• Resources
  • Blog
  • Journalists
  • Log In
  • Sign Up
  • Data Privacy
  • Send a Release
Cision PR Newswire: news distribution, targeting and monitoring home
  • News
  • Products
    • Overview
    • Distribution by PR Newswire
    • Cision Communications Cloud®
    • Cision IR
    • Sponsored Placement
    • All Products
  • Contact
    • General Inquiries
    • Request a Demo
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices

 

When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • Sponsored Placement
  • All Products
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • All Products
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR

Heritage Bankshares, Inc. Announces Record Full Year 2014 and Fourth Quarter 2014 Net Income; Quarterly Dividends


News provided by

Heritage Bankshares, Inc.

Jan 28, 2015, 02:54 ET

Share this article

Share this article


NORFOLK, Va., Jan. 28, 2015 /PRNewswire/ -- Heritage Bankshares, Inc. ("Heritage"; the "Company") (OTCQB: HBKS), the parent of Heritage Bank (the "Bank"), today announced unaudited financial results for the fourth quarter and the full year of 2014.

The Company's net income for the full year of 2014 was a record $2,872,000, an increase of $351,000 from net income of $2,521,000 for the full year of 2013.  For the full year of 2014, the Company's earnings per diluted common share were $1.19 compared to $1.04 per diluted common share for the full year of 2013.

The Company's net income was $593,000 for the fourth quarter of 2014 compared to net income of $677,000 for the fourth quarter of 2013, a decrease of $84,000.  For the fourth quarter of 2014, the Company's earnings available to common shareholders were $574,000 compared to earnings available to common shareholders of $658,000 for the fourth quarter of 2013, or $0.24 and $0.28 per diluted common share, respectively.  Net income for the fourth quarter of 2013 included a pre-tax gain of $349,000 from the sale of a former branch facility.  Excluding this gain, net income for the fourth quarter of 2014 was $146,000, or 32.7%, higher than the net income for the fourth quarter of 2013.

Michael S. Ives, President and CEO of the Company and the Bank, commented:

As we enter 2015, we are quite optimistic about what the new year holds for us. Our restructuring of our deposit banking operations is complete, and our deposit bankers are unsurpassed in their professionalism and knowledge of deposit products and operations.

During 2014, we added Trent Dudley as our new Chief Lending Officer in June and completed our restructuring of our lending operations by the end of the year. Even in the midst of change, we grew our net outstanding loan balance from $207.6 million at January 31, 2014 to $224.7 million as of December 31, 2014, an increase of eight percent over the past twelve months. In addition, we sold to other banks participation interests in some of the largest loans that we originated in 2014 with total outstanding balances for these participations of approximately $15.6 million at December 31, 2014.  We expect that we will continue to improve our loan production in 2015 with the benefit of Trent's leadership and his personal calling efforts for the entire year.

Comparison of Operating Results for the Full Years Ended December 31, 2014 and 2013

Overview.   The Company's pretax income was $3,750,000 for the full year of 2014, compared to pretax income of $3,491,000 for the full year of 2013, an increase of $259,000, primarily attributable to decreases in noninterest expenses.

Net Interest Income.  The Company's net interest income before provision for loan losses decreased by $24,000, comparing the full year of 2014 and 2013.  Our average loan portfolio increased $2.5 million to $221.1 million for the full year 2014, compared to $218.6 million for the full year 2013.  Our average certificates of deposit ("CDs") in other financial institutions increased by $9.4 million and our average investment in securities and other interest-earning assets (excluding loans and CDs) increased by $3.3 million, for a net increase in interest-earning assets of $15.2 million comparing the two twelve-month periods.  Average interest-bearing liabilities increased by $13.7 million from $174.4 million in the full year of 2013 to $188.1 million in the full year of 2014.  Comparing the two twelve-month periods, our net interest rate spread decreased 15 basis points from 2.97% for the full year of 2013 to 2.82% for the full year of 2014.  Our net interest margin decreased from 3.18% for the full year of 2013 to 3.01% for the full year of 2014, a difference of 17 basis points. 

Provision for Loan Losses.  There was no provision for loan losses in either year ending December 31, 2014 or December 31, 2013.  There were net recoveries of $13,000 in the full year of 2014 and net charge-offs of $145,000 in the full year of 2013.

Noninterest Income.  Total noninterest income increased by $24,000, from $1,518,000 in the full year of 2013 to $1,542,000 in the full year of 2014.  Decreases in gain on sale of other real estate owned, late charges and other fees on loans and gain on sale of other assets of $349,000, $242,000 and $189,000, respectively, were offset by a $672,000 increase in income from bank-owned life insurance and a $205,000 increase in gain on sale of investment securities.

