Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      IDEXX Laboratories Announces First Quarter Results


      News provided by

      IDEXX Laboratories, Inc.

      May 04, 2021, 06:30 ET

      Share this article

      Share this article


      WESTBROOK, Maine, May 4, 2021 /PRNewswire/ --

      • Achieves reported revenue growth of 24% and organic growth of 21%, driven by CAG Diagnostics recurring revenue growth of 27% as reported and 23% organic
      • Delivers EPS of $2.35, representing 82% growth as reported and 73% on a comparable basis
      • Increases 2021 revenue guidance to $3,105 million - $3,160 million, reflecting higher expectations for reported growth of 14.5% - 16.5% and organic growth of 13% - 15%, supported by projected CAG Diagnostics recurring revenue growth of 16% - 17.5% as reported and 14.5% - 16% organic
      • Raises 2021 EPS outlook to $7.88 - $8.18, reflecting expectations for 1.5% higher organic revenue growth and targeted operating margin improvement of 270 - 320 basis points as reported and 150 - 200 basis points on a comparable basis

      IDEXX Laboratories, Inc. (NASDAQ: IDXX), a global leader in veterinary diagnostics, veterinary practice software and water microbiology testing, today announced first quarter results, as well as an update on U.S. companion animal diagnostics market trends.

      First Quarter Results

      The Company reports revenues of $778 million for the first quarter of 2021, an increase of 24% as reported and 21% organic. First quarter results were driven by Companion Animal Group ("CAG") Diagnostics recurring revenue growth of 27% reported and 23% organic, reflecting continued high gains in the U.S. and internationally, as well as 31% reported and 27% organic growth in CAG Diagnostics capital instrument revenue. Overall revenue growth was also supported by 15% reported and 9% organic revenue growth in the Livestock, Poultry and Dairy ("LPD") business and by approximately 1% of growth benefit from revenues associated with OPTI Medical Systems COVID-19 human PCR testing.

      Earnings per diluted share ("EPS") of $2.35 for the first quarter was supported by strong operating margin gains, reflecting benefits from high CAG Diagnostics recurring revenue growth and favorable comparisons to higher prior year pre-COVID-19 operating expense levels. Overall operating margins improved 880 basis points as reported compared to prior year levels and 830 basis points on a comparable basis. EPS results also benefited from a higher than expected $0.17 per share in tax benefits from share-based compensation. 

      "The IDEXX team delivered exceptional performance in the first quarter, reflecting continued robust demand for companion animal healthcare globally, supported by our innovation and direct commercial engagement," said Jay Mazelsky, the Company's President and Chief Executive Officer. "We achieved 32% year-over-year growth in CAG premium instrument placements, as our customers look ahead to supporting continued strong global demand for companion animal diagnostics. We look forward to building on this momentum with the successful rollout of ProCyte OneTM, our next-generation hematology point of care instrument. We also continue to drive exceptional performance in our global reference lab business, supported by higher growth in international markets leveraging our IDEXX 360 program. Our best in class in clinic platforms and unparalleled global lab services capabilities, integrated with our cloud-based information management solutions, position us to drive accelerated development of the global standard of healthcare for companion animals."

      Companion Animal Diagnostics Trends Update

      Favorable global trends in companion animal healthcare continue to support high growth for CAG diagnostic products and services across regions. In the U.S., veterinary practices continue to see a step up in clinical visits, including benefits from higher new patient visit growth. U.S. same-store clinical visit growth at veterinary practices reached 12% in the first quarter, reflecting year-over-year growth of 9% in non-wellness visits and 16% in wellness visits. Average same-store revenue growth at U.S. veterinary practices was 15% in the first quarter, driven by high growth in healthcare services, including increased utilization of diagnostics. Additional U.S. companion animal practice key metrics are available in the Q1 2021 Earnings Snapshot accessible on the IDEXX website, www.idexx.com/investors.

      First Quarter Performance Highlights

      Companion Animal Group 

      The Companion Animal Group generated 26% reported and 22% organic revenue growth for the quarter, supported by CAG Diagnostics recurring revenue growth of 27% on a reported basis and 23% on an organic basis. Growth was high across IDEXX's major modalities in the first quarter, reflecting continued strong growth in clinical visits and related diagnostic products and services, as well as some benefits from lapping of prior year COVID-19 impacts late in the quarter. Overall CAG revenue growth benefited from 31% reported growth and 27% organic growth in CAG Diagnostics capital instrument revenues, compared to constrained prior year levels.

