Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Henry Schein Reports Record Third Quarter Results

Adjusted EPS up 9.8% to $1.34

Company raises low end of 2014 financial guidance range, expects 2015 EPS growth of 10-12%


News provided by

Henry Schein, Inc.

Nov 06, 2014, 07:00 ET

Share this article

Share toX

Share this article

Share toX

MELVILLE, N.Y., Nov. 6, 2014 /PRNewswire/ -- Henry Schein, Inc. (NASDAQ: HSIC), the world's largest provider of health care products and services to office-based dental, animal health and medical practitioners, today reported record financial results for the quarter ended September 27, 2014.

Net sales for the third quarter of 2014 were $2.6 billion, an increase of 11.7% compared with the third quarter of 2013.  This consisted of 10.9% growth in local currencies and 0.8% growth related to foreign currency exchange.  In local currencies, internally generated sales increased 6.4% and acquisition growth was 4.5% (see Exhibit A for details of sales growth).

Net income attributable to Henry Schein, Inc. for the third quarter of 2014 was $114.8 million or $1.34 per diluted share, an increase of 7.8% and 9.8%, respectively, compared with adjusted net income for the third quarter of 2013 excluding the net impact of certain one-time items (see Exhibit B for reconciliation of GAAP net income and EPS to non-GAAP adjusted net income and EPS).

"I'm delighted to report excellent third quarter results as we gained market share in our four business groups, with each group posting strong sales growth both in North America as well as internationally.  Growth in net sales was the highest we have reported in more than three years while internal sales growth in local currencies was at a seven-year high," said Stanley M. Bergman, Chairman of the Board and Chief Executive Officer of Henry Schein.  "We are pleased to be raising the low end of 2014 financial guidance while introducing guidance for 2015 diluted EPS that represents growth of 10% to 12%."

Dental sales of $1.3 billion increased 9.7%, consisting of 9.4% growth in local currencies and 0.3% growth related to foreign currency exchange.  In local currencies, internally generated sales increased 4.8% and acquisition growth was 4.6%.  The 4.8% internal growth in local currencies included 5.5% growth in North America and 3.7% growth in International.

"We gained market share in our Dental group with growth of approximately 10% both in North America and in International.  In addition, internal sales growth in local currencies was at a multi-year high for North America merchandise, for International Dental as a whole and for the group in its entirety," commented Mr. Bergman.  "Subsequent to the close of the quarter we were delighted to announce our entry into Japan, the world's second-largest dental market, through a non-controlling investment in Iwase Dental Supply as we continue to expand our global footprint. This follows our recent entry into the Brazilian and South African dental markets."

Animal Health sales of $758.0 million increased 18.0%, consisting of 15.9% growth in local currencies and 2.1% growth related to foreign currency exchange.  In local currencies, internally generated sales increased 8.1% and acquisition growth was 7.8%.  The 8.1% internal growth in local currencies included 10.9% growth in North America and 5.6% growth in International.

"We also gained market share in our Animal Health group with strong internal sales growth bolstered by strategic acquisitions.  Internal sales growth in local currencies was at a seven-quarter high for the group," commented Mr. Bergman.  "Our companion animal health business is the largest in North America, and our customers consistently rely on us for a comprehensive line of products and services.  Accordingly, we were pleased to announce new strategic relationships with Abaxis and with Heska to sell their full lines of veterinary diagnostic products."

Medical sales of $480.3 million increased 8.0%; there was no material impact on sales growth from foreign currency exchange.  "Quarterly Medical sales growth was at the highest level in a year and a half as we made continued progress with large group practices and integrated delivery networks," remarked Mr. Bergman.

Technology and Value-Added Services sales of $87.1 million increased 10.4%, including 9.5% growth in local currencies and 0.9% growth related to foreign currency exchange.  In local currencies, internally generated sales increased 6.5% and acquisition growth was 3.0%.

"Technology and Value-Added Services sales growth reflects particular strength in software sales and financial services, as well as strategic acquisitions overseas," commented Mr. Bergman.  "We are delighted to report the continuation of double-digit internal sales growth in local currencies in International Technology and Value-Added Services."

