Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Home Properties Reports Fourth Quarter and Full Year 2011 Results

      FFO Per Share Exceeds Wall Street's Mean Estimate by 4 Cents

      Home Properties. (PRNewsFoto/Home Properties) (PRNewsFoto/)

      News provided by

      Home Properties

      Feb 09, 2012, 04:31 ET

      Share this article

      Share this article


      ROCHESTER, N.Y., Feb. 9, 2012 /PRNewswire/ -- Home Properties (NYSE: HME) today released financial results for the fourth quarter and year ended December 31, 2011.  All results are reported on a diluted basis.

      (Logo:  http://photos.prnewswire.com/prnh/20101026/NY89070LOGO )

      "Robust fourth quarter rent and revenue growth, combined with a continued decrease in expenses, contributed to the outstanding 2011 performance of Home Properties," said Edward J. Pettinella, Home Properties President and CEO.  "Funds From Operations per share in 2011 was up 14% from 2010, the second highest annual growth rate in the Company's history.  Financial results from core properties, recent acquisitions and new developments, as well as capital markets activities, are expected to produce another excellent year, with FFO per share growth of more than 9% in 2012."

      Earnings per share ("EPS") for the quarter ended December 31, 2011 was $0.29, compared to $0.18 for the quarter ended December 31, 2010.  The $0.11 increase in EPS is primarily attributable to an $8.8 million increase in income from continuing operations. EPS for the year ended December 31, 2011 was $0.89, compared to $0.54 for the year ended December 31, 2010.  The $0.35 increase in EPS was due to a $20.9 million increase in income from continuing operations.  Increased income from continuing operations is attributed to the results of both properties owned throughout 2010 and 2011 (the "Core" properties) and those acquired, developed, or redeveloped subsequent to January 1, 2010 (the "Non-Core" properties).

      For the quarter ended December 31, 2011, Funds From Operations ("FFO") was $55.6 million, or $0.93 per share, compared to $41.9 million, or $0.85 per share, for the quarter ended December 31, 2010, which equates to a 10.5% increase on a per-share basis.  Fourth quarter 2011 FFO of $0.93 per share was $0.04 above the midpoint of the guidance range provided by management and the analysts' mean estimate, as reported by Thomson. FFO for the year ended December 31, 2011 was $3.54 per share, compared to $3.10 per share in the year-ago period, a 14.0% increase.  A reconciliation of GAAP net income to FFO is included in the financial data accompanying this news release.

      Fourth Quarter Operating Results

      For the fourth quarter of 2011, same-property comparisons (for 103 Core properties containing 34,950 apartment units owned since January 1, 2010) reflected an increase in rental income of 5.0% and a 4.7% increase in total revenues compared to the same quarter a year ago.  Net operating income ("NOI") increased by 9.1% from the fourth quarter of 2010.  Property level operating expenses decreased by 1.8% compared to the prior year quarter, primarily due to decreases in natural gas heating costs, personnel, and snow removal costs, which were partially offset by an increase in water & sewer, property insurance and real estate taxes.

      Average physical occupancy for the Core properties was 95.3% during the fourth quarter of 2011, up from 95.1% during the fourth quarter of 2010.  Average monthly rental rates of $1,195 represent a 4.7% increase compared to the year-ago period.

      On a sequential basis, compared to the 2011 third quarter results for Core properties, rental income (excluding utility recovery) increased 0.9% in the fourth quarter of 2011, total revenues increased 1.5%, expenses were down 0.1% and NOI increased 2.5%.  Average physical occupancy decreased 0.2% to 95.3%.  

      Physical occupancy for the 7,001 apartment units acquired/developed/redeveloped between January 1, 2010 and December 31, 2011 averaged 89.2% during the fourth quarter of 2011, at average monthly rents of $1,368.

      Year-to-Date Operating Results

      For the year ended December 31, 2011, same-property comparisons for the Core properties reflected an increase in total revenues of 4.2% and a decrease in total expenses of 0.7%, resulting in a 7.6% increase in NOI compared to 2010.  Property level operating expenses decreased primarily due to lower electricity, natural gas heating costs, personnel, property insurance and snow and trash removal costs.  These decreases were partially offset by increases in water & sewer costs, repairs & maintenance and legal & professional expense.