      • IDEXX VetLab® consumables generated 30% reported and 26% organic revenue growth, supported by ongoing expansion of our global premium instrument installed base, continued high customer retention rates, increases in testing utilization across an expanded test menu and moderate net price gains.
      • Reference laboratory diagnostic and consulting services generated 25% reported and 22% organic revenue growth, with high organic growth across regions reflecting strong volume gains across testing categories and benefits from moderate net price gains.
      • Rapid assay products revenues grew 21% as reported and 20% on an organic basis, with continued worldwide growth in SNAP® 4Dx Plus Test volumes, benefiting from strong overall market conditions including high growth in wellness testing, high customer retention levels and moderate net price gains.

      Veterinary software, services and diagnostic imaging systems revenues grew 10% reported and 9% on an organic basis, driven by double-digit growth in subscription-based service revenues and growth in new veterinary software system placements. Overall growth was constrained by moderate declines in diagnostic imaging systems revenues, reflecting lower levels of earlier generation instrument platform sales.

      Water

      Water revenues decreased modestly on a reported basis and 3% on an organic basis for the quarter, compared to strong prior year results that included an estimated $2 million, or 8% growth benefit, from accelerated pre-pandemic stocking orders.  When adjusting for this impact, Water revenues increased solidly, reflecting continued improvement in non-compliance related testing volumes which have been constrained during the pandemic.

      Livestock, Poultry and Dairy ("LPD")

      LPD revenues grew 15% reported and 9% on an organic basis, driven by strong growth in the Asia Pacific region. First quarter results saw an estimated $2 million benefit from shipment timing which largely offset favorable pre-pandemic shipment timing impacts in the first quarter of 2020.  LPD results benefited from high demand for diagnostic testing programs for African Swine Fever and growth in core swine testing volumes in China. These gains more than offset lower herd health screening levels, compared to strong prior year results.

      Gross Profit and Operating Profit

      Gross profits increased 31% as reported and 28% on a comparable basis. Gross margin of 60.5% increased 310 basis points compared to prior year period results as reported and 320 basis points on a comparable basis. Gross margin results reflected reference laboratory productivity gains on high revenue growth, favorable mix from strong, high margin consumable revenue, and benefits from moderate price gains.

      Operating margin was 31.8% in the quarter, 880 basis points higher than the prior year period results as reported and 830 basis points higher on a comparable basis, supported by operating expense leverage on strong revenue growth. Operating expenses increased 4% as reported and 3% on a comparable basis. Operating expense growth was moderated by comparisons to higher prior year pre-COVID-19 spending levels. The Company is planning for moderated gross margin gains and higher levels of operating expense growth over the balance of the year in comparison to tightly controlled prior year spending levels and as we advance investments to support our continued strong global growth momentum.

      2021 Growth and Financial Performance Outlook

      The following table provides the company's outlook for annual key financial metrics in 2021:

      Amounts in millions except per share data and percentages 

      Growth and Financial Performance Outlook


      2021






      Revenue


      $3,105

      -

      $3,160

      Reported growth


      14.5 %

      -

      16.5%

      Organic growth


      13%

      -

      15%

      CAG Diagnostics Recurring Revenue Growth





      Reported growth


      16%

      -

      17.5%

      Organic growth


      14.5%

      -

      16%

      Operating Margin


      28.3%

      -

      28.8%

      Operating margin expansion


      270

      -

      320 bps

      Comparable margin expansion


      150

      -

      200 bps

      EPS


      $7.88

      -

      $8.18

      Reported growth


      17%

      -

      22%

      Comparable growth


      21%

      -

      26%

      Other Key Metrics





      Net interest expense


      $30

      -

      $31

      Share-based compensation tax benefit


      ~ $16.5

      Share-based compensation tax rate benefit


      ~ 2.0%

      Effective tax rate


      19%

      -

      20%

      Share-based compensation EPS impact


      ~ $0.19

      Reduction in average shares outstanding


      0%

      -

      0.5%

      Operating Cash Flow


      100% - 110% of net income

      Free Cash Flow


      80% - 90% of net income

      Capital Expenditures


      $120  - $140

      The following table outlines estimates of foreign currency exchange rate impacts, net of foreign currency hedging transactions, and foreign currency exchange rate assumptions reflected in the above financial performance outlook for 2021.

