Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

IBERIABANK Corporation Reports Third Quarter Results


News provided by

IBERIABANK Corporation

Oct 22, 2013, 06:00 ET

Share this article

Share toX

Share this article

Share toX

LAFAYETTE, La., Oct. 22, 2013 /PRNewswire/ -- IBERIABANK Corporation (NASDAQ: IBKC), holding company of the 126-year-old IBERIABANK (www.iberiabank.com), reported operating results for the third quarter ended September 30, 2013.  For the quarter, the Company reported income available to common shareholders of $23 million, or $0.78 fully diluted earnings per share.  In the third quarter of 2013, the Company incurred costs to implement previously disclosed earnings improvement initiatives and other non-operating costs equal to $2.2 million on a pre-tax basis, or $0.05 per share on an after-tax basis.  Excluding those items, EPS in the third quarter of 2013 was $0.83 per share on a non-GAAP operating basis, compared to $0.69 per share in the second quarter of 2013 (refer to press release supplemental table).

Daryl G. Byrd, President and Chief Executive Officer, commented, "During the third quarter of 2013, we experienced solid growth in loans and deposits and a fairly stable margin during the third quarter. The decline in mortgage activity in the third quarter was offset by excellent growth in other fee income products and services.  We are very pleased with the progress we achieved in our profitability improvement initiative during the third quarter.  Our enhanced efficiency efforts included closing or consolidating 10 bank branches and three mortgage locations as we fine-tune our distribution system.  This is an ongoing, proactive effort and we anticipate additional expense savings and revenue enhancements to be realized over the next few quarters.  We remain focused on achieving the EPS guidance we projected for the investment community and our shareholders."

Highlights for the Third Quarter of 2013 and September 30, 2013:

  • The net interest margin declined two basis points on a linked quarter basis to 3.37%. Management stated comfort with expectations for the net interest margin in the fourth quarter of 2013 to be near the upper-end of the previously disclosed guidance range of 3.30% to 3.35%.
  • The Company's profitability improvement initiatives have achieved aggregate annual run-rate benefits in excess of $21 million.  In the third quarter of 2013, operating expenses declined $4 million, or 4%, on a linked quarter basis.
  • Gross loan growth was $295 million, or 4%, between quarter-ends (16% annualized rate), excluding all assets covered under under FDIC loss share agreements and other non-covered acquired assets (collectively "Acquired Assets").
  • Total deposits increased $309 million, or 3%, between quarter-ends (12% annualized rate).  Noninterest bearing deposits increased $474 million, or 23%, and time deposits decreased $104 million, or 5%, during the third quarter.  Approximately 52% of the noninterest bearing deposit increase during the third quarter was the result of organic client growth and 48% due to a shift in interest-bearing deposits into noninterest bearing deposits.  At September 30, 2013, noninterest bearing deposits equated to 23% of total deposits.
  • The Company's legacy asset quality continued to be strong in the third quarter of 2013.  Nonperforming assets ("NPAs"), excluding Acquired Assets, equated to 0.66% of total assets at September 30, 2013, compared to 0.69% at June 30, 2013.  On that basis, loans past due 30 days or more equated to 0.75% of total loans at September 30, 2013, compared to 0.88% at June 30, 2013.  Classified assets excluding Acquired Assets decreased $20 million, or 20%, during the third quarter, and decreased from 0.85% of total assets at June 30, 2013, to 0.66% at September 30, 2013.
  • The Company recorded a $2 million loan loss provision in the third quarter of 2013, unchanged on a linked quarter basis.  Net charge-offs totaled $239,000 in the third quarter of 2013 (the second lowest level of net charge-offs in the Company's history), or an annualized 0.01% of average loans, compared to 0.05% of average loans in the second quarter of 2013, and 0.05% of average loans over the past seven quarters.
  • Capital ratios remained strong. At September 30, 2013, the Company's tangible common equity ratio was 8.64%, Tier 1 common ratio was 10.95%, and total risk based capital ratio was 13.28%.

Table A - Summary Financial Results








For the Quarter Ended:

Linked Quarter

Selected Financial Data

9/30/2012

6/30/2013

9/30/2013

% Change

Net Income ($ in thousands)

$   21,234

$              15,590

$        23,192

49%







Per Share Data:






Fully Diluted Earnings 

$        0.73

$                   0.53

$            0.78

48%

Operating Earnings (Non-GAAP)

0.83

0.69

0.83

21%

Pre-provision Operating Earnings  (Non-GAAP)

0.92

0.73

0.89

21%

Tangible Book Value 

37.07

36.30

37.00

2%








As of and for the Quarter Ended:

Linked Quarter





Basis Point

Key Ratios 

9/30/2012

6/30/2013

9/30/2013

Change







Return on Average Assets

0.69%

0.49%

0.71%

22

bps

Return on Average Common Equity

5.56%

4.09%

6.08%

199

bps

Return on Average Tangible Common Equity (Non-GAAP)

7.91%

5.96%

8.74%

278

bps

Net Interest Margin (TE) (1)

3.58%

3.39%

3.37%

(2)

bps

Tangible Efficiency Ratio (TE) (1)(Non-GAAP)

74.3%

81.9%

74.5%

(737)

bps

Tangible Common Equity Ratio (Non-GAAP)

9.01%

8.69%

8.64%

(5)

bps

Tier 1 Leverage Ratio

10.01%

9.59%

9.65%

6

bps

Tier 1 Common Ratio (Non-GAAP)

12.04%

11.08%

10.95%

(13)

bps

Total Risk Based Capital Ratio

14.54%

13.45%

13.28%

(17)

bps

Net Charge-Offs to Average Loans (2)

0.12%

0.06%

0.02%

(4)

bps

Nonperforming Assets to Total Assets (2)

0.65%

0.69%

0.66%

(3)

bps








For the Quarter Ended:




GAAP


Non GAAP



Adjusted Selected Key Ratios

9/30/2013

Adjustments(3)

9/30/2013









Return on Average Assets

0.71%

0.05%

0.76%



Return on Average Common Equity

6.08%

0.38%

6.46%



Return on Average Tangible Common Equity (Non-GAAP)

8.74%

0.53%

9.27%



Tangible Efficiency Ratio (TE)(1)(Non-GAAP)

74.5%

(1.6%)

73.0%









(1)   Fully taxable equivalent basis.


(2)   Excluding FDIC Covered Assets and Acquired Assets.


(3)   Adjusted results exclude the income statement impact of the non-operating items included in

       Table 11, net of tax where applicable, without adjustment to any balance sheet accounts.


Refer to press release supplemental table for a reconciliation of GAAP and non-GAAP measures.

Operating Results

On a linked quarter basis, average earning assets increased $89 million, or 1%, as average loans and the FDIC receivable increased $186 million, or 2%, average investment securities increased $34 million, or 2%, and other earning assets declined $132 million, or 26%. Also on a linked quarter basis, the average earning asset yield decreased six basis points, and the cost of interest bearing liabilities decreased two basis points.  As a result, the tax-equivalent net interest margin declined two basis points.  Tax-equivalent net interest income increased $0.9 million, or 1%, as the growth in average earning assets offset the slight decline in the net interest margin.

Table B - Quarterly Average Yields/Cost (1)








For Quarter Ended:

Linked Quarter





Basis Point


9/30/2012

6/30/2013

9/30/2013

Change

Investment Securities

2.22%

1.92%

1.98%

6

bps

Covered Loans, net of loss share receivable

7.60%

5.11%

3.66%

(145)

bps

Noncovered Loans

4.55%

4.40%

4.39%

(1)

bps

Loans & Loss Share Receivable

4.71%

4.35%

4.21%

(14)

bps

Mortgage Loans Held For Sale

3.21%

3.17%

4.32%

115

bps

Other Earning Assets

0.85%

0.87%

0.89%

2

bps

  Total Earning Assets

4.14%

3.80%

3.74%

(6)

bps







Interest Bearing Deposits

0.58%

0.42%

0.40%

(2)

bps

Short-Term Borrowings

0.21%

0.16%

0.14%

(2)

bps

Long-Term Borrowings

3.10%

3.39%

3.37%

(2)

bps

  Total Interest Bearing Liabilities

0.69%

0.51%

0.49%

(2)

bps

Net Interest Spread

3.45%

3.29%

3.25%

(4)

bps

Net Interest Margin

3.58%

3.39%

3.37%

(2)

bps







(1) Earning asset yields are shown on a fully taxable equivalent basis.

The average investment yield improved six basis points during the third quarter of 2013 as a result of reduced bond premium amortization.

The non-covered loan yield declined one basis point as many of the major loan categories experienced fairly stable yields between quarters.  The covered loan yield (net of loss share receivable amortization) decreased 145 basis points and the associated covered income declined $4 million, or 35%.  The decline in covered income was $2 million less than projected primarily due to accelerated FDIC Indemnification Asset ("IA") amortization as cash flow improvements during the quarter contributed to higher levels of amortization. 

For the fourth quarter of 2013, the Company projects the prospective yield on the covered loan portfolio net of the IA to approximate 4.11%, compared to 3.66% in the third quarter.  The average balance of the net covered loan portfolio is projected to decline approximately $101 million, based on current cash flow assumptions and estimates.  Net income on the covered loan portfolio is projected to remain fairly stable between the third and fourth quarters of 2013.

On a period-end basis, the IA declined $36 million, or 15%, from $241 million at June 30, 2013 to $205 million at September 30, 2013.  The portion of the IA collectible from the FDIC decreased $23 million, or 26%, while the collectible portion from OREO and customers declined $13 million, or 9%.