Noninterest Expense.  Total noninterest expense was $7,060,000 for the full year of 2014, a $259,000 decrease from $7,319,000 in the full year of 2013.  A $169,000 decrease in compensation expense and a $120,000 decrease in loss on disposal of fixed assets were partially offset by a $66,000 increase in taxes and licenses.

Income Taxes.  The Company's income tax expense for the full year of 2014 was $878,000, reflecting an effective tax rate of 23.4%, compared to income tax expense of $970,000 and an effective tax rate of 27.8%, for the full year of 2013, a rate decrease that is attributable to non-taxable life insurance proceeds.

Net Income Available to Common Stockholders.  Net income available to common stockholders was $2,794,000 for the full year of 2014, compared to $2,416,000 for the full year of 2013, an increase of $378,000, or $0.15 per diluted common share.

Comparison of Operating Results for the Three Months Ended December 31, 2014 and 2013

Overview.   The Company's pretax income was $838,000 for the fourth quarter of 2014, compared to pretax income of $938,000 for the fourth quarter of 2013.  A $115,000 increase in net interest income after provision for loan losses and a $97,000 decrease in noninterest expense were offset by a $312,000 decrease in noninterest income from a $349,000 non-recurring gain on the sale of real estate owned in December 2013.

Net Interest Income.  The Company's net interest income before provision for loan losses increased by $115,000, comparing the fourth quarters of 2014 and 2013.  The average loan balance for the fourth quarter of 2014 was $226.2 million, a $9.2 million increase from $217.0 million in the fourth quarter of 2013.  Our average certificates of deposit ("CDs") in other financial institutions increased by $9.2 million and our average investment in securities and other interest-earning assets (excluding loans and CDs) increased by $10.4 million for a net increase in interest-earning assets of $28.8 million.  Average interest-bearing liabilities increased by $19.2 million from $171.9 million in the fourth quarter of 2013 to $191.1 million in the fourth quarter of 2014, attributable to increased interest-bearing deposits and short-term borrowings at the Federal Home Loan Bank of Atlanta.  Comparing the two quarters ended December 31, 2013 and 2014, our net interest rate spread decreased from 2.92% for the fourth quarter 2013 to 2.81% for the fourth quarter of 2014.  Our net interest margin decreased from 3.12% for the fourth quarter of 2013 to 2.98% for the fourth quarter of 2014.

Provision for Loan Losses.  There was no provision for loan losses in either quarter ending December 31, 2014 or December 31, 2013.  There were net recoveries of $4,000 in the fourth quarter of 2014.  In the fourth quarter of 2013, there were net charge-offs of $145,000 which included a $148,000 charge-off from one consumer home equity line of credit.

Noninterest Income.  Total noninterest income decreased by $312,000, from $526,000 in the fourth quarter of 2013 to $214,000 in the fourth quarter of 2014, primarily as the result of a $349,000 non-recurring gain on sale of other real estate owned in the fourth quarter of 2013.

Noninterest Expense.  Total noninterest expense was $1,760,000 for the fourth quarter of 2014, a $97,000 decrease from $1,857,000 in the fourth quarter of 2013, primarily because of a $143,000 decrease in compensation expense partially offset by a $43,000 increase in other expenses.

Income Taxes.  The Company's income tax expense for the fourth quarter of 2014 was $245,000, an effective tax rate of 29.2%, compared to income tax expense of $261,000 for the fourth quarter of 2013, an effective tax rate of 27.8%.

Net Income Available to Common Stockholders.  Net income available to common stockholders was $574,000 for the fourth quarter of 2014, compared to $658,000 for the fourth quarter of 2013, a decrease of $84,000, or $0.04 per diluted common share.

Financial Condition of the Company

Total Assets.  The Company's total assets at December 31, 2014 were $343.5 million, a $34.5 million increase from $309.0 million at December 31, 2013.

Investments.  Overall investments, including overnight interest-earning deposits in other banks, federal funds sold, CDs in other banks, and investments in securities, increased by a net of $27.0 million from $68.4 million at December 31, 2013 to $95.4 million at December 31, 2014.  The Company increased its investments in securities available for sale by $17.6 million and its CDs in other banks by $9.2 million because this type of investment offered higher yields than comparable maturities of securities and, in the event of substantial increases in intermediate-term interest rates, CDs do not require valuation adjustments on our balance sheet and may be redeemed at par with only early withdrawal penalties impacting our income statement.

Loans.  Loans held for investment, net, increased by $8.2 million, or 3.8%, from $216.4 million at December 31, 2013 to $224.6 million at December 31, 2014.