      Average physical occupancy for the Core properties was 95.5% during 2011, up from 95.2% a year ago, with average monthly rental rates of $1,171, an increase of 3.7% over the prior year.

      Acquisitions/Dispositions

      As previously reported, during the fourth quarter of 2011, the Company acquired three apartment communities with a total of 1,456 units in the Suburban Washington, D.C. region and one community with 204 units in the Chicago, Illinois region. The combined purchase price of $338 million was paid in cash.  In connection with these acquisitions, closing costs of approximately $1.5 million were incurred and are included in other expenses in the fourth quarter of 2011.

      Year-to-date, the Company has acquired a total of eight communities with 2,817 units for a combined purchase price of $501 million, exceeding the $350 million high end of guidance originally provided and the highest annual level of acquisitions in the Company's history.

      There were no dispositions of apartment communities during 2011.

      Development

      Construction on the first of the eight apartment buildings comprising The Apartments at Cobblestone Square, located in Fredericksburg, Virginia, was completed in December 2011. Construction on the rail depot renovation also was substantially completed.  Occupancy for both buildings began in the fourth quarter of 2011.

      Groundbreaking for Eleven55 Ripley, which will consist of 379 units located in downtown Silver Spring, Maryland, occurred in November 2011.  Initial occupancy is expected to occur in the third quarter of 2013, and the entire project is expected to be completed in 2014.

      On December 6, 2011, the Company acquired a 7.7 acre development parcel located in Whitemarsh, Pennsylvania for $11.1 million. The Company has received final land development plan approval for 385 apartment units at Courts at Spring Mill Station.

      Capital Markets Activities

      As of December 31, 2011, the Company's ratio of debt-to-total market capitalization was 43.9% (based on a December 31, 2011 stock price of $57.57 used to determine equity value), with $2.5 million outstanding balance on its $275 million revolving credit facility and $8 million of unrestricted cash on hand.  Total debt of $2.7 billion was outstanding, at interest rates averaging 4.8% and with staggered maturities averaging six years.  Approximately 83% of total indebtedness is at fixed rates.  Interest coverage for the quarter averaged 2.8 times and the fixed charge ratio averaged 2.7 times.

      During the fourth quarter, all of the Company's 4.125% Exchangeable Senior Notes were repurchased in the principal amount of $140 million plus accrued interest of $2.8 million.

      As previously reported, on December 9, 2011, the Company entered into an amended and restated revolving line of credit agreement for $275 million and a new $250 million five-year unsecured term loan.  The $275 million line of credit replaced the prior $175 million credit facility.  The initial term is for four years and may be extended at the Company's option for an additional one-year period.  Borrowing rates under the credit facility float at a margin over LIBOR plus a facility fee, both of which are priced off a grid that is tied to the Company's overall leverage ratio.  Based on the current leverage ratio, the LIBOR margin is 1.3% (compared to 2.1% in the previous facility), and the annual facility fee is 0.25%.  There were no material changes to the financial covenants from the previous facility.  The unsecured five-year term loan is also priced at 1.3% over LIBOR, and its covenants align with those of the new revolving credit facility.

      On December 19, 2011, as previously reported, the Company completed the issuance of $150 million of unsecured senior notes.  The notes were offered in a private placement in two series:  $90 million with a seven-year term due December 19, 2018 at 4.46% (Series A) and $60 million with a ten-year term due December 19, 2021 at 5.00% (Series B).  The covenants align with those of the new revolving credit facility.

      The Company has an At-The-Market equity offering program through which it may sell up to 3.6 million common shares.  There was no activity in the program during the fourth quarter of 2011.  During 2011, 3,204,107 shares were issued at an average price of $60.60 generating gross proceeds of $194.2 million and net proceeds of $190.1 million.  There are 395,893 common shares remaining under this program.