In the third quarter of 2013, the Company recorded net charge-offs of $239,000, or 0.01% of average loans on an annualized basis and an aggregate provision for credit losses totaling $3.6 million that was divided into two parts – a $2 million provision for loan losses and a $1.6 million provision for unfunded lending commitments, the latter of which is included in noninterest expense.

Aggregate noninterest income increased less than $1 million, or 2%, on a linked quarter basis.  The primary changes in noninterest income on a linked quarter basis were:

  • Decreased mortgage income of $2.5 million, or 14%;
  • Decreased title revenue of $0.2 million, or 4%; offset by
  • Increased deposit service charge income of $0.4 million, or 6%;
  • Increased ATM and debit card income of $0.1 million, or 5%; and
  • Increased client derivative income of $1.8 million.

The rapidly changing interest rate environment and greater client preferences for long-term fixed rate financing resulted in enhanced client interest in loan interest rate derivative-related transactions.  As a result, the Company has experienced a substantial increase in the level of interest rate derivative activity executed on behalf of clients, and thus, a significant increase in customer derivative commission income over the last several quarters.

The $2.5 million decline in mortgage income was the result of lower production and sales volumes and lower net valuations of derivatives and mortgage loans held for sale due primarily to the changing interest rate environment. The decline in income was partially offset by a $1.9 million reduction in mortgage commission and mortgage production incentives expense (included in noninterest expense).

In the third quarter of 2013, the Company originated $507 million in residential mortgage loans, down $165 million, or 25%, on a linked quarter basis.  The decrease in origination volume was the result of the unprecedented rapid increase in mortgage loan rates during the third quarter.  Client loan refinancing opportunities accounted for approximately 19% of mortgage loan applications in the third quarter of 2013, compared to 31% in the second quarter of 2013, and approximately 18% between September 30, 2013, and October 11, 2013.  The Company sold $552 million in mortgage loans during the third quarter of 2013, down $132 million, or 19%, on a linked quarter basis.  Margins on the sale of mortgage loans declined approximately 20 basis points on a linked quarter basis.  The mortgage origination pipeline was approximately $182 million at September 30, 2013, compared to $265 million at June 30, 2013, and was approximately $191 million at October 11, 2013.  Mortgage loan repurchases and make-whole payments were approximately $0.1 million in the third quarter of 2013, down compared to the second quarter of 2013.  The Company's mortgage business primarily focuses on retail mortgage loans originated through the Company's origination staff; less than 0.5% of originations year-to-date were purchased through correspondent mortgage loan providers (primarily for community reinvestment-related loan opportunities).

Assets under management at IBERIA Wealth Advisors ("IWA") were $1.1 billion at September 30, 2013, up 1% compared to June 30, 2013.  Income for IWA and IBERIA Capital Partners ("ICP") increased 7% and 5%, respectively, on a linked quarter basis.  ICP experienced modestly lower investment banking income in the third quarter but very strong sales and trading revenues.

Noninterest expense decreased $9 million, or 8%, on a linked quarter basis and included the following changes:

  • Decreased mortgage commissions and production incentives of $1.9 million;
  • Decreased legal and professional expenses of $0.9 million;
  • Decreased base pay of $0.7 million;
  • Decreased marketing and business development expense of $0.7 million;
  • Decreased OREO property costs of $0.7 million;
  • Decreased ATM/debit card expense of $0.6 million; partially offset by
  • Increased provision for unfunded lending commitments of $1.1 million; and
  • Increased merger and conversion-related expense of $0.1 million.

Excluding non-operating expenses, total expenses declined $4 million, or 4%, from $110 million in the second quarter of 2013 to $106 million in the third quarter of 2013.

During the third quarter, total headcount at the Company declined by 52 associates on a full-time equivalent basis, or 2%.  In aggregate since March 31, 2013, the net headcount reduction equated to 163 associates, or 6% of total headcount.  These figures do not include the favorable impact of reduced temporary and overtime costs.  While additional expense and revenue improvement initiatives continue in earnest throughout the Company with significant future benefits projected, management stated the specific initiatives outlined to date have been fully executed upon and the targeted benefits have been achieved in aggregate as anticipated.

Loans

Total loans increased $140 million, or 2%, between June 30, 2013 and September 30, 2013.  The loan portfolio associated with FDIC-assisted acquisitions at September 30, 2013, decreased $111 million, or 12%, compared to June 30, 2013.  Excluding Acquired Assets, total loans increased $295 million, or 4% (16% annualized rate) during the third quarter. Legacy commercial loans increased $153 million, or 3% (which included $34 million in business banking loan growth, up 5%, or 18% annualized rate), legacy consumer loans increased $77 million, or 5%, and legacy mortgage loans increased $64 million, or 20%, during the quarter.  Loan origination and renewal growth during the third quarter of 2013 were strongest in the Houston, Arkansas, and Baton Rouge markets.  Loan origination mix in the third quarter of 2013 was 57% fixed rate and 43% floating rate and total loans outstanding (excluding nonaccruals) were 52% fixed and 48% floating.  Loans and commitments originated and/or renewed during the third quarter of 2013 totaled $1.2 billion (down 6% on a linked quarter basis).  Energy-related loans outstanding totaled $674 million at September 30, 2013, up $12 million, or 2%, compared to June 30, 2013, and equated to approximately 7% of total loans. The Company had no student loans outstanding at September 30, 2013.












Table C - Period-End Loans ($ in Millions)













Period-End Balances ($ Millions)





















% Change


Mix


9/30/12

6/30/13

9/30/13


Year/Year

Qtr/Qtr

Annualized


6/30/13

9/30/13












Commercial

$     4,669

$     5,388

$     5,541


19%

3%

11%


61%

61%

Consumer

1,485

1,711

1,788


20%

5%

18%


19%

20%

Mortgage

231

326

390


69%

20%

79%


4%

4%

Legacy Loans

$     6,385

$     7,425

$     7,720


21%

4%

16%


84%

85%

Acquired Loans

705

560

516


-27%

-8%

-31%


6%

6%

Covered Loans

1,139

918

807


-29%

-12%

-48%


10%

9%

Total Loans

$     8,230

$     8,903

$     9,043


10%

2%

6%


100%

100%












Deposits

Total deposits increased $309 million, or 3% (12% annualized rate), from June 30, 2013 to September 30, 2013.  Noninterest bearing deposits increased $474 million, or 23%, and equated to 23% of total deposits at September 30, 2013, while NOW accounts decreased $348 million, or 14%.  Approximately $246 million, or 48% of the change in noninterest bearing deposit volume, was the result of a transition of interest bearing NOW accounts into noninterest bearing deposits.  The differential in rate on the transitioned deposits was three basis points.  During the third quarter of 2013, the Company retained 95% of the deposit balances that were transferred to noninterest bearing deposits.

Money market and savings account volume increased $287 million, or 7%, between June 30, 2013 and September 30, 2013.  Time deposits declined $104 million, or 5% between quarter-ends.  Period-end deposit growth during the third quarter of 2013 was strongest in the Houston, Baton Rouge, Little Rock, Mobile, and Montgomery markets.

Table D - Period-End Deposits ($ in Millions)





















Deposits





















Period-End Balances ($ Millions)







































% Change


Mix











9/30/12

6/30/13

9/30/13


Year/Year

Qtr/Qtr

Annualized


6/30/13

9/30/13






























Noninterest

$ 1,852

$ 2,055

$ 2,529


37%

23%

92%


19%

23%










NOW Accounts

2,039

2,485

2,137


5%

-14%

-56%


23%

20%










Savings/MMkt

3,791

4,134

4,421


17%

7%

28%


39%

40%










Time Deposits

2,231

1,968

1,864


-16%

-5%

-21%


19%

17%










Total Deposits

$ 9,913

$10,642

$10,951


10%

3%

12%


100%

100%






























On an average balance and linked quarter basis, noninterest-bearing deposits increased $329 million, or 16%, and interest-bearing deposits decreased $239 million, or 3%.  The rate on average interest-bearing deposits in the third quarter of 2013 was 0.40%, a decrease of two basis points on a linked quarter basis.  Approximately $1.6 billion in time deposits are scheduled to re-price over the next 12 months at a weighted average cost of 0.63%.  An additional $0.2 billion in time deposits are scheduled to re-price the following 12 months at a weighted average cost of 1.07%.  During the third quarter of 2013, new and re-priced time deposits were booked at an average cost of 0.31%.  The Company experienced a time deposit retention rate of 87% in the third quarter of 2013 with an average 34 basis point reduction in rate.

Other Assets And Funding

Excess liquidity averaged $213 million in the third quarter of 2013, down $81 million, or 28%, on a linked quarter basis.  The investment portfolio remained stable at $2.1 billion on average in the third quarter of 2013.  On a period-end basis, the investment portfolio equated to $2.1 billion, or 16% of total assets at September 30, 2013, unchanged compared to June 30, 2013.  The investment portfolio had a modified duration of 3.5 years at September 30, 2013, down compared to 3.9 years at June 30, 2013.  At current prepayment speeds, the investment portfolio is projected to create cash flows of approximately $434 million over the next 15 months, or 21% of the total investment portfolio.  The Company estimates that a potential increase in interest rates of 100 and 200 basis points at September 30, 2013 would extend the duration of the investment portfolio by 0.6 and 0.8 years, respectively.  The investment portfolio went from an $8 million unrealized loss at June 30, 2013, to a $3 million unrealized loss at September 30, 2013.  The average yield on investment securities increased six basis points on a linked quarter basis to 1.98% in the third quarter of 2013.  The Company holds in its investment portfolio primarily government agency securities.  Municipal securities comprised only 9% of total investments at September 30, 2013.  The Company holds no sovereign debt, corporate debt or equity securities, or derivative exposure to foreign counterparties.