Asset Quality.  Nonperforming assets were $931,000, or 0.27% of total assets, at December 31, 2014, compared to $743,000 in nonperforming assets, or 0.24% of total assets, at December 31, 2013.  At December 31, 2014, there were no nonaccrual loans and one consumer mortgage loan accruing interest but past due 90 days.  Other real estate owned consisted only of one bank branch facility that closed in July 2013.

Deposits.  Total deposits at December 31, 2014 were $266.9 million compared to $263.6 million at December 31, 2013, an increase of $3.3 million.  Core deposits, which are comprised of noninterest-bearing, money market, NOW and savings deposits, increased by $3.2 million from $246.9 million at December 31, 2013 to $250.1 million at December 31, 2014.  Noninterest bearing deposits increased by $2.3 million to $101.6 million at December 31, 2014 and increased from 37.7% of total deposits at December 31, 2013 to 38.1% at December 31, 2014.

Average total deposits decreased by $3.9 million from $278.7 million for the twelve-month period ended December 31, 2013 to $274.8 million for the twelve-month period ended December 31, 2014.  Average core deposits remained stable comparing the two twelve-month periods while average CDs decreased by $3.7 million during that same time period.  Average noninterest-bearing deposits decreased by $1.3 million, from $107.0 million in the twelve-month period ending December 31, 2013 to $105.7 million in the twelve-month period ending December 31, 2014.  As a percentage of average total deposits, average noninterest-bearing deposits increased from 38.4% at December 31, 2013 to 38.5% at December 31, 2014.

Borrowed Funds.  Borrowed funds, which consist of Federal Home Loan Bank advances, customer repurchase agreements, and other borrowings, increased by $29.2 million, from $4.6 million at December 31, 2013 to $33.8 million at December 31, 2014, primarily from increased short-term advances from the Federal Home Loan Bank of Atlanta.  These advances at an average cost of 26 basis points replaced interest-bearing deposits at an average cost of 49 basis points, lowering our overall cost of funds by 3 basis points during the full year of 2014 compared to the full year of 2013.

Capital.  Stockholders' equity increased by $1.9 million, from $38.9 million at December 31, 2013 to $40.8 million at December 31, 2014, primarily due to a $1.5 million increase in retained earnings.

The tables attached to and incorporated within this release present in greater detail certain of the unaudited financial information described above.

Dividends

On January 28, 2015, our Board of Directors declared the Company's regular quarterly dividend of $0.12 per share on our common stock.  The dividend will be paid on February 20, 2015 to common shareholders of record on February 9, 2015.

The Company will pay dividends of $19,500 on the preferred stock issued in connection with our participation in the SBLF program.  This dividend shall be paid on April 1, 2015 to the holders of the SBLF preferred stock of record on March 20, 2015.  Currently the sole shareholder of record of the SBLF preferred stock is the Secretary of the Treasury.

About Heritage

Heritage is the parent company of Heritage Bank (www.heritagebankva.com).  Heritage Bank has two full-service branches in the city of Norfolk, two full-service branches in the city of Virginia Beach, and one full-service branch in the city of Chesapeake.

Forward Looking Statements

The press release contains statements that constitute "forward-looking statements".  Forward-looking statements address future events, developments or results and typically use words such as believe, anticipate, expect, intend, plan, forecast, outlook, or estimate.  Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause Heritage's actual results, performance, achievements, and business strategy to differ materially from the anticipated results, performance, achievements or business strategy expressed or implied by such forward-looking statements  Heritage disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

HERITAGE BANKSHARES, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands)





 At December 31, 






2014


2013






(unaudited)


(audited)

ASSETS













Cash and due from banks


$           3,677


$           4,897

Interest-earning deposits in other banks


6,437


5,919

Federal funds sold


27


110

   Total cash and cash equivalents


10,141


10,926

Certificates of deposit in other banks


57,982


48,767

Securities available for sale, at fair value 


27,855


10,287

Securities held to maturity, at cost


3,090


3,358

Loans, held for investment, net of allowance





   for loan losses 


224,651


216,412

Accrued interest receivable


553


517

Stock in Federal Reserve Bank, at cost


600


597

Stock in Federal Home Loan Bank of Atlanta, at cost


1,780


582

Premises and equipment, net


9,085


9,325

Other real estate owned


743


743

Bank-owned life insurance


5,494


5,757

Other assets


1,496


1,690

Total assets


$       343,470


$       308,961









LIABILITIES AND STOCKHOLDERS' EQUITY












Liabilities





Deposits





Noninterest-bearing 


$       101,576


$         99,322

Interest-bearing 


165,320


164,270

Total deposits


266,896


263,592





Federal Home Loan Bank Advances

33,450


4,000

Customers repurchase agreements

351


511

Other borrowings


-


135

Accrued interest payable


25


21

Other liabilities


1,991


1,817

Total liabilities


302,713


270,076








Stockholders' equity





   Senior non-cumulative perpetual preferred stock, Series C,





      7,800 shares issued and outstanding at December 31, 2014





      and December 31, 2013, respectively


7,800


7,800









Common stock, $5 par value - 6,000,000 shares authorized;




