Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • Guaranteed Paid Placement
  • SocialBoost
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • SocialBoost
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Horizon Lines Reports 2010 Financial Results

Adjusted Full-Year EBITDA from Continuing Operations Totaled $96.4 Million

Comparable Volume Down 1.1% from 2009; Rate, Net of Fuel, Slightly Lower

Adjusted Free Cash Flow from Continuing Operations of $40.5 Million

Company in Discussions with Lenders as it Moves Forward to Refinance Debt


News provided by

Horizon Lines, Inc.

Mar 03, 2011, 08:45 ET

Share this article

Share toX

Share this article

Share toX

CHARLOTTE, N.C., March 3, 2011 /PRNewswire/ -- Horizon Lines, Inc. (NYSE: HRZ) today reported financial results for its fiscal fourth quarter and year ended December 26, 2010.  

As a result of the company’s previously announced plans to divest its logistics business, financial results are being presented on a continuing operations basis, excluding the discontinued logistics operations.

On a GAAP basis, the fourth-quarter net loss from continuing operations totaled $46.4 million, or $1.50 per share, on revenue from continuing operations of $298.8 million.  On an adjusted basis, the fourth-quarter net loss from continuing operations totaled $10.2 million, or $0.33 per diluted share, after excluding charges totaling $36.2 million after tax, or $1.17 per diluted share.  The majority of these charges, $30.0 million, represents the net present value of a $45.0 million, non-interest bearing fine associated with the resolution of the Department of Justice’s antitrust investigation. The remaining charges include a reduction in non-union workforce, antitrust-related legal fees, an agreement to settle indirect purchaser litigation in Puerto Rico, and equipment impairment charges.

In the year-ago fourth quarter, Horizon Lines reported net income from continuing operations of $1.6 million, or $0.05 per diluted share, on revenue of $286.7 million.  On an adjusted basis, net income totaled $3.9 million, or $0.12 per diluted share, after excluding antitrust-related legal expenses, costs for early retirement of certain union employees, and tax adjustments totaling $2.3 million, or $0.07 per share.  

Comparison of GAAP and Non-GAAP Earnings from Continuing Operations

(in millions, except per share data)*

Quarters Ended


12/26/10

12/20/09

GAAP:



 Operating revenue

$    298.8

$    286.7

 Net (loss) income

$     (46.4)

$        1.6

Net (loss) income per diluted share

$     (1.50)

$      0.05


Non-GAAP:



   EBITDA

$    (19.4)

$      25.9

 Adjusted EBITDA *

$     17.1

$      27.9

 Adjusted net (loss) income *

$    (10.2)

$        3.9

 Adjusted net (loss) income per share*

$     0.33)

$      0.12

*    See attached schedules for reconciliation of fourth-quarter 2010 and 2009 reported GAAP results to adjusted Non-GAAP results. 2010 includes 53 weeks versus 52 weeks in 2009.

Container volume for the 2010 fourth quarter totaled 69,427 loads, a 7.9% increase from 64,320 loads for the same period a year ago, due largely to the extra week and the contribution of the company’s new China service, which began operations in December.  Excluding these factors, fourth-quarter volume declined 1.1% from a year ago.  Comparable container volume (excluding the extra week and international loads) for the year totaled 254,854 loads, down 1.1% from 257,625 loads a year ago.  

Container rates, net of fuel, for the 2010 fourth quarter, eased to $3,229 from $3,251 for the fourth quarter a year ago, largely a result of continued pricing pressures in Puerto Rico.  For the year, container rates, net of fuel, were $3,250, marginally below the rate of $3,262 a year ago.

“The fourth-quarter turned out to be very challenging, due to lower-than-anticipated volumes in Hawaii, particularly in the latter months of the quarter, increased fuel prices, continuing rate pressures in Puerto Rico, and anticipated start-up costs related to our new China service,” said Brian W. Taylor, Executive Vice President and Chief Operating Officer. “Despite these challenges we delivered a decent financial performance for the year, including adjusted EBITDA from continuing operations of $96.4 million and adjusted free cash flow from continuing operations of $40.5 million.

“Our achievements for the quarter included the successful launch of our new Five Star Express service between the U.S. West Coast and China, which is operating according to management expectations,” Mr. Taylor said.  “In addition, we continued to demonstrate diligent cost management, maintained relatively consistent container rates in the face of continuing pricing pressures, and delivered excellent customer service and improved schedule integrity across our tradelanes.”