On a linked quarter basis, average long-term debt decreased $11 million, or 4%, and the cost of debt decreased two basis points to 3.37%.  The cost of average interest bearing liabilities was 0.49% in the third quarter of 2013, a decrease of two basis points on a linked quarter basis.

Asset Quality

To provide additional consistency and transparency for financial reporting of Acquired Assets, the Company divides Acquired Assets into five distinct categories:

  1. Legacy assets that were originated and not acquired;
  2. Acquired Assets that are scheduled to lose FDIC loss share coverage over the next 12 months;
  3. Acquired Assets that will continue to be covered under FDIC loss share coverage beyond the next 12 months;
  4. Acquired Assets not covered under FDIC loss share agreements using SOP accounting treatment (in accordance with ASC Topic 310-30); and
  5. Acquired Assets not covered under FDIC loss share agreements not using SOP accounting treatment.

Table E – Legacy Asset Quality Summary

Excludes the impact of all Acquired Assets (FDIC-assisted acquisitions and other acquisitions, impaired and not impaired)













For Quarter Ended:


% or Basis Point Change

     ($ thousands)


9/30/2012

6/30/2013

9/30/2013


Year/Year

Qtr/Qtr











Nonperforming Assets


$ 66,444

$ 76,033

$   75,863


14%


0%


Past Due Loans


58,487

65,316

57,662


-1%


-12%


Classified Assets


144,090

97,818

78,059


-46%


-20%












Nonperforming Assets/Assets


0.65%

0.69%

0.66%


1

 bps 

(3)

 bps 

NPAs/(Loans + OREO)


1.04%

1.02%

0.98%


(6)

 bps 

(4)

 bps 

Classified Assets/Assets


1.32%

0.85%

0.66%


(66)

 bps 

(19)

 bps 

(Past Dues & Nonaccruals)/Loans


0.92%

0.88%

0.75%


(17)

 bps 

(13)

 bps 











Provision For Loan Losses


$     226

$   4,949

$    2,868


1169%


-42%


Net Charge-Offs/(Recoveries)


1,923

1,028

303


-84%


-71%


Provision Less Net Charge-Offs


$  (1,697)

$   3,921

$    2,565


251%


-35%












Net Charge-Offs/Average Loans


0.12%

0.06%

0.02%


(11)

 bps 

(4)

 bps 

Allowance For Loan Losses/Loans


1.21%

0.83%

0.83%


(37)

 bps 

0

 bps 

Allowance for Credit Losses to Total Loans


1.21%

0.97%

0.99%


(22)

 bps 

2

 bps 











Legacy NPAs at September 30, 2013 were $76 million, essentially unchanged compared to June 30, 2013.  NPAs equated to 0.66% of total assets at September 30, 2013, compared to 0.69% of total assets at June 30, 2013.  Loans past due 30 days or more (including nonaccruing loans) decreased $8 million, or 12%, and represented 0.75% of total loans at September 30, 2013, compared to 0.88% at June 30, 2013.  Classified assets declined $20 million, or 20%, during the third quarter of 2013.

Table F provides a breakdown of Acquired Assets under the other four categories pertaining to Acquired Assets and the asset quality performance measures associated with Acquired Assets in each category. 

Table F – Acquired Assets By Portfolio Type

All FDIC-assisted acquisitions and other acquired loans (impaired and not impaired)








Covered Assets

Non-Covered Acquired Assets

Total Acquired Assets



Continued Loss Share Coverage beyond next 12 Months 

Losing Loss Share Coverage within next 12 Months 

SOP Assets

Non-SOP Assets

     ($ thousands)







Loans, net

$                731,225

$                  75,777

$  484,901

$            31,561

$             1,323,464

Other Real Estate Owned

82,137

4,962

11,281

-

98,380

Allowance for Loan Losses

(65,596)

(13,455)

(5,329)

-

(84,380)







Nonaccrual loans

$                225,252

$                  30,059

$    42,480

$                  62

$                297,853

Foreclosed assets

1,483

-

67

-

1,550

Other real estate owned

80,654

4,962

11,214

-

96,830

Accruing Loans More Than 90 Days Past Due 

7,191

-

2,235

-

9,426

Nonperforming Assets

314,580

35,021

55,996

62

405,659







Total Past Due Loans

$                221,925

$                  48,847

$    50,374

$                172

$                321,318







NPAs/(Loans + OREO)

38.68%

43.38%

11.29%

0.20%

28.53%

(Past Dues & Nonaccruals)/Loans

30.35%

64.46%

10.39%

0.54%

24.28%







Provision For Loan Losses

$                      588

$                        13

$    (1,455)

$                  -

$                     (854)

Net Charge-Offs/(Recoveries)

(49)

-

(35)

20

(64)

Provision Less Net Charge-Offs

$                      637

$                        13

$    (1,420)

$                 (20)

$                     (790)







Net Charge-Offs/Average Loans

-0.03%

0.00%

-0.03%

0.25%

-0.02%

Allowance for Loan Losses/Loans

8.97%

17.76%

1.10%

0.00%

6.38%

Allowance for Credit Losses to Total Loans

10.81%

0.00%

1.10%

0.00%

6.38%

Capital Position

The Company maintains favorable capital strength.  At September 30, 2013, the Company reported a tangible common equity ratio of 8.64%, down five basis points compared to June 30, 2013.  At September 30, 2013, the Company's preliminary Tier 1 leverage ratio was 9.65%, up six basis points compared to June 30, 2013.  The Company's preliminary total risk-based capital ratio at September 30, 2013 was 13.28%, down 18 basis points compared to June 30, 2013.  The decline in the risk-based capital ratio was due in part to the redeployment of FDIC-loan pay downs that carried a 20% risk weighting into non-covered loans that carried a higher risk weighting.

On October 26, 2011, the Company announced a share repurchase program totaling 900,000 shares of common stock. No shares were repurchased under this program during the third quarter of 2013.  A total of 46,692 shares remain under the currently authorized share repurchase program.

At September 30, 2013, book value per share was $51.30, up $0.65 per share compared to June 30, 2013. Tangible book value per share was $37.00, up $0.70 per share compared to June 30, 2013.  Based on the closing stock price of the Company's common stock of $57.55 per share on October 22, 2013, this price equated to 1.12 times September 30, 2013 book value and 1.55 times September 30, 2013 tangible book value per share.

On September 17, 2013, the Company declared a quarterly cash dividend of $0.34 per share. This dividend level equated to an annualized dividend rate of $1.36 per share and an indicated dividend yield of 2.36%.

IBERIABANK Corporation

IBERIABANK Corporation is a financial holding company with 267 combined offices, including 170 bank branch offices and four LPOs in Louisiana, Arkansas, Tennessee, Alabama, Texas, and Florida, 21 title insurance offices in Arkansas and Louisiana, mortgage representatives in 63 locations in 12 states, eight locations with representatives of IBERIA Wealth Advisors in four states, and one IBERIA Capital Partners, L.L.C. office in New Orleans.

The Company's common stock trades on the NASDAQ Global Select Market under the symbol "IBKC."  The Company's market capitalization was approximately $1.7 billion, based on the NASDAQ closing stock price on October 22, 2013.

The following 12 investment firms currently provide equity research coverage on IBERIABANK Corporation:

  • Bank of America Merrill Lynch
  • FIG Partners, LLC
  • Jefferies & Co., Inc.
  • Keefe, Bruyette & Woods
  • Merion Capital Group
  • Oppenheimer & Co., Inc.
  • Raymond James & Associates, Inc.
  • Robert W. Baird & Company
  • Stephens, Inc.
  • Sterne, Agee & Leach
  • SunTrust Robinson-Humphrey
  • Wunderlich Securities

Conference Call

In association with this earnings release, the Company will host a live conference call to discuss the financial results for the quarter just completed. The telephone conference call will be held on Wednesday, October 23, 2013, beginning at 8:00 a.m. Central Time by dialing 1-800-553-5260. The confirmation code for the call is 304685.  A replay of the call will be available until midnight Central Time on October 30, 2013 by dialing 1-800-475-6701. The confirmation code for the replay is 304685.  The Company has prepared a PowerPoint presentation that supplements information contained in this press release.  The PowerPoint presentation may be accessed on the Company's web site, www.iberiabank.com, under "Investor Relations" and then "Presentations."

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with GAAP. The Company's management uses these non-GAAP financial measures in their analysis of the Company's performance. These measures typically adjust GAAP performance measures to exclude the effects of the amortization of intangibles and include the tax benefit associated with revenue items that are tax-exempt, as well as adjust income available to common shareholders for certain significant activities or transactions that are infrequent in nature. Since the presentation of these GAAP performance measures and their impact differ between companies, management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company's core businesses. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.  Reconciliations of GAAP to non-GAAP disclosures are included as tables at the end of this release.  Refer to press release supplemental table for this reconciliation.

Forward Looking Statements

To the extent that statements in this press release and the accompanying PowerPoint presentation relate to future plans, objectives, financial results or performance of IBERIABANK Corporation, these statements are deemed to be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements, which are based on management's current information, estimates and assumptions and the current economic environment, are generally identified by the use of the words "plan", "believe", "expect", "intend", "anticipate", "estimate", "project" or similar expressions. IBERIABANK Corporation's actual strategies and results in future periods may differ materially from those currently expected due to various risks and uncertainties.