      Outlook

      For 2012, the Company expects FFO between $3.79 and $3.95 per share, which will produce FFO per share growth of 7.1% to 11.6% when compared to 2011 results.  The guidance range on FFO per share results for the first quarter of 2012 is $0.90 to $0.94.  This guidance range reflects management's current assessment of economic and market conditions.  The assumptions for the 2012 projections are included with the published supplemental information.

      Supplemental Information

      The Company produces supplemental information that includes details regarding property operations, other income, acquisitions, sales, market geographic breakdown, debt and new development.  The supplemental information is available via the Company's website through the "Investors" section, e-mail or facsimile upon request.

      Fourth Quarter and Full Year 2011 Earnings Conference Call

      The Company will conduct a conference call and simultaneous webcast tomorrow at 11:00 AM ET to review and comment on the information reported in this release.  The webcast, which includes audio and a slide presentation, will be available, live at 11:00 AM and archived by 1:00 PM, through the "Investors" section home page of the website homeproperties.com.  For live audio-only participation, please dial 800-913-1647 (International 212-231-2900).

      First Quarter 2012 Conference/Event Schedule

      Home Properties' President and CEO, Edward J. Pettinella, is scheduled to participate in a roundtable presentation and question and answer session during Citi's 17th Annual Global Property CEO Conference in Palm Beach, Florida to be held from March 11-14, 2012.  Details on how to access any presentation or related materials will be available at homeproperties.com in the "Investors" section.

      First Quarter 2012 Earnings Release and Conference Call

      The first quarter financial results are scheduled to be released after the stock market closes on Thursday, May 3, 2012.  The complete webcast, with both audio and a slide presentation, will be available live on Friday, May 4, 2012, at 11:00 AM ET and archived by 1:00 PM, through the "Investors" section home page of the website homeproperties.com.  For live audio-only participation, please dial 800-913-1647 (International 212-231-2900).

      This release contains forward-looking statements. Although the Company believes expectations reflected in such forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be achieved.  Factors that may cause actual results to differ include general economic and local real estate conditions, weather and other conditions that might affect operating expenses, the timely completion of repositioning and new development activities within anticipated budgets, the actual pace of future acquisitions and dispositions, and continued access to capital to fund growth.

      Home Properties is a publicly traded apartment real estate investment trust that owns, operates, develops, acquires and rehabilitates apartment communities primarily in selected Northeast and Mid-Atlantic markets.  An S & P 400 Company, Home Properties owns and operates 124 communities containing 41,951 apartment units.  For more information, visit Home Properties' website at homeproperties.com.

      HOME PROPERTIES, INC.

      SUMMARY OF OCCUPANCY AND PROPERTY OPERATING RESULTS




      Avg. Physical



      Fourth Quarter Results:

      Occupancy(a)

      4Q 2011

      4Q 2011 vs. 4Q 2010 % Growth




      Average








      Monthly

      Base







      Rent/

      Rental

      Total

      Total



      4Q 2011

      4Q 2010

      Occ Unit

      Rates

      Revenue

      Expense

      NOI

      Core Properties(b)

      95.3%

      95.1%

      $1,195

      4.7%

      4.7%

      (1.8%)

      9.1%

      Non-Core Properties(c)

      89.2%

      NA

      $1,368

      NA

      NA

      NA

      NA

      TOTAL PORTFOLIO

      94.2%

      NA

      $1,222

      NA

      NA

      NA

      NA


      Avg. Physical






      Year-To-Date Results:

      Occupancy(a)

      YTD 2011

      YTD 2011 vs. YTD 2010 % Growth




      Average








      Monthly

      Base





      YTD

      YTD

      Rent /

      Rental

      Total

      Total



      2011

      2010

      Occ Unit

      Rates

      Revenue

      Expense

      NOI

      Core Properties(b)

      95.5%

      95.2%

      $1,171

      3.7%

      4.2%

      (0.7%)

      7.6%

      Non-Core Properties(c)

      90.4%

      NA

      $1,326

      NA

      NA

      NA

      NA

      TOTAL PORTFOLIO

      94.8%

      NA

      $1,190

      NA

      NA

      NA

      NA


      (a)  Average physical occupancy is defined as total possible rental income, net of vacancy expense, as a percentage of total possible rental income. Total possible rental income is determined by valuing occupied units at contract rates and vacant units at market rents.