Fourth-Quarter 2010 Financial Highlights

  • Operating Revenue – Fourth-quarter operating revenue from continuing operations increased 4.2% to $298.8 million from $286.7 million a year ago.  The largest factors in the $12.1 million revenue gain were a $17.7 million increase in revenue due to volume and a $2.8 million contribution from the company’s terminal services business.  These gains were partially offset by a $5.2 million revenue decline resulting from lost space charter revenue, a $3.5 million decrease related to the expiration of a vessel management contract with the federal government, and a $2.4 million decline resulting from a decrease in rates, net of fuel.  
  • Operating Income – The GAAP operating loss from continuing operations for the fourth quarter totaled $35.5 million, compared with operating income from continuing operations of $11.9 million a year ago. The 2010 GAAP operating income includes expenses of $36.5 million. These consist of a $30.0 million charge related to the resolution of the Department of Justice’s antitrust investigation, $2.0 million in charges associated with non-union workforce reductions, $1.8 million in antitrust-related legal expenses, $1.8 million to be paid to settle indirect purchaser litigation in Puerto Rico, and $0.9 million for equipment impairment charges. The 2009 GAAP operating income includes $1.7 million of antitrust-related legal expenses, and $0.3 million in costs for early retirement of certain union employees. Excluding these items, the fourth-quarter 2010 adjusted operating income from continuing operations totaled $0.9 million, compared with $13.9 million a year ago.  The decline in 2010 fourth-quarter adjusted operating income from the prior year was primarily due to lower fuel recovery, higher vessel operating expenses associated with dry-dockings, and lower rates, net of fuel.  These negative factors were partially offset by terminal services savings and a decrease in overhead expenses.
  • EBITDA – EBITDA from continuing operations totaled a negative $19.4 million for the 2010 fourth quarter, compared with a positive $25.9 million for the same period a year ago.  Adjusted EBITDA from continuing operations for the fourth quarter of 2010 was $17.1 million, compared with $27.9 million for 2009.  EBITDA and adjusted EBITDA for the 2010 and 2009 fourth quarters were impacted by the same factors affecting operating income.  
  • Shares Outstanding – The company had a weighted daily average of 30.9 million fully diluted shares outstanding for the fourth quarter of 2010, the same as the fourth quarter of 2009.  
  • Full-Year Results – For the fiscal year ended December 26, 2010, operating revenue increased 3.4% to $1.16 billion from $1.12 billion for 2009.  EBITDA totaled $54.2 million compared with $80.2 million a year ago.  Adjusted EBITDA from continuing operations for 2010 totaled $96.4 million, after excluding $42.2 million in charges related to the resolution of the Department of Justice’s antitrust investigation, antitrust-related legal expenses, equipment impairment charges, non-union workforce reductions, resolution of indirect purchaser litigation in Puerto Rico, and charges associated with early retirement of certain union employees.  Adjusted EBITDA from continuing operations for 2009 totaled $115.4 million, after excluding $35.2 million in charges related to the Puerto Rico class-action settlement, antitrust-related legal expenses, restructuring, and impairment and other charges.  The 2010 net loss from continuing operations totaled $45.8 million, or $1.49 per diluted share, compared with a net loss from continuing operations of $26.4 million, or $0.87 per diluted share for 2009.  The adjusted net loss from continuing operations for 2010 totaled $4.0 million, or $0.13 per diluted share, compared with adjusted net income from continuing operations of $19.1 million, or $0.62 per diluted share, a year ago.
  • Liquidity, Credit Facility Compliance & Debt Structure – As of December 26, 2010, the company had total liquidity of $60.4 million, consisting of $2.8 million in cash and $57.6 million of effective revolver availability. The company’s trailing 12-month interest coverage and senior secured leverage ratios were 3.61 times and 2.14 times, respectively, in compliance with the credit agreement requirement of above 3.5 times and below 2.75 times, respectively. Funded debt outstanding totaled $532.9 million, a reduction of $7.8 million from the third quarter and $9.6 million from a year-ago.  The funded debt outstanding at December 26, 2010, consisted of $202.9 million in senior secured debt and $330.0 million in convertible notes, at a weighted average interest rate of 4.48%.  The company’s senior secured debt matures in August 2012, but the maturity will accelerate to February 2012 if the convertible notes are not refinanced or if arrangements are not being made for their refinancing by that date.