Actual results could differ materially because of factors such as the level of market volatility, our ability to execute our growth strategy, including the availability of future FDIC-assisted failed bank opportunities, unanticipated losses related to the integration of, and refinements to purchase accounting adjustments for, acquired businesses and assets and assumed liabilities in these transactions, adjustments of fair values of acquired assets and assumed liabilities and of deferred taxes in acquisitions, actual results deviating from the Company's current estimates and assumptions of timing and amounts of cash flows, credit risk of our customers, effects of the on-going correction in residential real estate prices and reduced levels of home sales ,our ability to satisfy new capital and liquidity standards such as those imposed by the Dodd-Frank Act and those adopted by the Basel Committee and federal banking regulators, sufficiency of our allowance for loan losses, changes in interest rates, access to funding sources, reliance on the services of executive management, competition for loans, deposits and investment dollars, reputational risk and social factors, changes in government regulations and legislation, increases in FDIC insurance assessments, geographic concentration of our markets and economic conditions in these markets, rapid changes in the financial services industry, dependence on our operational, technological, and organizational systems or infrastructure and those of third-party providers of those services, hurricanes and other adverse weather events, the modest trading volume of our common stock, and valuation of intangible assets.  These and other factors that may cause actual results to differ materially from these forward-looking statements are discussed in the Company's Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, and other filings with the Securities and Exchange Commission (the "SEC"), available at the SEC's website, http://www.sec.gov, and at the Company's website, http://www.iberiabank.com, under the heading "Investor Information."  All information in this release and the accompanying PowerPoint presentation is as of the date of this release.  The Company undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in the Company's expectations. Certain tabular presentations may not reconcile because of rounding.


Table 1 - IBERIABANK CORPORATION


FINANCIAL HIGHLIGHTS




























 For The Quarter Ended 


 For The Quarter Ended 




 September 30, 


 June 30, 




2013


2012


% Change


2013


% Change













Income Data (in thousands):












Net Interest Income


$                97,452


$                 96,726


1%


$             96,482


1%


Net Interest Income  (TE)   (1)


99,773


99,143


1%


98,878


1%


Net Income 


23,192


21,234


9%


15,590


49%


Earnings Available to Common Shareholders- Basic


23,192


21,234


9%


15,590


49%


Earnings Available to Common Shareholders- Diluted


22,767


20,828


9%


15,297


49%













Per Share Data:












Earnings Available to Common Shareholders - Basic


$                     0.78


$                      0.73


7%


$                 0.53


49%


Earnings Available to Common Shareholders - Diluted


0.78


0.73


7%


0.53


48%


Operating Earnings (Non-GAAP) 


0.83


0.83


(0%)


0.69


21%


Book Value 


51.30


51.44


(0%)


50.65


1%


Tangible Book Value (2)


37.00


37.07


(0%)


36.30


2%


Cash Dividends


0.34


0.34


-


0.34


-


Closing Stock Price


51.91


45.80


13%


53.61


(3%)













Key Ratios: (3)












Operating Ratios:











Return on Average Assets


0.71%


0.69%




0.49%




Return on Average Common Equity


6.08%


5.56%




4.09%




Return on Average Tangible Common Equity (2)


8.74%


7.91%




5.96%




Net Interest Margin  (TE)  (1)


3.37%


3.58%




3.39%




Efficiency Ratio


76.9%


76.7%




84.4%




Tangible Efficiency Ratio  (TE)  (1) (2)


74.5%


74.3%




81.9%




Full-time Equivalent Employees


2,559


2,684




2,611
















Capital Ratios:











Tangible Common Equity Ratio (Non-GAAP)


8.64%


9.01%




8.69%




Tangible Common Equity to Risk-Weighted Assets


10.93%


12.35%




11.04%




Tier 1 Leverage Ratio


9.65%


10.01%




9.59%




Tier 1 Capital Ratio


12.02%


13.27%




12.21%




Total Risk Based Capital Ratio


13.28%


14.54%




13.46%




Common Stock Dividend Payout Ratio


43.6%


47.2%




64.8%
















Asset Quality Ratios:











Excluding FDIC Covered Assets and Acquired Assets












Nonperforming Assets to Total Assets (4)


0.66%


0.65%




0.69%




Allowance for Loan Losses to Loans


0.83%


1.21%




0.83%




Net Charge-offs to Average Loans 


0.02%


0.12%




0.06%




Nonperforming Assets to Total Loans and OREO (4)


0.98%


1.04%




1.02%


















 For The Quarter Ended 


 For The Quarter Ended 




 September 30, 


 June 30, 


 March 31, 


 December 31, 




2013


2013


2013


2013


2012

Balance Sheet Summary (in thousands):


End of Period


Average


Average


Average


Average


Excess Liquidity (5)


$              292,706


$               213,092


$               294,544


$          629,406


$               432,752


Total Investment Securities


2,120,067


2,096,974


2,096,166


2,096,229


1,957,542


Loans, Net of Unearned Income


9,043,037


8,975,347


8,748,476


8,543,538


8,384,218


Loans, Net of Unearned Income, Excluding Covered Assets and Acquired Assets


7,719,573


7,616,272


7,262,803


6,922,784


6,636,343


Total Assets


13,145,077


12,944,435


12,881,551


13,075,008


12,692,665


Total Deposits


10,950,764


10,728,256


10,638,478


10,703,883


10,315,944


Total Shareholders' Equity


1,525,268


1,514,155


1,528,606


1,531,068


1,533,561













(1)

Fully taxable equivalent (TE) calculations include the tax benefit associated with related income sources that are tax-exempt using a marginal tax rate of 35%.

(2)

Tangible calculations eliminate the effect of goodwill and acquisition related intangible assets and the corresponding amortization expense on a tax-effected basis where applicable.

(3)

All ratios are calculated on an annualized basis for the period indicated.

(4)

Nonperforming assets consist of nonaccruing loans, accruing loans 90 days or more past due and other real estate owned, including repossessed assets.

(5)

Excess Liquidity includes interest-bearing deposits in banks and fed funds sold, but excludes liquidity sources and uses from off-balance sheet arrangements.

N/M - Comparison of the information presented is not meaningful given the periods presented.


Table 2 - IBERIABANK CORPORATION

CONDENSED CONSOLIDATED FINANCIAL INFORMATION

(dollars in thousands except per share data)









BALANCE SHEET (End of Period)

September 30,


June 30,


2013


2012


% Change


2013


% Change

ASSETS










Cash and Due From Banks

$            260,742


$            206,373


26.3%


$          227,114


14.8%

Interest-bearing Deposits in Banks

292,706


416,693


(29.8%)


120,451


143.0%

   Total Cash and Equivalents

553,448


623,066


(11.2%)


347,565


59.2%

Investment Securities Available for Sale

1,964,389


1,757,934


11.7%


1,912,058


2.7%

Investment Securities Held to Maturity

155,678


188,999


(17.6%)


163,240


(4.6%)

   Total Investment Securities

2,120,067


1,946,933


8.9%


2,075,298


2.2%

Mortgage Loans Held for Sale

108,285


211,132


(48.7%)


162,031


(33.2%)

Loans, Net of Unearned Income

9,043,037


8,229,946


9.9%


8,903,037


1.6%

Allowance for Loan Losses

(148,545)


(201,387)


(26.2%)


(162,903)


(8.8%)

   Loans, Net

8,894,492


8,028,559


10.8%


8,740,134


1.8%

Loss Share Receivable

204,885


431,167


(52.5%)


241,040


(15.0%)

Premises and Equipment

289,157


304,699


(5.1%)


296,988


(2.6%)

Goodwill and Other Intangibles

426,384


424,154


0.5%


427,581


(0.3%)

Other Assets

548,359


564,409


(2.8%)


532,866


2.9%

   Total Assets

$      13,145,077


$      12,534,119


4.9%


$     12,823,503


2.5%











LIABILITIES AND SHAREHOLDERS' EQUITY










Noninterest-bearing Deposits

$         2,529,296


$         1,851,569


36.6%


$       2,055,333


23.1%

NOW Accounts

2,136,624


2,038,783


4.8%


2,484,824


(14.0%)

Savings and Money Market Accounts

4,420,776


3,791,616


16.6%


4,133,770


6.9%

Certificates of Deposit

1,864,068


2,231,143


(16.5%)


1,967,791


(5.3%)

   Total Deposits

10,950,764


9,913,111


10.5%


10,641,718


2.9%

Short-term Borrowings

-


290,000


(100.0%)


-


-

Securities Sold Under Agreements to Repurchase

258,850


241,501


7.2%


289,377


(10.5%)

Trust Preferred Securities

111,862


111,862


-


111,862


-

Other Long-term Debt

169,239


317,442


(46.7%)


171,623


(1.4%)

Other Liabilities

129,094


145,049


(11.0%)


104,162


23.9%

   Total Liabilities

11,619,809


11,018,965


5.5%


11,318,742


2.7%

Total Shareholders' Equity

1,525,268


1,515,154


0.7%


1,504,761


1.4%

   Total Liabilities and Shareholders' Equity

$      13,145,077


$      12,534,119


4.9%


$     12,823,503


2.5%





















BALANCE SHEET (Average)