      (b)  Core Properties consist of 103 properties with 34,950 apartment units owned throughout 2010 and 2011.


      (c)  Non-Core Properties consist of 21 properties with 7,001 apartment units acquired, developed, or redeveloped subsequent to January 1, 2010, such that full year comparable operating results are not available.




      HOME PROPERTIES, INC.

      SUMMARY CONSOLIDATED STATEMENTS OF OPERATIONS

      (in thousands, except per share data – Unaudited)



      Three Months Ended

      Year Ended


      December 31

      December 31


      2011

      2010

      2011

      2010

      Rental income

      $ 141,220

      $ 126,144

      $532,365

      $473,833

      Property other income

      11,988

      10,989

      47,454

      42,640

      Other income

      59

      6

      154

      106

       Total revenues

      153,267

      137,139

      579,973

      516,579

      Operating and maintenance

      57,185

      54,739

      224,537

      211,038

      General and administrative

      6,280

      6,918

      29,145

      25,138

      Interest

      31,993

      33,432

      130,583

      124,126

      Depreciation and amortization

      39,286

      33,798

      144,819

      126,668

      Other expenses

      1,486

      35

      3,225

      2,871

       Total expenses

      136,230

      128,922

      532,309

      489,841

      Income from continuing operations

      17,037

      8,217

      47,664

      26,738

      Discontinued operations





       Income (loss) from discontinued operations

      -

      609

      -

      (407)

       Gain (loss) on disposition of property

      -

      -

      -

      (13)

      Discontinued operations

      -

      609

      -

      (420)

      Net income

      17,037

      8,826

      47,664

      26,318

      Net income attributable to noncontrolling interest

      (3,108)

      (2,057)

      (9,808)

      (6,237)

      Net income attributable to common stockholders

      $   13,929

      $     6,769

      $  37,856

      $  20,081

      Reconciliation from net income attributable to
      common stockholders to Funds From Operations:





      Net income available to common stockholders

      $   13,929

      $     6,769

      $  37,856

      $  20,081

      Real property depreciation and amortization

      38,566

      33,112

      142,059

      124,803

      Noncontrolling interest

      3,108

      2,057

      9,808

      6,237

      (Gain) loss on disposition of property

      -

      -

      -

      13

      FFO - basic and diluted (1)

      $   55,603

      $   41,938

      $189,723

      $151,134


      (1)  Pursuant to the revised definition of Funds From Operations adopted by the Board of Governors of the National Association of Real Estate Investment Trusts ("NAREIT"), FFO is defined as net income (computed in accordance with accounting principles generally accepted in the United States of America ("GAAP")) excluding gains or losses from disposition of property, impairment write-downs of depreciable real estate, noncontrolling interest, and extraordinary items plus depreciation from real property.  The Company believes all adjustments not specifically provided for are consistent with the definition.  Other similarly titled measures may not be calculated in the same manner.




      HOME PROPERTIES, INC.

      SUMMARY CONSOLIDATED STATEMENTS OF OPERATIONS

      (in thousands, except per share data – Unaudited)



      Three Months Ended

      Year Ended


      December 31

      December 31


      2011

      2010

      2011

      2010

      FFO – basic and diluted

      $  55,603

      $ 41,938

      $ 189,723

      $ 151,134

      FFO – basic and diluted

      $  55,603

      $ 41,938

      $ 189,723

      $ 151,134

      Acquisition costs of closed deals included in other expenses

      1,486

      35

      3,225

      2,871

      Operating FFO (2)

      $  57,089

      $ 41,973

      $ 192,948

      $ 154,005

      FFO – basic and diluted

      $  55,603

      $ 41,938

      $ 189,723

      $ 151,134

      Recurring non-revenue generating capital expenses

      (8,265)

      (7,768)

      (31,822)

      (29,642)

      Addback of non-cash interest expense

      142

      533

      1,781

      2,082

      AFFO (3)

