Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Heska Corporation Reports First Quarter 2021 Results

      Record Quarterly Revenue Growth Up 97.4% to $60.5 Million

      North America Point of Care Lab Consumables Sales Up 23.9%

      Heska Corporation (PRNewsfoto/Heska Corporation)

      News provided by

      Heska Corporation

      May 06, 2021, 08:00 ET

      Share this article

      Share this article


      LOVELAND, Colo., May 6, 2021 /PRNewswire/ -- Heska Corporation (NASDAQ: HSKA; "Heska" or "Company"), a leading provider of advanced veterinary diagnostic and specialty products, reported financial results in two segments (North America and International) for its first quarter ended March 31, 2021. Point of Care is "POC" and scil animal care company GmbH is "scil" in this release.

      First Quarter 2021 and Year Over Year ("YOY") Metrics

      $ in millions except Earnings Per Share ("EPS")


      Q1 ($)

      Q1 (%) YOY

      Consolidated Revenue

      $60.5

      97.4%

      North America Revenue

      $37.3

      34.8%

      International Revenue

      $23.2

      1





      Q1 (%)

      Q1 YOY bps2

      Consolidated Gross Margin

      42.1%

      -180





      Q1

      Q1 (%) YOY

      Net income attributable to Heska

      $1.9

      135.4%

      Net income

      $2.1

      138.7%

      Net income margin

      3.4%

      1

      Adjusted EBITDA

      $8.4

      1

      Adjusted EBITDA Margin3

      13.9%

      1

      EPS, Diluted

      $0.19

      127.1%

      Non-GAAP EPS, Diluted3

      $0.59

      1


      1 Comparable percentage variances are not meaningful. 2 "bps" is basis points. 3 See "Use of Non-GAAP Financial Measures" and related reconciliations provided below.

      First Quarter 2021 Highlights

      • Record quarterly revenue growth led by strong utilization, price, and mix in POC Lab Consumables, Imaging and International markets.
      • North America POC Lab Consumables sales up 23.9%, ahead of 2021 Outlook (> 10%).
      • North America sales up 34.8%. North America gross margin rose 176 bps compared to prior year, to 47.0% in the first quarter. As anticipated, consolidated gross margin was impacted by acquired lower scil margin in the International segment, which Heska continues to view as an opportunity. International sales and gross margin continued to progress in line with our goals.
      • Key projects advanced within target for 2021 commercial launches, including Element AIM™, Element RCX, Element RC3X, Element i+®, Element COAG+™, Heskaview Specialty Services™ in digital cytology, Heskaview Cloud™, Heskaview Connect™, and others.

      "I'm pleased to report a great start to the year," commented Kevin Wilson, Heska's Chief Executive Officer and President. "Heska teams again outpaced goals across nearly all key metrics and demonstrated strong operational efficiency. While I won't attempt to comment on this quarter's entire (extensive) highlight reel, I will briefly touch on a handful of areas. In our North America segment, POC Lab Consumables sales grew 23.9% from expanding utilization, good market share, expanding menu, and strong end-user demand. Imaging grew 91.3%, benefiting from the work we did last year to reorganize and expand our sales force into a unified, customer-location structure. Our International segment delivered a very solid start to the year in nearly all geographies, with great momentum in POC Lab Consumables and adoption of our subscriptions model in select European markets. Research and development and commercial launches continued on target for our many announced projects. Heska install teams are prepared to place initial Element AIM™ units, on schedule, in the second quarter, and early wins in top hospitals for our new Heskaview Specialty Services™ digital cytology reaffirmed our enthusiasm for entry into professional services in the first quarter."

      Mr. Wilson continued, "Also in the first quarter, we successfully raised substantial growth capital to go faster in launching new analyzer platforms, new test menus, new diagnostics services, and new international initiatives. While we are mindful of our competition and of the universal tendency for things to be difficult while going faster, the strong beginning to 2021 and the favorable setup for the rest of the year is highly encouraging. Our underlying markets are well positioned for the current macro-economic environment. Our many new initiatives are now launching in rapid fire succession. Our international move to subscriptions is progressing nicely. We have a rock-solid, growth-oriented balance sheet, our people and unique capabilities are second to none, and we continue to build great enterprise value and optionality within markets ripe for smart offense and collaboration. We have what customers need and want now, and we are building what customers will need and want for decades. These things are valuable. The first quarter highlight reel was indeed great … and lots of fun, and I'd like to thank and congratulate everyone who contributed," concluded Mr. Wilson.