September 30,


June 30,


March 31,


December 31,


September 30,


2013


2013


2013


2012


2012

ASSETS










Cash and Due From Banks

$            219,113


$            219,344


$            220,746


$          212,404


$            192,891

Interest-bearing Deposits in Banks

213,092


294,544


629,406


432,752


236,653

Investment Securities

2,096,974


2,096,166


2,096,229


1,957,542


2,005,975

Mortgage Loans Held for Sale

119,343


170,620


178,387


212,432


182,543

Loans, Net of Unearned Income

8,975,347


8,748,476


8,543,538


8,384,218


8,016,829

Allowance for Loan Losses

(160,994)


(183,783)


(245,384)


(196,634)


(180,798)

Loss Share Receivable

228,047


268,700


384,319


411,328


448,746

Other Assets

1,253,513


1,267,484


1,267,767


1,278,623


1,279,715

   Total Assets

$      12,944,435


$      12,881,551


$      13,075,008


$     12,692,665


$      12,182,554











LIABILITIES AND SHAREHOLDERS' EQUITY










Noninterest-bearing Deposits

$         2,338,772


$         2,010,263


$         1,937,890


$       1,928,361


$         1,773,302

NOW Accounts

2,257,050


2,488,721


2,464,922


2,207,032


2,023,769

Savings and Money Market Accounts

4,213,765


4,113,671


4,170,123


3,935,675


3,701,947

Certificates of Deposit

1,918,669


2,025,823


2,130,948


2,244,876


2,206,939

   Total Deposits

10,728,256


10,638,478


10,703,883


10,315,944


9,705,957

Short-term Borrowings

1,630


77


500


9,239


121,957

Securities Sold Under Agreements to Repurchase

288,029


294,712


292,448


262,027


245,486

Trust Preferred Securities

111,862


111,862


111,862


111,862


113,905

Long-term Debt

170,452


181,884


300,071


312,190


324,923

Other Liabilities

130,052


125,932


135,176


147,842


150,988

   Total Liabilities

11,430,280


11,352,945


11,543,940


11,159,104


10,663,216

Total Shareholders' Equity

1,514,155


1,528,606


1,531,068


1,533,561


1,519,338

   Total Liabilities and Shareholders' Equity

$      12,944,435


$      12,881,551


$      13,075,008


$     12,692,665


$      12,182,554











Table 3 - IBERIABANK CORPORATION

CONDENSED CONSOLIDATED FINANCIAL INFORMATION

(dollars in thousands except per share data)












For The Three Months Ended

INCOME STATEMENT

September 30,


June 30,


2013


2012


% Change


2013


% Change











Interest Income

$     108,512


$     111,951


(3.1%)


$     108,177


0.3%

Interest Expense

11,060


15,225


(27.4%)


11,695


(5.4%)

   Net Interest Income

97,452


96,726


0.8%


96,482


1.0%

Provision for Loan Losses

2,014


4,053


(50.3%)


1,807


11.4%

   Net Interest Income After Provision for Loan Losses

95,438


92,673


3.0%


94,675


0.8%

Service Charges

7,512


6,952


8.1%


7,106


5.7%

ATM / Debit Card Fee Income

2,476


2,377


4.2%


2,357


5.0%

BOLI Proceeds and Cash Surrender Value Income

908


916


(0.9%)


901


0.8%

Mortgage Income

15,202


23,215


(34.5%)


17,708


(14.2%)

Gain (Loss) on Sale of Investments, Net

13


41


(68.3%)


(57)


122.8%

Title Revenue

5,482


5,623


(2.5%)


5,696


(3.8%)

Broker Commissions

3,950


3,092


27.8%


3,863


2.3%

Other Noninterest Income

7,720


4,337


78.0%


4,915


57.1%

   Total Noninterest Income

43,263


46,553


(7.1%)


42,489


1.8%

Salaries and Employee Benefits

59,234


59,938


(1.2%)


63,815


(7.2%)

Occupancy and Equipment

14,572


13,869


5.1%


14,283


2.0%

Amortization of Acquisition Intangibles

1,179


1,287


(8.4%)


1,181


(0.2%)

Other Noninterest Expense

33,166


34,754


(4.6%)


38,082


(12.9%)

   Total Noninterest Expense

108,152


109,848


(1.5%)


117,361


(7.8%)

   Income Before Income Taxes

30,549


29,378


4.0%


19,803


54.3%

Income Taxes

7,357


8,144


(9.7%)


4,213


74.6%

   Net Income 

$        23,192


$       21,234


9.2%


$        15,590


48.8%

   Preferred Stock Dividends

-


-


-


-


-

   Earnings Available to Common Shareholders - Basic

23,192


21,234


9.2%


15,590


48.8%

   Earnings Allocated to Unvested Restricted Stock

(425)


(406)


4.5%


(293)


45.1%

   Earnings Available to Common Shareholders - Diluted 

22,767


20,828


9.3%


15,297


48.8%

Earnings Per Share, Diluted

$            0.78


$            0.73


7.1%


$            0.53


48.4%

Impact of Non-Operating Expenses (Non-GAAP)

$            0.05


$            0.10


(51.2%)


$            0.16


(69.2%)

Earnings Per Share, Diluted, Excluding Non-operating Expenses (Non-GAAP)

$            0.83


$            0.83


(0.3%)


$            0.69


20.5%











NUMBER OF SHARES OUTSTANDING










Basic Shares - All Classes  (Average)

29,631,799


29,066,000


1.9%


29,610,315


0.1%

Diluted Shares - Common Shareholders (Average)

29,147,232


28,548,432


2.1%


29,066,906


0.3%

Book Value Shares  (Period End)  (1)

29,734,459


29,456,748


0.9%


29,710,058


0.1%












2013


2012

INCOME STATEMENT

Third


Second


First


Fourth


Third


Quarter


Quarter 


Quarter


Quarter


Quarter











Interest Income

$     108,512


$     108,177


$      106,416


$     114,779


$     111,951

Interest Expense

11,060


11,695


13,545


14,789


15,225

   Net Interest Income

97,452


96,482


92,871


99,990


96,726

(Reversal of) Provision for Loan Losses

2,014


1,807


(3,377)


4,866


4,053

   Net Interest Income After (Reversal of) Provision for Loan Losses

95,438


94,675


96,248


95,124


92,673

Total Noninterest Income

43,263


42,489


44,491


50,354


46,553

Total Noninterest Expense

108,152


117,361


144,898


113,441


109,848

   Income (Loss) Before Income Taxes

30,549


19,803


(4,159)


32,037


29,378

Income Taxes

7,357


4,213


(4,876)


8,829


8,144

   Net Income

$        23,192


$       15,590


$             717


$        23,208


$        21,234

   Preferred Stock Dividends

-


-


-


-


-

   Earnings Available to Common Shareholders - Basic

23,192


15,590


717


23,208


21,234

   Earnings Allocated to Unvested Restricted Stock

(425)


(293)


(20)


(428)


(406)

   Earnings Available to Common Shareholders - Diluted

$        22,767


$       15,297


$             697


$        22,780


$        20,828











Earnings Per Share, Basic

$            0.78


$            0.53


$            0.02


$            0.79


$            0.73











Earnings Per Share, Diluted 

$            0.78


$            0.53


$            0.02


$            0.79


$            0.73











Book Value Per Common Share

$          51.30


$         50.65


$          51.33


$          51.88


$          51.44

Tangible Book Value Per Common Share

$          37.00


$         36.30


$          36.93


$          37.34


$          37.07











Return on Average Assets

0.71%


0.49%


0.02%


0.73%


0.69%

Return on Average Common Equity

6.08%


4.09%


0.19%


6.02%


5.56%

Return on Average Tangible Common Equity

8.74%


5.96%


0.55%


8.62%


7.91%





















(1) Shares used for book value purposes exclude shares held in treasury at the end of the period.  

Table 4 - IBERIABANK CORPORATION

CONDENSED CONSOLIDATED FINANCIAL INFORMATION

(dollars in thousands except per share data)








For The Nine Months Ended

INCOME STATEMENT

September 30,


2013


2012


% Change







Interest Income

$     323,105


$     330,422


(2.2%)

Interest Expense

36,299


48,662


(25.4%)

   Net Interest Income

286,806


281,760


1.8%

Provision for Loan Losses

445


15,805


(97.2%)

   Net Interest Income After Provision for Loan Losses

286,361


265,955


7.7%

Service Charges

21,415


19,557


9.5%

ATM / Debit Card Fee Income

7,017


6,566


6.9%

BOLI Proceeds and Cash Surrender Value Income

2,747


2,771


(0.9%)

Mortgage Income

51,841


55,118


(5.9%)

Gain on Sale of Investments, net

2,315


3,779


(38.7%)

Title Revenue

16,199


15,495


4.5%

Broker Commissions

11,347


9,254


22.6%

Other Noninterest Income

17,361


13,103


32.5%

   Total Noninterest Income

130,242


125,643


3.7%

Salaries and Employee Benefits

185,578


172,878


7.3%

Occupancy and Equipment

44,050


39,496


11.5%

Amortization of Acquisition Intangibles

3,543


3,865


(8.3%)

Other Noninterest Expense

137,239


102,505


33.9%

   Total Noninterest Expense

370,410


318,744


16.2%

   Income Before Income Taxes

46,193


72,854


(36.6%)

Income Taxes

6,694


19,667


(66.0%)

   Net Income

$        39,499


$       53,187


(25.7%)

   Preferred Stock Dividends

-


-


-

   Earnings Available to Common Shareholders - Basic

39,499


53,187


(25.7%)

