Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Innovid Reports First Quarter 2022 Financial Results


      News provided by

      INNOVID

      May 06, 2022, 07:27 ET

      Share this article

      Share this article


      • Successfully completed the acquisition of TVSquared to establish an independent solution for global cross-platform TV measurement
      • Delivered 30% year-over-year revenue growth to $23.4 million excluding TVSquared and 44% year-over-year revenue growth to $25.9 million on an as-reported basis
      • Grew CTV revenue, excluding TVSquared, by 40% year-over-year
      • CTV accounted for 47% of all revenue, excluding TVSquared, up from 44% in the prior year period

      NEW YORK, May 6, 2022 /PRNewswire/ -- Innovid Corp. (NYSE: CTV) (the "Company"), an independent advertising platform for delivery, personalization and measurement of converged TV across linear, connected TV (CTV) and digital, today announced financial results for the first quarter ended March 31, 2022. First quarter 2022 financial results of the Company represent the combined performance of Innovid Corp. and one month of TVSquared (the "combined business"), which was acquired on February 28, 2022.

      "Innovid delivered outstanding performance in the first quarter - achieving revenue growth of 30% year-over-year, excluding TVSquared, and exceeding our prior guidance. We successfully completed the strategic acquisition of TVSquared, expanding our measurement infrastructure to address the growing needs of marketers in today's converged TV marketplace," said Zvika Netter, Co-founder and CEO of Innovid. "Our integration efforts are progressing well, and we believe we are well-positioned to serve the fast-growing global CTV market through a unified, independent measurement platform, anchored to the backbone of our global ad server business. We remain optimistic about our growth prospects and opportunities for 2022 and beyond."

      First Quarter Financial Highlights:

      (All comparisons are to the first quarter of 2021)

      • Revenue was $25.9 million for the combined business, reflecting an increase of 44%.
        • Revenue excluding TVSquared was $23.4 million, an increase of 30%.
        • CTV accounted for 47% of revenue excluding TVSquared, up from 44% in Q1 2021, demonstrating 40% year-over-year growth.
      • Gross margin in the first quarter was 75%.
      • Net loss was $(7.4) million or $(0.06) per share in the first quarter.
      • Adjusted EBITDA was $(3.0) million in the first quarter, representing a (12)% adjusted EBITDA margin.

      First Quarter Business Highlights Include:

      • High CTV Growth: Grew CTV revenue by 40% year-over-year driven by increased volume from existing customers as well as by sales to new customers. CTV accounted for 47% of revenue generated excluding TVSquared, up from 44% in Q1 2021.
      • New Business Momentum: Closed new global advertiser clients including leading US TV advertisers General Motors and KFC.
      • International Market Adoption: Increased international revenue by 56% year-over-year through an expanded measurement footprint outside the U.S. following the TVSquared acquisition and increased ad serving and personalization adoption into new markets from global advertisers.
      • Advanced Cross-Platform Measurement: Completed acquisition of converged TV measurement platform TVSquared, on February 28, 2022, for $100 million in cash, 11.5 million in Innovid stock, and 950 thousand fully vested stock options.
      • Bolstered NBCUniversal Partnership: Named a certified ad serving partner in NBCUniversal's Certified Measurement Program in addition to being tapped to provide the infrastructure enabling behavior-based sequential storytelling on Peacock.

      Second Quarter 2022 Outlook

      Innovid is providing the following financial guidance for the second quarter of 2022:

      • Revenue is expected to be in the range of $33 million to $35 million, reflecting 44% to 53% year-over-year growth on an as-reported basis, and 18% to 25% year-over-year growth on a pro forma basis when including TVSquared revenue.
      • Adjusted EBITDA is expected to be in the range of negative $(3.5) million to negative $(1.5) million.
      • TVSquared contribution to the quarterly revenue is expected to exceed $6 million.