      Estimated Foreign Currency Exchange Rates and Impacts


      2021




      Revenue growth rate impact


      ~ 1.5%

      CAG Diagnostics recurring revenue growth rate impact


      ~ 1.5%

      Operating margin growth impact


      ~ 20 bps

      EPS impact


      ~ $0.15

      EPS growth impact


      ~ 2.0%




      Foreign Currency Exchange Rate Assumptions



      In U.S. dollars



      euro


      $1.17

      British pound


      $1.36

      Canadian dollar


      $0.79

      Australian dollar


      $0.75

      Relative to the U.S. dollar



      Japanese yen


      ¥111.00

      Chinese renminbi


      ¥6.64

      Brazilian real


      R$5.75

      Conference Call and Webcast Information

      IDEXX Laboratories, Inc. will be hosting a conference call today at 8:30 a.m. (EDT) to discuss its first quarter 2021 results and management's outlook. To participate in the conference call, dial 1-888- 771-4371 or 1-847-585-4405 and reference confirmation number 50143415. Individuals can access a live webcast of the conference call through a link on the IDEXX website, www.idexx.com/investors. An archived edition of the webcast will be available after 1:00 p.m. (EDT) on that day via the same link and will remain available for one year.

      2021 Annual Meeting of Shareholders

      IDEXX Laboratories, Inc. will hold its 2021 Annual Meeting of Shareholders (the "2021 Annual Meeting") on Wednesday, May 12, 2021 at 10:00 a.m. (EDT). The 2021 Annual Meeting will be a virtual meeting via a live audio webcast at www.virtualshareholdermeeting.com/IDXX2021. The online pre-meeting forum can be accessed before the 2021 Annual Meeting at www.proxyvote.com for beneficial owners and www.proxyvote.com/idxx for registered shareholders. At this online pre-meeting forum, you can submit questions in writing in advance of the 2021 Annual Meeting, vote, view the Rules of Conduct and Procedures relating to the 2021 Annual Meeting and access copies of the Company's proxy materials and annual report.

      Shareholders as of the close of business on March 19, 2021 are entitled to attend the 2021 Annual Meeting, vote their shares electronically and submit questions before and during the live audio webcast. As part of the 2021 Annual Meeting, the Company will answer the questions submitted by our shareholders during a live Q&A session, as time permits. The Company will publish the answer to each such question, including any for which there is not sufficient time to address during the 2021 Annual Meeting, on the Company's Investor Relations website as soon as practicable after the meeting. An archived replay will also be available at www.virtualshareholdermeeting.com/IDXX2021 after the conclusion of the 2021 Annual Meeting and will remain available for one year. Further information on the 2021 Annual Meeting can be found in the Company's proxy materials.

      About IDEXX Laboratories, Inc.

      IDEXX Laboratories, Inc. is a member of the S&P 500® Index and is a leader in pet healthcare innovation, offering diagnostic and software products and services that deliver solutions and insights to practicing veterinarians around the world. IDEXX products enhance the ability of veterinarians to provide advanced medical care, improve staff efficiency and build more economically successful practices. IDEXX is also a worldwide leader in providing diagnostic tests and information for livestock and poultry and tests for the quality and safety of water and milk and point-of-care and laboratory diagnostics for human medicine. Headquartered in Maine, IDEXX employs approximately 9,300 people and offers products to customers in over 175 countries. For more information about IDEXX, visit: www.idexx.com.

      Note Regarding Forward-Looking Statements 

      This earnings release contains statements about the Company's business prospects and estimates of the Company's financial results for future periods that are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are included above under "First Quarter Results", "Gross Profit and Operating Profit", "2021 Growth and Financial Performance Outlook", and elsewhere and can be identified by the use of words such as "expects", "may", "anticipates", "intends", "would", "will", "plans", "believes", "estimates", "projected", "should", and similar words and expressions. Our forward-looking statements include statements relating to a product launch; revenue growth and EPS outlooks; operating and free cash flow forecast; projected impact of foreign currency exchange rates; projected operating margins and expenses and capital expenditures; projected tax, tax rate and EPS benefits from share-based compensation arrangements; and projected effective tax rates, reduction of average shares outstanding and net interest expense. These statements are intended to provide management's expectation of future events as of the date of this earnings release; are based on management's estimates, projections, beliefs and assumptions as of the date of this earnings release; and are not guarantees of future performance. These forward-looking statements involve known and unknown risks and uncertainties that may cause the Company's actual results, levels of activity, performance or achievements to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, among other things, the matters described under the headings "Business," "Risk Factors," "Legal Proceedings," "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Quantitative and Qualitative Disclosures About Market Risk" in the Company's Annual Report on Form 10-K for the year ended December 31, 2020 and in the corresponding sections of the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2021, as well as those described from time to time in the Company's other filings with the U.S. Securities and Exchange Commission available at www.sec.gov. The Company specifically disclaims any obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise.