   Earnings Allocated to Unvested Restricted Stock

(744)


(1,007)


(26.1%)

   Earnings Available to Common Shareholders - Diluted

38,755


52,180


(25.7%)

Earnings Per Share, diluted

$            1.33


$            1.81


(26.4%)

Table 5 - IBERIABANK CORPORATION

CONDENSED CONSOLIDATED FINANCIAL INFORMATION

(dollars in thousands)












LOANS


September 30,


June 30,



2013


2012


% Change


2013


% Change

Residential Mortgage Loans


563,455


463,402


21.6%


518,496


8.7%

Commercial Loans:











   Real Estate


3,779,839


3,549,837


6.5%


3,744,238


1.0%

   Business


2,684,243


2,449,125


9.6%


2,687,920


(0.1%)

      Total Commercial Loans


6,464,082


5,998,962


7.8%


6,432,158


0.5%

Consumer Loans:











   Indirect Automobile


369,755


319,389


15.8%


351,631


5.2%

   Home Equity


1,281,015


1,200,886


6.7%


1,278,823


0.2%

   Automobile


87,342


55,244


58.1%


76,427


14.3%

   Credit Card Loans


60,637


49,330


22.9%


53,026


14.4%

   Other 


216,751


142,733


51.9%


192,476


12.6%

      Total Consumer Loans


2,015,500


1,767,582


14.0%


1,952,383


3.2%

      Total Loans 


9,043,037


8,229,946


9.9%


8,903,037


1.6%

Allowance for Loan Losses


(148,545)


(201,387)




(162,903)



   Loans, Net


$     8,894,492


$     8,028,558




$     8,740,134














Reserve for Unfunded Commitments (1)


(11,959)


-


100.0%


(10,342)


15.6%

Allowance for Credit Losses


(160,503)


(201,387)


(20.3%)


(173,246)


(7.4%)












ASSET QUALITY DATA (2)


September 30,


June 30,



2013


2012


% Change


2013


% Change

Nonaccrual Loans


$        341,691


$        567,006


(39.7%)


$        409,775


(16.6%)

Foreclosed Assets


1,592


1,648


(3.4%)


1,647


(3.3%)

Other Real Estate Owned


127,395


127,525


(0.1%)


127,960


(0.4%)

Accruing Loans More Than 90 Days Past Due 


10,844


5,538


95.8%


4,126


162.8%

Total Nonperforming Assets


$        481,522


$        701,717


(31.4%)


$        543,508


(11.4%)












Loans 30-89 Days Past Due


$          26,445


$           59,063


(55.2%)


$          35,204


(24.9%)












Nonperforming Assets to Total Assets 


3.66%


5.60%


(34.6%)


4.24%


(13.6%)

Nonperforming Assets to Total Loans and OREO 


5.25%


8.39%


(37.5%)


6.02%


(12.8%)

Allowance for Loan Losses to Nonperforming Loans (3)


42.1%


35.2%


19.8%


39.4%


7.1%

Allowance for Loan Losses to Nonperforming Assets


30.8%


28.7%


7.5%


30.0%


2.9%

Allowance for Loan Losses to Total Loans


1.64%


2.45%


(32.9%)


1.83%


(10.2%)

Allowance for Credit Losses to Nonperforming Loans (1) (3)


45.5%


35.2%


29.4%


41.9%


8.8%

Allowance for Credit Losses to Nonperforming Assets (1)


33.3%


28.7%


16.1%


31.9%


4.6%

Allowance for Credit Losses to Total Loans (1)


1.77%


2.45%


(27.5%)


1.95%


(8.8%)












Year to Date Charge-offs 


$             6,938


$             7,230


(4.0%)


$             4,375


N/M

Year to Date Recoveries


(4,353)


(2,495)


74.5%


(2,029)


N/M

Year to Date Net Charge-offs (Recoveries)


$             2,585


$             4,735


(45.4%)


$             2,346


N/M

Quarter to Date Net Charge-offs (Recoveries)


$                239


$             1,923


(87.6%)


$             1,136


(79.0%)

Quarter to Date Net Charge-offs to Average Loans (Annualized)

0.01%


0.10%


(88.9%)


0.05%


(79.8%)


(1)

During the second quarter of 2013, the Company segregated its allowance for credit losses into an allowance for loan losses and a reserve for unfunded commitments, which is included in other liabilities on its balance sheet.

(2)

For purposes of this table, nonperforming assets include all loans meeting nonperforming asset criteria, including assets acquired in FDIC-assisted transactions.

(3)

Nonperforming loans consist of nonaccruing loans and accruing loans 90 days or more past due.

N/M -

Comparison of the information presented is not meaningful given the periods presented.

Table 6 - IBERIABANK CORPORATION

CONDENSED CONSOLIDATED FINANCIAL INFORMATION

(dollars in thousands)












LOANS (Excluding Covered Assets and Acquired Assets)(1)

September 30,


June 30,



2013


2012


% Change


2013


% Change

Residential Mortgage Loans


389,912


231,492


68.4%


325,847


19.7%

Commercial Loans:











   Real Estate


2,951,465


2,401,530


22.9%


2,829,322


4.3%

   Business


2,589,405


2,267,766


14.2%


2,558,866


1.2%

      Total Commercial Loans


5,540,870


4,669,296


18.7%


5,388,187


2.8%

Consumer Loans:











   Indirect Automobile


367,308


313,243


17.3%


348,479


5.4%

   Home Equity


1,072,671


945,560


13.4%


1,059,375


1.3%

   Automobile


86,680


54,835


58.1%


75,576


14.7%

   Credit Card Loans


59,936


48,454


23.7%


52,243


14.7%

   Other 


202,196


122,514


65.0%


174,826


15.7%

      Total Consumer Loans


1,788,791


1,484,606


20.5%


1,710,499


4.6%

      Total Loans 


7,719,573


6,385,394


20.9%


7,424,533


4.0%

Allowance for Loan Losses


(64,165)


(77,016)




(61,599)



   Loans, Net


$     7,655,408


$     6,308,378




$     7,362,934














Reserve for Unfunded Commitments (2)


(11,959)


-


100.0%


(10,342)


15.6%

Allowance for Credit Losses


(76,124)


(77,016)


(1.2%)


(71,942)


5.8%












ASSET QUALITY DATA (Excluding Covered Assets and Acquired Assets)(1)


September 30,


June 30,



2013


2012


% Change


2013


% Change

Nonaccrual Loans


$          43,838


$           45,094


(2.8%)


$          49,069


(10.7%)

Foreclosed Assets


42


19


118.6%


32


27.9%

Other Real Estate Owned


30,565


18,448


65.7%


25,860


18.2%

Accruing Loans More Than 90 Days Past Due 


1,418


2,883


(50.8%)


1,071


32.4%

Total Nonperforming Assets


$          75,863


$           66,444


14.2%


$          76,033


(0.2%)












Loans 30-89 Days Past Due


$          12,406


$           10,510


18.0%


$          15,175


(18.3%)












Troubled Debt Restructurings (3)


19,941


21,840


(8.7%)


10,425


91.3%

Current Troubled Debt Restructurings (4)


1,468


483


203.6%


1,813


(19.0%)












Nonperforming Assets to Total Assets 


0.66%


0.65%


1.4%


0.69%


(4.1%)

Nonperforming Assets to Total Loans and OREO 


0.98%


1.04%


(5.7%)


1.02%


(4.1%)

Allowance for Loan Losses to Nonperforming Loans (5)


141.8%


160.5%


(11.7%)


122.9%


15.4%

Allowance for Loan Losses to Nonperforming Assets


84.6%


115.9%


(27.0%)


81.0%


4.4%

Allowance for Loan Losses to Total Loans


0.83%


1.21%


(31.1%)


0.83%


0.2%

Allowance for Credit Losses to Nonperforming Loans (1) (5)


168.2%


160.5%


4.8%


143.5%


17.2%

Allowance for Credit Losses to Nonperforming Assets (1)


100.3%


115.9%


(13.4%)


94.6%


6.1%

Allowance for Credit Losses to Total Loans (1)


0.99%


1.21%


(18.2%)


0.97%


1.8%












Year to Date Charge-offs 


$             6,785


$             6,838


(0.8%)


$             4,227


N/M

Year to Date Recoveries


(4,283)


(2,474)


73.1%


(2,028)


N/M

Year to Date Net Charge-offs (Recoveries)


$             2,502


$             4,364


(42.7%)


$             2,199


N/M

Quarter to Date Net Charge-offs (Recoveries)


$                303


$             1,923


(84.2%)


$             1,028


(70.5%)

Quarter to Date Net Charge-offs to Average Loans (Annualized)

0.02%


0.12%


(87.2%)


0.06%


(72.2%)












(1)

For purposes of this table, loans and nonperforming assets exclude all assets acquired.

(2)

During the second quarter of 2013, the Company segregated its allowance for credit losses into an allowance for loan losses and a reserve  for unfunded commitments, which is included in other liabilities on its balance sheet.

(3)

Troubled debt restructurings meeting past due and nonaccruing criteria are included in loans past due and nonaccrual loans above.

(4)

Current troubled debt restructurings are defined as troubled debt restructurings not past due or on nonaccrual status for the respective periods.

(5)

Nonperforming loans consist of nonaccruing loans and accruing loans 90 days or more past due.

N/M -

Comparison of the information presented is not meaningful given the periods presented.