Stock Repurchase Plan
The Company announced that it repurchased approximately 633,000 shares of its common stock during the third quarter at an average price of $118.32 per share, or approximately $74.8 million.  The impact of the repurchase of shares on third quarter diluted EPS was immaterial.  At the close of the third quarter, Henry Schein had approximately $74.0 million authorized for future repurchases of its common stock.

Year-to-Date Results
Net sales for the first nine months of 2014 were $7.7 billion, an increase of 9.0% compared with the first nine months of 2013.  This consisted of 8.2% growth in local currencies and 0.8% growth related to foreign currency exchange.  In local currencies, internally generated sales increased 4.6% and acquisition growth was 3.6%.

Net income attributable to Henry Schein, Inc. for the first nine months of 2014 was $333.1 million or $3.88 per diluted share, an increase of 7.8% and 10.5%, respectively, compared with adjusted net income for the first nine months of 2013 excluding the net impact of certain one-time items.

2014 EPS Guidance
Henry Schein today raised the low end of its 2014 financial guidance range, as follows:

  • For 2014 the Company expects diluted EPS attributable to Henry Schein, Inc. to be $5.36 to $5.39. This compares with previous guidance for diluted EPS attributable to Henry Schein, Inc. of $5.33 to $5.39, and represents growth of 8% to 9% compared with 2013 results excluding the net impact of certain one-time items.
  • Guidance for 2014 diluted EPS attributable to Henry Schein, Inc. is for current continuing operations as well as completed or previously announced acquisitions, and does not include the impact of potential future acquisitions, if any.

2015 EPS Guidance
Henry Schein today introduced 2015 financial guidance, as follows:

  • For 2015 the Company expects diluted EPS attributable to Henry Schein, Inc. to be $5.90 to $6.00, which represents growth of 10% to 12% compared with the midpoint of the 2014 guidance range.
  • This 2015 guidance excludes restructuring costs related to a planned corporate initiative to rationalize the Company's operations and provide significant expense efficiencies. The costs related to this initiative are estimated at approximately $0.29 to $0.33 per diluted share. The Company believes that it is important to reduce its cost structure to fund new initiatives in order to drive future growth as its 2015 – 2017 strategic planning cycle begins.
  • Guidance for 2015 diluted EPS attributable to Henry Schein, Inc. is for current continuing operations as well as completed or previously announced acquisitions, and does not include the impact of potential future acquisitions, if any.

Third Quarter Conference Call Webcast
The Company will hold a conference call to discuss third quarter financial results today, beginning at 10:00 a.m. Eastern time.  Individual investors are invited to listen to the conference call over the Internet through Henry Schein's website at www.henryschein.com.  In addition, a replay will be available beginning shortly after the call has ended.

About Henry Schein, Inc.
Henry Schein, Inc. is the world's largest provider of health care products and services to office-based dental, animal health and medical practitioners.  The Company also serves dental laboratories, government and institutional health care clinics, and other alternate care sites.  A Fortune 500® Company and a member of the NASDAQ 100® Index, Henry Schein more than 17,000 Team Schein Members and serves more than 800,000 customers.

The Company offers a comprehensive selection of products and services, including value-added solutions for operating efficient practices and delivering high-quality care.  Henry Schein operates through a centralized and automated distribution network, with a selection of more than 96,000 branded products and Henry Schein private-brand products in stock, as well as more than 110,000 additional products available as special-order items. The Company also offers its customers exclusive, innovative technology solutions, including practice management software and e-commerce solutions, as well as a broad range of financial services.

Headquartered in Melville, N.Y., Henry Schein has operations or affiliates in 28 countries.  The Company's sales reached a record $9.6 billion in 2013, and have grown at a compound annual rate of approximately 16 percent since Henry Schein became a public company in 1995.  For more information, visit the Henry Schein website at www.henryschein.com.