Please see attached schedules for the reconciliation of fourth-quarter and full-year 2010 and 2009 reported GAAP results and Non-GAAP adjusted results.

Outlook

“We are cautiously optimistic about the outlook for 2011 and expect modest volume improvements in line with the pace of economic recovery in our tradelanes,” said Michael T. Avara, Executive Vice President and Chief Financial Officer.  “We expect some strengthening of our tradelane economies, combined with our cost-reduction initiatives, to result in revenue and EBITDA growth for 2011. We expect the seasonal weakness typical in the first quarter to be exaggerated by start-up costs associated with our new China service and the corresponding loss of steady month-to-month revenue from our previous TP1 agreement with Maersk, but we also anticipate improving growth as the year progresses.  

“Our progress in 2011 will continue to be influenced by the pace and breadth of economic recovery in our tradelanes, the success of our start-up in China, and the continued high fuel costs and ongoing pricing pressures in Puerto Rico,” Mr. Avara said. “Horizon Lines is positioned to make progress in this environment.  With the Department of Justice investigation behind us, we are now moving ahead with our refinancing efforts.  We are targeting a completion of this process in the second or third quarter, and are currently in discussions with our lenders to obtain covenant relief so that we can move forward with our plans.

“Our new China business also is ramping up according to management expectations,” Mr. Avara said. “We are encouraged by the EBITDA contribution potential of this business over the longer term, but do not expect it to break even on a standalone basis this year, which is consistent with our earlier projections.”    

Webcast & Conference Call Information

Company executives will provide additional perspective on the company’s financial results during a conference call beginning at 11:00 a.m. Eastern Time today.  Those interested in participating in the call may do so by dialing 1-866-394-6819, and providing the operator with conference number 36140537.   A copy of the presentation materials may be obtained from the Horizon Lines website, http://www.horizonlines.com, shortly before the start of the call. Alternatively, a live audio webcast of the call may be accessed at http://www.horizonlines.com. In order to access the live audio webcast, please allow at least 15 minutes before the start of the call to visit Horizon Lines' website and download and install any necessary audio/video software for the webcast.

Use of Non-GAAP Measures

Horizon Lines reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). The company also believes that the presentation of certain non-GAAP measures, i.e., EBITDA, free cash flow and results excluding certain costs and expenses, provides useful information for the understanding of its ongoing operations and enables investors to focus on period-over-period operating performance without the impact of significant special items. The company further feels these non-GAAP measures enhance the user’s overall understanding of the company’s current financial performance relative to past performance and provide a better baseline for modeling future earnings expectations. Non-GAAP measures are reconciled in the financial tables accompanying this news release. The company cautions that non-GAAP measures should be considered in addition to, but not as a substitute for, the company’s reported GAAP results.  

About Horizon Lines

Horizon Lines, Inc., is the nation's leading domestic ocean shipping and integrated logistics company. The company owns or leases a fleet of 20 U.S.-flag containerships and operates five port terminals linking the continental United States with Alaska, Hawaii, Guam, Micronesia and Puerto Rico. The company also manages a domestic and overseas service partner network and provides integrated, reliable and cost competitive logistics solutions. Horizon Lines, Inc., is based in Charlotte, NC, and trades on the New York Stock Exchange under the ticker symbol HRZ.

Forward Looking Statements

The information contained in this press release should be read in conjunction with our filings made with the Securities and Exchange Commission.  This press release contains “forward-looking statements” within the meaning of the federal securities laws.  These forward-looking statements are intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are those that do not relate solely to historical fact.  They include, but are not limited to, any statement that may predict, forecast, indicate or imply future results, performance, achievements or events. Words such as, but not limited to, “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” “target,” “projects,” “likely,” “will,” “would,” “could,” and similar expressions or phrases identify forward-looking  statements.  

Factors that may cause expected results or anticipated events or circumstances discussed in this press release to not occur or to differ from expected results include: failure by us or the Department of Justice to comply with the terms of the plea agreement, the court’s failure to approve the plea agreement or any settlement agreement, any further government investigations, decreases in shipping volumes, our substantial debt, restrictive covenants under our debt agreements, or changes in our management personnel.