Table 6A - IBERIABANK CORPORATION

CONDENSED CONSOLIDATED FINANCIAL INFORMATION

(dollars in thousands)












LOANS (Covered Assets and Acquired Assets Only)(1)


September 30,


June 30,



2013


2012


% Change


2013


% Change

Residential Mortgage Loans


173,543


231,910


(25.2%)


192,649


(9.9%)

Commercial Loans:











   Real Estate


828,743


1,148,307


(27.8%)


914,916


(9.4%)

   Business


94,469


181,359


(47.9%)


129,054


(26.8%)

      Total Commercial Loans


923,212


1,329,666


(30.6%)


1,043,970


(11.6%)

Consumer Loans:











   Indirect Automobile


2,447


6,146


(60.2%)


3,152


(22.4%)

   Home Equity


208,344


255,326


(18.4%)


219,448


(5.1%)

   Automobile


662


409


61.8%


852


(22.2%)

   Credit Card Loans


701


876


(19.9%)


783


(10.4%)

   Other 


14,555


20,219


(28.0%)


17,650


(17.5%)

      Total Consumer Loans


226,709


282,976


(19.9%)


241,885


(6.3%)

      Total Loans Receivable


1,323,464


1,844,552


(28.3%)


1,478,504


(10.5%)

Allowance for Loan Losses


(84,380)


(124,371)




(101,304)



   Loans, Net


$     1,239,084


$     1,720,181




$     1,377,200

























ASSET QUALITY DATA (Covered Assets and Acquired Assets Only)(1)


September 30,


June 30,



2013


2012


% Change


2013


% Change

Nonaccrual Loans


$        297,853


$        521,912


(42.9%)


$        360,706


(17.4%)

Foreclosed Assets


1,550


1,629


(4.8%)


1,615


(4.0%)

Other Real Estate Owned


96,830


109,077


(11.2%)


102,099


(5.2%)

Accruing Loans More Than 90 Days Past Due 


9,426


2,655


255.0%


3,055


208.6%

Total Nonperforming Assets


$        405,659


$        635,273


(36.1%)


$        467,475


(13.2%)












Loans 30-89 Days Past Due


14,039


48,553


(71.1%)


20,028


(29.9%)












Nonperforming Assets to Total Assets 


25.19%


27.70%


(9.0%)


26.85%


(6.2%)

Nonperforming Assets to Total Loans and OREO 


28.53%


32.49%


(12.2%)


29.55%


(3.4%)

Allowance for Loan Losses to Nonperforming Loans(2)


27.5%


23.7%


15.8%


27.8%


(1.4%)

Allowance for Loan Losses to Nonperforming Assets


20.8%


19.6%


6.2%


21.7%


(4.0%)

Allowance for Loan Losses to Total Loans


6.38%


6.74%


(5.4%)


6.85%


(6.9%)












Year to Date Charge-offs 


$                153


$                391


(61.0%)


$                148


N/M

Year to Date Recoveries


(70)


(20)


241.2%


(0)


N/M

Year to Date Net Charge-offs (Recoveries)


$                  83


$                371


(77.6%)


$                148


N/M

Quarter to Date Net Charge-offs (Recoveries)


$                 (64)


$                     0


N/M


$                108


(159.7%)

Quarter to Date Net Charge-offs to Average Loans (Annualized)

-0.02%


0.00%


N/M


0.03%


(164.5%)












(1)

For purposes of this table, acquired loans and nonperforming assets are presented only. Nonperforming assets include all loans meeting nonperforming asset criteria.

(2)

Nonperforming loans consist of nonaccruing loans and accruing loans 90 days or more past due.

N/M -

Comparison of the information presented is not meaningful given the periods presented

Table 7 - Non-Covered and Net Covered Loan Portfolio Volumes And Yields ($ in Millions)
























3Q 2012

4Q 2012

1Q 2013

2Q 2013

3Q 2013


Average Balance

Yield

Average Balance

Yield

Average Balance

Yield

Average Balance

Yield

Average Balance

Yield












Non Covered Loans

$   6,863

4.55%

$   7,272

4.52%

$   7,504

4.44%

$   7,794

4.40%

$   8,104

4.39%












FDIC Covered Loans

$   1,154

18.88%

$   1,112

17.53%

$   1,039

16.05%

$      955

12.62%

$      872

13.90%

Covered Loans, net of Indemnification Asset Amortization

$   1,603

7.60%

$   1,523

7.68%

$   1,424

5.35%

$   1,223

5.11%

$   1,100

3.66%

Table 8 - IBERIABANK CORPORATION

CONDENSED CONSOLIDATED FINANCIAL INFORMATION

Taxable Equivalent Basis

(dollars in thousands)



































For The Quarter Ended



September 30, 2013


June 30, 2013


September 30, 2012





Average 


Average 


Average 


Average 


Average 


Average 



Interest 


Balance


Yield/Rate (%)


Balance 


Yield/Rate (%)


Balance


Yield/Rate (%)

ASSETS















Earning  Assets:















Loans Receivable: 















      Mortgage Loans


6,884


$          545,017


5.05%


$          494,531


6.09%


$          418,925


7.80%

     Commercial Loans (TE) (1)


88,934


6,443,410


5.49%


6,321,599


5.16%


5,832,375


6.61%

      Consumer and Other Loans


24,218


1,986,920


4.84%


1,932,346


5.54%


1,765,529


6.35%

     Total Loans 


120,036


8,975,347


5.32%


8,748,476


5.30%


8,016,829


6.61%

Loss Share Receivable


(22,875)


228,047


-39.25%


268,700


-26.69%


448,746


-29.20%

        Total Loans and Loss Share Receivable


97,161


9,203,394


4.21%


9,017,176


4.35%


8,465,575


4.71%

Mortgage Loans Held for Sale


1,289


119,343


4.32%


170,620


3.17%


182,543


3.21%

Investment  Securities (TE) (1)(2)


9,485


2,093,549


1.98%


2,059,502


1.92%


1,963,451


2.22%

Other  Earning Assets


577


258,362


0.89%


338,668


0.87%


298,681


0.85%

Total  Earning Assets


108,512


11,674,648


3.74%


11,585,966


3.80%


10,910,250


4.14%

 Allowance for Loan Losses 




(160,994)




(183,783)




(180,798)



Nonearning Assets




1,430,781




1,479,368




1,453,102



Total Assets




$     12,944,435




$     12,881,551




$     12,182,554


















LIABILITIES AND SHAREHOLDERS' EQUITY















Interest-bearing liabilities















   Deposits:















      NOW Accounts


1,909


$       2,257,050


0.34%


$       2,488,721


0.32%


$       2,023,769


0.35%

      Savings and Money Market Accounts


2,603


4,213,764


0.25%


4,113,671


0.26%


3,701,947


0.46%

      Certificates of Deposit


4,012


1,918,669


0.83%


2,025,823


0.87%


2,206,939


1.00%

         Total Interest-bearing Deposits


8,524


8,389,483


0.40%


8,628,215


0.42%


7,932,655


0.58%

   Short-term Borrowings


104


289,659


0.14%


294,789


0.16%


367,443


0.21%

   Long-term Debt


2,432


282,314


3.37%


293,746


3.39%


438,828


3.10%

         Total Interest-bearing Liabilities


11,060


8,961,456


0.49%


9,216,750


0.51%


8,738,926


0.69%

Noninterest-bearing Demand Deposits




2,338,772




2,010,263




1,773,302



Noninterest-bearing Liabilities




130,052




125,932




150,988



         Total Liabilities




11,430,280




11,352,945




10,663,216



Shareholders' Equity




1,514,155




1,528,606




1,519,338



         Total Liabilities and Shareholders' Equity




$     12,944,435




$     12,881,551




$     12,182,554

































Net Interest Spread




$            97,452


3.25%


$            96,482


3.29%


$            96,726


3.45%

Tax-equivalent Benefit




2,321


0.08%


2,396


0.08%


2,417


0.09%

Net Interest Income (TE) / Net Interest Margin (TE) (1)




$            99,773


3.37%


$            98,878


3.39%


$            99,143


3.58%































(1) 

Fully taxable equivalent (TE) calculations include the tax benefit associated with related income sources that are tax-exempt using a marginal tax rate of 35%.






(2) 

Balances exclude unrealized gain or loss on securities available for sale and impact of trade date accounting.