      Full Year 2022 Outlook

      Innovid is providing the following updated financial guidance for the full year of 2022, which includes the TVSquared acquisition:

      • Revenue is expected to be in the range of $135 million to $140 million including TVSquared, a year-over-year increase of approximately 50% to 55% growth on an as-reported basis, and 24% to 29% year-over-year growth on a pro forma basis when including TVSquared revenue.
      • TVSquared's contribution to the revenue growth is expected to exceed $25 million for the period from March 1 to December 31.
      • Adjusted EBITDA, excluding TVSquared, is expected to remain positive in line with previous guidance.

      Conference Call

      Innovid will host a conference call and live webcast to discuss its first quarter 2022 financial results and business highlights today at 8:30 a.m. Eastern Time.  Speakers will include Zvika Netter, Co-founder and Chief Executive Officer, Tanya Andreev-Kaspin, Chief Financial Officer and Tal Chalozin, Co-founder and Chief Technology Officer. To access the conference call, dial 877-407-0833 for the U.S. or Canada, or +1-201-389-0862 for international callers. The webcast will be available live on the Investors section of the Company's website at https://investors.innovid.com/. Additionally, an archived webcast of the conference call will be made available on the Innovid website following the call. 

      Non-GAAP Measures

      Innovid prepares unaudited condensed consolidated financial statements in accordance with U.S. generally accepted accounting principles ("GAAP"). Innovid also discloses and discusses non-GAAP financial measures such as Adjusted EBITDA and Adjusted EBITDA margin. Innovid believes that these measures are relevant and provide useful information to investors by providing a baseline for evaluation and comparing its operating performance against that of other companies in Innovid's industry. Adjusted EBITDA is defined as net income (loss) attributable to Innovid, excluding (1) depreciation and amortization, (2) stock-based compensation, (3) finance expense, net, (4) transaction related expenses, (5) acquisition related expenses, (6) taxes on income and (7) other one-time items. We calculate Adjusted EBITDA Margin as Adjusted EBITDA divided by total revenue.

      The non-GAAP financial measures that Innovid uses may not be comparable to similarly titled measures reported by other companies. Also, in the future, Innovid may disclose different non-GAAP financial measures in order to help its investors meaningfully evaluate and compare its results of operations to its previously reported results of operations or to those of other companies in Innovid's industry. Non-GAAP financial measures should be considered in addition to, and not as a substitute for, measures of financial performance prepared in accordance with GAAP.

      Innovid uses Adjusted EBITDA and Adjusted EBITDA margin as measures of operational efficiency to understand and evaluate its core business operations. Innovid believes these non-GAAP financial measures are useful to investors for period to period comparisons of its core business and for understanding and evaluating trends in its operating results on a consistent basis by excluding items that are not viewed as indicative of its core operating performance.

      Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as substitutes for an analysis of our results as reported under GAAP.

      Innovid has provided a reconciliation of Adjusted EBITDA to net (loss) income and Adjusted EBITDA Margin to net (loss) income margin, the most directly comparable GAAP measures, for the historical period in the appendix hereto but is not able to provide a reconciliation of the projected non-GAAP measures for the second quarter of 2022 or the full-year 2022, without unreasonable effort, due to the unknown effect, timing and potential significance of: taxes on income in multiple jurisdictions, finance expenses including valuations, and purchase price allocation yet to be finalized. These items have in the past, and may in the future, significantly affect GAAP results in a particular period.

      Forward-Looking Statements

      This press release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1996. The Company's actual results may differ from its expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as "expect," "estimate," "project," "budget," "forecast," "anticipate," "intend," "plan," "may," "will," "could," "should," "believes," "predicts," "potential," "continue," "aim," and similar expressions are intended to identify such forward-looking statements. These forward-looking statements include, without limitation, the Company's expectations regarding its future financial results, expected growth and the expected benefits resulting from its partnerships. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results, including Innovid's ability to raise financing in the future, success in retaining or recruiting officers, key employees or directors, changes in applicable laws or regulations, Innovid's ability to maintain and expand relationships with advertisers, decreases and/or changes in CTV audience viewership behavior, Innovid's ability to make the right investment decisions and to innovate and develop new solutions, the accuracy of Innovid's estimates of market opportunity, forecasts of market growth and projections of future financial performance, the extent of investment required in Innovid's sales and marketing efforts, Innovid's ability to effectively manage its growth, the impact of the Covid-19 pandemic, the risk of continued inflation and other macroeconomic events, acquisition related risks, and other important factors discussed under the caption "Risk Factors" in Innovid's Annual Report on Form 10-K filed with the SEC on March 18, 2022, as such factors may be updated from time to time in its other filings with the SEC, accessible on the SEC's website at www.sec.gov and the Investors Relations section of Innovid's website at investors.innovid.com. Most of these factors are outside the Company's control and are difficult to predict. The Company cautions not to place undue reliance upon any forward-looking statements, including projections, which speak only as of the date made. The Company does not undertake or accept any obligation to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based.