      Statement Regarding Non-GAAP Financial Measures

      The following defines terms and conventions and provides reconciliations regarding certain measures used in this earnings release and/or the accompanying earnings conference call that are not required by, or presented in accordance with, generally accepted accounting principles in the United States of America ("GAAP"), otherwise referred to as non-GAAP financial measures. To supplement the Company's consolidated results presented in accordance with GAAP, the Company has disclosed non-GAAP financial measures that exclude or adjust certain items. Management believes these non-GAAP financial measures provide useful supplemental information for its and investors' evaluation of the Company's business performance and liquidity and are useful for period-over-period comparisons of the performance of the Company's business and its liquidity and to the performance and liquidity of our peers. While management believes that these non-GAAP financial measures are useful in evaluating the Company's business, this information should be considered as supplemental in nature and should not be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures reported by other companies.

      Growth and organic revenue growth - All references to growth and organic growth refer to growth compared to the equivalent prior year period unless specifically noted. Organic revenue growth is a non-GAAP financial measure that excludes the impact of changes in foreign currency exchange rates and revenue from business acquisitions. Management believes that reporting organic revenue growth provides useful information to investors by facilitating easier comparisons of our revenue performance with prior and future periods and to the performance of our peers. Organic revenue growth should be considered in addition to, and not as a replacement of or a superior measure to, revenue growth reported in accordance with GAAP. See the supplementary analysis of results below for a reconciliation of reported revenue growth to organic revenue growth for the three months ended March 31, 2021.  Please refer to the 2021 Growth and Financial Performance Outlook section of this earnings release for estimated full year 2021 organic revenue growth for the Company and CAG Diagnostics recurring revenue. The percentage change in revenue resulting from acquisitions represents incremental revenues attributable to business acquisitions that have occurred since the beginning of the prior year period. Revenue from acquisitions is expected to have an immaterial impact on projected full year 2021 revenue growth and CAG Diagnostics recurring revenue growth.

      The reconciliation of the 2-year average annual organic growth of CAG Diagnostics recurring revenue is as follows:



      Reported
      Revenue
      Growth1


      Percentage
      Change from

      Currency


      Percentage
      Change from
      Acquisitions


      Organic
      Revenue
      Growth1






      CAG Diagnostics recurring revenue growth rates for the quarter ended March 31, 2021


      26.5

      %


      3.1

      %


      0.1

      %


      23.3

      %

      CAG Diagnostics recurring revenue growth rates for the quarter ended March 31, 2020


      9.9

      %


      (0.9)

      %


      0.9

      %


      10.0

      %

      2-year average annual growth rates


      18.2

      %


      1.1

      %


      0.5

      %


      16.6

      %

      1See Statement Regarding Non-GAAP Financial Measures, above. Amounts presented may not recalculate due to rounding.




      Constant currency - Constant currency references are non-GAAP financial measures which exclude the impact of changes in foreign currency exchange rates and are consistent with how management evaluates our performance and comparisons with prior and future periods. We estimated the net impacts of currency on our revenue, gross profit, operating profit, and EPS results by restating results to the average exchange rates or exchange rate assumptions for the comparative period, which includes adjusting for the estimated impacts of foreign currency hedging transactions and certain impacts on our effective tax rates. These estimated currency changes impacted first quarter 2021 results as follows: increased gross profit growth by 3.2%, decreased gross margin growth by 10 basis points, increased operating expense growth by 0.8%, increased operating profit growth by 7%, increased operating profit margin growth by 50 basis points, and increased EPS growth by 7.0%. Constant currency revenue growth represents the percentage change in revenue during the applicable period, as compared to the prior year period, excluding the impact of changes in foreign currency exchange rates. See the supplementary analysis of results below for revenue percentage change from currency for the three months ended March 31, 2021 and refer to the 2021 Growth and Financial Performance Outlook section of this earnings release for estimated foreign currency exchange rate impacts on  2021 projections and estimates.

      Comparable growth metrics - Comparable gross profit growth, comparable gross margin gain (or growth), comparable operating expense growth, comparable operating profit growth and comparable operating margin gain (or growth) are non-GAAP financial measures and exclude the impact of changes in foreign currency exchange rates and non-recurring or unusual items (if any). Please refer to the constant currency note above for a summary of foreign currency exchange rate impacts. Management believes that reporting comparable gross profit growth, comparable gross margin gain (or growth), comparable operating expense growth, comparable operating profit growth and comparable operating margin gain (or growth) provides useful information to investors because it enables better period-over-period comparisons of the fundamental financial results by excluding items that vary independent of performance and provides greater transparency to investors regarding key metrics used by management. Comparable gross profit growth, comparable gross margin gain (or growth), comparable operating expense growth, comparable operating profit growth and comparable operating margin gain (or growth) should be considered in addition to, and not as replacements of or superior measures to, gross profit growth, gross margin gain, operating expense growth, operating profit growth and operating margin gain reported in accordance with GAAP.