All forward-looking statements involve risk and uncertainties.  In light of these risks and uncertainties, expected results or other anticipated events or circumstances discussed in this press release might not occur.  We undertake no obligation, and specifically decline any obligation, to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.  See the section entitled “Risk Factors” in our Form 10-K filed with the SEC on February 4, 2010, and in our Form 10-Q for the period ended June 20, 2010, for a more complete discussion of these risks and uncertainties and for other risks and uncertainties.  Those factors and the other risk factors described therein are not necessarily all of the important factors that could cause actual results or developments to differ materially from those expressed in any of our forward-looking statements.  Other unknown or unpredictable factors also could harm our results.  Consequently, there can be no assurance that actual results or developments anticipated by us will be realized or, even if substantially realized, that they will have the expected consequences.

Horizon Lines, Inc.

Unaudited Condensed Consolidated Balance Sheets

(in thousands, except per share data)














December 26,


December 20,


2010


2009

Assets




Current assets




Cash

$            2,751


$            6,419

Accounts receivable, net of allowance of $6,959 and $6,996 at




December 26, 2010 and December 20, 2009, respectively

111,887


115,069

Prepaid vessel rent

4,076


4,580

Materials and supplies

29,413


30,254

Deferred tax asset

3,534


2,929

Assets of discontinued operations

9,772


12,925

Other current assets

7,150


9,024





Total current assets

168,583


181,200

Property and equipment, net

194,657


192,624

Goodwill

314,149


314,149

Intangible assets, net

80,824


104,859

Other long-term assets

30,438


25,678





Total assets

$        788,651


$        818,510





Liabilities and Stockholders’ Equity




Current liabilities




Accounts payable

$          43,413


$          42,372

Current portion of long-term debt, including capital leases

20,379


18,750

Accrued vessel rent

3,697


4,339

Current liabilities of discontinued operations

3,699


6,599

Other accrued liabilities

107,954


104,759





Total current liabilities

179,142


176,819

Long-term debt, including capital leases, net of current portion

495,944


496,105

Deferred rent

18,026


22,585

Deferred tax liability

4,775


4,248

Other long-term liabilities

47,533


17,475





Total liabilities

745,420


717,232





Stockholders’ equity




Preferred stock, $.01 par value, 30,500 shares authorized; no shares




   issued or outstanding

-


-

Common stock, $.01 par value, 100,000 shares authorized, 34,546




shares issued and 30,746 shares outstanding as of December 26, 2010




and 34,091 shares issued and 30,291 shares outstanding as of




December 20, 2009

345


341

Treasury stock, 3,800 shares at cost

(78,538)


(78,538)

Additional paid in capital

193,267


196,900

Accumulated deficit

(70,405)


(15,874)

Accumulated other comprehensive loss

(1,438)


(1,551)





Total stockholders’ equity

43,231


101,278





Total liabilities and stockholders’ equity

$        788,651


$        818,510

Horizon Lines, Inc.

Unaudited Condensed Consolidated Statements of Operations

(in thousands, except per share data)










Quarters Ended


Years Ended


December 26,


December 20,


December 26,


December 20,


2010


2009


2010


2009









Operating revenue

$        298,849


$        286,691


$     1,162,505


$     1,124,215

Operating expense:








Vessel

103,701


92,977


400,327


355,352

Marine

58,229


56,548


215,750


210,322

Inland

51,020


45,525


184,892


179,651

Land

38,600


34,868


147,488


140,586

Rolling stock rent

11,170


8,952


40,966


37,048

Cost of services (excluding depreciation expense)

262,720


238,870


989,423


922,959

Depreciation and amortization

11,765


11,235


44,475


44,307

Amortization of vessel dry-docking

4,365


2,758


15,046


13,694

Selling, general and administrative

21,489


21,683


83,187


97,257

Legal settlements

31,770


-


31,770


20,000

Restructuring charge

2,057


-


2,057


787

Impairment charge

856


-


2,655


1,867

Miscellaneous (income) expense, net

(646)


274


(803)


1,056









Total operating expense

334,376


274,820


1,167,810


1,101,927









Operating (loss) income

(35,527)


11,871


(5,305)


22,288

Other expense:








Interest expense, net

10,608


9,942


40,117


38,036

Loss on modification of debt

-


-


-


50

Other expense, net

10


8


27


20









(Loss) income from continuing operations before income tax expense

(46,145)


1,921


(45,449)


(15,818)

Income tax expense

258


368


305


10,589









(Loss) income from continuing operations

(46,403)


1,553


(45,754)


(26,407)

Loss from discontinued operations

(6,280)


(227)


(8,776)


(4,865)









Net (loss) income

$         (52,683)


$            1,326


$         (54,530)


$         (31,272)

















Basic and diluted net (loss) income per share:








Continuing operations

$             (1.50)


$              0.05


$             (1.49)


$             (0.87)

Discontinued operations

(0.21)


(0.01)


(0.28)


$             (0.16)

Basic and diluted net (loss) income per share

$             (1.71)


$              0.04


$             (1.77)


$             (1.03)









Number of shares used in calculation:








Basic

30,897


30,484


30,789


30,451

Diluted

30,897


30,942


30,789


30,451









Dividends declared per common share

$              0.05


$              0.11


$              0.20


$              0.44

Horizon Lines, Inc.

Unaudited Condensed Consolidated Statements of Cash Flows

(in thousands)






Years Ended


December 26,


December 20,


2010


2009





Cash flows from operating activities:




Net loss from continuing operations

$         (45,754)


$         (26,407)

Adjustments to reconcile net loss to net cash provided by operating activities:




Depreciation

23,777


24,002

Amortization of other intangible assets

20,698


20,305

Amortization of vessel dry-docking

15,046


13,694

Amortization of deferred financing costs

3,412


2,947

Impairment charge

2,655


1,867

Restructuring charge

2,057


787

Loss on modification of debt

-


50

Deferred income taxes

148


10,617

Gain on equipment disposals

(47)


(154)

Gain on sale of interest in joint venture

(724)


-

Stock-based compensation

2,122


3,096

Accretion of interest on convertible notes

11,060


10,011

Changes in operating assets and liabilities:




Accounts receivable

1,301


13,710

Materials and supplies

807


(6,739)

Other current assets

(1,148)


1,247

Accounts payable

1,041


910

Accrued liabilities

36


(767)

Vessel rent

(3,898)


(4,874)

Vessel dry-docking payments

(19,159)


(14,735)

Accrued legal settlements

31,770


15,000

Other assets/liabilities

(768)


(3,486)





Net cash provided by operating activities

44,432


61,081





Cash flows from investing activities:




Purchases of property and equipment

(16,298)


(12,931)

Proceeds from the sale of interest in joint venture

1,100


-

Proceeds from the sale of property and equipment

454


1,237





Net cash used in investing activities

(14,744)


(11,694)





Cash flows from financing activities:




Borrowing under revolving credit facility

108,800


64,000

Payments on revolving credit facility

(108,800)


(84,000)

Payments on long-term debt

(18,750)


(7,968)

Dividends to stockholders

(6,281)


(13,397)

Common stock issued under employee stock purchase plan

111


104

Payments on capital lease obligations

(124)


-

Payments of financing costs

(75)


(3,492)





Net cash used in financing activities

(25,119)


(44,753)





Net increase in cash from continuing operations

4,569


4,634

Net decrease in cash from discontinued operations

(8,237)


(3,702)

Net decrease in cash

(3,668)


932

Cash at beginning of period

6,419


5,487





Cash at end of period

$            2,751


$            6,419

Horizon Lines, Inc.

Adjusted Operating Income Reconciliation

($ in Thousands)










Quarter Ended
December 26, 2010


Quarter Ended
December 20, 2009


Year Ended
December 26, 2010


Year Ended
December 20, 2009

Operating (Loss) Income

$                  (35,527)


$                    11,871


$                    (5,305)


$                    22,288









Adjustments:








Legal Settlements

31,770


-


31,770


20,000

Restructuring Charge

2,057


-


2,057


787

Antitrust Legal Expenses

1,780


1,748


5,243


12,192

Impairment Charge

856


-


2,655


1,867

Union Severance

-


306


468


306

Total Adjustments

36,463


2,054


42,193


35,152









Adjusted Operating Income

$                         936


$                    13,925


$                    36,888


$                    57,440

Horizon Lines, Inc.

