risk factors that could cause our actual performance to differ materially from current expectations.

Risk factors and uncertainties that could cause actual results to differ materially from current and historical results include, but are not limited to: effects of a highly competitive and consolidating market; our dependence on third parties for the manufacture and supply of our products; our dependence upon sales personnel, customers, suppliers and manufacturers; our dependence on our senior management; fluctuations in quarterly earnings; risks from expansion of customer purchasing power and multi-tiered costing structures; increases in shipping costs for our products or other service issues with our third-party shippers; general global macro-economic conditions; risks associated with political and economic uncertainty arising from the outcome of the referendum on the membership of the United Kingdom in the European Union; disruptions in financial markets; volatility of the market price of our common stock; changes in the health care industry; implementation of health care laws; failure to comply with regulatory requirements and data privacy laws; risks associated with our global operations; transitional challenges associated with acquisitions and joint ventures, including the failure to achieve anticipated synergies; financial risks associated with acquisitions and joint ventures; litigation risks; the dependence on our continued product development, technical support and successful marketing in the technology segment; increased competition by third party online commerce sites; risks from disruption to our information systems; cyberattacks or other privacy or data security breaches; certain provisions in our governing documents that may discourage third-party acquisitions of us; and changes in tax legislation. The order in which these factors appear should not be construed to indicate their relative importance or priority. 

We caution that these factors may not be exhaustive and that many of these factors are beyond our ability to control or predict.  Accordingly, any forward-looking statements contained herein should not be relied upon as a prediction of actual results.  We undertake no duty and have no obligation to update forward-looking statements.

Included within the press release are non-GAAP financial measures that supplement the Company's Consolidated Statements of Income prepared under generally accepted accounting principles (GAAP).  These non-GAAP financial measures adjust the Company's actual results prepared under GAAP to exclude certain items.  In the schedules attached to this press release, the non-GAAP measures have been reconciled to and should be considered together with the Consolidated Statements of Income.  Management believes that non-GAAP financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance and allow for greater transparency with respect to key metrics used by management in operating our business. These non-GAAP financial measures are presented solely for informational and comparative purposes and should not be regarded as a replacement for corresponding, similarly captioned, GAAP measures.

(TABLES TO FOLLOW)

































HENRY SCHEIN, INC.

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share data)

(unaudited)























Three Months Ended



Nine Months Ended






September 24,


September 26,


September 24,


September 26,






2016


2015


2016


2015

















Net sales


$

2,865,148


$

2,685,835


$

8,450,734


$

7,778,801

Cost of sales



2,075,657



1,936,927



6,078,622



5,565,820



Gross profit



789,491



748,908



2,372,112



2,212,981

Operating expenses:














Selling, general and administrative



583,400



551,588



1,784,709



1,657,180


Restructuring costs



5,370



8,438



29,811



22,522



Operating income



200,721



188,882



557,592



533,279

Other income (expense):














Interest income



3,141



3,129



10,045



9,841


Interest expense



(7,488)



(6,297)



(21,982)



(18,850)


Other, net



(199)



(277)



3,206



(334)



Income before taxes and equity in earnings















   of affiliates



196,175



185,437



548,861



523,936

Income taxes



(56,601)



(49,232)



(159,099)



(152,143)

Equity in earnings of affiliates



5,717



5,191



13,160



10,791

Net income



145,291



141,396



402,922



382,584


Less: Net income attributable to noncontrolling interests



(11,578)



(13,661)



(35,360)



(33,474)

Net income attributable to Henry Schein, Inc.


$

133,713


$

127,735


$

367,562


$

349,110

















Earnings per share attributable to Henry Schein, Inc.:






























Basic


$

1.65


$

1.54


$

4.52


$

4.20


Diluted


$

1.63


$

1.52


$

4.47


$

4.14

















Weighted-average common shares outstanding:














Basic



80,896



82,858



81,300



83,042


Diluted



81,855



84,084



82,317



84,312































HENRY SCHEIN, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share data)
















September 24,


December 26,






2016


2015






(unaudited)




ASSETS







Current assets:








Cash and cash equivalents


$

76,192


$

72,086


Accounts receivable, net of reserves of $78,460 and $77,008



1,367,604



1,229,816


Inventories, net



1,468,312



1,509,957


Deferred income taxes



-



58,159


Prepaid expenses and other



373,847



361,082




Total current assets



3,285,955



3,231,100

Property and equipment, net



324,108



318,476

Goodwill



1,975,566



1,907,593

Other intangibles, net



593,260



592,971

Investments and other



454,704



454,600




Total assets


$

6,633,593


$

6,504,740











LIABILITIES AND STOCKHOLDERS' EQUITY







Current liabilities:








Accounts payable


$

931,090


$

1,005,798


Bank credit lines



333,123



328,631


Current maturities of long-term debt



17,460



17,331


Accrued expenses:









Payroll and related



249,938



258,416



Taxes



158,157



161,760



Other



349,887



375,061




Total current liabilities



2,039,655



2,146,997

Long-term debt



718,024



463,752

Deferred income taxes



143,612



252,862

Other liabilities



257,755



212,121




Total liabilities



3,159,046



3,075,732











Redeemable noncontrolling interests



571,369



542,194

Commitments and contingencies

















Stockholders' equity:








   Preferred stock, $.01 par value, 1,000,000 shares authorized,









none outstanding



-



-


Common stock, $.01 par value, 240,000,000 shares authorized,









80,644,289 outstanding on September 24, 2016 and









82,415,320 outstanding on December 26, 2015



806



824


Additional paid-in capital



119,918



207,374


Retained earnings



2,996,773



2,895,997


Accumulated other comprehensive loss



(222,180)



(219,939)



Total Henry Schein, Inc. stockholders' equity



2,895,317



2,884,256


Noncontrolling interests



7,861



2,558




Total stockholders' equity



2,903,178



2,886,814



Total liabilities, redeemable noncontrolling interests and stockholders' equity


$

6,633,593


$

6,504,740


















HENRY SCHEIN, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)
























Three Months Ended


Nine Months Ended







September 24,


September 26,


September 24,


September 26,







2016


2015


2016


2015


















Cash flows from operating activities:














Net income


$

145,291


$

141,396


$

402,922


$

382,584


Adjustments to reconcile net income to net cash















provided by operating activities:
















Depreciation and amortization



42,431



42,716



125,829



118,891




Stock-based compensation expense



16,171



13,079



43,627



35,080




Provision for losses on trade and other

















accounts receivable



946



588



1,736



2,878




Benefit from deferred income taxes



(8,767)



(7,697)



(13,425)



(7,818)




Equity in earnings of affiliates



(5,717)



(5,191)



(13,160)



(10,791)




Distributions from equity affiliates



5,767



5,203



12,104



11,316




Changes in unrecognized tax benefits



1,399



4,244



4,252



8,541




Other



6,433



2,269



8,392



7,131




Changes in operating assets and liabilities,
















  net of acquisitions:

















Accounts receivable



(74,884)



(56,438)



(131,586)



(111,890)





Inventories



14,118



(105,244)



48,513



(108,268)





Other current assets



3,095



(37,136)



(35,781)



(63,485)





Accounts payable and accrued expenses



31,798



109,639



(102,470)



24,361

Net cash provided by operating activities



178,081



107,428



350,953



288,530


















Cash flows from investing activities:














Purchases of fixed assets



(18,345)



(18,734)



(44,525)



(52,164)


Payments for equity investments and business















acquisitions, net of cash acquired



(34,102)



(80,762)



(126,543)



(142,078)


Proceeds from sales of available-for-sale securities



-



-



-



20


Other



(7,001)



(6,068)



(8,766)



(9,247)

Net cash used in investing activities



(59,448)



(105,564)



(179,834)



(203,469)


















Cash flows from financing activities:














Proceeds from (repayments of) bank borrowings



94,205



54,909



(3,274)



4,920


Proceeds from issuance of long-term debt



16,000



10,000



260,000



135,000


Debt issuance costs



-



-



(233)



(150)


Principal payments for long-term debt



(1,372)



(1,342)



(9,293)



(70,585)


Proceeds from issuance of stock upon exercise















of stock options



695



767



9,754



11,625


Payments for repurchases of common stock



(192,992)



(37,656)



(350,001)



(150,863)


Excess tax benefits related to stock-based















compensation



(463)



-



(463)



2,932


Distributions to noncontrolling shareholders



(6,206)