      The reconciliation of these non-GAAP financial measures is as follows:



      Three Months Ended

      Year-over-Year



      March 31,


      March 31,

      Change

      Dollar amounts in thousands


      2021


      2020


      Gross Profit (as reported)


      $

      470,782



      $

      359,590


      31

      %

      Gross margin


      60.5

      %


      57.4

      %

      310 bps     

      Comparability adjustments:






      Change from currency


      (11,438)



      —



      Comparable gross profit growth


      $

      459,344



      $

      359,590


      28

      %

      Comparable gross margin and gross margin gain (or growth)


      60.6

      %


      57.4

      %

       320 bps      







      Operating expenses (as reported)


      $

      223,160



      $

      215,265


      4

      %

      Comparability adjustments:






      Change from currency


      (1,612)



      —



      Comparable operating expense growth


      $

      221,548



      $

      215,265


      3

      %







      Income from operations (as reported)


      $

      247,622



      $

      144,325


      72

      %

      Operating margin


      31.8

      %


      23.0

      %

      880 bps      

      Comparability adjustments:






      Change from currency


      (9,827)



      —



      Comparable operating profit growth


      $

      237,795



      $

      144,325


      65

      %

      Comparable operating margin and operating margin gain (or growth)


      31.4

      %


      23.0

      %

      830 bps     

      Amounts presented may not recalculate due to rounding.

      Projected 2021 comparable operating margin expansion outlined in the 2021 Growth and Financial Performance Outlook section of this earnings release reflects the following adjustments: (i) full year 2020 reported operating margin adjusted for impacts of the expired royalty litigation matter charges in the third quarter of 2020, which reduced full year 2020 operating margin growth by approximately 100 basis points; and (ii) projected full year 2021 reported operating margin adjusted for estimated positive year-over-year foreign currency exchange rate change impact of approximately 20 basis points.

      These impacts and those described in the constant currency note above reconcile reported gross profit growth, gross margin gain, operating expense growth, operating profit growth and operating margin gain (including projected 2021 operating margin expansion) to comparable gross profit growth, comparable gross margin gain, comparable operating expense growth, comparable operating profit growth and comparable operating margin gain for the Company.

      Comparable EPS growth - Comparable EPS growth is a non-GAAP financial measure that excludes the impact of changes in foreign currency exchange rates, the tax benefits of share-based compensation activity under ASU 2016-09 and non-recurring or unusual items (if any). Management believes comparable EPS growth is a more useful way to measure the Company's business performance than EPS growth because it enables better period-over-period comparisons of the fundamental financial results by excluding items that vary independent of performance and provides greater transparency to investors regarding a key metric used by management. Comparable EPS growth should be considered in addition to, and not as a replacement of or a superior measure to, EPS growth reported in accordance with GAAP. Please refer to the constant currency note above for a summary of foreign currency exchange rate impacts.

      The reconciliation of this non-GAAP financial measure is as follows:








      Three Months Ended

      Year-over-Year








      March 31,


      March 31,

      Growth








      2021


      2020


      Earnings per share (diluted)







      $

      2.35



      $

      1.29


      82

      %

      Comparability Adjustments:











      Share-based compensation activity







      (0.17)



      (0.08)



      Change from currency







      (0.09)



      —



      Comparable EPS growth







      $

      2.09



      $

      1.21


      73

      %

      Amounts presented may not recalculate due to rounding.

      Projected 2021 comparable EPS growth outlined in the 2021 Growth and Financial Performance Outlook section of this earnings release reflects the following adjustments: (i) full year 2020 reported EPS adjusted for positive share-based compensation activity of $0.45 for full year 2020, positive Swiss tax reform impact of $0.25 in the fourth quarter of 2020, and negative expired royalty litigation matter impact of $0.24 in the third quarter of 2020; and (ii) projected full year 2021 reported EPS adjusted for estimated positive share-based compensation activity of $0.19 and estimated positive year-over-year foreign currency exchange rate change impact of $0.15.

      These impacts and those described in the constant currency note above reconcile reported EPS growth (including projected 2021 reported EPS growth) to comparable EPS growth for the Company.