Cautionary Note Regarding Forward-Looking Statements

In accordance with the "Safe Harbor" provisions of the Private Securities Litigation Reform Act of 1995, we provide the following cautionary remarks regarding important factors that, among others, could cause future results to differ materially from the forward-looking statements, expectations and assumptions expressed or implied herein.  All forward-looking statements made by us are subject to risks and uncertainties and are not guarantees of future performance.  These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance and achievements or industry results to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.  These statements are identified by the use of such terms as "may," "could," "expect," "intend," "believe," "plan," "estimate," "forecast," "project," "anticipate" or other comparable terms.  A full discussion of our operations and financial condition, including factors that may affect our business and future prospects, is contained in documents we have filed with the SEC and will be contained in all subsequent periodic filings we make with the SEC. These documents identify in detail important risk factors that could cause our actual performance to differ materially from current expectations.

Risk factors and uncertainties that could cause actual results to differ materially from current and historical results include, but are not limited to: effects of a highly competitive market; our dependence on third parties for the manufacture and supply of our products; our dependence upon sales personnel, customers, suppliers and manufacturers; our dependence on our senior management; fluctuations in quarterly earnings; risks from expansion of customer purchasing power and multi-tiered costing structures; possible increases in the cost of shipping our products or other service issues with our third-party shippers; general global macroeconomic conditions; disruptions in financial markets; possible volatility of the market price of our common stock; changes in the health care industry; implementation of health care laws; failure to comply with regulatory requirements and data privacy laws; risks associated with our global operations; transitional challenges associated with acquisitions and joint ventures, including the failure to achieve anticipated synergies; financial risks associated with acquisitions and joint ventures; litigation risks; the dependence on our continued product development, technical support and successful marketing in the technology segment; risks from challenges associated with the emergence of potential increased competition by third party online commerce sites; risks from disruption to our information systems; certain provisions in our governing documents that may discourage third-party acquisitions of us; and changes in tax legislation. The order in which these factors appear should not be construed to indicate their relative importance or priority. 

We caution that these factors may not be exhaustive and that many of these factors are beyond our ability to control or predict.  Accordingly, any forward-looking statements contained herein should not be relied upon as a prediction of actual results.  We undertake no duty and have no obligation to update forward-looking statements.

(TABLES TO FOLLOW)

HENRY SCHEIN, INC.

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share data)

(unaudited)





















Three Months Ended



Nine Months Ended





September 27,


September 28,


September 27,


September 28,





2014


2013


2014


2013
















Net sales

$

2,623,729


$

2,348,956


$

7,669,294


$

7,034,277

Cost of sales


1,902,063



1,709,309



5,522,443



5,077,783



Gross profit


721,666



639,647



2,146,851



1,956,494

Operating expenses:













Selling, general and administrative


547,578



479,170



1,634,651



1,466,323



Operating income


174,088



160,477



512,200



490,171

Other income (expense):













Interest income


3,452



3,236



10,323



9,744


Interest expense


(6,280)



(5,051)



(17,208)



(22,668)


Other, net


(484)



1,263



4,128



859



Income before taxes and equity in earnings of affiliates















170,776



159,925



509,443



478,106

Income taxes


(51,302)



(34,660)



(156,247)



(135,287)

Equity in earnings of affiliates


4,762



3,642



8,285



6,209

Loss on sale of equity investment


-



(12,535)



-



(12,535)

Net income


124,236



116,372



361,481



336,493


Less: Net income attributable to noncontrolling interests


(9,460)



(8,994)



(28,370)



(29,207)

Net income attributable to Henry Schein, Inc.

$

114,776


$

107,378


$

333,111


$

307,286
















Earnings per share attributable to Henry Schein, Inc.:




























Basic

$

1.36


$

1.25


$

3.94


$

3.56


Diluted

$

1.34


$

1.23


$

3.88


$

3.49
















Weighted-average common shares outstanding:













Basic


84,095



85,646



84,506



86,208


Diluted


85,450



87,404



85,918



87,967




























HENRY SCHEIN, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share data)














September 27,


December 28,





2014


2013





(unaudited)




ASSETS






Current assets:







Cash and cash equivalents

$

76,542


$

188,616


Accounts receivable, net of reserves of $78,779 and $78,298


1,179,171



1,055,216


Inventories, net


1,283,698



1,250,403


Deferred income taxes


69,472



63,865


Prepaid expenses and other


319,354



276,565




Total current assets


2,928,237



2,834,665

Property and equipment, net


303,157



275,888

Goodwill


1,886,281



1,635,005

Other intangibles, net


654,070



417,133

Investments and other


358,886



461,945




Total assets

$

6,130,631


$

5,624,636










LIABILITIES AND STOCKHOLDERS' EQUITY






Current liabilities:







Accounts payable

$

822,068


$

824,495


Bank credit lines


188,815



29,508


Current maturities of long-term debt


5,782



5,441


Accrued expenses:








Payroll and related


204,776



216,629



Taxes


171,870



145,161



Other


312,523



329,429




Total current liabilities


1,705,834



1,550,663

Long-term debt


630,806



450,233

Deferred income taxes


264,684



198,674

Other liabilities


158,736



139,526




Total liabilities


2,760,060



2,339,096










Redeemable noncontrolling interests


549,432



497,539

Commitments and contingencies















Stockholders' equity:







Preferred stock, $.01 par value, 1,000,000 shares authorized, none outstanding








-



-


Common stock, $.01 par value, 240,000,000 shares authorized, 84,459,689 outstanding on September 27, 2014 and 85,622,452 outstanding on December 28, 2013














845



856


Additional paid-in capital


269,918



318,225


Retained earnings


2,564,882



2,398,267


Accumulated other comprehensive income (loss)


(17,291)



67,849



Total Henry Schein, Inc. stockholders' equity


2,818,354



2,785,197


Noncontrolling interests


2,785



2,804




Total stockholders' equity


2,821,139



2,788,001



Total liabilities, redeemable noncontrolling interests and stockholders' equity

$

6,130,631


$

5,624,636

HENRY SCHEIN, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)






















Three Months Ended


Nine Months Ended






September 27,


September 28,


September 27,


September 28,






2014


2013


2014


2013

















Cash flows from operating activities:













Net income

$

124,236


$

116,372


$

361,481


$

336,493


Adjustments to reconcile net income to net cash














provided by operating activities:















Depreciation and amortization


39,179



31,845



112,668



96,081




Accelerated amortization of deferred financing costs


-



-



-



6,203




Loss on sale of equity investment


-



12,535



-



12,535




Stock-based compensation expense


13,747



7,963



33,252



24,695




Provision for losses on trade and other accounts receivable
















274



1,323



2,689



3,477




Benefit from deferred income taxes


(8,849)



(28,349)



(2,840)



(12,799)




Equity in earnings of affiliates


(4,762)



(3,642)



(8,285)



(6,209)




Distributions from equity affiliates


4,964



2,836



10,304



9,286




Other


6,751



8,789



22,204



14,156




Changes in operating assets and liabilities, net of acquisitions:






























Accounts receivable


(22,139)



(48,296)



(108,338)



(93,451)





Inventories


(46,103)



(5,160)



2,447



76,877





Other current assets


(18,677)



24,047



(41,928)



11,123





Accounts payable and accrued expenses


85,881



32,533



(65,169)



(88,920)

Net cash provided by operating activities


174,502



152,796



318,485



389,547

















Cash flows from investing activities:













Purchases of fixed assets


(22,806)



(16,799)



(60,782)



(38,733)


Payments for equity investments and business














acquisitions, net of cash acquired


(141,253)



(806)



(364,110)



(34,514)


Payments related to sale of equity investment


-



(13,364)



-



(13,364)


Proceeds from maturities of available-for-sale securities


2,000



-



2,000



-


Other


(4,171)



(2,076)



(10,668)



(7,147)

Net cash used in investing activities


(166,230)



(33,045)



(433,560)



(93,758)

















Cash flows from financing activities:













Proceeds from (repayments of) bank borrowings


105,045



90



158,284



(11,550)


Proceeds from issuance of long-term debt


-



195,000



314,787



678,781


Debt issuance costs


(562)



(8)



(562)



(1,327)


Principal payments for long-term debt


(35,178)



(255,863)



(136,044)



(793,863)


Proceeds from issuance of stock upon exercise of stock options














2,838



3,184



24,115



22,636


Payments for repurchases of common stock


(74,839)



(74,967)



(226,282)



(226,478)


Excess tax benefits related to stock-based compensation














796



1,168



5,375



6,496


Distributions to noncontrolling shareholders


(5,111)



(5,041)



(22,800)



(18,049)