    2,287,509and 2,274,507 shares issued and outstanding




    at December 31, 2014 and December 31, 2013, respectively

11,438


11,373

Additional paid-in capital


7,005


6,792

Retained earnings


14,487


12,995

Accumulated other comprehensive income(loss), net

27


(75)

Total stockholders' equity


40,757


38,885

Total liabilities and stockholders' equity

$       343,470


$       308,961

















HERITAGE BANKSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share data)

Three Months Ended


Twelve Months Ended


December 31,


December 31,


2014


2013


2014


2013


(unaudited)


(unaudited)


(unaudited)


(audited)

Interest income








Interest income and fees on loans

$           2,237


$           2,249


$           8,766


$           9,171

Interest on taxable investment securities

134


66


528


335

Other interest and dividend income

222


172


858


663

Total interest income

2,593


2,487


10,152


10,169









Interest expense








Deposits

196


215


835


860

Borrowings

13


3


49


17

Total interest expense

209


218


884


877









Net interest income

2,384


2,269


9,268


9,292









Provision for loan losses

-


-


-


-









Net interest income after provision for loan losses

2,384


2,269


9,268


9,292









Noninterest income








Service charges on deposit accounts

37


46


160


191

Late charges and other fees on loans

43


8


78


320

Gain on sale of investment securities

-


-


197


(8)

Gain on sale of other assets

-


-


1


190

Gain  on sale of other real estate owned

-


349


-


349

Income from bank-owned life insurance

67


62


866


194

Other

67


61


240


282

Total noninterest income

214


526


1,542


1,518









Noninterest expense








Compensation

922


1,065


3,674


3,843

Data processing

109


113


436


437

Occupancy 

181


185


757


774

Furniture and equipment 

145


148


578


570

Taxes and licenses

84


67


335


269

Professional fees

73


67


250


268

FDIC assessment

42


38


165


164

Loss on sale or disposal of fixed assets

2


15


22


142

Other

202


159


843


852

Total noninterest expense

1,760


1,857


7,060


7,319









Income before provision for income taxes

838


938


3,750


3,491









Provision for income taxes

245


261


878


970









Net income 

$              593


$              677


$           2,872


$           2,521

Preferred stock dividend

(19)


(19)


(78)


(105)

Net income available to common stockholders

$              574


$              658


$           2,794


$           2,416









Earnings per common share








Basic

$             0.25


$             0.29


$             1.23


$             1.06

Diluted

$             0.24


$             0.28


$             1.19


$             1.04

Dividends per share

$             0.12


$                -


$             0.48


$                 -









Weighted average shares outstanding - basic

2,283,385


2,274,543


2,281,187


2,275,779

Effect of dilutive equity awards

58,920


57,103


60,674


57,639

Weighted average shares outstanding - diluted

2,342,305


2,331,646


2,341,861


2,333,418

















HERITAGE BANKSHARES, INC.

OTHER SELECTED FINANCIAL INFORMATION

(Unaudited)

(in thousands, except share, per share data, and ratios)


Three Months Ended



Twelve Months Ended


December 31,



December 31,


2014


2013



2014


2013

Financial ratios









Annualized return on average assets (1)

0.68%


0.85%



0.86%


0.78%

Annualized return on average common equity (2)

7.17%


8.71%



9.01%


8.42%

Average tangible equity to average assets

11.78%


12.21%



11.82%


11.75%

Tangible equity to assets, at period-end

11.87%


12.59%



11.87%


12.59%










Per common share









Earnings per share - basic

$ 0.25


$ 0.29



$ 1.23


$ 1.06

Earnings per share - diluted

0.24


0.28



1.19


1.04

Book value per share

14.41


13.67



14.41


13.67

Dividends declared per share

$ 0.12


$ -



$ 0.48


$ -










Common stock outstanding

2,287,509


2,274,507



2,287,509


2,274,507

Weighted average shares outstanding - basic

2,283,385


2,274,543



2,281,187


2,275,779

Weighted average shares outstanding - diluted

2,342,305


2,331,646



2,341,861


2,333,418










Asset quality









Nonaccrual loans

$ -


$ -



$ -


$ -

Accruing loans past due 90 days or more

188


-



188


-

Total nonperforming loans

188


-



188


-










Other real estate owned, net

743


743



743


743










Total nonperforming assets

$ 931


$ 743



$ 931


$ 743










Nonperforming assets to total assets

0.27%


0.24%



0.27%


0.24%



















Allowance for loan losses









Balance, beginning of period

$ 1,939


$ 2,075



$ 1,930


$ 2,075

Provision for loan losses

-


-



-


-

Loans charged-off

-


(148)