Table 9 - IBERIABANK CORPORATION

CONDENSED CONSOLIDATED FINANCIAL INFORMATION

Taxable Equivalent Basis

(dollars in thousands)





























For The Nine Months Ended





September 30, 2013




September 30, 2012





Average 


Average 




Average 


Average 



Interest 


Balance


Yield/Rate (%)


Interest 


Balance


Yield/Rate (%)

ASSETS













Earning  Assets:













Loans Receivable: 













      Mortgage Loans


21,868


$            504,154


5.78%


24,903


$            445,085


7.46%

      Commercial Loans (TE) (1)


258,420


6,324,468


5.48%


279,329


5,569,467


6.69%

      Consumer and Other Loans


78,056


1,928,747


5.41%


77,973


1,650,302


6.31%

         Total Loans 


358,344


8,757,369


5.48%


382,205


7,664,854


6.65%

Loss Share Receivable


(68,707)


293,116


-30.91%


(89,899)


510,097


-23.16%

       Total Loans and Loss Share Receivable


289,637


9,050,485


4.30%


292,306


8,174,951


4.79%

Mortgage Loans Held for Sale


3,965


155,900


3.39%


3,747


145,138


3.44%

Investment  Securities (TE) (1)(2)


27,323


2,065,295


1.94%


32,333


1,981,130


2.38%

Other  Earning Assets


2,180


423,775


0.69%


2,036


343,771


0.79%

Total  Earning Assets


323,105


11,695,456


3.74%


330,422


10,644,990


4.20%

 Allowance for Loan Losses 




(196,412)






(179,927)



Nonearning Assets




1,467,475






1,431,895



Total Assets




$       12,966,519






$       11,896,958
















LIABILITIES AND SHAREHOLDERS' EQUITY













Interest-bearing liabilities













   Deposits:













      NOW Accounts


5,836


$         2,402,803


0.32%


5,577


$         1,977,963


0.38%

      Savings and Money Market Accounts


8,864


4,166,013


0.28%


12,825


3,569,705


0.48%

      Certificates of Deposit


13,038


2,024,369


0.86%


19,755


2,321,289


1.14%

         Total Interest-bearing Deposits


27,738


8,593,185


0.43%


38,157


7,868,957


0.65%

   Short-term Borrowings


365


292,453


0.16%


507


288,545


0.23%

   Long-term Debt


8,196


328,856


3.29%


9,999


433,510


3.03%

         Total Interest-bearing Liabilities


36,299


9,214,494


0.52%


48,661


8,591,012


0.75%

Noninterest-bearing Demand Deposits




2,097,110






1,648,502



Noninterest-bearing Liabilities




130,368






150,658



         Total Liabilities




11,441,972






10,390,172



Shareholders' Equity




1,524,547






1,506,786



         Total Liabilities and Shareholders' Equity




$       12,966,519






$       11,896,958





























Net Interest Spread




$            286,806


3.22%




$            281,760


3.44%

Tax-equivalent Benefit




7,182


0.08%




7,210


0.09%

Net Interest Income (TE) / Net Interest Margin (TE) (1)




$            293,988


3.33%




$            288,970


3.59%















(1) 

Fully taxable equivalent (TE) calculations include the tax benefit associated with related income sources that are tax-exempt using a marginal tax rate of 35%.



(2)

Balances exclude unrealized gain or loss on securities available for sale and impact of trade date accounting.

Table 10 - IBERIABANK CORPORATION

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(dollars in thousands, except per share data)










For The Quarter Ended



September 30, 2013


June 30, 2013


September 30, 2012








Net Interest Income (GAAP)


$                          97,452


$                        96,482


$                          96,726

Effect of Tax Benefit on Interest Income


2,321


2,396


2,417

      Net Interest Income (TE) (Non-GAAP) (1)


99,773


98,878


99,143

Noninterest Income (GAAP)


43,263


42,489


46,553

Effect of Tax Benefit on Noninterest Income


489


485


493

      Noninterest Income (TE) (Non-GAAP) (1)


43,752


42,974


47,046

Taxable Equivalent Revenues (Non-GAAP) (1)

143,525


141,852


146,189

   Securities Losses (Gains)

(13)


57


(41)

   Impact of New Accounting Standard

5,496


4,967


-

   Other noninterest income

-


-


-

Taxable Equivalent Operating Revenues (Non-GAAP) (1)

$                       149,008


$                      146,876


$                       146,148








Total Noninterest Expense (GAAP)


$                       108,152


$                      117,361


$                       109,848

Less Intangible Amortization Expense


(1,179)


(1,181)


(1,287)

Tangible Noninterest Expense (Non-GAAP) (2)


106,973


116,180


108,561

Merger-related expenses


85


-


2,985

Severance expenses


554


1,670


712

Occupancy expenses and branch closure expenses


594


306


284

Impairment of long-lived assets


977


4,618


-

Provision for FDIC clawback liability


667


130


-

Debt prepayment


-


-


-

Termination of debit card rewards program


-


450


-

Professional expenses and litigation settlements


(630)


150


574

Tangible Operating Noninterest Expense (Non-GAAP) (2)


$                       104,725


$                      108,856


$                       104,006








Return on Average Common Equity (GAAP)


6.08%


4.09%


5.56%

Effect of Intangibles (2)


2.66%


1.87%


2.35%

Effect of Non Operating Revenues and Expenses


1.82%


2.91%


1.04%

Operating Return on Average Tangible Common Equity (Non-GAAP) (2)


10.56%


8.88%


8.95%








Efficiency Ratio (GAAP)


76.9%


84.5%


76.7%

    Effect of Tax Benefit Related to Tax Exempt Income


(1.5%)


(1.8%)


(1.6%)

 Efficiency Ratio (TE) (Non-GAAP)  (1)  


75.4%


82.7%


75.1%

    Effect of Amortization of Intangibles


(0.9%)


(0.8%)


(0.8%)

    Effect of Non-Operating Items and New Accounting Standard


(4.2%)


(7.8%)


(3.1%)

Tangible Operating Efficiency Ratio (TE)(Non-GAAP) (1) (2)


70.3%


74.1%


71.2%










(1)

Fully taxable equivalent (TE) calculations include the tax benefit associated with related income sources that are tax-exempt using a marginal tax rate of 35%.








(2)

Tangible calculations eliminate the effect of goodwill and acquisition related intangible assets and the corresponding amortization expense on a tax-effected basis where applicable.

Table 11 - IBERIABANK CORPORATION

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES(1) 

(dollars in thousands)
















For The Quarter Ended



September 30, 2013


June 30, 2013


September 30, 2012



Dollar Amount



Dollar Amount



Dollar Amount




Pre-tax 

After-tax (2)

 Per share 


Pre-tax 

After-tax (2)

 Per share 


Pre-tax 

After-tax (2)

 Per share 

Net Income (Loss) (GAAP)


$                     30,549

$                      23,192

$                0.78


$                     19,803

$                     15,590

$            0.53


$                     29,378

$                     21,234

$            0.73














Noninterest income adjustments













Loss (Gain) on sale of investments


(13)

(8)

(0.00)


57

37

0.00


(41)

(27)

(0.00)

Other noninterest income


-

-

-


-

-

-


-

-

-














Noninterest expense adjustments













Merger-related expenses


85

55

0.00


-

-

-


2,985

1,940

0.07

Severance expenses


554

360

0.01


1,670

1,086

0.04


712

463

0.02

Impairment of long-lived assets


977

635

0.02


4,618

3,002

0.10


-

-

-

Provision for FDIC clawback liability


667

434

0.01


130

84

0.00


-

-

-

Occupancy expenses and branch closure expenses


594

386

0.01


306

199

0.01


284

185

0.01

Termination of debit card rewards program


-

-

-


450

293

0.01


-

-

-

Professional expenses and litigation settlements


(630)

(410)

(0.01)


150

97

0.00


574

373

0.01

Operating earnings (Non-GAAP) (3)


32,783

24,644

0.83


27,185

20,388

0.69


33,892

24,168

0.83

Covered and acquired (reversal of) provision for loan losses


(854)

(555)

(0.02)


(3,141)

(2,042)

(0.07)


3,827

2,488

0.09

Other (reversal of) provision for loan losses


2,868

1,864

0.07


4,949

3,217

0.11


226

147

0.01

Pre-provision operating earnings (Non-GAAP) (3)


$                     34,797

$                      25,953

$                0.89


$                     28,992

$                     21,563

$            0.73


$                     37,945

$                     26,803

$            0.92














Net Income (Loss) (GAAP)


$                     30,549

$                      23,192

$                0.78


$                     19,803

$                     15,590

$            0.53


$                     29,378

$                     21,234

$            0.73

Impact of adoption of new accounting standard (4)


5,496

3,572

0.12


4,967

3,228

0.11


-

-

-

Earnings less impact of new accounting standard (Non-GAAP)


$                     36,045

$                      26,764

$                0.90


$                     24,770

$                     18,818

$            0.64


$                     29,378

$                     21,234

$            0.73














Operating earnings including the impact of the adoption of new accounting standard (Non-GAAP)


$                     32,783

$                      24,644

$                0.83


$                     27,185

$                     20,388

$            0.69


$                     33,892

$                     24,168

$            0.83

Impact of adoption of new accounting standard (4)


5,496

3,572

0.12


4,967

3,228

0.11


-

-

-

Operating earnings less impact of new accounting standard (Non-GAAP)


$                     38,279

$                      28,216

$                0.95


$                     32,152

$                     23,617

$            0.80


$                     33,892

$                     24,168

$            0.83















(1) Per share amounts may not appear to foot due to rounding.


(2) After-tax amounts estimated based on a 35% marginal tax rate.


(3) Includes the impact of the adoption of ASU 2012-06 in the three-month periods ending September 30, 2013 and June 30, 2013.


(4) Adjustments represent additional amortization on the Company's loss share receivable due to the adoption of ASU 2012-06 for the three month-periods ending September 30, 2013, and June 30, 2013.  The amounts

     included above represent the incremental amortization as calculated using the yield on the covered portfolio for the three month period ending December 31, 2012. The Company expects the additional 

     amortization (calculated on the same basis as the amount above) over the next four quarters to be as follows:





Quarter Ended

Pre-tax Amount

After-tax Amount (2)

Per Share (5)










12/31/2013

$                       5,742

$                        3,732

$                0.13










3/31/2014

5,603

3,642

0.12










6/30/2014

5,246

3,410

0.11










9/30/2014

5,002

3,251

0.11























(5) Per share amounts have been calculated using a sharecount that is consistent with the fully diluted sharecount for the quarter ended September 30, 2013.

SOURCE IBERIABANK Corporation

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.