Acquisitions of noncontrolling interests in subsidiaries














(2,831)



(132)



(105,383)



(5,886)

Net cash provided by (used in) financing activities


(9,842)



(136,569)



11,490



(349,240)

















Effect of exchange rate changes on cash and cash equivalents













(11,586)



7,894



(8,489)



1,286

Net change in cash and cash equivalents


(13,156)



(8,924)



(112,074)



(52,165)

Cash and cash equivalents, beginning of period


89,698



78,839



188,616



122,080

Cash and cash equivalents, end of period

$

76,542


$

69,915


$

76,542


$

69,915

Exhibit A - QTD Sales

























Henry Schein, Inc.

2014 Third Quarter

Sales Summary

(in thousands)

(unaudited)

















Q3 2014 over Q3 2013

















Global

Q3 2014


Q3 2013


Total Sales
Growth


Foreign
Exchange
Growth


Local
Currency
Growth


Acquisition
Growth


Local
Internal
Growth

















   Dental

$

1,298,352


$

1,183,201


9.7%


0.3%


9.4%


4.6%


4.8%

















   Animal Health


757,952



642,289


18.0%


2.1%


15.9%


7.8%


8.1%

















   Medical


480,302



444,533


8.0%


0.0%


8.0%


0.0%


8.0%

















Total Health Care Distribution


2,536,606



2,270,023


11.7%


0.7%


11.0%


4.6%


6.4%

















Technology and value-added services


87,123



78,933


10.4%


0.9%


9.5%


3.0%


6.5%

















Total Global

$

2,623,729


$

2,348,956


11.7%


0.8%


10.9%


4.5%


6.4%

















North America

Q3 2014


Q3 2013


Total Sales
Growth


Foreign
Exchange
Growth


Local
Currency
Growth


Acquisition
Growth


Local
Internal
Growth

















   Dental

$

817,301


$

745,866


9.6%


-0.4%


10.0%


4.5%


5.5%

















   Animal Health


368,478



305,104


20.8%


0.0%


20.8%


9.9%


10.9%

















   Medical


460,313



426,311


8.0%


0.0%


8.0%


0.0%


8.0%

















Total Health Care Distribution


1,646,092



1,477,281


11.4%


-0.3%


11.7%


4.4%


7.3%

















Technology and value-added services


71,464



67,935


5.2%


-0.2%


5.4%


0.0%


5.4%

















Total North America

$

1,717,556


$

1,545,216


11.2%


-0.2%


11.4%


4.2%


7.2%

















International

Q3 2014


Q3 2013


Total Sales
Growth


Foreign
Exchange
Growth


Local
Currency
Growth


Acquisition
Growth


Local
Internal
Growth

















   Dental

$

481,051


$

437,335


10.0%


1.6%


8.4%


4.7%


3.7%

















   Animal Health


389,474



337,185


15.5%


3.9%


11.6%


6.0%


5.6%

















   Medical


19,989



18,222


9.7%


1.6%


8.1%


0.0%


8.1%

















Total Health Care Distribution


890,514



792,742


12.3%


2.6%


9.7%


5.1%


4.6%

















Technology and value-added services


15,659



10,998


42.4%


7.0%


35.4%


22.0%


13.4%

















Total International

$

906,173


$

803,740


12.7%


2.6%


10.1%


5.4%


4.7%

































Exhibit A - YTD Sales





















Henry Schein, Inc.

2014 Third Quarter Year to Date

Sales Summary

(in thousands)

(unaudited)

