      First Quarter Financial Results

      Revenue

      North America Segment Revenue



      Q1 ($)

      Q1 (%) YOY

      North America Revenue

      $37.3

      34.8%

      POC Lab Instruments & Other

      $3.0

      14.2%

      POC Lab Consumables

      $17.0

      23.9%

      POC Imaging

      $6.7

      91.3%

      PVD1

      $6.9

      52.4%

      OVP2

      $3.8

      12.9%


      1 "PVD" is Pharmaceuticals, Vaccines and Diagnostic, and includes Tri-Heart® heartworm and Allercept® allergy testing and therapeutics.

      2 "OVP" is former Other Vaccines and Pharmaceuticals segment contract manufacturing products.

      Note: Numbers may not foot due to rounding.

      International Segment Revenue



      Q3 ($)

      Q3 (%) YOY

      International Revenue

      $23.2

      1

      POC Lab Instruments & Other

      $3.0

      1

      POC Lab Consumables

      $12.2

      1

      POC Imaging

      $6.7

      1

      PVD2

      $1.3

      56.8%


      1 Comparative calculations are not meaningful as International segment is primarily related to the acquisition of scil in April 2020.

      2 "PVD" is Pharmaceuticals, Vaccines and Diagnostic, and includes allergy testing and therapeutics.

      Profitability
      Total operating expenses in the first quarter of 2021 were $24.5 million compared to $18.1 million in the first quarter of 2020. The increase is driven primarily by the impact related to the consolidation of our acquisitions' operations and higher stock-based compensation expense, partially offset by timing of research and development costs and lower one-time acquisition and other related costs incurred last year as part of the acquisition of scil.

      Net income, diluted EPS, and non-GAAP diluted EPS were favorably impacted by increased revenue, higher gross profit, and better leveraged operating costs. Net income and diluted EPS were also favorably impacted by lower non-cash interest expense as a result of a change in accounting treatment related to the Company's Convertible Notes.

      Liquidity
      We continue to demonstrate a strong liquidity position with cash of $238.5 million, improved by common stock proceeds of approximately $165 million in the first quarter of 2021.

      Earnings Conference Call
      Heska management will conduct a conference call on May 6, 2021 at 9:00 a.m. MT (11:00 a.m. ET) to discuss the first quarter 2021 financial results. The conference call may be accessed by dialing 1-866-548-4713 within the United States and 1-323-794-2093 outside of the United States. The conference call access number is 9609613. The call will also be broadcast at https://ir.heska.com/events/. To participate, simply log on to the event prior to the call to register and download any necessary audio software. A telephone replay of the conference call will be available until May 20, 2021. The telephone replay may be accessed by dialing 1-844-512-2921 within the United States or 1-412-317-6671 outside of the United States. The replay access number is 9609613. The webcast will also be archived on www.heska.com for 90 days.

      About Heska
      Heska Corporation (NASDAQ: HSKA) manufactures, develops and sells advanced veterinary diagnostic and specialty healthcare products through its two business segments: North America and International. Both segments include Point of Care Lab testing instruments and consumables, digital imaging products, software and services, data services, allergy testing and immunotherapy, and single-use offerings such as in-clinic diagnostic tests and heartworm preventive products. The North America segment also includes private label vaccine and pharmaceutical production under third-party agreements and channels, primarily for herd animal health. For more information, please visit www.heska.com.

      Forward-Looking Statements
      This document contains forward-looking information related to the Company. These forward-looking statements generally include statements that are predictive in nature and depend upon or refer to future events or conditions, and include words such as "believes," "plans," "anticipates," "expects," "intends," "strategy," "future," "opportunity," "may," "will," "should," "could," "potential," or similar expressions. All of the statements in this document, other than historical facts, are forward-looking statements and are based on a number of assumptions that could ultimately prove inaccurate and cause actual results to materially deviate from forward-looking statements. Forward-looking statements in this document include, among other things, statements with respect to Heska's future financial and operating results, future sales, sales split percentages, sales geography percentages, market share, and strategic goals; the anticipated benefits of the scil acquisition; supplier availability; competing suppliers; any product's ability to performed and be recognized as anticipated, in particular when such product is under development; Heska's ability to sell and market its products in an economically sustainable fashion, including related to varying customs, cultures, languages and sales cycles and uncertainties with foreign political and economic climates; the Company's ability to integrate the acquired scil business within its existing operations; and new product development and release schedules.