(7,635)



(26,366)



(22,316)


Acquisitions of noncontrolling interests in subsidiaries



(15,633)



(313)



(51,265)



(8,570)

Net cash provided by (used in) financing activities



(105,766)



18,730



(171,141)



(98,007)


















Effect of exchange rate changes on cash and














cash equivalents



(235)



(7,181)



4,128



(16,047)

Net change in cash and cash equivalents



12,632



13,413



4,106



(28,993)

Cash and cash equivalents, beginning of period



63,560



47,068



72,086



89,474

Cash and cash equivalents, end of period


$

76,192


$

60,481


$

76,192


$

60,481

Note: Certain prior period amounts have been reclassified to conform to the current period presentation.





Exhibit A - QTD Sales
































Henry Schein, Inc.

2016 Third Quarter

Sales Summary

(in thousands)

(unaudited)

















Q3 2016 over Q3 2015

















Global

Q3 2016


Q3 2015


Total Sales Growth


Foreign Exchange Growth


Local Currency Growth


Acquisition Growth


Local Internal Growth

















   Dental

$

1,330,525


$

1,266,321


5.1%


-0.5%


5.6%


1.7%


3.9%

















   Animal Health


790,279



732,533


7.9%


-2.7%


10.6%


2.0%


8.6%

















   Medical


639,648



597,243


7.1%


0.0%


7.1%


0.0%


7.1%

















Total Health Care Distribution


2,760,452



2,596,097


6.3%


-1.1%


7.4%


1.4%


6.0%

















Technology and value-added services


104,696



89,738


16.7%


-1.6%


18.3%


10.7%


7.6%

















Total Global

$

2,865,148


$

2,685,835


6.7%


-1.0%


7.7%


1.7%


6.0%

















North America

Q3 2016


Q3 2015


Total Sales Growth


Foreign Exchange Growth


Local Currency Growth


Acquisition Growth


Local Internal Growth

















   Dental

$

879,612


$

836,953


5.1%


0.0%


5.1%


0.7%


4.4%

















   Animal Health


403,901



366,736


10.1%


0.0%


10.1%


0.1%


10.0%

















   Medical


622,903



580,095


7.4%


0.0%


7.4%


0.0%


7.4%

















Total Health Care Distribution


1,906,416



1,783,784


6.9%


0.0%


6.9%


0.4%


6.5%

















Technology and value-added services


88,066



74,770


17.8%


0.0%


17.8%


10.8%


7.0%

















Total North America

$

1,994,482


$

1,858,554


7.3%


0.0%


7.3%


0.8%


6.5%

















International

Q3 2016


Q3 2015


Total Sales Growth


Foreign Exchange Growth


Local Currency Growth


Acquisition Growth


Local Internal Growth

















   Dental

$

450,913


$

429,368


5.0%


-1.6%


6.6%


3.5%


3.1%

















   Animal Health


386,378



365,797


5.6%


-5.4%


11.0%


3.8%


7.2%

















   Medical


16,745



17,148


-2.4%


-1.5%


-0.9%


0.0%


-0.9%

















Total Health Care Distribution


854,036



812,313


5.1%


-3.4%


8.5%


3.6%


4.9%

















Technology and value-added services


16,630



14,968


11.1%


-10.1%


21.2%


10.4%


10.8%

















Total International

$

870,666


$

827,281


5.2%


-3.5%


8.7%


3.7%


5.0%

















Exhibit A - YTD Sales
































Henry Schein, Inc.

2016 Third Quarter Year to Date

Sales Summary

(in thousands)

(unaudited)

