Q3 2014 YTD over Q3 2013 YTD

















Global

Q3 2014 YTD


Q3 2013 YTD


Total Sales
Growth


Foreign
Exchange
Growth


Local
Currency
Growth


Acquisition
Growth


Local
Internal
Growth

















   Dental

$

3,963,761


$

3,633,577


9.1%


0.6%


8.5%


4.9%


3.6%

















   Animal Health


2,166,989



1,947,728


11.3%


1.7%


9.6%


3.7%


5.9%

















   Medical


1,280,973



1,221,282


4.9%


0.2%


4.7%


0.0%


4.7%

















Total Health Care Distribution


7,411,723



6,802,587


9.0%


0.9%


8.1%


3.6%


4.5%

















Technology and value-added services


257,571



231,690


11.2%


0.7%


10.5%


3.2%


7.3%

















Total Global

$

7,669,294


$

7,034,277


9.0%


0.8%


8.2%


3.6%


4.6%

















North America

Q3 2014 YTD


Q3 2013 YTD


Total Sales
Growth


Foreign
Exchange
Growth


Local
Currency
Growth


Acquisition
Growth


Local
Internal
Growth

















   Dental

$

2,419,952


$

2,227,620


8.6%


-0.7%


9.3%


4.8%


4.5%

















   Animal Health


1,025,650



937,755


9.4%


0.0%


9.4%


3.2%


6.2%

















   Medical


1,217,242



1,161,255


4.8%


0.0%


4.8%


0.0%


4.8%

















Total Health Care Distribution


4,662,844



4,326,630


7.8%


-0.3%


8.1%


3.2%


4.9%

















Technology and value-added services


210,493



198,472


6.1%


-0.2%


6.3%


0.1%


6.2%

















Total North America

$

4,873,337


$

4,525,102


7.7%


-0.4%


8.1%


3.1%


5.0%

















International

Q3 2014 YTD


Q3 2013 YTD


Total Sales
Growth


Foreign
Exchange
Growth


Local
Currency
Growth


Acquisition
Growth


Local
Internal
Growth

















   Dental

$

1,543,809


$

1,405,957


9.8%


2.7%


7.1%


4.8%


2.3%

















   Animal Health


1,141,339



1,009,973


13.0%


3.2%


9.8%


4.2%


5.6%

















   Medical


63,731



60,027


6.2%


3.9%


2.3%


0.0%


2.3%

















Total Health Care Distribution


2,748,879



2,475,957


11.0%


2.9%


8.1%


4.5%


3.6%

















Technology and value-added services


47,078



33,218


41.7%


6.5%


35.2%


21.2%


14.0%

















Total International

$

2,795,957


$

2,509,175


11.4%


3.0%


8.4%


4.6%


3.8%

Exhibit B




































Henry Schein, Inc.

2014 Third Quarter and YTD

Reconciliation of reported GAAP net income and diluted EPS attributable to Henry Schein, Inc. to

non-GAAP net income and diluted EPS attributable to Henry Schein, Inc.

(in thousands, except per share data)

(unaudited)







































Third Quarter




YTD









%









%




2014



2013


Growth




2014



2013


Growth


Net Income attributable to Henry Schein, Inc.

$

114,776


$

107,378


6.9

%


$

333,111


$

307,286


8.4

%

Diluted EPS attributable to Henry Schein, Inc.

$

1.34


$

1.23


8.9

%


$

3.88


$

3.49


11.2

%



















Non-GAAP Adjustments (after-tax)


















Foreign tax benefit (1)

$

-


$

(13,398)





$

-


$

(13,398)




Loss on sale of equity investment (2)


-



12,535






-



12,535




Accelerated amortization of deferred financing costs (3)

$

-


$

-





$

-


$

2,679




Total non-GAAP adjustments to Net Income attributable to Henry Schein, Inc.


















$

-


$

(863)





$

-


$

1,816




Total non-GAAP adjustments to diluted EPS attributable to Henry Schein, Inc.


















$

-


$

(0.01)





$

-


$

0.02






















Non-GAAP Net Income attributable to Henry Schein, Inc.


















$

114,776


$

106,515


7.8

%


$

333,111


$

309,102


7.8

%

Non-GAAP diluted EPS attributable to Henry Schein, Inc.


















$

1.34


$

1.22


9.8

%


$

3.88


$

3.51


10.5

%




This non-GAAP comparison is being presented in order to provide a more comparable basis for analysis. Earnings per share numbers may not sum due to rounding.





(1)

Represents tax benefit related to expected utilization of tax loss carryforwards outside the U.S.





(2)

Represents loss on divestiture of a noncontrolling interest in a dental wholesale distributor in the Middle East.  There was no tax benefit related to this loss.





(3)

Represents non-cash, one-time expenses related to the debt refinancing of Henry Schein Animal Health.

SOURCE Henry Schein, Inc.

Related Links

http://www.henryschein.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.