      $  47,480

      $ 34,703

      $ 159,682

      $ 123,574

      Operating FFO

      $  57,089

      $ 41,973

      $ 192,948

      $ 154,005

      Recurring non-revenue generating capital expenses

      (8,265)

      (7,768)

      (31,822)

      (29,642)

      Addback of non-cash interest expense

      142

      533

      1,781

      2,082

      Operating AFFO (2) (3)

      $  48,966

      $ 34,738

      $ 162,907

      $ 126,445

      Weighted average shares/units outstanding:





       Shares – basic

      48,135.8

      37,543.2

      41,860.1

      36,682.2

       Shares – diluted

      48,745.7

      38,173.2

      42,545.1

      37,169.9

       Shares/units – basic (4)

      58,904.2

      48,984.3

      52,927.0

      48,201.8

       Shares/units – diluted (4)

      59,514.1

      49,614.3

      53,611.9

      48,689.4

      Per share/unit:





       Net income – basic

      $0.29

      $0.18

      $0.90

      $0.55

       Net income – diluted

      $0.29

      $0.18

      $0.89

      $0.54

      FFO – basic

      $0.94

      $0.86

      $3.58

      $3.14

       FFO – diluted

      $0.93

      $0.85

      $3.54

      $3.10

       Operating FFO (2)

      $0.96

      $0.85

      $3.60

      $3.16

      AFFO (3)

      $0.80

      $0.70

      $2.98

      $2.54

      Operating AFFO (2) (3)

      $0.82

      $0.70

      $3.04

      $2.60

       Common Dividend paid

      $0.62

      $0.58

      $2.48

      $2.32


      (2)  Operating FFO is defined as FFO as computed in accordance with NAREIT definition, adjusted for the addback of acquisition costs on closed deals.


      (3)  Adjusted Funds From Operations ("AFFO") is defined as gross FFO less an annual reserve for anticipated recurring, non-revenue generating capitalized costs of $800 per apartment unit in 2011 and 2010.  Non-cash interest expense of the exchangeable senior notes in accordance with ASC 470-20 (formerly APB14-1) has been added back for 2011 and 2010.  The resulting sum is divided by the weighted average shares/units on a diluted basis to arrive at AFFO per share/unit.


      (4)  Basic includes common stock outstanding plus operating partnership units in Home Properties, L.P., which can be converted into shares of common stock.  Diluted includes additional common stock equivalents.




      HOME PROPERTIES, INC.

      SUMMARY CONSOLIDATED BALANCE SHEETS

      (in thousands - Unaudited)



      December 31, 2011

      December 31, 2010

      Land

      $     721,542

      $     589,359

      Construction in progress

      64,201

      119,992

      Buildings, improvements and equipment

      4,256,581

      3,668,379


      5,042,324

      4,377,730

      Accumulated depreciation

      (983,759)

      (841,801)

      Real estate, net

      4,058,565

      3,535,929




      Cash and cash equivalents

      8,297

      10,782

      Cash in escrows

      32,604

      34,070

      Accounts receivable

      12,142

      12,540

      Prepaid expenses

      15,994

      17,662

      Deferred charges

      16,322

      15,079

      Other assets

      9,282

      8,641


      Total assets


      $  4,153,206


      $3,634,703


      Mortgage notes payable


      $  2,260,836


      $2,424,214

      Unsecured notes payable

      400,000

      -

      Exchangeable senior notes

      -

      138,218

      Unsecured line of credit

      2,500

      56,500

      Accounts payable

      20,953

      20,935

      Accrued interest payable

      10,286

      11,389

      Accrued expenses and other liabilities

      29,474

      28,730

      Security deposits

      19,513

      19,583


      Total liabilities


      2,743,562


      2,699,569




      Common stockholders' equity

      1,153,668

      720,893

      Noncontrolling interest

      255,976

      214,241

      Total equity

      1,409,644

      935,134


      Total liabilities and equity


      $  4,153,206


      $3,634,703




      Total shares/units outstanding:



      Common stock

      48,321.3

      37,949.2

      Operating partnership units

      10,739.8

      11,305.3


      59,061.1

      49,254.5




      SOURCE Home Properties

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.