Adjusted Net Income Reconciliation

($ in Thousands)










Quarter Ended    December 26, 2010


Quarter Ended    December 20, 2009


Year Ended         December 26, 2010


Year Ended     December 20, 2009

Net (Loss) Income

$                  (52,683)


$                      1,326


$                  (54,530)


$                  (31,272)

Net Loss from Discontinued Operations

(6,280)


(227)


(8,776)


(4,865)

Net (Loss) Income from Continuing Operations

(46,403)


1,553


(45,754)


(26,407)









Adjustments:








Legal Settlements

31,770


-


31,770


20,000

Restructuring Charge

2,057


-


2,057


787

Antitrust Legal Expenses

1,780


1,748


5,243


12,192

Impairment Charge

856


-


2,655


1,867

Union Severance

-


306


468


306

Loss on Modification of Debt

-


-


-


50

Tax Valuation Allowance

-


-


-


10,561

Tax Impact of Adjustments

(274)


282


(389)


(232)

Total Adjustments

36,189


2,336


41,804


45,531









Adjusted Net (Loss) Income from Continuing Operations

$                  (10,214)


$                      3,889


$                    (3,950)


$                    19,124

Horizon Lines, Inc.

Adjusted Net Income Per Share Reconciliation










Quarter Ended    December 26, 2010


Quarter Ended    December 20, 2009


Year Ended         December 26, 2010


Year Ended     December 20, 2009

Net (Loss) Income Per Share

$                      (1.71)


$                        0.04


$                      (1.77)


$                      (1.03)

Net Loss Per Shares from Discontinued Operations

(0.21)


(0.01)


(0.28)


(0.16)

Net (Loss) Income Per Share from Continuing Operations

(1.50)


0.05


(1.49)


(0.87)









Adjustments Per Share:








Legal Settlements

1.03


-


1.03


0.66

Restructuring Charge

0.07


-


0.07


0.03

Antitrust Legal Expenses

0.06


0.06


0.17


0.40

Impairment Charge

0.02


-


0.09


0.06

Union Severance

-


0.01


0.01


0.01

Tax Valuation Allowance

-


-


-


0.35

Tax Impact of Adjustments

(0.01)


-


(0.01)


(0.02)

Total Adjustments

1.17


0.07


1.36


1.49









Adjusted Net (Loss) Income Per Share from Continuing Operations

$                      (0.33)


$                        0.12


$                      (0.13)


$                        0.62

Horizon Lines, Inc.

EBITDA and Adjusted EBITDA Reconciliation

($ in Thousands)










Quarter Ended

December 26, 2010


Quarter Ended

December 20, 2009


Year Ended

December 26, 2010


Year Ended

December 20, 2009

Net (Loss) Income

$                  (52,683)


$                      1,326


$                  (54,530)


$                  (31,272)

Net Loss from Discontinued Operations

(6,280)


(227)


(8,776)


(4,865)

Net (Loss) Income from Continuing Operations

(46,403)


1,553


(45,754)


(26,407)









Interest Expense, Net

10,608


9,942


40,117


38,036

Tax Expense

258


368


305


10,589

Depreciation and Amortization

16,131


13,992


59,521


58,000

EBITDA

(19,406)


25,855


54,189


80,218

Legal Settlements

31,770


-


31,770


20,000

Restructuring Charge

2,057


-


2,057


787

Antitrust Legal Expenses

1,780


1,748


5,243


12,192

Impairment Charge

856


-


2,655


1,867

Union Severance

-


306


468


306

Loss on Modification of Debt

-


-


-


50

Adjusted EBITDA

$                    17,057


$                    27,909


$                    96,382


$                  115,420

















Note:  EBITDA is defined as net income plus net interest expense, income taxes, depreciation and amortization.  We believe that EBITDA is a meaningful measure for investors as (i) EBITDA is a component of the measure used by our board of directors and management team to evaluate our operating performance, (ii) the senior credit facility contains covenants that require the Company to maintain certain interest expense coverage and leverage ratios, which contain EBITDA, and (iii) EBITDA is a measure used by our management team to make day-to-day operating decisions.  Adjusted EBITDA excludes certain charges in order to evaluate our operating performance, for making day-to-day operating decisions and when determining the payment of discretionary bonuses.

For information contact:

Jim Storey

Director, Investor Relations & Corporate Communications

704.973.7107

[email protected]

SOURCE Horizon Lines, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.