-


(148)

Recoveries

4


3



13


3

Balance, end of period

$ 1,943


$ 1,930



$ 1,943


$ 1,930




























Allowance for loan losses to gross loans held for









investment, net of unearned fees and costs

0.86%


0.88%



0.86%


0.88%



















(1)Return is defined as net income, after tax, before preferred stock dividend divided by average total assets.

(2)Return is defined as net income, after tax, before preferred stock dividend divided by average common equity.

  

HERITAGE BANKSHARES, INC.


OTHER SELECTED INFORMATION (continued)

(Unaudited)

(in thousands)


















Three Months Ended


Twelve Months Ended


December 31,


December 31,


2014


2013


2014


2013

















Yields on average balances

Average




Average




Average




Average



Assets

Balance (1)


Yield


Balance (1)


Yield


Balance (1)


Yield


Balance (1)


Yield

Loans(2)

226,198


4.01%


217,041


4.21%


221,108


4.06%


218,600


4.29%

Investment securities

31,471


1.70%


13,743


1.91%


27,566


1.92%


17,552


1.90%

Certificates of deposits in other banks

57,889


1.35%


48,697


1.23%


56,575


1.34%


47,164


1.23%

Other investments

8,279


1.21%


15,583


0.53%


9,277


1.11%


15,982


0.52%

Total interest-earning assets

323,837


3.24%


295,064


3.42%


314,526


3.29%


299,298


3.47%

















Liabilities
















Noninterest-bearing deposits

110,883


-


103,792


-


105,731


-


107,024


-

Money market

138,088


0.48%


134,123


0.56%


136,543


0.54%


133,631


0.56%

NOW accounts

12,975


0.04%


14,252


0.05%


13,138


0.05%


14,830


0.05%

Savings

3,982


0.15%


4,176


0.15%


4,044


0.15%


4,144


0.15%

Certificates of deposit

16,679


0.58%


16,719


0.49%


15,359


0.54%


19,059


0.52%

Total interest-bearing deposits

171,724


0.45%


169,270


0.50%


169,084


0.49%


171,664


0.50%

Total deposits

282,607




273,062




274,815




278,688



Other borrowings

19,424


0.26%


2,643


0.45%


18,978


0.26%


2,741


0.61%

Total interest-bearing liabilities

191,148


0.43%


171,913


0.50%


188,062


0.47%


174,405


0.50%

















Net interest spread (3)



2.81%




2.92%




2.82%




2.97%

Net interest margin (3)



2.98%




3.12%




3.01%




3.18%

















 Capital Ratios
















Consolidated company
















Total capital to risk-weighted assets

16.21%




16.38%




16.21%




16.38%



Tier 1 capital to risk-weighted assets

15.47%




15.61%




15.47%




15.61%



Tier 1 capital to average assets

11.81%




12.31%




11.81%




12.31%



















Bank
















Total capital to risk-weighted assets

14.08%




14.71%




14.08%




14.71%



Tier 1 capital to risk-weighted assets

13.34%




13.93%




13.34%




13.93%



Tier 1 capital to average assets

10.31%




11.09%




10.31%




11.09%



















(1)  The calculations are based on daily average balances.




(2)  Yields are stated on a taxable-equivalent basis assuming tax rates in effect for the periods presented.


(3)Tax equivalency calculations have been included in the computation of net interest margin and net interest spread.


SOURCE Heritage Bankshares, Inc.

Related Links

http://www.heritagebankva.com

Modal title

Contact Cision

  • Cision Distribution 888-776-0942
    from 8 AM - 9 PM ET

  • Chat with an Expert
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • Cision Communication Cloud®
  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • For Small Business
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • COVID-19 Resources
  • Accessibility Statement
  • Asia
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Israel
  • Italy
  • Mexico
  • Middle East
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom

My Services

  • All New Releases
  • Online Member Center
  • ProfNet

Contact Cision

Products

About

My Services
  • All News Releases
  • Online Member Center
  • ProfNet
Cision Distribution Helpline
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookie Settings
Copyright © 2022 Cision US Inc.