      About Innovid

      Innovid (NYSE:CTV) powers advertising delivery, personalization, measurement and outcomes across linear, CTV and digital for some of the world's largest brands. Through a global infrastructure that enables cross-platform ad serving, data-driven creative, and currency-grade measurement, Innovid offers its clients always-on intelligence to optimize advertising investment across channels, platforms, screens, and devices. Innovid is an independent platform that leads the market in converged TV innovation, through proprietary technology and exclusive partnerships designed to reimagine TV advertising. Headquartered in New York City, Innovid serves a global client base through offices across the Americas, Europe, and Asia Pacific. To learn more, visit innovid.com or follow us on LinkedIn or Twitter. 

      Investor Relations:

      Brinlea Johnson
      [email protected]

      Media:

      Chris Harihar
      [email protected]

       

      INNOVID, CORP. AND ITS SUBSIDIARIES
      CONDENSED CONSOLIDATED BALANCE SHEETS
      (In thousands, except stock and per stock data)



      March 31, 2022


      December 31, 2021


      (Unaudited)



      ASSETS




      CURRENT ASSETS:




           Cash and cash equivalents

      $           45,441


      $            156,696

           Trade receivables, net (allowance for doubtful accounts of $74 and $81 at March 31, 2022 and December 31 2021, respectively)

      38,766


      35,422

           Prepaid expenses and other current assets

      6,571


      3,131

      Total current assets

      90,778


      195,249

      NON-CURRENT ASSETS:




           Long-term deposit

      303


      310

           Long-term restricted deposits

      453


      462

           Property and equipment, net

      6,599


      4,840

           Goodwill

      97,202


      4,555

           Intangible assets, net

      59,265


      —

           Right of use lease asset

      3,497


      —

           Other non-current assets

      542


      116

      Total non-current assets

      167,861


      10,283

      TOTAL ASSETS

      $         258,639


      $            205,532

      LIABILITIES AND STOCKHOLDERS' EQUITY




      CURRENT LIABILITIES:




           Trade payables

      3,791


      5,026

           Employees and payroll accruals

      10,159


      7,742

           Accrued expenses and other current liabilities

      4,183


      3,082

           Current portion of long-term debt

      6,000


      6,000

           Lease liabilities - current portion

      1,681


      —

      Total current liabilities

      25,814


      21,850

      NON-CURRENT LIABILITIES:




           Lease liabilities - non-current portion

      3,253


      —

           Other non-current liabilities

      10,471


      3,455

           Warrants liability

      16,185


      18,972

      Total non-current liabilities

      29,909


      22,427

      TOTAL LIABILITIES

      55,723


      44,277

      COMMITMENTS AND CONTINGENT LIABILITIES




      STOCKHOLDERS' EQUITY (DEFICIT):




           Common stocks of $0.0001 par value - Authorized: 500,000,000 and 500,000,000 at March 31, 2022 and
                December 31, 2021, respectively; Issued and outstanding: 132,088,772 and 119,017,380 at March 31,
                2022 and December 31, 2021, respectively

      13


      12

           Additional paid-in capital

      342,828


      293,719

           Accumulated deficit

      (139,925)


      (132,476)

      Total stockholders' equity

      202,916


      161,255

      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

      $         258,639


      $            205,532

      INNOVID, CORP. AND ITS SUBSIDIARIES
      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
      (In thousands, except stock and per stock data)