      Free cash flow - Free cash flow is a non-GAAP financial measure and means, with respect to a measurement period, the cash generated from operations during that period, reduced by the Company's investments in property and equipment. Management believes free cash flow is a useful measure because it indicates the cash the operations of the business are generating after appropriate reinvestment for recurring investments in property and equipment that are required to operate the business. Free cash flow should be considered in addition to, and not as a replacement of or a superior measure to, net cash provided by operating activities. See the supplementary analysis of results below for our calculation of free cash flow for the three months ended March 31, 2021 and 2020. To estimate projected 2021 free cash flow, we have deducted projected purchases of property and equipment (also referred to as capital expenditures) of approximately $120 - $140 million.

      Debt to Adjusted EBITDA (Leverage Ratios) - Adjusted EBITDA, gross debt, and net debt are non-GAAP financial measures. Adjusted EBITDA is a non-GAAP financial measure of earnings before interest, taxes, depreciation, amortization, non-recurring transaction expenses incurred in connection with acquisitions, share-based compensation expense, and certain other non-cash losses and charges.  Management believes that reporting Adjusted EBITDA, gross debt and net debt in the Debt to Adjusted EBITDA ratios provides supplemental analysis to help investors further evaluate the Company's business performance and available borrowing capacity under the Company's credit facility. Adjusted EBITDA, gross debt, and net debt should be considered in addition to, and not as replacements of or superior measures to, net income or total debt reported in accordance with GAAP. For further information on how Adjusted EBITDA and the Debt to Adjusted EBITDA Ratios are calculated, see the Company's Annual Report on Form 10-K for the year ended December 31, 2020 and Quarterly Report on Form 10-Q for the quarter ended March 31, 2021.

      Notes and Definitions

      Swiss tax reform impact - A one-time positive income tax impact related to the enactment of tax reform in Switzerland reflected in the fourth quarter of 2020, when the Company recorded an approximately $22 million deferred tax asset related to transitional benefits.

      Expired royalty litigation matter - The Company established an accrual of $27.5 million in the third quarter of 2020 related to an ongoing matter involving an alleged breach of contract for underpayment of royalty payments made from 2004 through 2017 under an expired patent license agreement. The accrual amount represents the amount of a possible loss that we have determined to be probable and estimable, and the actual cost of resolving this matter may be higher or lower than the amount accrued.


      IDEXX Laboratories, Inc. and Subsidiaries







      Condensed Consolidated Statement of Operations





      Amounts in thousands except per share data (Unaudited)









      Three Months Ended





      March 31,


      March 31,





      2021


      2020

      Revenue:


      Revenue


      $777,707



      $626,336


      Expenses and Income:


      Cost of revenue


      306,925



      266,746




      Gross profit


      470,782



      359,590




      Sales and marketing


      114,811



      116,143




      General and administrative


      70,770



      65,812




      Research and development


      37,579



      33,310




      Income from operations


      247,622



      144,325




      Interest expense, net


      (7,532)



      (7,552)




      Income before provision for income taxes


      240,090



      136,773




      Provision for income taxes


      35,801



      24,917


      Net Income:


      Net income


      204,289



      111,856




      Less: Noncontrolling interest in subsidiary's earnings


      32



      29




      Net income attributable to stockholders


      $204,257



      $111,827




      Earnings per share: Basic


      $2.39



      $1.31




      Earnings per share: Diluted


      $2.35



      $1.29




      Shares outstanding: Basic


      85,530



      85,427




      Shares outstanding: Diluted


      86,917



      86,705








      IDEXX Laboratories, Inc. and Subsidiaries





      Selected Operating Information (Unaudited)









      Three Months Ended





      March 31,


      March 31,





      2021


      2020

      Operating Ratios


      Gross profit


      60.5

      %


      57.4

      %

      (as a percentage of revenue):


      Sales, marketing, general and administrative expense


      23.9

      %


      29.1

      %



      Research and development expense


      4.8

      %


      5.3

      %



      Income from operations1


      31.8

      %


      23.0

      %








      1Amounts presented may not recalculate due to rounding.

      IDEXX Laboratories, Inc. and Subsidiaries

      Segment Information

      Amounts in thousands (Unaudited)













      Three Months Ended

      Three Months Ended





      March 31,
      2021


      Percent of
      Revenue

      March 31,
      2020


      Percent of
      Revenue







      Revenue:


      CAG


      $692,767




      $551,996






      Water


      34,040




      34,149






      LPD


      39,270




      34,154






      Other


      11,630




      6,037






      Total


      $777,707




      $626,336














      Gross Profit:


      CAG


      $412,874



      59.6

      %

      $309,343



      56.0

      %



      Water


      23,465



      68.9

      %

      24,749



      72.5

      %



      LPD


      26,881



      68.5

      %

      22,312



      65.3

      %



      Other


      7,562



      65.0

      %

      3,186



      52.8

      %



      Total


      $470,782



      60.5

      %

      $359,590



      57.4

      %











      Income from Operations:


      CAG


      $213,210



      30.8

      %

      $118,659



      21.5

      %



      Water


      14,772



      43.4

      %

      15,882



      46.5

      %



      LPD


      13,808



      35.2

      %

      9,663



      28.3

      %



      Other


      5,832



      50.1

      %

      121



      2.0

      %



      Total


      $247,622



      31.8

      %

      $144,325



      23.0

      %

      IDEXX Laboratories, Inc. and Subsidiaries

      Revenues and Revenue Growth Analysis by Product and Service Categories and by Domestic and International Markets

      Amounts in thousands (Unaudited)



      Three Months Ended




























      March 31,
      2021


      March 31,
      2020


      Dollar
      Change


      Reported
      Revenue
      Growth1


      Percentage
      Change from
      Currency 


      Percentage
      Change from
      Acquisitions


      Organic
      Revenue
      Growth1

      Net Revenue








      CAG


      $692,767



      $551,996



      $140,771



      25.5

      %


      2.9

      %


      0.1

      %


      22.4

      %

      United States


      444,410



      373,275



      71,135



      19.1

      %


      —



      0.1

      %


      19.0

      %

      International


      248,357



      178,721



      69,636



      39.0

      %


      9.6

      %


      0.2

      %


      29.2

      %

      Water


      34,040



      34,149



      (109)



      (0.3)

      %


      2.3

      %


      —



      (2.6)

      %

      United States


      16,568



      16,941



      (373)



      (2.2)

      %


      —



      —



      (2.2)

      %

      International


      17,472



      17,208



      264



      1.5

      %


      4.6

      %


      —



      (3.1)

      %

      LPD


      39,270



      34,154



      5,116



      15.0

      %


      5.7

      %


      —



      9.3

      %

      United States


      3,748



      3,777



      (29)



      (0.8)

      %


      —



      —



      (0.8)

      %

      International


      35,522



      30,377



      5,145



      16.9

      %


      6.5

      %


      —



      10.5

      %

      Other


      11,630



      6,037



      5,593



      92.7

      %


      —



      —



      92.7

      %

      Total Company


      $777,707



      $626,336



      $151,371



      24.2

      %


      3.1

      %


      0.1

      %


      21.0

      %

      United States


      472,638



      396,783



      75,855



      19.1

      %


      —



      0.1

      %


      19.0

      %

      International


      305,069



      229,553



      75,516



      32.9

      %


      8.6

      %


      0.2

      %


      24.2

      %

































      Three Months Ended




























      March 31,
      2021


      March 31,
      2020


      Dollar
      Change


      Reported
      Revenue
      Growth1


      Percentage
      Change from

      Currency


      Percentage
      Change from
      Acquisitions


      Organic
      Revenue
      Growth1

      Net CAG Revenue








      CAG Diagnostics recurring revenue:


      $617,280



      $487,925



      $129,355



      26.5

      %


      3.1

      %


      0.1

      %


      23.3

      %

      IDEXX VetLab consumables


      246,092



      188,713



      57,379



      30.4

      %


      4.0

      %


      —



      26.4

      %

      Rapid assay products


      69,611



      57,430



      12,181



      21.2

      %


      1.2

      %


      —



      20.0

      %

      Reference laboratory diagnostic and consulting services


      275,781



      220,261



      55,520



      25.2

      %


      2.8

      %


      0.3

      %


      22.2

      %

      CAG Diagnostics services and accessories


      25,796



      21,521



      4,275



      19.9

      %


      3.8

      %


      —



      16.0

      %

      CAG Diagnostics capital – instruments


      31,190



      23,833



      7,357



      30.9

      %


      3.9

      %


      —



      27.0

      %

      Veterinary software, services and diagnostic imaging systems


      44,297



      40,238



      4,059



      10.1

      %


      0.9

      %


      —



      9.2

      %

      Net CAG revenue


      $692,767



      $551,996



      $140,771



      25.5

      %


      2.9

      %


      0.1

      %


      22.4

      %
















      1See Statements Regarding Non-GAAP Financial Measures, above. Amounts presented may not recalculate due to rounding.