Q3 2016 YTD over Q3 2015 YTD

















Global

Q3 2016 YTD


Q3 2015 YTD


Total Sales Growth


Foreign Exchange Growth


Local Currency Growth


Acquisition Growth


Local Internal Growth

















   Dental

$

4,005,468


$

3,837,137


4.4%


-0.9%


5.3%


1.5%


3.8%

















   Animal Health


2,415,290



2,165,415


11.5%


-2.3%


13.8%


3.7%


10.1%

















   Medical


1,716,590



1,511,295


13.6%


0.0%


13.6%


0.0%


13.6%

















Total Health Care Distribution


8,137,348



7,513,847


8.3%


-1.1%


9.4%


1.8%


7.6%

















Technology and value-added services


313,386



264,954


18.3%


-1.2%


19.5%


11.8%


7.7%

















Total Global

$

8,450,734


$

7,778,801


8.6%


-1.1%


9.7%


2.1%


7.6%

















North America

Q3 2016 YTD


Q3 2015 YTD


Total Sales Growth


Foreign Exchange Growth


Local Currency Growth


Acquisition Growth


Local Internal Growth

















   Dental

$

2,580,034


$

2,473,565


4.3%


-0.5%


4.8%


0.6%


4.2%

















   Animal Health


1,249,146



1,080,660


15.6%


0.0%


15.6%


0.5%


15.1%

















   Medical


1,662,676



1,457,474


14.1%


0.0%


14.1%


0.0%


14.1%

















Total Health Care Distribution


5,491,856



5,011,699


9.6%


-0.2%


9.8%


0.4%


9.4%

















Technology and value-added services


264,191



219,589


20.3%


-0.2%


20.5%


12.7%


7.8%

















Total North America

$

5,756,047


$

5,231,288


10.0%


-0.3%


10.3%


0.9%


9.4%

















International

Q3 2016 YTD


Q3 2015 YTD


Total Sales Growth


Foreign Exchange Growth


Local Currency Growth


Acquisition Growth


Local Internal Growth

















   Dental

$

1,425,434


$

1,363,572


4.5%


-1.7%


6.2%


3.0%


3.2%

















   Animal Health


1,166,144



1,084,755


7.5%


-4.4%


11.9%


6.8%


5.1%

















   Medical


53,914



53,821


0.2%


-1.0%


1.2%


0.0%


1.2%

















Total Health Care Distribution


2,645,492



2,502,148


5.7%


-2.9%


8.6%


4.6%


4.0%

















Technology and value-added services


49,195



45,365


8.4%


-6.7%


15.1%


7.7%


7.4%

















Total International

$

2,694,687


$

2,547,513


5.8%


-2.9%


8.7%


4.7%


4.0%

Exhibit B






































Henry Schein, Inc.


2016 Third Quarter and Year-to-Date


Reconciliation of reported GAAP net income and diluted EPS attributable to Henry Schein, Inc. to


non-GAAP net income and diluted EPS attributable to Henry Schein, Inc.


(in thousands, except per share data)


(unaudited)










































Third Quarter




Year-to-Date










%









%





2016



2015


Growth




2016



2015


Growth



Net Income attributable to Henry Schein, Inc.

$

133,713


$

127,735


4.7

%


$

367,562


$

349,110


5.3

%


Diluted EPS attributable to Henry Schein, Inc.

$

1.63


$

1.52


7.2

%


$

4.47


$

4.14


8.0

%





















Non-GAAP Adjustments



















Restructuring costs - Pre-tax

$

5,370


$

8,438





$

29,811


$

22,522





Income tax benefit for restructuring costs


(1,343)



(1,818)






(7,453)



(5,631)





One-time tax benefit (1)


-



(3,802)






-



(3,802)
























Total non-GAAP adjustments to Net Income



















attributable to Henry Schein, Inc.

$

4,027


$

2,818





$

22,358


$

13,089
























Total non-GAAP adjustments to diluted EPS



















attributable to Henry Schein, Inc.

$

0.05


$

0.03





$

0.27


$

0.16
























Non-GAAP Net Income attributable to Henry Schein, Inc.

$

137,740


$

130,553


5.5

%


$

389,920


$

362,199


7.7

%


Non-GAAP diluted EPS attributable to Henry Schein, Inc.

$

1.68


$

1.55


8.4

%


$

4.74


$

4.30


10.2

%



Management believes that non-GAAP financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance and allow for greater transparency with respect to key metrics used by management in operating our business. These non-GAAP financial measures are presented solely for informational and comparative purposes and should not be regarded as a replacement for corresponding, similarly captioned, GAAP measures.


(1)

Represents a one-time income tax benefit of $6,337 from a favorable tax ruling received during Q3 2015 by a subsidiary, net of noncontrolling interest of $2,535, resulting in a net income effect of $3,802.

SOURCE Henry Schein, Inc.

Related Links

http://www.henryschein.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.