      Three months ended March 31,


      2022


      2021


      (Unaudited)


      (Unaudited)

      Revenues

      $           25,862


      $           18,013

      Cost of revenues

      6,344


      3,862

      Gross profit

      19,518


      14,151

      Operating expenses:




      Research and development

      7,329


      5,297

      Sales and marketing

      10,520


      6,651

      General and administrative

      11,466


      2,391

      Total operating expenses

      29,315


      14,339

      Operating loss

      (9,797)


      (188)

      Finance expenses, net

      (2,311)


      1,569

      Loss before taxes

      (7,486)


      (1,757)

      Taxes on income

      (37)


      179

      Net loss

      (7,449)


      (1,936)





      Accretion of preferred stock to redemption value

      —


      (23,728)

      Net loss attributable to common stockholders

      $            (7,449)


      $          (25,664)

      Net loss per stock attributable to common stockholders




      Basic and diluted

      $              (0.06)


      $              (1.55)

      Weighted-average number of stocks used in computing net loss per stock
           attributable to common stockholders




      Basic and diluted

      124,245,358


      16,547,808

      INNOVID,CORP. AND ITS SUBSIDIARIES
      CONDENSED STATEMENTS OF CHANGES IN TEMPORARY EQUITY AND STOCKHOLDERS' EQUITY (DEFICIT)
      (In thousands, except stock data)



      Temporary equity


      Common stocks


      Treasury stocks


      Additional
      paid-in capital


      Accumulated
      deficit


      Total
      stockholders'
      equity (deficit)





      Number


      Amount


      Number


      Amount


      Number


      Amount







      Balance as of December 31, 2020

      73,690,340


      $     86,997


      16,275,609


      $               2


      1,914,328


      $      (1,629)


      $                 10


      $        (48,113)


      $        (49,730)




      Accretion of preferred stock to redemption value

      —


      23,728


      —


      —


      —


      —


      (586)


      (23,142)


      (23,728)




      Stock-based compensation

      —


      —


      —


      —


      —


      —


      280


      —


      280




      Stock options exercised

      —


      —


      761,697


      —


      —


      —


      306


      —


      306




      Net loss

      —


      —


      —


      —


      —


      —


      —


      (1,936)


      (1,936)




      Balance as of March 31, 2021 (unaudited)

      73,690,340


      $   110,725


      17,037,306


      $               2


      1,914,328


      $      (1,629)


      $                 10


      $        (73,191)


      $        (74,808)


























      Temporary equity


      Common stocks


      Treasury stocks


      Additional
      paid-in capital


      Accumulated
      deficit


      Total
      stockholders'
      equity





      Number


      Amount


      Number


      Amount


      Number


      Amount







      Balance as of December 31, 2021

      —


      —


      119,017,380


      $             12


      —


      —


      $       293,719


      $      (132,476)


      $       161,255




      Common stocks and equity awards issued for acquisition of TVS

      —


      —


      11,549,465


      1


      —


      —


      47,151


      —


      47,152




      Stock-based compensation

      —


      —


      —


      —


      —


      —


      1,496


      —


      1,496




      Stock options exercised

      —


      —


      1,521,927


      —


      —


      —


      462


      —


      462




      Net loss

      —


      —


      —


      —


      —


      —


      —


      (7,449)


      (7,449)




      Balance as of March 31, 2022 (unaudited)

      —


      —


      132,088,772


      $             13


      —


      —


      $       342,828


      $     (139,925)


      $       202,916




      INNOVID, CORP. AND ITS SUBSIDIARIES
      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
      (In thousands, except stock and per stock data)



      Three months ended March  31,


      2022


      2021

      Cash flows from operating activities:

      (Unaudited)


      (Unaudited)

      Net loss

      $               (7,449)


      $               (1,936)

      Adjustments to reconcile net loss to net cash used in operating activities:




           Depreciation and amortization

      673


      182

           Non-cash operating lease expense

      431


      —

           Stock-based compensation

      1,496


      280

           Change in fair value of warrants

      (2,787)