      IDEXX Laboratories, Inc. and Subsidiaries

      Condensed Consolidated Balance Sheet

      Amounts in thousands (Unaudited)





      March 31,
      2021


      December 31,
      2020






      Assets:


      Current Assets:







      Cash and cash equivalents


      $351,163



      $383,928




      Accounts receivable, net


      381,792



      331,429




      Inventories


      225,559



      209,873




      Other current assets


      139,284



      137,508




      Total current assets


      1,097,798



      1,062,738




      Property and equipment, net


      543,963



      555,167




      Other long-term assets, net


      685,624



      676,656




      Total assets


      $2,327,385



      $2,294,561


      Liabilities and Stockholders'







      Equity:


      Current Liabilities:







      Accounts payable


      $87,175



      $74,558




      Accrued liabilities


      366,877



      415,648




      Current portion of long-term debt


      124,971



      49,988




      Deferred revenue


      41,639



      42,567




      Total current liabilities


      620,662



      582,761




      Long-term debt, net of current portion


      778,747



      858,492




      Other long-term liabilities, net


      224,541



      220,513




      Total long-term liabilities


      1,003,288



      1,079,005




      Total stockholders' equity


      702,696



      632,088




      Noncontrolling interest


      739



      707




      Total stockholders' equity


      703,435



      632,795




      Total liabilities and stockholders' equity


      $2,327,385



      $2,294,561


      IDEXX Laboratories, Inc. and Subsidiaries

      Select Balance Sheet Information (Unaudited)





      March 31,
      2021


      December 31,
      2020


      September 30,
      2020


      June 30,
      2020


      March 31,
      2020

      Selected Balance Sheet Information:


      Days sales outstanding1


      41.8



      42.2



      41.5



      44.4



      41.5




      Inventory turns2


      2.0



      2.1



      1.9



      1.6



      1.9
















      1Days sales outstanding represents the average of the accounts receivable balances at the beginning and end of each quarter divided by revenue for that quarter, the result of which is then multiplied by 91.25 days.


      2Inventory turns represent inventory-related cost of product revenue for the twelve months preceding each quarter-end divided by the average inventory balances at the beginning and end of each quarter.

      IDEXX Laboratories, Inc. and Subsidiaries

      Condensed Consolidated Statement of Cash Flows

      Amounts in thousands (Unaudited)





      Three Months Ended





      March 31,
      2021


      March 31,
      2020






      Operating:


      Cash Flows from Operating Activities:







      Net income


      $204,289



      $111,856




      Non-cash adjustments to net income


      39,695



      37,557




      Changes in assets and liabilities


      (119,562)



      (121,542)




      Net cash provided by operating activities


      124,422



      27,871


      Investing:


      Cash Flows from Investing Activities:







      Purchases of property and equipment


      (20,163)



      (49,002)




      Acquisition of intangible assets and businesses


      (4,424)



      (668)




      Net cash used by investing activities


      (24,587)



      (49,670)


      Financing:


      Cash Flows from Financing Activities:







      Borrowings on revolving credit facilities, net


      —



      198,110




      Repurchases of common stock


      (132,262)



      (182,815)




      Proceeds from exercises of stock options and employee stock purchase plans


      17,594



      10,210




      Shares withheld for statutory tax withholding on restricted stock


      (14,983)



      (8,604)




      Net cash (used) provided by financing activities


      (129,651)



      16,901




      Net effect of changes in exchange rates on cash


      (2,949)



      (4,033)




      Net decrease in cash and cash equivalents


      (32,765)



      (8,931)




      Cash and cash equivalents, beginning of period


      383,928



      90,326




      Cash and cash equivalents, end of period


      $351,163



      $81,395


      IDEXX Laboratories, Inc. and Subsidiaries

      Free Cash Flow

      Amounts in thousands except per share data (Unaudited)





      Three Months Ended





      March 31,
      2021


      March 31,
      2020






      Free Cash Flow:


      Net cash provided by operating activities


      $124,422



      $27,871




      Investing cash flows attributable to purchases of property and equipment


      (20,163)



      (49,002)




      Free cash flow1


      $104,259



      ($21,131)









      1See Statements Regarding Non-GAAP Financial Measures, above.

      IDEXX Laboratories, Inc. and Subsidiaries





      Common Stock Repurchases





      Amounts in thousands except per share data (Unaudited)







      Three Months Ended



      March 31,
      2021


      March 31,
      2020




      Shares repurchased in the open market


      277



      721


      Shares acquired through employee surrender for statutory tax withholding


      28



      30


      Total shares repurchased


      305



      751







      Cost of shares repurchased in the open market


      $139,213



      $179,623


      Cost of shares for employee surrenders


      14,983



      8,604


      Total cost of shares


      $154,196



      $188,227







      Average cost per share – open market repurchases


      $501.62



      $249.20


      Average cost per share – employee surrenders


      $544.08



      $288.78


      Average cost per share – total


      $505.45



      $250.77


      Contact: John Ravis, Investor Relations, 1-207-556-8155

      SOURCE IDEXX Laboratories, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.