      Other factors that could cause actual results to differ materially from those matters expressed in or implied by such forward-looking statements include, among others, risks and uncertainties related to: the impact of the COVID-19 pandemic on consumer demand, our global supply chain and our financial and operational results; the success of third parties in marketing our products; outside business interests of our Chief Executive Officer; our reliance on third party suppliers and collaborative partners; our dependence on key personnel; our dependence upon a number of significant customers; competitive conditions in our industry; our dependence on third parties to successfully develop new products; our ability to market and sell our products successfully; expansion of our international operations; the impact of regulation on our business; the success of our acquisitions and other strategic development opportunities; our ability to develop, commercialize and gain market acceptance of our products; cybersecurity incidents and related disruptions and our ability to protect our stakeholders' privacy; product returns or liabilities; volatility of our stock price; and our ability to service our convertible notes and comply with their terms. Such factors are set forth under "Risk Factors" in the Company's most recent annual report on Form 10-K and subsequent quarterly reports on Form 10-Q.

      Use of Non-GAAP Financial Measures
      In addition to financial measures presented on the basis of accounting principles generally accepted in the U.S. ("U.S. GAAP"), we also present first quarter 2021 and first quarter 2020 EBITDA (net income before income taxes, interest, depreciation and amortization), and Adjusted EBITDA, Adjusted EBITDA Margin and Non-GAAP earnings per share, which are non-GAAP measures. These measures should be viewed as a supplement to (not substitute for) our results of operations presented under U.S. GAAP. The non-GAAP financial measures presented may not be comparable to similarly titled measures of other companies because they may not calculate their measures in the same manner. A reconciliation of non-GAAP financial measures and most directly comparable GAAP financial measures is included in this release. Our management has included these measures to assist in comparing performance from period to period on a consistent basis.

      HESKA CORPORATION AND SUBSIDIARIES

      CONDENSED CONSOLIDATED STATEMENTS OF (LOSS) INCOME

      (in thousands, except per share amounts)

      (unaudited)




      Three Months Ended

      March 31,



      2021


      2020

      Revenue, net


      $

      60,503



      $

      30,654


      Cost of revenue


      35,033



      17,206


      Gross profit


      25,470



      13,448







      Operating expenses:





      Selling and marketing


      10,907



      7,380


      Research and development


      1,186



      2,128


      General and administrative


      12,359



      8,558


      Total operating expenses


      24,452



      18,066


      Operating income (loss)


      1,018



      (4,618)


      Interest and other expense, net


      526



      2,199


      Income (loss) before income taxes and equity in losses of unconsolidated affiliates


      492



      (6,817)


      Income tax expense (benefit):





      Current income tax expense


      641



      25


      Deferred income tax benefit


      (2,206)



      (1,533)


      Total income tax benefit


      (1,565)



      (1,508)







      Net income (loss) before equity in losses of unconsolidated affiliates


      2,057



      (5,309)


               Equity in losses of unconsolidated affiliates


      (186)



      (130)


      Net income (loss) after equity in losses of unconsolidated affiliates


      1,871



      (5,439)


               Net loss attributable to redeemable non-controlling interest


      —



      (151)


      Net income (loss) attributable to Heska Corporation


      $

      1,871



      $

      (5,288)







      Basic earnings (loss) earnings per share attributable to Heska Corporation


      $

      0.20



      $

      (0.70)


      Diluted earnings (loss) earnings per share attributable to Heska Corporation


      $

      0.19



      $

      (0.70)







      Weighted average outstanding shares used to compute basic earnings (loss) per share attributable to Heska Corporation


      9,478



      7,568


      Weighted average outstanding shares used to compute diluted earnings (loss) per share attributable to Heska Corporation


      9,844



      7,568


      HESKA CORPORATION AND SUBSIDIARIES

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (in thousands)

      (unaudited)




      March 31,


      December 31,



      2021


      2020






      ASSETS

      Current Assets:





      Cash and cash equivalents


      $

      238,455



      $

      86,334


      Accounts receivable, net of allowance for doubtful accounts of $760 and $769, respectively


      29,891



      31,080


      Inventories


      39,357



      40,037


      Net investment in leases, current, net of allowance for doubtful accounts of $209 and $192, respectively


      4,933



      4,794


      Prepaid expenses


      4,485



      3,875


      Other current assets


      5,641



      5,155


      Total current assets 


      322,762



      171,275







      Property and equipment, net


      34,863



      35,542


      Operating lease right-of-use assets


      5,089



      5,457


      Goodwill


      89,968



      88,276


      Other intangible assets, net


      53,879



      55,992


      Deferred tax asset, net


      16,758



      5,694


      Net investment in leases, non-current


      15,939



      15,789


      Investments in unconsolidated affiliates


      6,518



      6,704


      Related party convertible note receivable, net


      6,709



      6,671


      Promissory note receivable from investee, net


      8,743



      —


      Other non-current assets


      8,345



      8,439


      Total assets


      $

      569,573



      $

      399,839







      LIABILITIES  AND STOCKHOLDERS' EQUITY






      Current liabilities:





      Accounts payable


      $

      14,958



      $

      15,119


      Accrued liabilities


      14,920



      18,055


      Operating lease liabilities, current


      2,015



      2,087


      Deferred revenue, current, and other


      5,893



      6,854


      Total current liabilities


      37,786



      42,115







      Convertible notes, non-current, net


      83,721



      48,459


      Deferred revenue, non-current


      4,483



      4,667


      Other long-term borrowings


      566



      554


      Operating lease liabilities, non-current


      3,571



      3,858


      Deferred tax liability


      11,432



      11,856


      Other liabilities


      2,741



      1,277


      Total liabilities


      144,300



      112,786







      Total stockholders' equity


      425,273



      287,053


      Total liabilities and stockholders' equity


      $

      569,573



      $

      399,839


      HESKA CORPORATION AND SUBSIDIARIES

      RECONCILIATION OF GAAP NET (LOSS) INCOME TO NON-GAAP ADJUSTED EBITDA

      ($ in thousands)

      (unaudited)



      Three Months Ended

      March 31,


      2021


      2020

      Net income (loss)1

      $

      2,057



      $

      (5,309)


      Income tax (benefit)

      (1,565)



      (1,508)


      Interest expense

      531



      2,113


      Depreciation and amortization

      3,571



      1,374


      EBITDA

      $

      4,594



      $

      (3,330)


      Acquisition-related and other one-time costs2

      155



      3,874


      Stock-based compensation

      3,837



      353


      Equity in losses of unconsolidated affiliate

      (186)



      (130)


      Net loss attributable to non-controlling interest

      —



      151


      Adjusted EBITDA

      $

      8,400



      $

      918


      Net income (loss) margin3

      3.4

      %


      (17.3)

      %

      Adjusted EBITDA margin3

      13.9

      %


      3.0

      %


      1 Net income (loss) used for reconciliation represents the "Net income (loss) before equity in losses of unconsolidated affiliates."


      2 To exclude the effect of one-time charges of $0.2 million for the three months ending March 31, 2021, and $3.9 million for the three months ending March 31, 2020 incurred as part of acquisition and other related costs.


      3 Net income (loss) margin and adjusted EBITDA margin are calculated as the ratio of net income (loss) and adjusted EBITDA, respectively, to revenue.

      HESKA CORPORATION AND SUBSIDIARIES

      RECONCILIATION OF GAAP TO NON-GAAP NET INCOME (LOSS) PER DILUTED SHARE

      ($ in thousands)

      (unaudited)



      Three Months Ended

      March 31,


      2021


      2020

      GAAP net income (loss) attributable to Heska per diluted share

      $

      0.19



      $

      (0.70)


      Acquisition-related and other one-time costs1

      0.02



      0.51


      Amortization of acquired intangibles2

      0.14



      0.02


      Purchase accounting adjustments related to inventory and fixed asset step-up3

      0.02



      —


      Amortization of debt discount and issuance costs

      —



      0.20


      Stock-based compensation

      0.39



      0.05


      Loss on equity method investee transactions

      0.02



      0.02


      Estimated income tax effect of above non-GAAP adjustments4

      (0.19)



      (0.24)


      Non-GAAP net income (loss) per diluted share

      $

      0.59



      $

      (0.14)






      Shares used in diluted per share calculations

      9,844



      7,568



      1 To exclude the effect of one-time charges of $0.2 million for the three months ending March 31, 2021, and $3.9 million for the three months ending March 31, 2020 incurred as part of acquisition and other related costs.


      2 To exclude the effect of amortization of acquired intangibles of $1.4 million in the three months ended March 31, 2021, compared to $0.1 million in the three months ended March 31, 2020. These costs were incurred as part of the purchase accounting adjustments for the acquisitions of scil, Optomed and CVM.


      3 To exclude the effect of purchase accounting adjustments for inventory and fixed asset step up amortization of $0.2 million for the three months ended March 31, 2021, which we did not have in the three months ended March 31, 2020.


      4 Represents income tax expense utilizing an estimated effective tax rate that adjusts for non-GAAP measures including: acquisition-related and other one-time costs (excluding items which are not deductible for tax of $60 thousand cost for the three months ended March 31, 2021), amortization of acquired intangibles, purchase accounting adjustments, amortization of debt discount and issuance costs, and stock-based compensation. This incorporates the discrete tax benefits related to stock-based compensation of $0.5 million for the three months ended March 31, 2021 and to $0.3 million for the three months ended March 31, 2020. Adjusted effective tax rates are approximately 25% for both periods presented.

      SOURCE Heska Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.