      1,349

           Non-cash interest expense

      —


      5

      Changes in operating assets and liabilities




           Decrease in trade receivables, net

      163


      5,800

           Increase in prepaid expenses and other operating assets

      (1,950)


      (365)

           Increase/ (decrease) in trade payables

      (191)


      265

           Increase/ (decrease) in employees and payroll accruals

      1,704


      (1,031)

           Decrease in operating lease liabilities

      (410)


      —

           Increase in accrued expenses and other operating liabilities

      1,107


      588

      Net cash (used in)/ provided by operating activities

      (7,213)


      5,137

      Cash flows from investing activities:




           Acquisition of business, net of cash acquired

      (99,568)


      —

           Internal use software capitalization

      (1,671)


      —

           Purchase of property and equipment

      (97)


      (164)

           Decrease in deposits

      3


      11

      Net cash used in investing activities

      (101,333)


      (153)

      Cash flows from financing activities:




           Repayment of acquisition liability

      —


      (126)

           Payment of SPAC merger transaction costs

      (3,180)


      —

           Proceeds from exercise of options

      462


      306

      Net cash (used in)/ provided by financing activities

      (2,718)


      180

      Increase/ (decrease) in cash, cash equivalents and restricted cash

      (111,264)


      5,164

      Cash, cash equivalents and restricted cash at the beginning of the year

      157,158


      16,092

      Cash, cash equivalents and restricted cash at the end of the period

      $              45,894


      $              21,256

      Supplemental disclosure of cash flows activities:




      (1) Cash paid during the period for:




      Income taxes paid, net of tax refunds

      $                   165


      $                     80

      Interest

      $                     61


      $                     60

      Acquiree stock options settled in cash attributed to post acquisition services

      $                     96


      $                     —

      (2) Non-cash transactions:




      Business combination consideration paid in stock

      $              47,152


      $                     —

      Accretion of preferred stocks to redemption value

      $                     —


      $              23,728

      Reconciliation of cash, cash equivalents, and restricted cash reported within the statement of financial position




      Cash and cash equivalents

      45,441


      20,825

      Long-term restricted deposits

      453


      431

      Total cash, cash equivalents, and restricted cash shown in the condensed consolidated statements of cash flows

      $              45,894


      $              21,256





      Key Metrics and Non-GAAP Financial Measures

      Adjusted EBITDA

      In addition to our results determined in accordance with US GAAP, we believe that certain non-GAAP financial measures, including Adjusted EBITDA and Adjusted EBITDA Margin, are useful in evaluating our business. We calculate Adjusted EBITDA Margin as Adjusted EBITDA divided by total revenue. The following table presents a reconciliation of Adjusted EBITDA, a non-GAAP financial measure, to the most directly comparable financial measure prepared in accordance with GAAP.


      Three months ended March 31,


      2022


      2021

      Net (loss)/income

      $     (7,449)


      $ (1,936)

      Net loss margin

      (29) %


      (11) %

      Depreciation and amortization

      673


      182

      Stock-based compensation

      1,592


      280

      Finance expense, net (a)

      (2,311)


      1,569

      Transaction related expenses (b)

      228


      —

      Acquisition related expenses (c)

      4,203


      —

      Other (d)

      92


      153

      Taxes on income

      (37)


      179

      Adjusted EBITDA

      $     (3,009)


      $      427

      Adjusted EBITDA margin

      (12) %


      2 %





      (a)

      Finance expense, net consists mostly of remeasurement expense related to our Argentinian subsidiary's monetary assets, liabilities and operating results, our interest expense and revaluation of our warrants.



      (b)

      Transaction related expenses consist of professional fees associated with the SPAC merger transaction and PIPE related SEC filings.



      (c)

      Acquisition related expenses consists of professional fees associated with the acquisition of TVSquared.



      (d)

      For the three months ended March 31, 2022, other consists of tax expense related to the exercise of stock options by a former employee.  For the three months ended March 31, 2021, other consists predominantly of the loss related to a one-time loss from sale of fixed assets in our Israeli subsidiary.

      SOURCE INNOVID

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.